Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen151.1%
Pembayaran Tahunan≈$1.81Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 14, 2026
$0,45
USD
≈4.2%
Mei 15, 2026
$0,45
USD
≈2.3%
Feb 13, 2026
$0,13
USD
≈0.50%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.5%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.43
$0.30
44.4%
31 Maret 2026
$0.29
$0.32
-9.0%
31 Des. 2025
$0.32
$0.36
-10.4%
30 Sep. 2025
$0.43
$0.40
6.9%
30 Juni 2025
$0.38
$0.40
-3.8%
31 Maret 2025
$0.42
$0.37
12.4%
31 Des. 2024
$0.39
$0.43
-8.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
·
·
·
$1M
$827.0K
$678.0K
Operating Expenses
$80M
$81M
$86M
$48M
$27M
$20M
Interest Expense
$43M
$44M
$43M
$17M
$4M
$2M
Income Tax
$900.0K
$400.0K
$700.0K
$300.0K
$0
$1.3K
Net Income
$34M
$74M
$44M
$32M
$46M
$47M
EPS (Basic)
$0.93
$1.89
$1.09
$0.79
$1.33
$1.70
EPS (Diluted)
$0.93
$1.89
$1.09
$0.79
$1.33
$1.70
Shares (Basic)
36,697,936
38,852,271
40,509,269
40,971,242
34,183,358
27,617,425
Shares (Diluted)
36,697,936
38,852,271
40,509,269
40,971,242
34,183,358
27,617,425
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$18M
$6M
$3M
$6M
$5M
·
Prepaid Expense
·
·
·
·
$949.8K
·
Total Assets
$960M
$1.09B
$1.08B
$1.14B
$738M
·
Total Liabilities
$475M
$576M
$532M
$566M
$132M
·
Long-term Debt
$435M
$552M
$510M
$549M
$79M
·
Common Stock
$361.0K
$373.0K
$414.0K
$414.0K
$414.0K
·
Retained Earnings
$-50M
$-43M
$-48M
$-19M
$-267.0K
·
Treasury Stock
·
$0
$11M
$11M
·
·
Stockholders' Equity
$485M
$515M
$547M
$576M
$606M
$466M
Shares Outstanding
36,134,037
37,347,428
40,509,269
40,509,269
41,380,614
31,414,051
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$186M
$70M
$112M
$-360M
$-61M
$-106M
Stock Issued
·
·
·
·
$119M
$50M
Stock Repurchased
$12M
$36M
·
$11M
·
·
Net Stock Activity
$-12M
·
·
$-11M
·
·
Dividends Paid
$51M
$70M
$73M
$52M
$18M
$7M
Financing Cash Flow
$-174M
$-67M
$-115M
$361M
$51M
$75M
Net Change in Cash
$12M
$3M
$-3M
$1M
$-10M
$-31M
Taxes Paid
$390.0K
$616.0K
$340.0K
$1.0K
·
$100.0K
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
3.3%
·
4.0%
3.4%
·
·
ROE
6.9%
·
7.9%
5.6%
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$13.42
·
$13.50
$14.22
·
·
Cash Flow / Share
$5.08
·
$2.78
$-8.78
·
·
Cash / Share
$0.50
·
$0.07
$0.14
·
·
EPS (TTM)
$0.93
$1.89
$1.09
$0.79
$1.33
$1.70
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
-50.8%
73.4%
38.0%
-40.6%
-21.8%
·
EPS CAGR 3Y
5.6%
12.4%
-13.8%
·
·
·
EPS CAGR 5Y
-11.4%
·
·
·
·
·
Net Income YoY
-53.7%
66.0%
37.5%
-29.3%
-2.9%
·
Net Income CAGR 3Y
1.8%
17.3%
-1.9%
·
·
·
Net Income CAGR 5Y
-6.2%
·
·
·
·
·
Dividends Paid CAGR 5Y
47.9%
·
·
·
·
·
Valuasi (TTM)3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$34M
$74M
$44M
$32M
$46M
$47M
Payout Ratio
151.1%
·
165.4%
160.0%
·
·
Annual Payout
$51M
$70M
$73M
$52M
$18M
$7M
Laporan Laba Rugi8
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
$345.0K
·
·
·
Operating Expenses
$19M
$18M
$21M
$21M
$20M
$19M
$21M
$20M
$21M
$22M
$22M
$21M
$13M
$11M
$8M
Interest Expense
$13M
$10M
$11M
$12M
$10M
$11M
$11M
$11M
$11M
$10M
$11M
$11M
$4M
$2M
$1M
Net Income
$27M
$7M
$8M
$17M
$2M
$28M
$25M
$8M
$12M
$15M
$22M
$12M
$12M
$-817.0K
$10M
EPS (Basic)
$0.65
$0.21
$0.22
$0.45
$0.05
$0.73
$0.65
$0.21
$0.30
$0.37
$0.55
$0.30
$0.29
$-0.02
$0.31
EPS (Diluted)
$0.65
$0.21
$0.22
$0.45
$0.05
$0.73
$0.65
$0.21
$0.30
$0.37
$0.55
$0.30
$0.29
$-0.02
$0.31
Shares (Basic)
42,074,771
·
36,225,742
37,103,061
37,347,428
·
38,390,854
39,180,767
40,392,255
40,509,269
40,509,269
40,509,269
40,774,154
41,215,664
33,160,481
Shares (Diluted)
42,074,771
·
36,225,742
37,103,061
37,347,428
·
38,390,854
39,180,767
40,392,255
40,509,269
40,509,269
40,509,269
40,774,154
41,215,664
33,160,481
Neraca10
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$11M
$18M
$8M
$6M
$18M
$6M
$4M
$9M
$7M
$15M
$38M
$3M
$6M
·
·
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$99.5K
·
·
Total Assets
$1.22B
$960M
$963M
$1.04B
$1.03B
$1.09B
$1.08B
$1.08B
$1.03B
$1.03B
$1.14B
$1.17B
$922M
·
·
Total Liabilities
$720M
$475M
$474M
$542M
$530M
$576M
$568M
$572M
$501M
$464M
$568M
$604M
$349M
·
·
Long-term Debt
$679M
$435M
$444M
$516M
$492M
$552M
$543M
$549M
$476M
$441M
$547M
$584M
$337M
·
·
Common Stock
$422.0K
$361.0K
$361.0K
$365.0K
$373.0K
$373.0K
$414.0K
$414.0K
$414.0K
$414.0K
$414.0K
$414.0K
$413.8K
·
·
Retained Earnings
$-83M
$-50M
$-56M
$-51M
$-55M
$-43M
$-57M
$-65M
$-55M
$-25M
$-21M
$-26M
$-24M
·
·
Treasury Stock
·
·
·
·
·
·
$41M
$34M
$21M
$11M
$11M
$11M
$9M
·
·
Stockholders' Equity
$503M
$485M
$490M
$499M
$503M
$515M
$507M
$506M
$529M
$570M
$574M
$570M
$574M
·
·
Shares Outstanding
42,215,377
36,134,037
36,134,037
36,532,020
37,347,428
37,347,428
37,902,532
38,547,295
39,622,162
40,509,269
40,509,269
40,509,269
40,635,858
·
·
Arus Kas7
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$-194M
$21M
$92M
$-297.0K
$74M
$14M
$26M
$-39M
$69M
$102M
$90M
$-19M
$-91M
$-54M
·
Stock Repurchased
·
$0
$4M
·
·
$6M
$7M
$13M
$11M
·
·
·
$4M
$5M
·
Net Stock Activity
·
·
·
·
·
·
·
·
$-11M
·
·
·
·
·
·
Dividends Paid
$14M
$12M
$13M
·
·
$15M
$17M
$19M
$19M
$18M
$18M
$18M
$13M
$12M
·
Financing Cash Flow
$203M
$-10M
$-90M
$-12M
$-61M
$-12M
$-31M
$41M
$-65M
$-125M
$-56M
$16M
$90M
$57M
·
Net Change in Cash
$9M
$10M
$2M
$-12M
$13M
$2M
$-5M
$2M
$4M
$-23M
$34M
$-2M
$-1M
$3M
·
Taxes Paid
$1.0K
$0
$0
$0
$390.0K
$0
$0
$0
$616.0K
$0
$0
$340.0K
$0
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
2.4%
·
0.79%
1.6%
0.18%
·
2.4%
0.75%
1.1%
1.5%
3.9%
2.0%
2.5%
·
·
ROE
5.4%
·
1.6%
3.3%
0.36%
·
4.7%
1.5%
2.2%
2.6%
7.8%
4.2%
4.1%
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$11.91
·
$13.55
$13.66
$13.48
·
$13.39
$13.14
$13.36
$14.08
$14.17
$14.07
$14.12
·
·
Cash Flow / Share
·
·
·
·
$1.97
·
·
·
$1.70
·
·
$-0.46
·
·
·
Cash / Share
$0.26
·
$0.22
$0.16
$0.49
·
$0.10
$0.23
$0.17
$0.37
$0.93
$0.08
$0.14
·
·
EPS (TTM)
$0.12
·
$1.45
$1.88
$1.64
·
$1.03
$0.75
$1.09
·
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$8M
·
$55M
$72M
$63M
·
$41M
$30M
$44M
·
·
·
·
·
·
Market Cap
$1.03B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
202.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
2.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
2.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
5.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.49%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
158.1%
·
·
152.1%
·
·
·
Annual Payout
$51M
·
·
$70M
$70M
·
$74M
$74M
$74M
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$34M
$74M
$44M
$32M
$46M
EPS Dilusian
$0.93
$1.89
$1.09
$0.79
$1.33
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Aktivis & pemilik 5%+
3 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
OCM Growth Holdings, LLC, Oaktree Opportunities Fund Xb Holdings (Delaware), L.P., Oaktree Capital Group, LLC, Oaktree Capital Group Holdings GP, LLC, Brookfield Corporation, BAM Partners Trust
×2 pengajuan
OCM Growth Holdings LLC, Oaktree Fund GP, LLC, Oaktree Fund GP I, L.P., Oaktree Capital I, L.P., OCM Holdings I, LLC, Oaktree Holdings, LLC, Oaktree Capital Group, LLC, Oaktree Capital Group Holdings GP, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
2 orang dalam
· 1 pejabat · 1 direktur