Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$387.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata10.3%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.26
$0.24
7.6%
31 Maret 2026
$0.18
$0.18
2.1%
31 Des. 2025
$0.26
$0.24
6.2%
30 Sep. 2025
$0.26
$0.22
17.8%
30 Juni 2025
$0.20
$0.17
14.5%
31 Maret 2025
$0.14
$0.12
13.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.16B
$1.10B
$1.05B
$1.00B
$931M
$818M
$778M
Cost of Revenue
$518M
$498M
$472M
$447M
$413M
$375M
$383M
Gross Profit
$646M
$602M
$577M
$557M
$519M
$444M
$395M
SG&A Expense
$253M
$243M
$237M
$246M
$198M
$179M
$147M
Operating Expenses
·
$305M
$300M
$309M
$262M
$238M
$212M
Operating Income
·
$298M
$277M
$248M
$257M
$206M
$184M
Other Non-op
$9M
$5M
$7M
$6M
$15M
$9M
$7M
Pretax Income
$148M
$114M
$106M
$-243M
$176M
$-39M
$-916.0K
Income Tax
$70M
$69M
$55M
$-10M
$59M
$-1M
$20M
Net Income
$78M
$44M
$51M
$-234M
$117M
$-39M
$-21M
EPS (Basic)
$0.27
$0.16
$0.18
$-0.83
$0.41
$-0.16
$-0.09
EPS (Diluted)
$0.27
$0.16
$0.18
$-0.83
$0.41
$-0.16
$-0.09
Shares (Basic)
283,956,000
282,784,000
281,008,000
280,096,000
279,228,000
237,696,000
232,400,000
Shares (Diluted)
286,421,000
284,906,000
283,222,000
280,096,000
279,382,000
237,696,000
232,400,000
EBITDA
$95M
$382M
$353M
$313M
$321M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$345M
$277M
$296M
$395M
$107M
$102M
·
Receivables
$139M
$140M
$148M
$118M
$108M
$92M
·
Inventory
$54M
$49M
$48M
$37M
$54M
$34M
·
Prepaid Expense
$65M
$51M
$54M
$81M
$72M
$65M
·
Other Current Assets
$13M
$8M
$11M
$9M
$7M
$8M
·
Current Assets
$613M
$526M
$557M
$645M
$346M
$315M
·
PP&E (Net)
·
·
·
$775M
$651M
$610M
·
Goodwill
$1.10B
$1.08B
$1.11B
$1.10B
$1.12B
$1.12B
$1.04B
Intangibles
$288M
$318M
$416M
$491M
$599M
$643M
·
Other Non-current Assets
$37M
$37M
$41M
$39M
$13M
$9M
·
Total Assets
$3.26B
$3.07B
$3.13B
$3.12B
$2.79B
$2.76B
·
Accounts Payable
$78M
$55M
$71M
$74M
$73M
$52M
·
Accrued Liabilities
$125M
$90M
$122M
$490M
$62M
$61M
·
Current Liabilities
$250M
$191M
$231M
$792M
$161M
$141M
·
Capital Leases
$30M
$24M
$20M
$22M
$33M
$39M
·
Deferred Tax
$71M
$70M
$64M
$68M
$135M
$122M
·
Other Non-current Liabilities
$7M
$4M
$9M
$13M
$16M
$18M
·
Total Liabilities
$2.66B
$2.67B
$2.69B
$2.77B
$2.20B
$2.31B
·
Long-term Debt
$2.14B
$2.22B
$2.23B
$1.94B
$1.74B
$1.82B
·
Total Debt
$2.14B
$2.22B
$2.23B
$1.94B
·
·
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
·
Paid-in Capital
$1.26B
$1.24B
$1.22B
$1.19B
$1.17B
$1.17B
·
Retained Earnings
$-532M
$-610M
$-654M
$-706M
$-472M
$-589M
·
Treasury Stock
$17M
$23M
$27M
$30M
$34M
$34M
·
AOCI
$-110M
$-208M
$-93M
$-107M
$-84M
$-94M
·
Stockholders' Equity
$606M
$405M
$444M
$350M
$586M
$452M
·
Liabilities + Equity
$3.26B
$3.07B
$3.13B
$3.12B
$2.79B
$2.76B
·
Shares Outstanding
284,371,000
283,466,000
282,830,000
282,421,000
282,985,000
283,248,000
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$95M
$84M
$77M
$64M
$64M
$63M
$67M
Stock-based Comp
$31M
$37M
$32M
$21M
$14M
$11M
$7M
Deferred Tax
$22.0K
$9M
$3M
$-74M
$-4M
$-23M
$-19M
Amort. of Intangibles
$42M
$79M
$81M
$82M
$87M
$80M
$80M
Other Non-cash
$83M
$49M
$-311M
$500M
$90M
·
·
Operating Cash Flow
$287M
$224M
$-148M
$278M
$282M
$121M
$149M
CapEx
$138M
$179M
$215M
$182M
$102M
$54M
$57M
Investing Cash Flow
$-135M
$-179M
$-215M
$-182M
$-160M
$-159M
$-57M
Debt Issued
$0
$2.26B
$500M
$200M
$0
$150M
$3.14B
Net Debt Issued
$-86M
$-5M
$498M
$200M
$-100M
·
·
Stock Issued
·
·
·
$0
$0
$1.16B
$0
Stock Repurchased
·
·
·
$0
$0
$34M
$0
Net Stock Activity
·
·
·
$0
$0
·
·
Dividends Paid
·
·
·
·
$0
$0
$691M
Financing Cash Flow
$-101M
$-51M
$266M
$198M
$-117M
$73M
$-126M
Net Change in Cash
$68M
$-23M
$-95M
$289M
$4M
$39M
$-34M
Taxes Paid
$61M
$66M
$50M
$75M
$52M
$24M
$45M
Free Cash Flow
$149M
$45M
$-363M
$96M
$179M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
55.5%
54.7%
55.0%
55.5%
55.7%
·
·
Operating Margin
·
27.1%
26.4%
24.7%
27.6%
·
·
Net Margin
6.7%
4.0%
4.9%
-23.3%
12.6%
·
·
Pretax Margin
12.7%
10.3%
10.1%
-24.2%
18.9%
·
·
EBITDA Margin
8.2%
34.7%
33.7%
31.1%
34.4%
·
·
ROA
2.5%
1.4%
1.6%
-7.9%
4.2%
·
·
ROE
14.0%
10.2%
12.5%
-48.8%
22.5%
·
·
ROIC
·
4.4%
5.0%
10.4%
29.2%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.5
2.8
2.4
0.8
2.1
·
·
Quick Ratio
1.9
2.2
1.9
0.6
1.3
·
·
Debt / Equity
3.5
5.5
5.0
5.6
·
·
·
LT Debt / Equity
3.5
5.5
5.0
5.0
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.3
0.3
0.3
·
·
Inventory Turnover
10.0
10.2
11.0
9.8
9.3
·
·
Receivables Turnover
8.3
7.6
7.9
8.9
9.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$2.13
$1.43
$1.57
·
·
·
·
Revenue / Share
$4.06
$3.86
$3.70
$3.58
$3.33
·
·
Cash Flow / Share
$1.00
$0.79
$-0.52
$0.99
$1.01
·
·
Cash / Share
$1.21
$0.98
$1.05
·
·
·
·
EPS (TTM)
$0.27
$0.16
$0.18
$-0.83
$0.41
$-0.16
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
5.7%
4.9%
4.5%
7.8%
13.9%
·
·
Revenue CAGR 3Y
5.1%
5.7%
8.6%
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
EPS YoY
68.8%
-11.1%
·
·
·
·
·
EPS CAGR 3Y
·
-26.9%
·
·
·
·
·
Net Income YoY
75.6%
-13.6%
·
·
·
·
·
Net Income CAGR 3Y
·
-27.6%
·
·
·
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.16B
$1.10B
$1.05B
$1.00B
$931M
$818M
·
Net Income TTM
$78M
$44M
$51M
$-234M
$117M
$-39M
·
Market Cap
$5.02B
$3.88B
$4.77B
·
·
·
·
Enterprise Value
$6.81B
$5.82B
$6.70B
·
·
·
·
P/E
65.3
85.5
93.6
-10.0
57.4
-171.5
·
P/S
4.3
3.5
4.5
·
·
·
·
P/B
8.3
9.6
10.7
·
·
·
·
P / Cash Flow
17.5
17.3
-32.3
·
·
·
·
P / FCF
33.6
86.0
-13.1
·
·
·
·
EV / EBITDA
71.8
15.2
19.0
·
·
·
·
EV / FCF
45.7
129.1
-18.5
·
·
·
·
EV / Revenue
5.9
5.3
6.4
·
·
·
·
Earnings Yield
1.5%
1.2%
1.1%
-10.0%
1.7%
-0.58%
·
Payout Ratio
·
·
·
·
0.00%
·
·
Annual Payout
·
·
·
·
$0
$0
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$321M
$280M
$303M
$311M
$294M
$255M
$290M
$285M
$277M
$248M
$310M
$263M
$255M
$221M
$252M
$249M
Cost of Revenue
$143M
$133M
$138M
$134M
$128M
$119M
$126M
$127M
$124M
$121M
$130M
$117M
$116M
$109M
$110M
$113M
Gross Profit
$178M
$147M
$166M
$178M
$167M
$135M
$164M
$158M
$153M
$127M
$180M
$146M
$140M
$112M
$142M
$136M
SG&A Expense
$68M
$68M
$58M
$63M
$69M
$63M
$62M
$62M
$61M
$58M
$60M
$54M
$60M
$62M
$66M
$57M
Operating Expenses
·
·
·
·
·
·
·
$78M
$76M
$74M
·
$70M
$76M
$78M
$82M
$73M
Operating Income
·
·
·
·
·
·
·
$81M
$77M
$53M
·
$76M
$63M
$33M
$60M
$63M
Other Non-op
$3M
$960.0K
$2M
$464.0K
$6M
$241.0K
$2M
$3M
$2M
$-961.0K
$4M
$-427.0K
$2M
$1M
$2M
$2M
Pretax Income
$78M
$43M
$70M
$73M
$19M
$-15M
$45M
$43M
$15M
$11M
$66M
$470.0K
$34M
$5M
$-379M
$42M
Income Tax
$24M
$16M
$36M
$25M
$11M
$-2M
$33M
$26M
$6M
$5M
$27M
$14M
$11M
$3M
$-59M
$17M
Net Income
$54M
$27M
$35M
$48M
$8M
$-13M
$12M
$17M
$9M
$6M
$39M
$-14M
$24M
$3M
$-320M
$25M
EPS (Basic)
$0.19
$0.09
$0.12
$0.17
$0.03
$-0.05
$0.05
$0.06
$0.03
$0.02
$0.14
$-0.05
$0.08
$0.01
$-1.14
$0.09
EPS (Diluted)
$0.19
$0.09
$0.12
$0.17
$0.03
$-0.05
$0.05
$0.06
$0.03
$0.02
$0.14
$-0.05
$0.08
$0.01
$-1.14
$0.09
Shares (Basic)
285,773,000
284,887,000
·
284,067,000
283,933,000
283,558,000
·
283,059,000
282,894,000
281,913,000
·
281,105,000
280,893,000
280,691,000
·
280,142,000
Shares (Diluted)
288,148,000
287,622,000
·
286,745,000
285,756,000
283,558,000
·
285,564,000
284,541,000
284,062,000
·
281,105,000
283,147,000
282,977,000
·
280,172,000
EBITDA
·
·
·
·
·
·
·
$81M
$77M
$53M
·
$76M
$63M
$33M
·
$63M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$357M
$314M
$345M
$299M
$332M
$304M
$277M
$307M
$246M
$261M
·
$245M
$263M
$648M
·
$164M
Receivables
$151M
$137M
$139M
$142M
$137M
$128M
$140M
$130M
$124M
$111M
·
$118M
$117M
$109M
·
$112M
Inventory
$56M
$57M
$54M
$50M
$60M
$61M
$49M
$54M
$58M
$51M
·
$38M
$42M
$47M
·
$37M
Prepaid Expense
$75M
$69M
$65M
$72M
$66M
$55M
$51M
$57M
$57M
$54M
·
$84M
$91M
$87M
·
$82M
Other Current Assets
$10M
$9M
$13M
$8M
$10M
$12M
$8M
$9M
$14M
$12M
·
$11M
$15M
$12M
·
$11M
Current Assets
$646M
$586M
$613M
$578M
$608M
$555M
$526M
$564M
$498M
$487M
·
$520M
$547M
$924M
·
$421M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$884M
·
·
·
$704M
Goodwill
$1.09B
$1.10B
$1.10B
$1.10B
$1.10B
$1.08B
$1.08B
$1.10B
$1.10B
$1.10B
$1.11B
$1.10B
$1.11B
$1.10B
$1.10B
$1.09B
Intangibles
$270M
$279M
$288M
$291M
$300M
$300M
$318M
$352M
$368M
$390M
·
$429M
$456M
$472M
·
$504M
Other Non-current Assets
$41M
$38M
$37M
$38M
$39M
$37M
$37M
$35M
$40M
$43M
·
$35M
$34M
$33M
·
$47M
Total Assets
$3.31B
$3.24B
$3.26B
$3.19B
$3.22B
$3.10B
$3.07B
$3.15B
$3.06B
$3.06B
·
$3.04B
$3.07B
$3.41B
·
$2.81B
Accounts Payable
$101M
$77M
$78M
$61M
$64M
$70M
$55M
$71M
$64M
$62M
·
$57M
$56M
$62M
·
$61M
Accrued Liabilities
$84M
$86M
$125M
$140M
$144M
$114M
$90M
$83M
$69M
$62M
·
$106M
$103M
$497M
·
$57M
Current Liabilities
$231M
$208M
$250M
$242M
$246M
$226M
$191M
$196M
$170M
$152M
·
$201M
$200M
$600M
·
$140M
Capital Leases
$28M
$29M
$30M
$31M
$28M
$24M
$24M
$26M
$21M
$19M
·
$21M
$21M
$21M
·
$22M
Deferred Tax
$82M
$75M
$71M
$54M
$48M
$54M
$70M
$64M
$54M
$60M
·
$69M
$68M
$63M
·
$152M
Other Non-current Liabilities
$5M
$5M
$7M
$7M
$7M
$5M
$4M
$9M
$9M
$9M
·
$12M
$13M
$15M
·
$15M
Total Liabilities
$2.64B
$2.61B
$2.66B
$2.64B
$2.71B
$2.68B
$2.67B
$2.68B
$2.64B
$2.63B
·
$2.66B
$2.66B
$3.05B
·
$2.20B
Long-term Debt
$2.14B
$2.14B
$2.14B
$2.14B
$2.22B
$2.22B
$2.22B
$2.23B
$2.22B
$2.23B
·
$2.23B
$2.23B
$2.23B
·
$1.75B
Total Debt
$2.14B
$2.14B
·
$2.14B
$2.22B
$2.22B
·
$2.23B
$2.22B
$2.23B
·
$2.23B
$2.23B
$2.23B
·
$0
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$1.27B
$1.26B
$1.26B
$1.26B
$1.25B
$1.24B
$1.24B
$1.24B
$1.23B
$1.22B
·
$1.21B
$1.20B
$1.20B
·
$1.19B
Retained Earnings
$-452M
$-506M
$-532M
$-567M
$-615M
$-623M
$-610M
$-622M
$-639M
$-648M
·
$-693M
$-679M
$-703M
·
$-386M
Treasury Stock
$9M
$12M
$17M
$19M
$19M
$21M
$23M
$25M
$25M
$26M
·
$28M
$29M
$29M
·
$33M
AOCI
$-143M
$-126M
$-110M
$-126M
$-108M
$-189M
$-208M
$-125M
$-145M
$-120M
·
$-114M
$-79M
$-105M
·
$-164M
Stockholders' Equity
$666M
$623M
$606M
$550M
$511M
$414M
$405M
$470M
$423M
$429M
$444M
$377M
$418M
$361M
$350M
$607M
Liabilities + Equity
$3.31B
$3.24B
$3.26B
$3.19B
$3.22B
$3.10B
$3.07B
$3.15B
$3.06B
$3.06B
·
$3.04B
$3.07B
$3.41B
·
$2.81B
Shares Outstanding
285,362,000
285,156,000
284,371,000
284,090,000
284,047,000
283,855,000
283,466,000
283,239,000
283,214,000
283,071,000
282,830,000
282,623,000
282,544,000
282,516,000
282,421,000
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$7M
$14M
$8M
$8M
$8M
$7M
$8M
$10M
$10M
$9M
$8M
$8M
$8M
$7M
$6M
$5M
Deferred Tax
$10M
$4M
$17M
$8M
$-9M
$-16M
$8M
$10M
$-5M
$-3M
$165.0K
$3M
$2M
$-2M
$-91M
$7M
Amort. of Intangibles
$6M
$6M
$6M
$6M
$12M
$19M
$20M
$20M
$20M
$20M
$20M
$20M
$21M
$21M
$20M
$20M
Operating Cash Flow
$88M
$29M
$103M
$71M
$57M
$56M
$56M
$97M
$61M
$10M
$113M
$42M
$-337M
$34M
$102M
$68M
CapEx
$46M
$46M
$51M
$36M
$31M
$20M
$66M
$36M
$42M
$35M
$65M
$52M
$53M
$45M
$72M
$39M
Investing Cash Flow
$-43M
$-45M
$-51M
$-33M
$-31M
$-20M
$-66M
$-36M
$-42M
$-35M
$-65M
$-52M
$-53M
$-45M
$-72M
$-39M
Debt Issued
·
·
$0
$0
·
·
$0
$0
$2.26B
$0
$0
$0
$0
$500M
$200M
$0
Net Debt Issued
·
$-4M
·
·
·
$-4M
·
·
·
$-1M
·
·
·
$300M
·
·
Financing Cash Flow
$-2M
$-13M
$-8M
$-77M
$-7M
$-8M
$-7M
$-3M
$-29M
$-12M
$-4M
$-3M
$-710.0K
$274M
$199M
$-400.0K
Net Change in Cash
$41M
$-31M
$45M
$-33M
$28M
$27M
$-30M
$61M
$-15M
$-39M
$49M
$-18M
$-390M
$264M
$231M
$24M
Taxes Paid
$15M
$9M
$13M
$15M
$20M
$12M
$23M
$15M
$18M
$10M
$8M
$15M
$14M
$14M
$19M
$19M
Free Cash Flow
·
$-17M
·
·
·
$36M
·
·
·
$-25M
·
·
·
$-11M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.4%
52.5%
·
57.0%
56.6%
53.2%
·
55.4%
55.2%
51.2%
·
55.5%
54.7%
50.5%
·
54.7%
Operating Margin
·
·
·
·
·
·
·
28.2%
27.8%
21.4%
·
28.9%
24.8%
15.1%
·
25.4%
Net Margin
16.7%
9.5%
·
15.6%
2.7%
-5.2%
·
5.9%
3.2%
2.5%
·
-5.2%
9.2%
1.3%
·
10.1%
Pretax Margin
24.3%
15.2%
·
23.4%
6.4%
-5.8%
·
15.0%
5.5%
4.4%
·
0.18%
13.5%
2.5%
·
16.9%
EBITDA Margin
·
·
·
·
·
·
·
28.2%
27.8%
21.4%
·
28.9%
24.8%
15.1%
·
25.4%
ROA
1.6%
0.84%
·
1.5%
0.25%
-0.43%
·
0.55%
0.29%
0.20%
·
-0.47%
0.80%
0.09%
·
0.90%
ROE
9.1%
5.1%
·
9.5%
1.7%
-3.1%
·
4.0%
2.1%
1.6%
·
-2.8%
4.5%
0.57%
·
4.4%
ROIC
·
·
·
·
·
·
·
1.2%
1.7%
1.1%
·
-84.9%
1.6%
0.68%
·
6.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.8
·
2.4
2.5
2.5
·
2.9
2.9
3.2
·
2.6
2.7
1.5
·
3.0
Quick Ratio
2.2
2.2
·
1.8
1.9
1.9
·
2.2
2.2
2.4
·
1.8
1.9
1.3
·
2.0
Debt / Equity
3.2
3.4
·
3.9
4.3
5.4
·
4.7
5.3
5.2
·
5.9
5.3
6.2
·
0.0
LT Debt / Equity
3.2
3.4
·
3.9
4.3
5.3
·
4.7
5.2
5.2
·
5.9
5.3
6.2
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.5
2.2
·
2.6
2.2
2.1
·
2.8
2.5
2.5
·
3.1
2.8
2.4
·
3.0
Receivables Turnover
2.2
2.1
·
2.3
2.3
2.1
·
2.3
2.3
2.3
·
2.3
2.2
2.0
·
2.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.33
$2.18
·
$1.94
$1.80
$1.46
·
$1.66
$1.49
$1.52
·
$1.34
$1.48
$1.28
·
·
Revenue / Share
$1.12
$0.97
·
$1.09
$1.03
$0.90
·
$1.00
$0.97
$0.87
·
$0.94
$0.90
$0.78
·
$0.89
Cash Flow / Share
·
$0.10
·
·
·
$0.20
·
·
·
$0.03
·
·
·
$0.12
·
·
Cash / Share
$1.25
$1.10
·
$1.05
$1.17
$1.07
·
$1.08
$0.87
$0.92
·
$0.87
$0.93
$2.29
·
·
EPS (TTM)
$0.57
$0.41
·
$0.20
$0.09
$0.09
·
$0.25
$0.14
$0.19
·
$-1.10
$-0.96
$-0.93
·
$0.43
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.22B
$1.19B
·
$1.15B
$1.12B
$1.11B
·
$1.12B
$1.10B
$1.08B
·
$991M
$976M
$988M
·
$993M
Net Income TTM
$163M
$118M
·
$55M
$24M
$25M
·
$71M
$40M
$55M
·
$-307M
$-268M
$-261M
·
$122M
Market Cap
$5.07B
$4.09B
·
$4.47B
$3.16B
$3.31B
·
$4.73B
$3.36B
$3.40B
·
$4.23B
$5.32B
$5.06B
·
·
Enterprise Value
$6.85B
$5.91B
·
$6.31B
$5.04B
$5.23B
·
$6.65B
$5.34B
$5.37B
·
$6.22B
$7.29B
$6.64B
·
·
P/E
31.1
35.0
·
78.7
123.6
129.6
·
66.8
84.8
63.2
·
-13.6
-19.6
-19.3
·
15.9
P/S
4.2
3.4
·
3.9
2.8
3.0
·
4.2
3.1
3.2
·
4.3
5.5
5.1
·
·
P/B
7.6
6.6
·
8.1
6.2
8.0
·
10.1
8.0
7.9
·
11.2
12.7
14.0
·
·
P / Cash Flow
·
138.9
·
·
·
59.6
·
·
·
350.5
·
·
·
149.4
·
·
EV / Revenue
5.6
5.0
·
5.5
4.5
4.7
·
5.9
4.9
5.0
·
6.3
7.5
6.7
·
·
Earnings Yield
3.2%
2.9%
·
1.3%
0.81%
0.77%
·
1.5%
1.2%
1.6%
·
-7.3%
-5.1%
-5.2%
·
6.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.16B
$1.10B
$1.05B
$1.00B
$931M
Margin Kotor %
55.5%
54.7%
55.0%
55.5%
55.7%
Margin Operasi %
·
27.1%
26.4%
24.7%
27.6%
Laba Bersih
$78M
$44M
$51M
$-234M
$117M
EPS Dilusian
$0.27
$0.16
$0.18
$-0.83
$0.41
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
3.5
5.5
5.0
5.6
·
Rasio Lancar
2.5
2.8
2.4
0.8
2.1
Rasio Cepat
1.9
2.2
1.9
0.6
1.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$149M
$45M
$-363M
$96M
$179M
Pemilik institusional (13F)
332 pengaju
· $5.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang332
Nilai yang dipegang$5.3B
Posisi baru55
Posisi yang keluar31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
55 (-8 vs Kuartal sebelumnya)
31 (-4 vs Kuartal sebelumnya)
162 (+21 vs Kuartal sebelumnya)
65 (+10 vs Kuartal sebelumnya)
+8.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 66 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.