Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-8.9%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.15
$0.16
-7.2%
31 Maret 2026
$0.11
$0.14
-22.2%
31 Des. 2025
$0.20
$0.19
7.1%
30 Sep. 2025
$0.22
$0.26
-14.6%
30 Juni 2025
$0.28
$0.31
-10.6%
31 Maret 2025
$0.28
$0.30
-6.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$700M
$898M
$962M
$833M
$607M
$590M
$713M
$405M
$272M
$267M
$193M
Cost of Revenue
·
·
·
·
·
·
·
·
$100M
$92M
$83M
SG&A Expense
$42M
$44M
$36M
$33M
$27M
$27M
$29M
$27M
$25M
$23M
$21M
Operating Expenses
$659M
$853M
$849M
$744M
$535M
$521M
$516M
$153M
$136M
$120M
$112M
Operating Income
$42M
$45M
$114M
$88M
$72M
$69M
$198M
$252M
$136M
$147M
$81M
Interest Income
$6M
$1M
$0
$0
·
·
·
·
·
·
·
Pretax Income
$46M
$64M
$150M
$91M
$94M
$78M
$196M
$276M
$137M
$147M
$82M
Income Tax
$8M
$11M
$22M
$13M
$13M
$12M
$27M
$59M
$28M
$25M
$5M
Net Income
$18M
$23M
$57M
$34M
$36M
$29M
$75M
$96M
$42M
$37M
$7M
EPS (Basic)
$1.03
$1.38
$3.44
$2.06
$2.18
$1.77
$4.59
$5.94
$2.63
$2.33
$0.46
EPS (Diluted)
$1.03
$1.38
$3.44
$2.04
$2.15
$1.75
$4.59
$5.92
$2.63
$2.33
$0.46
Shares (Basic)
16,644,000
16,532,000
16,426,000
16,338,000
16,266,000
16,194,000
16,132,000
16,077,000
16,032,000
16,005,000
16,000,000
Shares (Diluted)
16,644,000
16,532,000
16,426,000
31,348,000
31,282,000
31,194,000
16,143,000
16,120,000
16,048,000
16,005,000
16,000,000
EBITDA
$53M
$50M
$115M
$89M
$73M
$70M
$199M
$253M
$138M
$148M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$62M
$142M
$268M
$189M
$160M
$370M
$358M
$257M
$109M
$66M
$34M
Prepaid Expense
$14M
$10M
$7M
$5M
$6M
$4M
$6M
$10M
$7M
$5M
$3M
Current Assets
$193M
$294M
$386M
$303M
$255M
$456M
$458M
$296M
$141M
$95M
$55M
PP&E (Net)
$229M
$76M
$5M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$5M
PP&E (Gross)
$237M
$80M
$9M
$5M
$5M
$6M
$6M
$6M
$8M
$10M
$10M
Accum. Depreciation
$8M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$4M
$7M
$6M
Goodwill
$72M
$72M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
Intangibles
$26M
$20M
$167.0K
$198.0K
$235.0K
$277.0K
$323.0K
$375.0K
$462.0K
$1M
$0
Other Non-current Assets
$97M
$106M
$115M
$125M
$134M
$144M
$153M
$163M
$172M
$181M
$191M
Total Assets
$718M
$700M
$582M
$542M
$498M
$690M
$661M
$499M
$384M
$338M
$304M
Accounts Payable
$39M
$32M
$23M
$17M
$15M
$17M
$20M
$28M
$26M
$21M
$18M
Current Liabilities
$118M
$133M
$106M
$109M
$81M
$82M
$91M
$28M
$26M
$21M
$18M
Capital Leases
$18M
$22M
$25M
$26M
$29M
$32M
·
·
·
·
·
Other Non-current Liabilities
·
·
$7M
·
·
·
·
·
·
·
·
Total Liabilities
$316M
$281M
$159M
$173M
$150M
$149M
$132M
$70M
$94M
$91M
$90M
Long-term Debt
$45M
·
$0
·
·
·
·
·
·
·
·
Retained Earnings
$454M
$436M
$413M
$356M
$322M
$286M
$257M
$183M
$87M
$45M
$7M
AOCI
$-62.0K
$0
·
·
·
·
$0
$82.0K
$84.0K
$83.0K
$73.0K
Stockholders' Equity
$228M
$238M
$240M
$207M
$195M
$296M
$289M
$233M
$150M
$122M
$101M
Liabilities + Equity
$718M
$700M
$582M
$542M
$498M
$690M
$661M
$504M
$384M
$338M
$304M
Shares Outstanding
·
15,000,000
15,000,000
15,000,000
15,000,000
15,000,000
15,000,000
·
·
·
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$12M
$5M
$1M
$993.0K
$973.0K
$968.0K
$1M
$1M
$2M
$2M
$2M
Stock-based Comp
$10M
$11M
$12M
$10M
$12M
$8M
$9M
$10M
$7M
$9M
$6M
Deferred Tax
$2M
$3M
$-1M
$2M
$5M
$2M
$-3.0K
$20M
$278.0K
$795.0K
$0
Amort. of Intangibles
$6M
$3M
$31.0K
$37.0K
·
·
·
·
$688.0K
$65.0K
·
Other Non-cash
$35M
$20M
$40M
$55M
$18M
$38M
$114M
$100M
$76M
$51M
·
Operating Cash Flow
$76M
$61M
$109M
$101M
$72M
$77M
$198M
$228M
$126M
$100M
$102M
CapEx
·
$4M
$4M
$1M
$1M
$601.0K
$702.0K
$648.0K
$827.0K
$1M
$1M
Investing Cash Flow
$-184M
$-210M
$49M
$-11M
$-1M
$-6M
$-15M
$-648.0K
$-13M
$-4M
·
Stock Issued
·
·
·
·
·
·
·
·
$0
$0
$58M
Stock Repurchased
$903.0K
$1M
$734.0K
$547.0K
$834.0K
$523.0K
$827.0K
$987.0K
$358.0K
$91.0K
$0
Net Stock Activity
$-903.0K
$-1M
$-734.0K
$-547.0K
$-834.0K
$-523.0K
$-827.0K
$-987.0K
$-358.0K
$-91.0K
·
Dividends Paid
$30M
$28M
$27M
$26M
$140M
$25M
$23M
$16M
$16M
$17M
$0
Financing Cash Flow
$29M
$22M
$-80M
$-61M
$-280M
$-60M
$-82M
$-80M
$-70M
$-65M
·
Net Change in Cash
$-79M
$-126M
$79M
$29M
$-210M
$11M
$102M
$148M
$43M
$31M
$-107M
Free Cash Flow
·
$58M
$105M
$100M
$71M
$77M
$198M
$228M
$125M
$98M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
6.0%
5.0%
11.8%
10.6%
11.9%
11.7%
27.7%
62.2%
49.9%
55.0%
·
Net Margin
2.5%
2.6%
5.9%
4.1%
5.9%
4.9%
10.4%
23.7%
15.6%
14.0%
·
Pretax Margin
6.6%
7.2%
15.5%
10.9%
15.5%
13.2%
27.5%
68.4%
50.5%
55.0%
·
EBITDA Margin
7.6%
5.5%
11.9%
10.7%
12.0%
11.8%
27.9%
62.5%
50.6%
55.6%
·
ROA
2.5%
3.6%
10.2%
6.5%
5.8%
4.1%
11.2%
18.6%
10.7%
10.7%
·
ROE
7.6%
9.7%
25.6%
16.9%
14.5%
9.8%
28.6%
50.2%
31.2%
33.5%
·
ROIC
15.3%
15.6%
40.5%
36.5%
31.8%
19.8%
59.0%
85.2%
72.0%
100.4%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.6
2.2
3.7
2.8
3.1
5.6
4.7
10.5
5.3
4.6
·
Quick Ratio
·
1.1
2.5
1.7
2.0
4.5
3.7
9.1
4.1
3.2
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.4
1.7
1.6
1.0
0.8
1.1
0.8
0.7
0.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
$15.84
$16.00
$13.77
$13.01
$19.73
·
·
·
·
·
Revenue / Share
$42.07
$54.30
$58.58
$26.56
$19.41
$18.90
$44.19
$25.12
$16.93
·
·
Cash Flow / Share
$4.55
$3.71
$6.65
$3.23
$2.30
$2.48
$12.28
$14.17
$7.85
·
·
Cash / Share
·
$9.44
$17.87
$12.61
$10.66
$24.64
·
·
·
·
·
EPS (TTM)
$1.03
$1.38
$3.44
$2.04
$2.15
$1.75
$4.59
$5.92
$2.63
$2.33
$0.46
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-22.0%
-6.7%
15.6%
37.1%
3.0%
·
·
·
·
·
·
Revenue CAGR 3Y
-5.6%
13.9%
17.8%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-25.4%
-59.9%
68.6%
-5.1%
22.9%
·
·
·
·
·
·
EPS CAGR 3Y
-20.4%
-13.7%
25.3%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-10.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-23.9%
-59.5%
68.1%
-4.7%
24.0%
·
·
·
·
·
·
Net Income CAGR 3Y
-19.7%
-13.5%
25.7%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-9.4%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.1%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$700M
$898M
$962M
$833M
$607M
$590M
$713M
$405M
$272M
$267M
$193M
Net Income TTM
$18M
$23M
$57M
$34M
$36M
$29M
$75M
$96M
$42M
$37M
$7M
Market Cap
·
$381M
$368M
$355M
$502M
$412M
·
·
·
·
·
P/E
15.3
18.4
7.1
11.6
15.6
15.7
9.9
15.7
19.5
16.3
·
P/S
·
0.4
0.4
0.4
0.8
0.7
·
·
·
·
·
P/B
·
1.6
1.5
1.7
2.6
1.4
·
·
·
·
·
P / Tangible Book
·
2.6
1.5
1.7
2.6
1.4
·
·
·
·
·
P / Cash Flow
·
6.2
3.4
3.5
7.0
5.3
·
·
·
·
·
P / FCF
·
6.6
3.5
3.5
7.1
5.4
·
·
·
·
·
Dividend Yield
·
7.5%
7.2%
7.2%
27.9%
6.0%
·
·
·
·
·
Earnings Yield
6.6%
5.4%
14.0%
8.6%
6.4%
6.4%
10.1%
6.4%
5.1%
6.1%
·
Payout Ratio
172.5%
122.9%
46.5%
75.7%
391.6%
86.1%
30.5%
16.8%
38.0%
46.2%
·
Annual Payout
$30M
$28M
$27M
$26M
$140M
$25M
$23M
$16M
$16M
$17M
$0
Laporan Laba Rugi12
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$154M
$146M
$180M
$159M
$155M
$167M
$219M
$212M
$206M
$218M
$262M
$223M
$280M
$208M
$251M
$242M
SG&A Expense
$11M
$11M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$12M
$10M
$8M
$10M
$9M
$9M
$8M
Operating Expenses
$163M
$139M
$148M
$149M
$145M
$159M
$206M
$202M
$193M
$206M
$251M
$208M
$219M
$191M
$230M
$221M
Operating Income
$-9M
$7M
$32M
$11M
$10M
$8M
$13M
$10M
$12M
$12M
$11M
$15M
$61M
$18M
$20M
$21M
Pretax Income
$9M
$3M
$31M
$10M
$11M
$9M
$17M
$15M
$16M
$15M
$18M
$20M
$64M
$48M
$17M
$32M
Income Tax
$2M
$589.0K
$5M
$2M
$2M
$1M
$2M
$3M
$4M
$2M
$3M
$3M
$9M
$7M
$2M
$5M
Net Income
$3M
$1M
$12M
$3M
$4M
$4M
$6M
$5M
$5M
$6M
$7M
$8M
$25M
$18M
$6M
$12M
EPS (Basic)
$0.18
$0.05
$0.71
$0.19
$0.25
$0.21
$0.38
$0.32
$0.29
$0.35
$0.42
$0.47
$1.48
$1.11
$0.38
$0.72
EPS (Diluted)
$0.18
$0.05
$0.71
$0.19
$0.25
$0.21
$0.38
$0.34
$0.29
$0.34
$0.41
$0.48
$1.48
$1.11
$0.37
$0.70
Shares (Basic)
16,791,000
16,750,000
16,744,000
·
16,660,000
16,616,000
16,613,000
·
16,542,000
16,515,000
16,508,000
·
16,435,000
16,408,000
16,404,000
·
Shares (Diluted)
16,791,000
16,750,000
16,744,000
·
16,660,000
16,616,000
16,613,000
·
16,542,000
31,539,000
31,512,000
·
16,435,000
31,430,000
31,413,000
·
EBITDA
$-9M
$7M
$37M
·
$10M
$8M
$16M
·
$12M
$12M
$11M
·
$61M
$18M
$21M
·
Neraca20
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$58M
$80M
$49M
·
$121M
$137M
$148M
·
$208M
$192M
$202M
·
$295M
$198M
$201M
$189M
Prepaid Expense
$15M
$14M
$13M
$14M
$16M
$17M
$13M
$10M
$9M
$12M
$9M
·
$6M
$6M
$6M
·
Current Assets
$153M
$178M
$172M
$193M
$221M
$244M
$291M
$294M
$315M
$291M
$326M
·
$404M
$322M
$327M
·
PP&E (Net)
$226M
$227M
$227M
$229M
$91M
$76M
$77M
$76M
$16M
$15M
$15M
·
$6M
$5M
$4M
·
PP&E (Gross)
·
·
·
$237M
·
·
·
$80M
·
·
·
·
·
·
·
·
Accum. Depreciation
$15M
$13M
$10M
$8M
$6M
$5M
$4M
$3M
$3M
$3M
$3M
·
·
·
·
·
Goodwill
$72M
$72M
$72M
$72M
$72M
$72M
$72M
$72M
$72M
$72M
$72M
·
·
·
·
·
Intangibles
$20M
$22M
$24M
$26M
$22M
$18M
$19M
$20M
$20M
$20M
$21M
·
·
·
·
·
Other Non-current Assets
$62M
$92M
$94M
$97M
$99M
$101M
$104M
$106M
$108M
$111M
$113M
·
$118M
$120M
$123M
·
Total Assets
$714M
$685M
$687M
$718M
$648M
$650M
$693M
$700M
$602M
$584M
$625M
·
$601M
$592M
$565M
·
Accounts Payable
$55M
$45M
$38M
$39M
$45M
$38M
$41M
$32M
$43M
$33M
$42M
·
·
·
·
·
Current Liabilities
$110M
$102M
$94M
$118M
$97M
$97M
$133M
$133M
$116M
$90M
$126M
·
$121M
$118M
$127M
·
Capital Leases
$14M
$15M
$16M
$18M
$19M
$20M
$20M
$22M
$23M
$24M
$26M
·
$25M
$27M
$27M
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$20M
$24M
·
·
·
·
·
Total Liabilities
$315M
$280M
$272M
$316M
$239M
$235M
$271M
$281M
$181M
$160M
$201M
·
$176M
$197M
$195M
·
Long-term Debt
·
·
·
$45M
·
·
·
·
$5M
$5M
$5M
·
·
·
·
·
Retained Earnings
$470M
$467M
$466M
$454M
$450M
$446M
$443M
$436M
$431M
$426M
$420M
·
$405M
$381M
$362M
·
AOCI
$377.0K
$224.0K
$-142.0K
$-62.0K
·
·
·
$0
·
·
·
·
·
·
·
·
Stockholders' Equity
$224M
$228M
$233M
$228M
$231M
$234M
$237M
$238M
$239M
$242M
$241M
·
$238M
$220M
$207M
·
Liabilities + Equity
$714M
$685M
$687M
$718M
$648M
$650M
$693M
$700M
$602M
$584M
$625M
·
$601M
$592M
$565M
·
Arus Kas13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$4M
$4M
$5M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$423.0K
$281.0K
$281.0K
$272.0K
$268.0K
$262.0K
Stock-based Comp
$6M
$3M
$2M
$6M
$2M
$2M
$126.0K
$5M
$2M
$700.0K
$3M
$4M
$2M
$4M
$3M
$5M
Deferred Tax
$-1M
$115.0K
$634.0K
$456.0K
$393.0K
$316.0K
$817.0K
$2M
$272.0K
$409.0K
$864.0K
$358.0K
$-5M
$4M
$-440.0K
$2M
Other Non-cash
·
·
$-9M
·
·
·
$15M
·
·
·
$19M
·
·
·
$19M
·
Operating Cash Flow
$23M
$49M
$11M
$16M
$22M
$13M
$25M
$-6M
$32M
$5M
$30M
$-4M
$72M
$14M
$28M
$11M
CapEx
·
·
·
·
·
$662.0K
$1M
·
$751.0K
$750.0K
$1M
·
$1M
$961.0K
$917.0K
$206.0K
Investing Cash Flow
$-57M
$-4M
$36M
$-145M
$-28M
$-7M
$-4M
$-128M
$-751.0K
$-750.0K
$-80M
$-756.0K
$52M
$-961.0K
$-917.0K
$-206.0K
Stock Repurchased
$27.0K
$46.0K
$35.0K
$740.0K
$134.0K
$23.0K
$6.0K
$986.0K
$26.0K
$112.0K
$12.0K
$555.0K
$100.0K
$54.0K
$25.0K
$516.0K
Net Stock Activity
·
·
$-35.0K
·
·
·
$-6.0K
·
·
·
$-12.0K
·
·
·
$-25.0K
·
Dividends Paid
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$12M
$-14M
$-60M
$70M
$-10M
$-16M
$-15M
$68M
$-15M
$-15M
$-16M
$-22M
$-26M
$-16M
$-15M
$-18M
Net Change in Cash
$-22M
$31M
$-13M
$-59M
$-16M
$-10M
$6M
$-66M
$16M
$-10M
$-66M
$-27M
$97M
$-3M
$12M
$-7M
Free Cash Flow
·
·
·
·
·
·
$24M
·
·
·
$29M
·
·
·
$27M
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-6.0%
4.8%
17.8%
·
6.5%
4.5%
6.1%
·
5.9%
5.4%
4.0%
·
21.7%
8.5%
8.1%
·
Net Margin
2.1%
0.69%
6.8%
·
2.7%
2.2%
2.9%
·
2.4%
2.7%
2.7%
·
8.8%
8.9%
2.5%
·
Pretax Margin
6.0%
1.8%
17.5%
·
7.1%
5.4%
7.6%
·
7.8%
6.8%
6.9%
·
23.0%
23.1%
6.7%
·
EBITDA Margin
-6.0%
4.8%
20.4%
·
6.5%
4.5%
7.2%
·
5.9%
5.4%
4.2%
·
21.7%
8.5%
8.2%
·
ROA
0.47%
0.15%
1.8%
·
0.67%
0.59%
0.97%
·
0.82%
1.0%
1.2%
·
4.3%
3.3%
1.2%
·
ROE
1.4%
0.44%
5.2%
·
1.8%
1.5%
2.7%
·
2.1%
2.5%
3.1%
·
11.2%
8.8%
3.1%
·
ROIC
-3.3%
2.4%
11.8%
·
3.6%
2.7%
4.8%
·
3.9%
4.2%
3.8%
·
21.9%
6.9%
8.3%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.4
1.7
1.8
·
2.3
2.5
2.2
·
2.7
3.2
2.6
·
3.3
2.7
2.6
·
Quick Ratio
0.5
0.8
0.5
·
1.2
1.4
1.1
·
1.8
2.1
1.6
·
2.4
1.7
1.6
·
Efisiensi1
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.3
·
0.2
0.3
0.3
·
0.3
0.4
0.4
·
0.5
0.4
0.5
·
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$9.14
$8.69
$10.78
·
$9.29
$10.03
$13.21
·
$12.42
$6.90
$8.30
·
$17.05
$6.63
$7.98
·
Cash Flow / Share
·
·
$0.64
·
·
·
$1.51
·
·
·
$0.95
·
·
·
$0.89
·
EPS (TTM)
$1.13
$1.20
$1.36
·
$1.18
$1.22
$1.35
·
$1.52
$2.71
$3.48
·
$3.66
$2.64
$1.92
·
Valuasi (TTM)6
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$639M
$640M
$661M
·
$753M
$804M
$855M
·
$908M
$983M
$973M
·
$982M
$912M
$902M
·
Net Income TTM
$20M
$21M
$23M
·
$20M
$20M
$23M
·
$25M
$45M
$58M
·
$61M
$44M
$32M
·
P/E
18.2
12.9
11.0
·
13.9
13.6
15.3
·
14.9
8.9
8.1
·
6.3
9.9
14.7
·
Earnings Yield
5.5%
7.8%
9.1%
·
7.2%
7.3%
6.5%
·
6.7%
11.3%
12.3%
·
15.8%
10.1%
6.8%
·
Payout Ratio
·
·
63.0%
·
·
·
118.8%
·
·
·
95.5%
·
·
·
104.8%
·
Annual Payout
$31M
$31M
$30M
·
$30M
$30M
$29M
·
$28M
$27M
$27M
·
$27M
$26M
$26M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$700M
$898M
$962M
$833M
$607M
Margin Operasi %
6.0%
5.0%
11.8%
10.6%
11.9%
Laba Bersih
$18M
$23M
$57M
$34M
$36M
EPS Dilusian
$1.03
$1.38
$3.44
$2.04
$2.15
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Rasio Lancar
1.6
2.2
3.7
2.8
3.1
Rasio Cepat
·
1.1
2.5
1.7
2.0
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
·
$58M
$105M
$100M
$71M
Pemilik institusional (13F)
179 pengaju
· $282.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang179
Nilai yang dipegang$282.9M
Posisi baru19
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-11 vs Kuartal sebelumnya)
18 (-2 vs Kuartal sebelumnya)
61 (+12 vs Kuartal sebelumnya)
34 (-2 vs Kuartal sebelumnya)
+256K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.