Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-11.1%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.11
$0.13
-14.9%
31 Maret 2026
$0.19
$0.19
-2.1%
31 Des. 2025
$0.18
$0.30
-39.1%
30 Sep. 2025
$0.31
$0.28
9.9%
30 Juni 2025
$0.28
$0.28
-1.3%
31 Maret 2025
$0.27
$0.33
-18.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$1M
Operating Expenses
$51M
$51M
$51M
$42M
$31M
$25M
Interest Expense
$33M
$32M
$29M
$19M
$12M
$10M
Interest Income
·
·
·
$77M
$54M
$42M
Net Income
$-3M
$-6M
$-17M
$21M
$28M
$6M
EPS (Basic)
$-0.06
$-0.16
$-0.56
$0.86
$1.41
$1.18
EPS (Diluted)
$-0.06
$-0.16
$-0.56
$0.86
·
·
Shares (Basic)
42,348,813
36,104,415
30,957,849
24,726,079
20,027,420
17,534,528
Shares (Diluted)
42,348,813
36,104,415
30,957,849
24,726,079
·
·
Neraca9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$106M
$70M
$47M
$21M
$38M
$20M
Total Assets
$811M
$822M
$802M
$767M
$514M
·
Total Liabilities
$493M
$486M
$478M
$448M
$269M
·
Long-term Debt
$473M
$468M
$462M
$434M
$258M
·
Common Stock
$51.0K
$44.0K
$36.0K
$29.0K
$22.0K
·
Paid-in Capital
$559M
$518M
$451M
$386M
$301M
·
Retained Earnings
$-241M
$-182M
$-127M
$-68M
$-56M
·
Stockholders' Equity
$319M
$336M
$324M
$318M
·
·
Shares Outstanding
45,613,815
39,875,847
33,367,389
27,753,373
21,217,460
19,286,356
Arus Kas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$57M
$4M
$-5M
$-246M
$-76M
$-25M
Stock Issued
$14M
$66M
$65M
$85M
$30M
$45M
Net Stock Activity
·
$66M
$65M
$85M
·
·
Dividends Paid
$53M
$46M
$41M
$30M
$25M
$21M
Financing Cash Flow
$-15M
$21M
$51M
$229M
$76M
$56M
Net Change in Cash
$42M
$25M
$45M
$-17M
$-477.0K
$30M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Margin
·
·
·
1159.0%
·
·
ROA
·
-0.69%
-2.2%
3.3%
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
·
0.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash Flow / Share
·
$0.11
·
·
·
·
Cash / Share
·
$1.76
$1.40
$0.74
·
·
Dividend / Share
$1.32
$1.37
$1.37
$1.28
$1.25
$1.25
Dividend Paid / Share
$1.32
$1.37
$1.37
$1.25
·
·
EPS (TTM)
$-0.06
$-0.16
$-0.56
$0.86
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
·
·
·
-67.4%
50.4%
·
Net Income YoY
·
·
·
-23.9%
336.6%
·
Dividends Paid CAGR 5Y
20.0%
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
·
·
·
$2M
$6M
$4M
Net Income TTM
$-3M
$-6M
$-17M
$21M
$28M
$6M
Market Cap
·
$358M
$439M
$322M
·
·
P/E
-107.5
-56.2
-23.5
13.5
·
·
P/S
·
·
·
176.4
·
·
P / Tangible Book
0.9
1.1
1.4
1.0
·
·
P / Cash Flow
·
91.1
-83.6
-1.3
·
·
Dividend Yield
·
12.9%
9.2%
9.3%
·
·
Earnings Yield
-0.93%
-1.8%
-4.2%
7.4%
·
·
Payout Ratio
·
-823.2%
-235.8%
141.1%
·
·
Annual Payout
$53M
$46M
$41M
$30M
$25M
$21M
Laporan Laba Rugi9
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
SG&A Expense
$380.0K
$464.0K
$437.0K
$613.0K
$427.0K
$446.0K
$432.0K
$559.0K
$429.0K
$392.0K
$546.0K
$445.0K
$381.0K
$362.0K
$333.0K
Operating Expenses
$15M
$12M
$12M
$13M
$13M
$13M
$12M
$12M
$13M
$12M
$12M
$15M
$12M
$10M
$8M
Interest Expense
$8M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$5M
$4M
$3M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
$23M
·
$14M
Net Income
$3M
$9M
$31M
$-21M
$-21M
$-12M
$7M
$-9M
$9M
$-12M
$152.0K
$5M
$6M
$8M
$13M
EPS (Basic)
$0.06
$0.26
$0.71
$-0.50
$-0.53
$-0.36
$0.20
$-0.26
$0.26
$0.53
$0.54
$0.46
$0.43
$0.35
$0.40
EPS (Diluted)
$0.06
$0.29
$0.68
$-0.50
$-0.53
$-0.36
$0.20
$-0.26
$0.26
·
·
·
·
·
·
Shares (Basic)
47,316,637
·
43,101,307
41,221,283
40,223,393
·
36,571,000
35,434,761
33,579,743
32,451,900
29,747,290
28,227,100
25,738,054
24,301,762
20,269,813
Shares (Diluted)
47,316,637
·
45,838,142
41,221,283
40,223,393
·
36,571,000
35,434,761
33,579,743
·
·
·
·
·
·
Neraca9
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$34M
$106M
$85M
$25M
$33M
$70M
$52M
$81M
$47M
$35M
$24M
$20M
$24M
·
·
Total Assets
$792M
$811M
$759M
$727M
$790M
$822M
$793M
$787M
$802M
$797M
$787M
$778M
$681M
·
·
Total Liabilities
$458M
$493M
$444M
$443M
$484M
$486M
$451M
$459M
$470M
$451M
$432M
$457M
$374M
·
·
Long-term Debt
$447M
$473M
$424M
$425M
$467M
$468M
$434M
$443M
$452M
$436M
$418M
$440M
$359M
·
·
Common Stock
$53.0K
$51.0K
$49.0K
$47.0K
$45.0K
$44.0K
$42.0K
$40.0K
$37.0K
$35.0K
$34.0K
$30.0K
$27.0K
·
·
Paid-in Capital
$575M
$559M
$551M
$535M
$522M
$518M
$500M
$481M
$464M
$452M
$438M
$393M
$369M
·
·
Retained Earnings
$-241M
$-241M
$-236M
$-252M
$-217M
$-182M
$-158M
$-153M
$-131M
$-105M
$-82M
$-72M
·
·
·
Stockholders' Equity
$334M
$319M
$316M
$284M
$305M
$336M
·
·
·
·
·
·
·
·
·
Shares Outstanding
47,860,006
45,613,815
44,315,005
42,027,567
40,331,962
39,875,847
37,803,064
36,043,815
34,469,878
33,306,958
32,096,259
28,377,357
26,393,773
·
·
Arus Kas6
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$-42M
$-30M
$51M
$50M
$-13M
$-26M
$-28M
$54M
$4M
$-24M
$-5M
$13M
$-50M
$-55M
·
Stock Issued
$10.0K
$-101.0K
$11M
$-42.0K
$4M
$19M
$18M
$17M
$12M
$14M
$44M
$7M
$19M
$10M
·
Net Stock Activity
$10.0K
·
·
·
$4M
·
·
·
$12M
·
·
$7M
·
·
·
Dividends Paid
$15M
$14M
$13M
$13M
$13M
$12M
$11M
$13M
$10M
$10M
$9M
$9M
$7M
$7M
·
Financing Cash Flow
$-27M
$42M
$-882.0K
$-46M
$-10M
$40M
$-2M
$-9M
$-8M
$21M
$12M
$3M
$5M
$117M
·
Net Change in Cash
$-69M
$12M
$50M
$4M
$-23M
$14M
$-30M
$46M
$-4M
$-3M
$7M
$16M
$-45M
$62M
·
Profitabilitas3
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Margin
·
·
·
·
·
·
·
·
·
·
·
·
1177.4%
·
·
ROA
0.35%
·
4.0%
-2.7%
-2.7%
·
0.92%
-1.2%
1.1%
-1.6%
0.04%
1.4%
1.8%
·
·
ROE
0.87%
·
19.5%
-14.6%
-14.0%
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
·
Per Saham6
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$6.98
·
$7.12
$6.75
$7.57
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.89
·
·
·
$-0.33
·
·
·
·
·
·
·
·
·
·
Cash / Share
$0.72
·
$1.91
$0.59
$0.82
·
$1.38
$2.26
$1.36
$1.05
$0.76
$0.70
$0.90
·
·
Dividend / Share
$0.18
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.38
$0.33
$0.33
$0.33
$0.30
$0.30
$0.30
Dividend Paid / Share
$0.33
$0.33
$0.33
$0.33
$0.33
·
$0.33
$0.38
$0.33
$0.33
$0.33
$0.33
·
·
·
EPS (TTM)
$0.53
·
$-0.71
·
$-0.95
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$22M
·
$-24M
·
$-36M
·
$-4M
$-23M
$-14M
$-3M
$15M
$23M
$19M
$26M
·
Market Cap
$201M
·
$270M
$303M
$380M
·
$403M
$434M
$392M
$396M
$388M
$320M
$264M
·
·
P/E
7.9
·
-8.6
·
-9.9
·
·
·
·
·
·
·
·
·
·
P/B
0.6
·
0.9
1.1
1.2
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.6
·
0.9
1.1
1.2
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-4.8
·
·
·
-28.8
·
·
·
97.0
·
·
25.1
·
·
·
Dividend Yield
27.3%
·
18.9%
·
12.8%
·
11.5%
10.4%
10.7%
9.5%
9.0%
10.2%
10.5%
·
·
Earnings Yield
12.6%
·
-11.6%
·
-10.1%
·
·
·
·
·
·
·
·
·
·
Payout Ratio
528.8%
·
·
·
-59.4%
·
·
·
120.2%
·
·
170.3%
·
·
·
Annual Payout
$55M
·
$51M
·
$49M
·
$46M
$45M
$42M
$38M
$35M
$33M
$28M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-3M
$-6M
$-17M
$21M
$28M
EPS Dilusian
$-0.06
$-0.16
$-0.56
$0.86
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
119 pengaju
· $38.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang119
Nilai yang dipegang$38.1M
Posisi baru67
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
67 (+55 vs Kuartal sebelumnya)
12 (-3 vs Kuartal sebelumnya)
28 (+13 vs Kuartal sebelumnya)
9 (-13 vs Kuartal sebelumnya)
+4.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 7 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.