Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$3.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.99%
Rasio Pembayaran Dividen40.8%
Pembayaran Tahunan≈$3.60Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 21, 2026
$0,90
USD
≈6.3%
Jun 12, 2026
$0,50
USD
≈3.8%
Mar 9, 2026
$0,37
USD
≈2.4%
Des 5, 2025
$0,11
USD
≈1.5%
Agu 28, 2025
$0,05
USD
≈4.2%
Jun 6, 2025
$0,05
USD
≈8.6%
Mar 4, 2025
$0,09
USD
≈13.8%
Des 5, 2024
$0,60
USD
≈15.2%
Agu 27, 2024
$0,70
USD
≈10.0%
Jun 6, 2024
$0,75
USD
≈7.1%
Mar 11, 2024
$0,45
USD
≈5.9%
Des 4, 2023
$0,22
USD
≈7.2%
Agu 21, 2023
$0,40
USD
≈24.0%
Jun 6, 2023
$0,35
USD
≈20.5%
Feb 27, 2023
$0,60
USD
≈21.3%
Nov 29, 2022
$1,20
USD
≈34.0%
Agu 24, 2022
$1,65
USD
≈27.8%
Jun 2, 2022
$1,65
USD
≈17.9%
Mar 1, 2022
$2,00
USD
≈15.6%
Des 9, 2021
$1,25
USD
≈10.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata28.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$1.21
$1.02
18.2%
31 Maret 2026
Mei 20, 2026
$0.56
$0.45
24.1%
31 Des. 2025
$0.65
$0.65
0.51%
30 Sep. 2025
$0.28
$0.46
-39.3%
30 Juni 2025
$0.11
$0.06
92.6%
31 Maret 2025
$-0.07
$-0.31
77.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.04B
$1.27B
$949M
$1.44B
$1.43B
$693M
$821M
$652M
$332M
$222M
$234M
$147M
SG&A Expense
$71M
$71M
$54M
$57M
$40M
$32M
$35M
$34M
$31M
$25M
$24M
$33M
Operating Expenses
$906M
$882M
$711M
$830M
$688M
$609M
$748M
$520M
$293M
$331M
$660M
$149M
Operating Income
$137M
$383M
$238M
$608M
$739M
$84M
$74M
$132M
$39M
$-109M
$-426M
$-1M
Interest Expense
$71M
$92M
$71M
$53M
$56M
$70M
$88M
$74M
$50M
$40M
$36M
$15M
Other Non-op
$-52M
$-78M
$-65M
$-41M
$-59M
$-74M
$-90M
$-74M
$-48M
$-45M
$-33M
$-10M
Pretax Income
$85M
$305M
$174M
$566M
$680M
$10M
$-16M
$58M
$-10M
$-154M
$-458M
$-12M
Income Tax
$0
$-116.0K
$183.0K
$244.0K
$16.0K
$152.0K
$109.0K
$61.0K
$236.0K
$267.0K
$0
$0
Net Income
$84M
$305M
$174M
$566M
$681M
$10M
$-16M
$58M
$-10M
$-154M
$-458M
$-12M
EPS (Basic)
$0.73
$2.85
$1.76
$5.54
$6.73
$0.10
$-0.17
$0.76
$-0.16
$-3.24
$-11.71
$-1.00
EPS (Diluted)
$0.73
$2.80
$1.75
$5.52
$6.71
$0.10
$-0.17
$0.76
$-0.16
$-3.24
$-11.71
$-1.00
Shares (Basic)
115,002,721
106,883,330
98,457,929
102,153,255
101,183,829
96,128,173
93,735,549
77,061,227
63,034,394
47,574,454
39,124,673
11,688,239
Shares (Diluted)
115,420,379
108,702,988
98,928,011
102,536,966
101,479,072
96,281,389
93,735,549
77,326,111
63,034,394
47,574,454
39,124,673
11,688,239
EBITDA
$137M
$383M
$238M
$608M
$739M
$84M
$74M
$132M
$39M
$-109M
$-426M
$-1M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$489M
$425M
$227M
$270M
$450M
$183M
$118M
$205M
$258M
$182M
$208M
$86M
Receivables
$84M
$79M
$69M
$84M
$81M
$38M
$59M
$38M
$19M
$13M
$11M
$25M
Inventory
$51M
$79M
$62M
$67M
$75M
$47M
$51M
$27M
$19M
$15M
$14M
$14M
Prepaid Expense
$13M
$19M
$19M
$26M
$29M
$18M
$18M
$7M
$4M
$6M
$9M
$4M
Other Current Assets
$35M
$44M
$23M
$15M
$15M
$13M
$11M
$7M
$5M
$6M
$5M
$1M
Current Assets
$683M
$659M
$454M
$502M
$683M
$307M
$266M
$299M
$313M
$228M
$252M
$134M
PP&E (Net)
$2.96B
$3.24B
$2.54B
$2.88B
$3.01B
$2.88B
$2.97B
$2.72B
$1.82B
$1.77B
$1.89B
$1.90B
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$1.64B
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$201M
Intangibles
·
·
·
·
·
·
·
·
·
$0
$254.0K
$12M
Other Non-current Assets
$317.0K
$354.0K
$0
·
·
$35.0K
$4M
$4M
$0
$2M
$0
·
Total Assets
$3.81B
$4.09B
$3.03B
$3.43B
$3.75B
$3.19B
$3.24B
$3.02B
$2.15B
$2.01B
$2.15B
$2.06B
Accrued Liabilities
$39M
$63M
$31M
$34M
$31M
$21M
$47M
$17M
$11M
$12M
$15M
$14M
Current Liabilities
$384M
$400M
$359M
$283M
$291M
$266M
$311M
$223M
$219M
$28M
$167M
$140M
Capital Leases
$128M
$156M
$23M
$28M
$48M
$886.0K
$1M
$0
$215M
$153M
$75M
$0
Other Non-current Liabilities
$651.0K
$850.0K
$1M
$831.0K
$1M
$1M
$770.0K
$668.0K
$560.0K
$468.0K
$431.0K
$266.0K
Total Liabilities
$1.36B
$1.60B
$1.37B
$1.41B
$1.67B
$1.64B
$1.69B
$1.50B
$1.06B
$974M
$1.01B
$908M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$912M
$862M
Common Stock
$1M
$1M
$840.0K
$1M
$1M
$971.0K
$961.0K
$926.0K
$642.0K
$566.0K
$438.0K
$1M
Retained Earnings
$-556M
$-606M
$-633M
$-649M
$-546M
$-996M
$-1.00B
$-980M
$-1.04B
$-1.03B
$-872M
$-414M
Treasury Stock
·
·
·
·
$0
$93.0K
$93.0K
$3M
$0
·
·
·
AOCI
$321.0K
$2M
$5M
$21M
$7M
$-4M
$0
$0
$605.0K
$-294.0K
$-1M
$-378.0K
Stockholders' Equity
$2.45B
$2.48B
$1.66B
$2.02B
$2.08B
$1.55B
$1.54B
$1.52B
$1.09B
$1.04B
$1.14B
$1.15B
Liabilities + Equity
$3.81B
$4.09B
$3.03B
$3.43B
$3.75B
$3.19B
$3.24B
$3.02B
$2.15B
$2.01B
$2.15B
$2.06B
Shares Outstanding
113,424,507
117,630,112
84,016,892
102,857,416
102,294,758
97,139,716
96,066,226
92,285,986
64,160,004
56,628,907
43,821,114
109,426,236
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$18M
$18M
$21M
$28M
$10M
$5M
$8M
$8M
$9M
$4M
$3M
$6M
Operating Cash Flow
$296M
$471M
$336M
$770M
$767M
$171M
$89M
$169M
$83M
$-33M
$-15M
$13M
CapEx
$84M
$55M
$18M
$25M
$130M
$72M
$347M
$329M
$144M
$396M
$474M
$518M
Investing Cash Flow
$101M
$356M
$236M
$-21M
$-121M
$-66M
$-280M
$-325M
$-127M
$-13M
$-398M
$-437M
Stock Issued
$0
$0
$13M
$20M
$0
$0
$0
$0
$51M
$51M
$419M
$0
Stock Repurchased
$98M
$25M
$393M
$20M
$10M
$0
$21M
$3M
$0
$0
·
$0
Net Stock Activity
$-98M
$-25M
$-380M
$-276.0K
$-10M
·
$-21M
$-3M
$51M
$51M
$419M
$0
Dividends Paid
$34M
$277M
$158M
$668M
$230M
$5M
$5M
·
·
·
·
$0
Financing Cash Flow
$-336M
$-648M
$-596M
$-936M
$-368M
$-35M
$104M
$97M
$122M
$20M
$534M
$457M
Net Change in Cash
$61M
$179M
$-25M
$-187M
$278M
$69M
$-88M
$-60M
$78M
$-26M
$122M
$32M
Free Cash Flow
$212M
$416M
$318M
$744M
$637M
$98M
$-259M
$-160M
$-63M
$-430M
$-488M
$-506M
Levered FCF
$141M
$324M
$246M
$692M
$581M
$30M
$-347M
$-230M
$-113M
$-470M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
13.1%
30.3%
25.1%
42.3%
51.8%
12.1%
9.0%
20.2%
11.7%
-49.2%
-181.7%
-0.97%
Net Margin
8.1%
24.1%
18.3%
39.4%
47.7%
1.4%
-2.0%
9.0%
-2.9%
-69.4%
-195.6%
-8.0%
Pretax Margin
8.2%
24.1%
18.3%
39.4%
47.7%
1.4%
-2.0%
9.0%
-2.9%
-69.3%
·
·
EBITDA Margin
13.1%
30.3%
25.1%
42.3%
51.8%
12.1%
9.0%
20.2%
11.7%
-49.2%
-181.7%
-0.97%
ROA
2.1%
8.6%
5.4%
15.8%
19.6%
0.30%
-0.52%
2.3%
-0.47%
-7.4%
-21.7%
-0.93%
ROE
3.4%
14.7%
9.4%
27.6%
37.5%
0.62%
-1.1%
4.5%
-0.92%
-14.2%
-40.0%
-1.7%
ROIC
5.6%
15.4%
14.3%
30.1%
35.5%
5.3%
4.8%
8.7%
3.7%
-10.5%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
1.6
1.3
1.8
2.3
1.2
0.9
1.3
1.4
8.1
1.5
1.0
Quick Ratio
1.5
1.3
0.8
1.3
1.8
0.8
0.6
1.1
1.3
6.9
1.3
0.8
Interest Coverage
1.9
4.2
3.3
11.6
13.2
1.2
0.8
1.9
0.8
-2.7
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.4
0.3
0.4
0.4
0.2
0.3
0.3
0.2
0.1
0.1
0.1
Receivables Turnover
12.8
17.1
12.4
17.4
24.0
14.3
16.9
22.9
21.4
18.9
13.1
10.5
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$21.59
$21.10
$19.76
$19.63
$20.33
$15.95
$16.07
$16.47
$16.96
$18.32
$5.18
$10.55
Revenue / Share
$9.03
$11.64
$9.60
$14.02
$14.07
$7.20
$8.76
$8.43
$5.27
$4.67
$1.20
$2.52
Cash Flow / Share
$2.56
$4.33
$3.39
$7.51
$7.56
$1.77
$0.94
$2.19
$1.28
$-0.70
$-0.07
$0.22
Cash / Share
$4.31
$3.61
$2.71
$2.62
$4.40
$1.89
$1.23
$2.22
$4.02
$3.21
$0.95
$0.79
Dividend / Share
$0.30
$2.50
$1.57
$6.50
$2.25
$0.05
$0.05
·
·
·
·
·
Dividend Paid / Share
$0.30
$2.50
$1.57
$6.50
$2.25
$0.05
$0.05
·
·
·
·
·
EPS (TTM)
$0.73
$2.80
$1.75
$5.52
$6.71
$0.10
$-0.17
$0.76
$-0.16
$-3.24
$-11.71
$-1.00
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.04B
$1.27B
$949M
$1.44B
$1.43B
$693M
$821M
$652M
$332M
$222M
$234M
$147M
Net Income TTM
$84M
$305M
$174M
$566M
$681M
$10M
$-16M
$58M
$-10M
$-154M
$-458M
$-12M
Market Cap
$2.18B
$1.76B
$1.79B
$1.98B
$2.32B
$858M
$1.13B
$843M
$722M
$289M
$668M
$3.59B
P/E
26.3
5.3
12.1
3.5
3.4
88.3
-69.5
12.0
-70.4
-1.6
-0.3
-32.8
P/S
2.1
1.4
1.9
1.4
1.6
1.2
1.4
1.3
2.2
1.3
2.9
24.4
P/B
0.9
0.7
1.1
1.0
1.1
0.6
0.7
0.6
0.7
0.3
0.6
3.1
P / Tangible Book
0.9
0.7
1.1
1.0
1.1
0.6
·
·
·
·
·
·
P / Cash Flow
7.4
3.7
5.3
2.6
3.0
5.0
12.8
5.0
8.9
-8.7
-45.8
280.0
P / FCF
10.3
4.2
5.6
2.7
3.6
8.7
-4.4
-5.3
-11.5
-0.7
-1.4
-7.1
Dividend Yield
1.6%
15.8%
8.8%
33.8%
9.9%
0.56%
0.42%
·
·
·
·
0.00%
Earnings Yield
3.8%
18.7%
8.2%
28.7%
29.6%
1.1%
-1.4%
8.3%
-1.4%
-63.4%
-383.9%
-3.0%
Payout Ratio
40.8%
90.9%
91.1%
118.1%
33.9%
49.7%
-29.6%
·
·
·
·
0.00%
Annual Payout
$34M
$277M
$158M
$668M
$230M
$5M
$5M
·
·
·
·
$0
Per Saham1
Metrik
Tren
Q4 2019
Q4 2011
Q4 2010
Q4 2009
Q4 2008
EPS (TTM)
$-0.17
$-14.69
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2019
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Revenue TTM
$821M
$107M
$121M
$142M
·
Net Income TTM
$-16M
$-70M
$-5M
$-58M
·
P/E
-69.5
-4.5
·
·
·
Earnings Yield
-1.4%
-22.0%
·
·
·
Annual Payout
$5M
$14M
$12M
$6M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.04B
$1.27B
$949M
$1.44B
$1.43B
Margin Operasi %
13.1%
30.3%
25.1%
42.3%
51.8%
Laba Bersih
$84M
$305M
$174M
$566M
$681M
EPS Dilusian
$0.73
$2.80
$1.75
$5.52
$6.71
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.8
1.6
1.3
1.8
2.3
Rasio Cepat
1.5
1.3
0.8
1.3
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$212M
$416M
$318M
$744M
$637M
Pemilik institusional (13F)
223 pengaju
· $1.1B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang223
Nilai yang dipegang$1.1B
Posisi baru36
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
36 (-15 vs Kuartal sebelumnya)
18 (-11 vs Kuartal sebelumnya)
68 (+7 vs Kuartal sebelumnya)
66 (+10 vs Kuartal sebelumnya)
+3.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 5 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.