Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-1.7%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.21
$0.21
1.6%
31 Maret 2026
$0.21
$0.19
10.3%
31 Des. 2025
$0.20
$0.26
-22.6%
30 Sep. 2025
$0.30
$0.30
1.4%
30 Juni 2025
$0.31
$0.33
-5.9%
31 Maret 2025
$0.36
$0.34
5.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$2M
$2M
$2M
$2M
$2M
·
Operating Expenses
$92M
$127M
$103M
$93M
$93M
$89M
Interest Income
$95M
$114M
$98M
$72M
·
·
Net Income
$-89M
$-63M
$38M
$-9M
$134M
$71M
EPS (Basic)
$-1.05
$-0.79
$0.67
$-0.16
$2.32
$1.23
EPS (Diluted)
$-1.05
$-0.79
$0.67
$-0.16
$2.32
$1.23
Shares (Basic)
84,988,524
79,670,868
57,767,264
57,767,264
57,767,264
57,991,233
Shares (Diluted)
84,988,524
79,670,868
57,767,264
57,767,264
57,767,264
57,991,233
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$61M
$92M
$112M
$82M
$20M
·
Total Assets
$1.65B
$1.92B
$1.70B
$1.72B
$1.89B
·
Total Liabilities
$1.05B
$1.14B
$1.01B
$973M
$1.06B
·
Long-term Debt
$1.04B
$1.12B
$985M
$944M
$1.01B
·
Common Stock
$84.6K
$85.1K
$57.8K
$57.8K
$57.8K
·
Paid-in Capital
·
$3M
$3M
$3M
·
·
Retained Earnings
$-1.13B
$-946M
$-280M
$-221M
·
·
Stockholders' Equity
$598M
$785M
$688M
$747M
$829M
$765M
Liabilities + Equity
$1.65B
$1.92B
$1.70B
$1.72B
$1.89B
·
Shares Outstanding
84,564,578
85,080,447
57,767,264
57,767,264
57,767,264
·
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$155M
$293M
$92M
$204M
$-83M
$122M
Stock Repurchased
$3M
$5M
$0
$0
·
·
Net Stock Activity
$-3M
$-5M
·
·
·
·
Dividends Paid
$95M
$123M
$101M
$70M
$69M
$77M
Financing Cash Flow
$-185M
$-314M
$-63M
$-141M
$82M
$-147M
Net Change in Cash
$-31M
$-21M
$30M
$63M
$-454.3K
$-25M
Taxes Paid
$478.2K
$165.5K
$48.6K
$0
$0
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
-5.0%
-3.5%
2.2%
·
·
·
ROE
-13.3%
-7.6%
5.4%
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$7.07
$9.23
$11.90
·
·
·
Cash Flow / Share
$1.82
$3.68
$1.60
·
·
·
Cash / Share
$0.72
·
$1.94
·
·
·
Dividend / Share
$1.12
$1.46
$1.69
$1.27
$1.20
$1.32
EPS (TTM)
$-1.05
$-0.79
$0.67
$-0.16
$2.32
$1.23
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
·
·
·
·
88.6%
·
EPS CAGR 3Y
·
·
-18.3%
·
·
·
Net Income YoY
·
·
·
·
87.5%
·
Net Income CAGR 3Y
·
·
-18.6%
·
·
·
Dividends Paid CAGR 5Y
4.4%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$-89M
$-63M
$38M
$-9M
$134M
$71M
Market Cap
$463M
$741M
$667M
·
·
·
P/E
-5.2
-11.0
17.2
-80.9
5.8
9.1
P/B
0.8
0.9
1.0
·
·
·
P / Tangible Book
0.8
0.9
1.0
1.0
·
·
P / Cash Flow
3.0
2.5
7.2
·
·
·
Dividend Yield
20.6%
16.5%
15.1%
·
·
·
Earnings Yield
-19.2%
-9.1%
5.8%
-1.2%
17.2%
10.9%
Payout Ratio
-107.0%
-194.1%
261.2%
·
·
·
Annual Payout
$95M
$123M
$101M
$70M
$69M
$77M
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
SG&A Expense
$409.9K
$499.8K
$356.9K
$414.9K
$509.9K
$641.5K
$686.8K
$547.5K
$594.2K
$561.0K
$357.9K
$357.8K
$376.5K
·
·
Operating Expenses
$22M
$24M
$21M
$23M
$24M
$24M
$27M
$37M
$36M
$27M
$26M
$26M
$25M
$24M
$23M
Net Income
$2M
$-16M
$-118M
$24M
$-16M
$21M
$-39M
$22M
$-51M
$5M
$13M
$16M
$23M
$26M
$-128.1K
EPS (Basic)
$0.02
$-0.19
$-1.40
$0.29
$-0.19
$0.25
$-0.52
$0.25
$-0.60
$0.08
$0.25
$0.28
$0.39
$0.45
$0.00
EPS (Diluted)
$0.02
$-0.19
$-1.40
$0.29
$-0.19
$0.25
$-0.52
$0.25
$-0.60
$0.08
$0.25
$0.28
$0.39
$0.45
$0.00
Shares (Basic)
83,915,423
84,334,975
·
85,034,351
85,042,931
85,077,619
·
85,591,134
85,591,134
62,047,859
57,767,264
57,767,264
57,767,264
57,767,264
57,767,264
Shares (Diluted)
83,915,423
84,334,975
·
85,034,351
85,042,931
85,077,619
·
85,591,134
85,591,134
62,047,859
57,767,264
57,767,264
57,767,264
57,767,264
57,767,264
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$158M
$93M
$61M
$61M
$107M
·
$92M
·
$195M
$121M
$92M
$123M
$99M
$106M
·
Total Assets
$1.48B
$1.51B
$1.65B
$1.81B
$1.94B
$1.90B
$1.92B
$2.05B
$2.22B
$2.28B
$1.72B
$1.79B
$1.79B
$1.81B
·
Total Liabilities
$924M
$944M
$1.05B
$1.07B
$1.20B
$1.12B
$1.14B
$1.18B
$1.35B
$1.33B
$984M
$1.05B
$1.04B
$996M
·
Long-term Debt
$911M
$926M
$1.04B
$1.05B
$1.17B
$1.10B
$1.12B
$1.16B
$1.32B
$1.30B
$970M
$1.02B
$1.02B
$984M
·
Common Stock
$83.9K
$84.1K
$84.6K
$85.0K
$85.0K
$85.1K
$85.1K
$85.6K
$85.6K
$85.6K
$57.8K
$57.8K
$57.8K
$57.8K
·
Paid-in Capital
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
Retained Earnings
$-1.18B
$-1.16B
$-1.13B
$-991M
$-990M
$-950M
$-946M
$-383M
$-375M
$-295M
$-233M
$-220M
·
·
·
Stockholders' Equity
$552M
$565M
$598M
$740M
$740M
$781M
$785M
$866M
$873M
$953M
$735M
$748M
$751M
$816M
·
Liabilities + Equity
$1.48B
$1.51B
$1.65B
$1.81B
$1.94B
$1.90B
$1.92B
$2.05B
$2.22B
$2.28B
$1.72B
$1.79B
$1.79B
$1.81B
·
Shares Outstanding
83,902,775
84,059,145
84,564,578
85,011,001
85,036,467
85,077,297
85,080,447
85,591,134
85,591,134
85,591,134
57,767,264
57,767,264
57,767,264
57,767,264
·
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$96M
$159M
$41M
$104M
$-42M
$53M
$72M
$102M
$86M
$33M
$47M
$46M
$-40M
$132M
$10M
Stock Repurchased
$590.5K
$2M
$3M
$162.7K
$274.5K
$26.9K
$5M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-26.9K
·
·
·
·
·
·
·
·
·
Dividends Paid
$14M
$14M
$21M
$25M
$25M
$25M
$37M
$29M
$29M
$7M
$25M
$20M
$21M
$17M
$17M
Financing Cash Flow
$-32M
$-127M
$-40M
$-150M
$50M
$-45M
$-84M
$-192M
$-12M
$-25M
$-78M
$-22M
$57M
$-76M
$-4M
Net Change in Cash
$64M
$32M
$81.2K
$-46M
$8M
$8M
$-13M
$-90M
$74M
$8M
$-31M
$24M
$16M
$56M
$6M
Taxes Paid
$0
$683.6K
$0
$0
$0
$478.2K
$0
$0
$0
$165.5K
$13.2K
$0
$35.4K
$0
$0
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
0.10%
-0.96%
·
1.3%
-0.77%
1.0%
·
1.1%
-2.6%
0.25%
0.73%
1.8%
2.5%
2.9%
·
ROE
0.27%
-2.4%
·
3.0%
-2.0%
2.4%
·
2.7%
-6.3%
0.59%
1.7%
4.3%
6.0%
6.4%
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$6.58
$6.72
·
$8.71
$8.71
$9.18
·
$10.11
$10.20
$11.14
$12.72
$12.94
$13.00
$14.12
·
Cash Flow / Share
·
$1.89
·
·
·
$0.62
·
·
·
$0.54
·
·
$-0.70
·
·
Cash / Share
$1.88
$1.11
·
$0.72
$1.26
·
·
·
$2.27
$1.41
$1.59
$2.13
$1.71
$1.83
·
Dividend / Share
$0.17
$0.17
$0.25
$0.29
$0.29
$0.29
$0.44
$0.34
$0.34
$0.34
$0.44
$0.34
$0.32
$0.30
$0.30
EPS (TTM)
$-1.28
$-1.49
·
$-0.17
$-0.21
$-0.62
·
$-0.52
$-0.52
$0.36
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$-108M
$-126M
·
$-9M
$-12M
$-47M
·
$-38M
$-47M
$21M
·
·
·
·
·
Market Cap
$282M
$303M
·
$527M
$655M
$681M
·
$710M
$924M
$893M
$678M
$630M
$595M
$631M
·
P/E
-2.6
-2.4
·
-36.5
-36.7
-12.9
·
-15.9
-20.8
29.0
·
·
·
·
·
P/B
0.5
0.5
·
0.7
0.9
0.9
·
0.8
1.1
0.9
0.9
0.8
0.8
0.8
·
P / Tangible Book
0.5
0.5
·
0.7
0.9
0.9
·
0.8
1.1
0.9
0.9
0.8
0.8
0.8
·
P / Cash Flow
·
1.9
·
·
·
13.0
·
·
·
26.7
·
·
-14.7
·
·
Dividend Yield
26.4%
28.0%
·
21.1%
17.7%
17.6%
·
14.0%
10.4%
9.7%
·
·
·
·
·
Earnings Yield
-38.1%
-41.3%
·
-2.7%
-2.7%
-7.7%
·
-6.3%
-4.8%
3.5%
·
·
·
·
·
Payout Ratio
·
-87.8%
·
·
·
118.1%
·
·
·
531.9%
·
·
94.1%
·
·
Annual Payout
$74M
$85M
·
$111M
$116M
$120M
·
$100M
$96M
$86M
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-89M
$-63M
$38M
$-9M
$134M
EPS Dilusian
$-1.05
$-0.79
$0.67
$-0.16
$2.32
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
124 pengaju
· $77.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang124
Nilai yang dipegang$77.1M
Posisi baru28
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (-2 vs Kuartal sebelumnya)
26 (-8 vs Kuartal sebelumnya)
35 (+9 vs Kuartal sebelumnya)
25 (-4 vs Kuartal sebelumnya)
+3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 9 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.