Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$443.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata51.3%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.10
$-0.14
26.7%
31 Maret 2026
$-0.12
$-0.16
26.5%
31 Des. 2025
$-0.09
$-0.18
51.3%
30 Sep. 2025
$0.06
$-0.15
140.2%
30 Juni 2025
$-0.17
$-0.24
30.2%
31 Maret 2025
$-0.20
$-0.30
33.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$277M
$179M
$170M
$185M
$154M
$98M
$85M
$56M
Cost of Revenue
$71M
$72M
$76M
$58M
$49M
$23M
$22M
$20M
R&D Expense
$94M
$103M
$122M
$142M
$142M
$116M
$71M
$39M
SG&A Expense
$73M
$73M
$84M
$89M
$75M
$50M
$30M
$20M
Operating Expenses
$334M
$342M
$397M
$385M
$363M
$251M
$163M
$105M
Operating Income
$-57M
$-163M
$-227M
$-200M
$-209M
$-153M
$-78M
$-50M
Interest Expense
$12M
$12M
$14M
$4M
·
·
·
·
Pretax Income
$-59M
$-160M
$-225M
$-200M
$-207M
$-146M
$-69M
·
Income Tax
$0
$0
$0
·
·
·
$0
·
Net Income
$-59M
$-159M
$-225M
$-200M
$-207M
$-146M
$-69M
$-46M
EPS (Basic)
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
$-1.11
·
·
EPS (Diluted)
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
$-1.11
·
·
Shares (Basic)
151,721,939
147,101,648
144,383,294
142,515,917
140,354,915
131,216,468
·
·
Shares (Diluted)
151,721,939
147,101,648
144,383,294
142,515,917
140,354,915
131,216,468
·
·
EBITDA
$-57M
$-163M
$-227M
$-200M
$-209M
$-153M
$-78M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$70M
$48M
$65M
$90M
$139M
$123M
$97M
$55M
Receivables
$50M
$42M
$38M
$40M
$17M
$10M
$13M
$5M
Inventory
$10M
$8M
$14M
$14M
$19M
$14M
$9M
$8M
Prepaid Expense
$13M
$11M
$11M
$9M
$13M
$15M
$14M
$3M
Current Assets
$300M
$284M
$410M
$562M
$403M
$727M
$613M
$181M
PP&E (Net)
$34M
$49M
$68M
$83M
$85M
$40M
$60M
$19M
PP&E (Gross)
$130M
$136M
$141M
$138M
$121M
$64M
$78M
$32M
Accum. Depreciation
$96M
$88M
$73M
$54M
$36M
$24M
$18M
$12M
Goodwill
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
Intangibles
$2M
$3M
$5M
$7M
$9M
$10M
$12M
$14M
Other Non-current Assets
$1M
$2M
$4M
$2M
$875.0K
$598.0K
$784.0K
$186.0K
Total Assets
$513M
$539M
$661M
$857M
$923M
$1.12B
$912M
$333M
Accounts Payable
$6M
$7M
$8M
$8M
$3M
$3M
$4M
$2M
Accrued Liabilities
$8M
$8M
$9M
$12M
$9M
$13M
$4M
$3M
Current Liabilities
$90M
$98M
$88M
$110M
$114M
$105M
$78M
$23M
Capital Leases
$70M
$79M
$89M
$99M
$107M
$104M
·
·
Other Non-current Liabilities
$20.0K
$20.0K
·
·
·
·
$93.0K
·
Total Liabilities
$288M
$337M
$353M
$393M
$319M
$373M
$341M
$30M
Long-term Debt
$131M
$133M
·
·
·
·
·
·
Total Debt
$131M
$133M
$131M
·
·
·
·
·
Common Stock
$15.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$12.0K
$1.0K
Paid-in Capital
$1.58B
$1.51B
$1.45B
$1.39B
$1.32B
$1.25B
$936M
$38M
Retained Earnings
$-1.36B
$-1.30B
$-1.14B
$-919M
$-719M
$-512M
$-365M
$-296M
AOCI
$253.0K
$166.0K
$215.0K
$-4M
$-1M
$893.0K
$671.0K
$-107.0K
Stockholders' Equity
$219M
$203M
$308M
$464M
$604M
$743M
$571M
$-258M
Liabilities + Equity
$513M
$539M
$661M
$857M
$923M
$1.12B
$912M
$333M
Shares Outstanding
153,779,418
147,773,744
145,082,271
143,105,002
141,393,865
137,646,896
125,238,142
12,841,536
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$16M
$17M
$20M
$21M
·
·
·
·
Stock-based Comp
$51M
$54M
$63M
$55M
$43M
$25M
$13M
$11M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
·
$2M
·
$2M
·
·
·
·
Operating Cash Flow
$-46M
$-95M
$-156M
$-184M
$-193M
$-150M
$205M
$-32M
CapEx
$3M
$4M
$11M
$16M
$62M
$19M
$11M
$6M
Investing Cash Flow
$38M
$78M
$130M
$3M
$181M
$-117M
$-482M
$736.0K
Stock Issued
·
·
·
·
·
$272M
$321M
·
Net Stock Activity
·
·
·
·
·
$272M
·
·
Financing Cash Flow
$30M
$241.0K
$2M
$132M
$27M
$294M
$320M
$1M
Net Change in Cash
$22M
$-17M
$-24M
$-49M
$16M
$27M
$44M
$-30M
Free Cash Flow
$-49M
$-99M
$-167M
$-200M
$-254M
$-168M
$194M
·
Levered FCF
$-61M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-20.6%
-90.8%
-133.3%
-108.0%
-135.4%
-155.3%
-92.2%
·
Net Margin
-21.5%
-89.1%
-132.3%
-108.0%
-134.3%
-148.6%
-80.7%
·
Pretax Margin
-21.5%
-89.2%
-132.3%
-108.1%
-134.3%
·
·
·
EBITDA Margin
-20.6%
-90.8%
-133.3%
-108.0%
-135.4%
-155.3%
-92.2%
·
ROA
-11.3%
-26.6%
-29.7%
-22.5%
-20.3%
-14.4%
-11.0%
·
ROE
-28.2%
-62.4%
-58.3%
-37.5%
-30.8%
-23.0%
-11.9%
·
ROIC
-16.3%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.3
2.9
4.7
5.1
3.5
6.9
7.8
·
Quick Ratio
1.3
0.9
1.2
1.2
1.4
1.3
1.4
·
Debt / Equity
0.6
0.7
0.4
·
·
·
·
·
LT Debt / Equity
0.6
0.7
0.4
·
·
·
·
·
Interest Coverage
-4.8
-14.0
-16.5
-47.2
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.3
0.2
0.2
0.2
0.1
0.1
·
Inventory Turnover
7.8
6.3
5.2
3.4
3.0
1.9
2.6
·
Receivables Turnover
6.0
4.5
4.4
6.4
11.2
8.7
9.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.42
$1.37
$2.13
$3.24
$4.27
$5.40
$4.56
·
Revenue / Share
$1.83
$1.22
$1.18
$1.30
·
·
·
·
Cash Flow / Share
$-0.30
$-0.65
$-1.08
$-1.29
·
·
·
·
Cash / Share
$0.46
$0.32
$0.45
$0.63
$0.98
$0.90
$0.77
·
EPS (TTM)
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
$-1.11
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
54.8%
5.1%
-8.1%
20.1%
56.9%
·
·
·
Revenue CAGR 3Y
14.3%
5.1%
20.1%
·
·
·
·
·
Revenue CAGR 5Y
23.0%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$277M
$179M
$170M
$185M
$154M
$98M
$85M
·
Net Income TTM
$-59M
$-159M
$-225M
$-200M
$-207M
$-146M
$-69M
·
Market Cap
$2.50B
$886M
$711M
$1.09B
$3.97B
$8.14B
$3.75B
·
Enterprise Value
$2.56B
$971M
$776M
·
·
·
·
·
P/E
-41.6
-5.6
-3.1
-5.5
-19.0
-53.3
·
·
P/S
9.0
5.0
4.2
5.9
25.7
82.7
44.0
·
P/B
11.4
4.4
2.3
2.4
6.6
11.0
6.6
·
P / Tangible Book
25.5
11.0
3.9
3.2
8.3
13.3
·
·
P / Cash Flow
-54.3
-9.3
-4.5
-5.9
-20.6
-54.4
18.2
·
P / FCF
-51.0
-9.0
-4.3
-5.5
-15.6
-48.3
19.3
·
EV / EBITDA
-44.8
-6.0
-3.4
·
·
·
·
·
EV / FCF
-52.3
-9.8
-4.6
·
·
·
·
·
EV / Revenue
9.2
5.4
4.6
·
·
·
·
·
Earnings Yield
-2.4%
-18.0%
-31.8%
-18.3%
-5.3%
-1.9%
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$72M
$71M
$72M
$94M
$59M
$52M
$47M
$46M
$43M
$42M
$46M
$38M
$49M
$38M
$48M
$44M
Cost of Revenue
$20M
$19M
$18M
$18M
$18M
$17M
$18M
$17M
$19M
$18M
$20M
$19M
$18M
$19M
$15M
$13M
R&D Expense
$19M
$24M
$22M
$24M
$24M
$24M
$23M
$24M
$25M
$30M
$29M
$29M
$32M
$33M
$36M
$37M
SG&A Expense
$21M
$21M
$20M
$18M
$18M
$17M
$18M
$17M
$18M
$20M
$21M
$20M
$22M
$21M
$21M
$21M
Operating Expenses
$87M
$90M
$84M
$84M
$84M
$82M
$81M
$79M
$91M
$91M
$117M
$89M
$97M
$95M
$93M
$96M
Operating Income
$-16M
$-19M
$-13M
$10M
$-25M
$-30M
$-34M
$-33M
$-47M
$-49M
$-71M
$-51M
$-48M
$-57M
$-45M
$-53M
Interest Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$653.0K
·
Net Income
$-40M
$-20M
$-14M
$10M
$-26M
$-30M
$-34M
$-32M
$-46M
$-48M
$-69M
$-50M
$-48M
$-58M
$-45M
$-52M
EPS (Basic)
$-0.25
$-0.13
$-0.08
$0.06
$-0.17
$-0.20
$-0.22
$-0.22
$-0.31
$-0.33
$-0.48
$-0.35
$-0.33
$-0.40
$-0.32
$-0.37
EPS (Diluted)
$-0.25
$-0.13
$-0.08
$0.06
$-0.17
$-0.20
$-0.22
$-0.22
$-0.31
$-0.33
$-0.48
$-0.35
$-0.33
$-0.40
$-0.32
$-0.37
Shares (Basic)
159,855,257
155,521,048
·
152,432,307
152,082,284
149,195,028
·
147,516,398
147,414,095
145,787,527
·
144,704,868
144,397,693
143,511,142
142,928,654
142,363,589
Shares (Diluted)
159,855,257
155,521,048
·
163,162,107
152,082,284
149,195,028
·
147,516,398
147,414,095
145,787,527
·
144,704,868
144,397,693
143,511,142
142,928,654
142,363,589
EBITDA
$-16M
$-19M
·
$10M
$-25M
$-30M
·
$-33M
$-47M
$-49M
·
$-51M
$-48M
$-57M
$-45M
$-53M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$170M
$78M
$70M
$55M
$43M
$51M
$48M
$38M
$60M
$71M
·
$89M
$109M
$95M
$218M
$76M
Receivables
$50M
$48M
$50M
$45M
$44M
$44M
$42M
$41M
$36M
$42M
·
$31M
$32M
$31M
$27M
$24M
Inventory
$10M
$11M
$10M
$10M
$8M
$9M
$8M
$12M
$13M
$13M
·
$19M
$19M
$20M
$17M
$19M
Prepaid Expense
$16M
$14M
$13M
$14M
$11M
$11M
$11M
$12M
$11M
$10M
·
$13M
$9M
$10M
$12M
$12M
Current Assets
$421M
$292M
$300M
$281M
$262M
$256M
$284M
$308M
$352M
$374M
·
$435M
$477M
$501M
$564M
$439M
PP&E (Net)
$29M
$31M
$34M
$37M
$41M
$44M
$49M
$51M
$55M
$65M
·
$77M
$79M
$81M
$87M
$87M
PP&E (Gross)
·
·
$130M
·
·
·
$136M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$96M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Goodwill
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$119M
·
$119M
$119M
$119M
$119M
$119M
Intangibles
$884.0K
$1M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$5M
·
$6M
$6M
$6M
$7M
$8M
Other Non-current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$3M
$3M
$2M
$2M
$778.0K
Total Assets
$641M
$506M
$513M
$491M
$497M
$511M
$539M
$559M
$585M
$620M
·
$718M
$765M
$791M
$884M
$807M
Accounts Payable
$5M
$10M
$6M
$10M
$7M
$6M
$7M
$7M
$10M
$12M
·
$4M
$9M
$6M
$4M
$3M
Accrued Liabilities
$11M
$7M
$8M
$7M
$7M
$8M
$8M
$6M
$7M
$8M
·
$10M
$8M
$8M
$11M
$9M
Current Liabilities
$88M
$87M
$90M
$83M
$92M
$88M
$98M
$88M
$88M
$83M
·
$93M
$95M
$90M
$104M
$111M
Capital Leases
$67M
$69M
$70M
$72M
$74M
$76M
$79M
$82M
$84M
$87M
·
$92M
$94M
$96M
$101M
$103M
Other Non-current Liabilities
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
·
·
·
·
·
·
·
Total Liabilities
$490M
$282M
$288M
$286M
$317M
$321M
$337M
$335M
$343M
$346M
·
$356M
$369M
$368M
$396M
$288M
Long-term Debt
$0
$131M
$131M
$132M
$134M
$134M
$133M
·
·
·
·
$130M
·
·
·
·
Total Debt
$0
$131M
·
$132M
$134M
$134M
·
$133M
$132M
$132M
·
$130M
·
·
·
·
Common Stock
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
$14.0K
$14.0K
·
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
Paid-in Capital
$1.57B
$1.60B
$1.58B
$1.55B
$1.54B
$1.52B
$1.51B
$1.49B
$1.48B
$1.47B
·
$1.44B
$1.42B
$1.40B
$1.37B
$1.36B
Retained Earnings
$-1.42B
$-1.38B
$-1.36B
$-1.35B
$-1.36B
$-1.33B
$-1.30B
$-1.27B
$-1.24B
$-1.19B
·
$-1.07B
$-1.02B
$-977M
$-879M
$-834M
AOCI
$-212.0K
$-28.0K
$253.0K
$211.0K
$73.0K
$134.0K
$166.0K
$497.0K
$-182.0K
$-106.0K
·
$-250.0K
$-893.0K
$-2M
$-6M
$-6M
Stockholders' Equity
$143M
$216M
$219M
$204M
$180M
$190M
$203M
$224M
$242M
$275M
·
$362M
$396M
$424M
$488M
$518M
Liabilities + Equity
$641M
$506M
$513M
$491M
$497M
$511M
$539M
$559M
$585M
$620M
·
$718M
$765M
$791M
$884M
$807M
Shares Outstanding
159,059,622
159,697,221
153,779,418
152,581,042
152,234,772
151,916,722
147,773,744
147,561,586
147,462,201
147,368,324
·
144,772,751
144,645,118
144,279,969
142,987,127
142,784,868
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
·
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$3M
$6M
$6M
$5M
·
·
Stock-based Comp
$11M
$12M
$13M
$13M
$13M
$12M
$13M
$14M
$13M
$14M
$16M
$15M
$17M
$15M
$14M
$14M
Amort. of Intangibles
$423.0K
$419.0K
$429.0K
$428.0K
$423.0K
$419.0K
$428.0K
$428.0K
$424.0K
$423.0K
$429.0K
$428.0K
$423.0K
$419.0K
$428.0K
$423.0K
Restructuring
·
$643.0K
·
·
·
$0
$87.0K
$193.0K
$680.0K
$1M
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-10M
$2M
$-7M
$-12M
$-28M
$-12M
$-27M
$-17M
$-38M
$-27M
$-47M
$-24M
$-59M
$-42M
$-47M
CapEx
$1M
$796.0K
$636.0K
$409.0K
$655.0K
$1M
$80.0K
$344.0K
$2M
$2M
$1M
$3M
$4M
$3M
$5M
$5M
Investing Cash Flow
$-43M
$9M
$-8M
$17M
$3M
$26M
$22M
$5M
$6M
$45M
$3M
$26M
$37M
$63M
$58M
$5M
Financing Cash Flow
$142M
$8M
$22M
$2M
$2M
$5M
$127.0K
$40.0K
$30.0K
$44.0K
$87.0K
$17.0K
$1M
$672.0K
$126M
$4M
Net Change in Cash
$92M
$7M
$15M
$12M
$-7M
$3M
$10M
$-22M
$-11M
$6M
$-24M
$-21M
$15M
$4M
$141M
$-38M
Free Cash Flow
·
$-10M
·
·
·
$-30M
·
·
·
$-40M
·
·
·
$-62M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-22.0%
-27.1%
·
10.9%
-42.5%
-56.5%
·
-70.3%
-109.6%
-116.5%
·
-134.4%
-97.7%
-151.9%
-95.0%
-120.2%
Net Margin
-55.6%
-28.3%
·
10.2%
-43.5%
-56.9%
·
-69.1%
-107.0%
-113.5%
·
-132.7%
-97.7%
-153.3%
-94.7%
-119.2%
EBITDA Margin
-22.0%
-27.1%
·
10.9%
-42.5%
-56.5%
·
-70.3%
-109.6%
-116.5%
·
-134.4%
-97.7%
-151.9%
-95.0%
-120.2%
ROA
-7.0%
-3.9%
·
1.8%
-4.7%
-5.3%
·
-5.0%
-6.9%
-6.7%
·
-6.3%
-6.1%
-7.0%
-4.8%
-5.7%
ROE
-24.7%
-9.8%
·
4.5%
-12.2%
-12.8%
·
-10.9%
-14.5%
-13.6%
·
-11.8%
-10.5%
-11.8%
-8.0%
-8.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
4.8
3.4
·
3.4
2.8
2.9
·
3.5
4.0
4.5
·
4.7
5.0
5.6
5.4
3.9
Quick Ratio
2.5
1.4
·
1.2
0.9
1.1
·
0.9
1.1
1.4
·
1.3
1.5
1.4
2.3
0.9
Debt / Equity
0.0
0.6
·
0.6
0.7
0.7
·
0.6
0.5
0.5
·
0.4
·
·
·
·
LT Debt / Equity
0.0
0.6
·
0.6
0.7
0.7
·
0.6
0.5
0.5
·
0.4
·
·
·
·
Interest Coverage
-5.9
-6.6
·
3.5
-8.5
-10.2
·
-11.1
-17.6
-16.3
·
-14.0
-13.3
-16.2
-69.6
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.0
0.1
0.0
Inventory Turnover
2.1
1.9
·
1.7
1.7
1.5
·
1.1
1.2
1.1
·
1.1
0.9
0.9
0.8
0.7
Receivables Turnover
1.5
1.5
·
2.2
1.5
1.2
·
1.3
1.3
1.1
·
1.3
1.8
1.4
2.2
2.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$0.90
$1.35
·
$1.34
$1.18
$1.25
·
$1.52
$1.64
$1.87
·
$2.50
$2.74
$2.94
$3.41
$3.63
Revenue / Share
$0.45
$0.46
·
$0.58
$0.39
$0.35
·
$0.31
$0.29
$0.29
·
$0.26
$0.34
$0.26
$0.33
$0.31
Cash Flow / Share
·
$-0.06
·
·
·
$-0.19
·
·
·
$-0.26
·
·
·
$-0.41
·
·
Cash / Share
$1.07
$0.49
·
$0.36
$0.28
$0.33
·
$0.26
$0.41
$0.48
·
$0.61
$0.76
$0.66
$1.52
$0.54
EPS (TTM)
$-0.40
$-0.32
·
$-0.53
$-0.81
$-0.95
·
$-1.34
$-1.47
$-1.49
·
$-1.35
$-1.32
$-1.36
$-1.57
$-1.65
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$308M
$295M
·
$253M
$205M
$190M
·
$177M
$169M
$175M
·
$180M
$190M
$184M
$168M
$160M
Net Income TTM
$-64M
$-50M
·
$-80M
$-121M
$-142M
·
$-195M
$-213M
$-215M
·
$-196M
$-191M
$-195M
$-221M
$-232M
Market Cap
$3.41B
$2.22B
·
$2.28B
$1.77B
$1.13B
·
$756M
$534M
$473M
·
$789M
$971M
$1.27B
$1.02B
$1.16B
Enterprise Value
$3.24B
$2.27B
·
$2.36B
$1.86B
$1.21B
·
$850M
$606M
$533M
·
$830M
·
·
·
·
P/E
-53.6
-43.4
·
-28.2
-14.4
-7.8
·
-3.8
-2.5
-2.2
·
-4.0
-5.1
-6.5
-4.5
-4.9
P/S
11.1
7.5
·
9.0
8.6
6.0
·
4.3
3.2
2.7
·
4.4
5.1
6.9
6.1
7.2
P/B
23.9
10.2
·
11.2
9.9
5.9
·
3.4
2.2
1.7
·
2.2
2.5
3.0
2.1
2.2
P / Tangible Book
148.0
23.1
·
27.4
30.5
16.5
·
7.5
4.5
3.1
·
3.3
3.6
4.3
2.8
2.9
P / Cash Flow
·
-232.4
·
·
·
-39.6
·
·
·
-12.3
·
·
·
-21.5
·
·
EV / Revenue
10.5
7.7
·
9.3
9.1
6.4
·
4.8
3.6
3.1
·
4.6
·
·
·
·
Earnings Yield
-1.9%
-2.3%
·
-3.5%
-7.0%
-12.8%
·
-26.2%
-40.6%
-46.4%
·
-24.8%
-19.7%
-15.4%
-22.1%
-20.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$277M
$179M
$170M
$185M
$154M
Margin Operasi %
-20.6%
-90.8%
-133.3%
-108.0%
-135.4%
Laba Bersih
$-59M
$-159M
$-225M
$-200M
$-207M
EPS Dilusian
$-0.39
$-1.08
$-1.56
$-1.40
$-1.48
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.6
0.7
0.4
·
·
Rasio Lancar
3.3
2.9
4.7
5.1
3.5
Rasio Cepat
1.3
0.9
1.2
1.2
1.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-49M
$-99M
$-167M
$-200M
$-254M
Pemilik institusional (13F)
312 pengaju
· $3.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang312
Nilai yang dipegang$3.5B
Posisi baru46
Posisi yang keluar37
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
46 (-11 vs Kuartal sebelumnya)
37 (0 vs Kuartal sebelumnya)
113 (+14 vs Kuartal sebelumnya)
85 (-12 vs Kuartal sebelumnya)
+17.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 35 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.