Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$6.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen4.6%
Rasio Pembayaran Dividen-18.1%
Pembayaran Tahunan≈$0.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 25, 2026
$0,10
USD
≈14.3%
Jun 29, 2026
$0,10
USD
≈12.5%
Mar 27, 2026
$0,10
USD
≈11.2%
Des 29, 2025
$0,09
USD
≈7.8%
Agu 18, 2025
$0,03
USD
≈12.9%
Jun 30, 2025
$0,01
USD
≈11.6%
Mar 27, 2025
$0,01
USD
≈16.4%
Des 27, 2024
$0,08
USD
≈18.4%
Sep 27, 2024
$0,08
USD
≈11.7%
Jun 25, 2024
$0,08
USD
≈11.5%
Mar 21, 2024
$0,08
USD
≈10.6%
Des 21, 2023
$0,08
USD
≈49.4%
Sep 21, 2023
$0,08
USD
≈47.3%
Jun 21, 2023
$0,08
USD
≈42.8%
Mar 21, 2023
$0,08
USD
≈37.3%
Jan 11, 2023
$1,00
USD
≈31.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata68.1%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.11
$0.03
259.5%
31 Maret 2026
Mei 21, 2026
$0.02
$-0.12
116.3%
31 Des. 2025
$-0.17
$-0.04
-316.7%
30 Sep. 2025
$0.18
$-0.15
217.6%
30 Juni 2025
$0.02
$-0.14
114.0%
31 Maret 2025
$-0.50
$-0.54
7.5%
31 Des. 2024
$-0.09
$-0.42
78.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
Revenue
$38M
$45M
$36M
$23M
SG&A Expense
$4M
$4M
$6M
$6M
Operating Income
$-455.0K
$5M
$7M
$41M
Interest Expense
·
$8M
$7M
$2M
Interest Income
$218.0K
$314.0K
$430.0K
$13.0K
Other Non-op
$-6M
$-8M
$-7M
$-3M
Net Income
$-6M
$-3M
$221.0K
$37M
EPS (Basic)
$-0.70
$-0.39
$0.02
$7.79
EPS (Diluted)
$-0.70
$-0.39
$0.02
$4.92
Shares (Basic)
8,866,523
8,711,951
8,359,487
4,503,397
Shares (Diluted)
8,866,523
8,711,951
8,359,487
7,299,561
EBITDA
$-455.0K
$5M
$7M
$41M
Neraca23
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$14M
$6M
$14M
$55M
Receivables
$1M
$1M
$252.0K
$779.0K
Inventory
$363.0K
$650.0K
$664.0K
$107.0K
Prepaid Expense
$413.0K
$601.0K
$546.0K
$989.0K
Other Current Assets
$1M
$503.0K
$4M
$3M
Current Assets
$33M
$24M
$19M
$60M
PP&E (Net)
·
·
·
$50M
Other Non-current Assets
$1M
$1M
$0
·
Total Assets
$139M
$172M
$175M
$126M
Accounts Payable
$2M
$2M
$3M
$3M
Accrued Liabilities
$4M
$3M
$8M
$5M
Current Liabilities
$49M
$34M
$53M
$25M
Other Non-current Liabilities
$0
$428.0K
$0
$739.0K
Total Liabilities
$82M
$112M
$109M
$61M
Long-term Debt
$48M
$79M
$65M
$43M
Total Debt
$48M
$79M
$65M
$43M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$39M
$39M
$39M
$35M
Retained Earnings
$13M
$21M
$27M
$29M
AOCI
$7.0K
$-4.0K
$0
·
Stockholders' Equity
$53M
$60M
$66M
$65M
Liabilities + Equity
$139M
$172M
$175M
$126M
Shares Outstanding
9,083,645
8,844,267
8,694,630
8,180,243
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$483.0K
$779.0K
$3M
$3M
Operating Cash Flow
$2M
$3M
$-6M
$8M
CapEx
$668.0K
$249.0K
$82M
$81M
Investing Cash Flow
$40M
$8M
$-59M
$6M
Stock Repurchased
$204.0K
$469.0K
$673.0K
$6M
Net Stock Activity
$-204.0K
$-469.0K
$-673.0K
$-6M
Dividends Paid
$1M
$3M
$9M
·
Financing Cash Flow
$-35M
$-19M
$10M
$56M
Net Change in Cash
$8M
$-8M
$-55M
$70M
Free Cash Flow
$2M
$3M
$-88M
$-73M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
Operating Margin
-1.2%
10.6%
19.6%
177.8%
Net Margin
-16.4%
-7.4%
0.61%
164.5%
EBITDA Margin
-1.2%
10.6%
19.6%
177.8%
ROA
-4.0%
-1.9%
0.15%
59.7%
ROE
-10.9%
-5.4%
0.34%
116.1%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
Current Ratio
0.7
0.7
0.4
2.4
Quick Ratio
0.3
0.2
0.3
2.2
Debt / Equity
0.9
1.3
1.0
0.7
LT Debt / Equity
0.6
1.0
0.8
0.5
Interest Coverage
·
0.6
1.0
16.5
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.2
0.3
0.2
0.4
Receivables Turnover
26.4
53.8
70.0
58.5
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$5.83
$6.79
$7.58
$7.89
Revenue / Share
$4.26
$5.22
$4.31
$3.12
Cash Flow / Share
$0.25
$0.37
$-0.74
$1.08
Cash / Share
$1.56
$0.72
$1.59
$6.69
EPS (TTM)
$-0.70
$-0.39
$0.02
$4.92
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$38M
$45M
$36M
$23M
Net Income TTM
$-6M
$-3M
$221.0K
$37M
Market Cap
$15M
$15M
$21M
$36M
Enterprise Value
$49M
$88M
$72M
$24M
P/E
-2.4
-4.4
123.5
0.9
P/S
0.4
0.3
0.6
1.6
P/B
0.3
0.3
0.3
0.6
P / Tangible Book
0.3
0.3
0.3
0.6
P / Cash Flow
7.0
4.7
-3.4
4.6
P / FCF
10.0
5.1
-0.2
-0.5
EV / EBITDA
-108.1
18.2
10.2
0.6
EV / FCF
31.9
29.1
-0.8
-0.3
EV / Revenue
1.3
1.9
2.0
1.0
Dividend Yield
7.2%
·
·
·
Earnings Yield
-41.2%
-22.5%
0.81%
111.8%
Payout Ratio
-18.1%
·
·
·
Annual Payout
$1M
·
·
·
Per Saham1
Metrik
Tren
Q4 2025
Q4 2024
EPS (TTM)
·
$-0.39
Valuasi (TTM)5
Metrik
Tren
Q4 2025
Q4 2024
Revenue TTM
·
$45M
Net Income TTM
·
$-3M
P/E
·
-4.4
Earnings Yield
·
-22.5%
Annual Payout
·
$3M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$38M
$45M
$36M
$23M
Margin Operasi %
-1.2%
10.6%
19.6%
177.8%
Laba Bersih
$-6M
$-3M
$221.0K
$37M
EPS Dilusian
$-0.70
$-0.39
$0.02
$4.92
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Utang / Ekuitas
0.9
1.3
1.0
0.7
Rasio Lancar
0.7
0.7
0.4
2.4
Rasio Cepat
0.3
0.2
0.3
2.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$2M
$3M
$-88M
$-73M
Pemilik institusional (13F)
15 pengaju
· $1.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang15
Nilai yang dipegang$1.5M
Posisi baru0
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (-8 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
7 (+3 vs Kuartal sebelumnya)
-31K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
2 orang dalam
· 1 pejabat · 1 direktur