Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-4.6%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.36
$0.38
-4.2%
31 Maret 2026
Mei 13, 2026
$0.42
$0.43
-1.4%
31 Des. 2025
$0.45
$0.44
1.1%
30 Sep. 2025
$0.46
$0.48
-4.1%
30 Juni 2025
$0.46
$0.48
-3.5%
31 Maret 2025
$0.45
$0.54
-15.9%
31 Des. 2024
$0.55
$0.57
-4.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Expenses
$99M
$107M
$101M
$58M
$55M
$40M
Operating Income
$-99M
$-107M
$-100M
$-57M
$-44M
$-27M
Pretax Income
$69M
$91M
$84M
$60M
$50M
$50M
Income Tax
$6.0K
$155.0K
$31.0K
$-326.0K
$2M
$-51.0K
Net Income
$35M
$74M
$84M
$16M
$84M
$55M
EPS (Basic)
$1.81
$2.40
$2.30
$1.93
$1.67
$1.80
EPS (Diluted)
$1.81
$2.40
$2.30
$1.93
$1.67
$1.80
Shares (Basic)
37,044,305
37,061,547
35,928,203
30,887,360
28,477,771
27,681,757
Shares (Diluted)
37,044,305
37,061,547
35,928,203
30,887,360
28,477,771
27,681,757
EBITDA
$-99M
$-107M
$-100M
$-57M
·
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$5M
$10M
$8M
$6M
$10M
$2M
Total Assets
$1.62B
$1.66B
$1.63B
$1.30B
$1.32B
·
Deferred Tax
$190.0K
$746.0K
$578.0K
$899.0K
$956.0K
·
Total Liabilities
$916M
$916M
$885M
$690M
$666M
·
Long-term Debt
$874M
$876M
$845M
$654M
$631M
·
Common Stock
$37.0K
$37.0K
$37.0K
$31.0K
$31.0K
·
Paid-in Capital
$957M
$959M
$966M
$675M
·
·
Retained Earnings
$-251M
$-218M
$-223M
$-62M
$-14M
·
Stockholders' Equity
$706M
$741M
$743M
$613M
$652M
$560M
Liabilities + Equity
$1.62B
$1.66B
$1.63B
$1.30B
$1.32B
·
Shares Outstanding
36,969,285
37,061,547
37,061,547
30,887,360
30,887,360
28,167,360
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$75M
$59M
$92M
$28M
$-158M
$-62M
Stock Issued
·
·
·
·
$53M
$44M
Stock Repurchased
$1M
·
·
·
·
$2M
Net Stock Activity
$-1M
·
·
·
·
·
Dividends Paid
$68M
$75M
$65M
$55M
$48M
$43M
Financing Cash Flow
$-83M
$-43M
$-85M
$-34M
$166M
$63M
Net Change in Cash
$-8M
$15M
$7M
$-6M
$9M
$1M
Taxes Paid
$2M
$1M
$665.0K
$2M
$2M
$692.0K
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
2.1%
4.5%
5.7%
1.2%
·
·
ROE
4.8%
9.9%
11.4%
2.5%
·
·
ROIC
-14.0%
-14.4%
-13.5%
-9.3%
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$19.10
$19.98
$20.04
$19.83
·
·
Cash Flow / Share
$2.02
$1.59
$2.57
$0.90
·
·
Cash / Share
$0.14
$0.27
$0.21
$0.21
·
·
EPS (TTM)
$1.81
$2.40
$2.30
$1.93
$1.67
$1.80
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
-24.6%
4.3%
19.2%
15.6%
-7.2%
·
EPS CAGR 3Y
-2.1%
12.8%
8.5%
·
·
·
EPS CAGR 5Y
0.11%
·
·
·
·
·
Net Income YoY
-53.1%
-12.2%
439.4%
-81.4%
53.0%
·
Net Income CAGR 3Y
30.4%
-4.2%
15.3%
·
·
·
Net Income CAGR 5Y
-8.8%
·
·
·
·
·
Dividends Paid CAGR 5Y
9.7%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$35M
$74M
$84M
$16M
$84M
$55M
Market Cap
$519M
$712M
$644M
$395M
·
·
P/E
7.8
8.0
7.6
6.6
10.5
8.1
P/B
0.7
1.0
0.9
0.6
·
·
P / Tangible Book
0.7
1.0
0.9
0.6
·
·
P / Cash Flow
7.0
12.1
7.0
14.1
·
·
Dividend Yield
13.1%
10.6%
10.0%
14.0%
·
·
Earnings Yield
12.9%
12.5%
13.2%
15.1%
9.5%
12.3%
Payout Ratio
196.5%
102.2%
77.0%
355.7%
·
·
Annual Payout
$68M
$75M
$65M
$55M
$48M
$43M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Expenses
$23M
$23M
$24M
$24M
$26M
$25M
$26M
$28M
$27M
$27M
$26M
$26M
$22M
$13M
$11M
Operating Income
$-23M
$-22M
$-24M
$-24M
$-26M
$-25M
$-26M
$-27M
$-27M
$-27M
$-26M
$-26M
$-22M
$-13M
$-11M
Pretax Income
$14M
$16M
$17M
$17M
$17M
$17M
$21M
$24M
$22M
$24M
$22M
$21M
$18M
$16M
$16M
Income Tax
$25.0K
·
$0
$0
$0
$6.0K
$0
$155.0K
$0
·
·
·
·
$-274.0K
$47.0K
Net Income
$-3M
$-16M
$8M
$7M
$15M
$4M
$10M
$15M
$20M
$28M
$23M
$23M
$8M
$-2M
$-890.0K
EPS (Basic)
·
$0.42
$0.44
$0.46
$0.46
$0.45
$0.54
$0.64
$0.59
$0.63
$0.59
$0.56
$0.54
$0.52
$0.50
EPS (Diluted)
·
$0.42
$0.44
$0.46
$0.46
$0.45
$0.54
$0.64
$0.59
$0.63
$0.59
$0.56
$0.54
$0.52
$0.50
Shares (Basic)
36,854,446
36,923,308
·
37,060,595
37,061,547
37,061,547
·
37,061,547
37,061,547
37,061,547
37,061,547
37,061,547
32,465,208
30,887,360
30,887,360
Shares (Diluted)
36,854,446
36,923,308
·
37,060,595
37,061,547
37,061,547
·
37,061,547
37,061,547
37,061,547
37,061,547
37,061,547
32,465,208
30,887,360
30,887,360
EBITDA
$-23M
$-22M
·
$-24M
$-26M
$-25M
·
$-27M
$-27M
$-27M
$-26M
$-26M
$-22M
$-13M
·
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$16M
$6M
$5M
$6M
$10M
$12M
$10M
$17M
$11M
$7M
$6M
$8M
$21M
$13M
·
Total Assets
$1.62B
$1.62B
$1.62B
$1.63B
$1.65B
$1.67B
$1.66B
$1.65B
$1.67B
$1.62B
$1.62B
$1.62B
$1.63B
$1.34B
·
Deferred Tax
$229.0K
$235.0K
$190.0K
$181.0K
$223.0K
$282.0K
$746.0K
$503.0K
$883.0K
$912.0K
$1M
$2M
$1M
$1M
·
Total Liabilities
$962M
$944M
$916M
$914M
$930M
$939M
$916M
$896M
$920M
$869M
$894M
$899M
$913M
$717M
·
Long-term Debt
$923M
$907M
$874M
$875M
$887M
$903M
$876M
$857M
$880M
$831M
$857M
$859M
$876M
$686M
·
Common Stock
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$31.0K
·
Paid-in Capital
$955M
$956M
$957M
$959M
$959M
$959M
$959M
$966M
$966M
$966M
$788M
$788M
$788M
·
·
Retained Earnings
$-299M
$-282M
$-251M
$-245M
$-234M
$-232M
$-218M
$-217M
$-213M
$-214M
$-58M
$-63M
$-70M
$-44M
·
Stockholders' Equity
$656M
$674M
$706M
$714M
$725M
$727M
$741M
$749M
$752M
$752M
$730M
$726M
$718M
$623M
·
Liabilities + Equity
$1.62B
$1.62B
$1.62B
$1.63B
$1.65B
$1.67B
$1.66B
$1.65B
$1.67B
$1.62B
$1.62B
$1.62B
$1.63B
$1.34B
·
Shares Outstanding
36,845,952
36,897,356
36,969,285
37,039,657
37,061,547
37,061,547
37,061,547
37,061,547
37,061,547
37,061,547
37,061,547
37,061,547
37,061,547
30,887,360
·
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$10M
$-24M
$23M
$31M
$36M
$-15M
$-3M
$47M
$-25M
$39M
$21M
$20M
$16M
$-18M
$-7M
Stock Repurchased
$667.0K
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-1M
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$17M
$16M
$16M
$17M
$17M
$17M
$18M
$19M
$19M
$19M
$18M
$15M
$13M
$14M
$14M
Financing Cash Flow
$-613.0K
$19M
$-19M
$-29M
$-41M
$6M
$5M
$-45M
$29M
$-32M
$-20M
$-33M
$1M
$21M
$8M
Net Change in Cash
$9M
$-5M
$4M
$2M
$-4M
$-9M
$2M
$2M
$4M
$7M
$1M
$-13M
$17M
$3M
$675.0K
Taxes Paid
$225.0K
$2M
$6.0K
$-116.0K
$0
$2M
$80.0K
$0
$0
$1M
$0
$0
$530.0K
$0
$379.0K
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
-0.20%
-0.94%
·
0.43%
0.90%
0.24%
·
0.93%
1.2%
1.7%
1.5%
2.8%
0.95%
-0.36%
·
ROE
-0.47%
-2.2%
·
0.97%
2.0%
0.53%
·
2.1%
2.8%
3.8%
3.3%
6.2%
2.2%
-0.76%
·
ROIC
-3.5%
·
·
-3.4%
-3.5%
-3.4%
·
-3.6%
·
·
·
·
·
-2.2%
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$17.82
$18.27
·
$19.28
$19.55
$19.62
·
$20.20
$20.30
$20.28
$19.70
$19.58
$19.38
$20.16
·
Cash Flow / Share
·
$-0.64
·
·
·
$-0.41
·
·
·
$1.07
·
·
$0.49
·
·
Cash / Share
$0.42
$0.17
·
$0.16
$0.26
$0.32
·
$0.46
$0.30
$0.18
$0.16
$0.20
$0.58
$0.41
·
EPS (TTM)
$1.78
$1.78
·
$1.91
$2.09
$2.22
·
$2.47
$2.42
$2.39
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$-3M
$15M
·
$36M
$44M
$50M
·
$95M
$102M
$104M
·
·
·
·
·
Market Cap
$402M
$448M
·
$528M
$523M
$634M
·
$686M
$696M
$640M
$634M
$561M
$505M
$464M
·
P/E
6.1
6.8
·
7.5
6.7
7.7
·
7.5
7.8
7.2
·
·
·
·
·
P/B
0.6
0.7
·
0.7
0.7
0.9
·
0.9
0.9
0.9
0.9
0.8
0.7
0.7
·
P / Tangible Book
0.6
0.7
·
0.7
0.7
0.9
·
0.9
0.9
0.9
0.9
0.8
0.7
0.7
·
P / Cash Flow
·
-18.8
·
·
·
-41.9
·
·
·
16.2
·
·
31.5
·
·
Dividend Yield
16.2%
14.7%
·
13.3%
13.8%
11.6%
·
11.0%
10.8%
11.1%
·
·
·
·
·
Earnings Yield
16.3%
14.6%
·
13.4%
14.8%
13.0%
·
13.4%
12.9%
13.9%
·
·
·
·
·
Payout Ratio
·
-100.1%
·
·
·
446.2%
·
·
·
67.5%
·
·
162.8%
·
·
Annual Payout
$65M
$66M
·
$70M
$72M
$74M
·
$76M
$75M
$71M
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$35M
$74M
$84M
$16M
$84M
EPS Dilusian
$1.81
$2.40
$2.30
$1.93
$1.67
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
91 pengaju
· $255.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang91
Nilai yang dipegang$255.0M
Posisi baru15
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
15 (-1 vs Kuartal sebelumnya)
15 (-3 vs Kuartal sebelumnya)
28 (+6 vs Kuartal sebelumnya)
23 (-2 vs Kuartal sebelumnya)
+6.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.