Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$75.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.12Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Nov 17, 2025
$0,03
USD
≈0.82%
Agu 15, 2025
$0,03
USD
≈0.80%
Mei 15, 2025
$0,03
USD
≈0.67%
Feb 14, 2025
$0,03
USD
≈0.50%
Nov 15, 2024
$0,03
USD
≈0.59%
Agu 15, 2024
$0,03
USD
≈0.50%
Mei 14, 2024
$0,03
USD
≈0.70%
Feb 14, 2024
$0,03
USD
≈0.69%
Nov 14, 2023
$0,03
USD
≈0.86%
Agu 14, 2023
$0,03
USD
≈0.62%
Mei 12, 2023
$0,03
USD
≈0.54%
Feb 14, 2023
$0,03
USD
≈0.19%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan12.5%
Kejutan Rata-rata-304.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 9, 2026
$-0.37
$-0.06
-559.5%
31 Maret 2027
Jun 9, 2026
$0.04
$-0.16
124.5%
30 Sep. 2026
$-0.37
$-0.06
-559.5%
30 Juni 2026
$-0.46
$-0.16
-181.9%
31 Maret 2026
$-0.68
$-0.21
-217.5%
31 Des. 2025
$-1.64
$0.26
-724.3%
30 Sep. 2025
$0.08
$0.08
-5.0%
30 Juni 2025
$-0.41
$0.19
-311.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$193M
$167M
$125M
$113M
$118M
$159M
$108M
$99M
$96M
$86M
$100M
$93M
Cost of Revenue
$129M
$99M
$73M
$67M
$67M
$80M
$70M
$65M
$60M
$55M
$63M
$62M
Gross Profit
$63M
$69M
$51M
$46M
$51M
$79M
$38M
$34M
$36M
$32M
$36M
$32M
R&D Expense
·
·
·
·
·
$200.0K
$200.0K
$200.0K
$280.0K
$463.0K
$165.0K
$90.0K
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
$15M
Operating Expenses
$77M
$67M
$45M
$40M
$35M
$35M
$32M
$30M
$28M
$25M
$25M
$25M
Operating Income
$-16M
$-9M
$6M
$6M
$16M
$44M
$6M
$4M
$8M
$7M
$12M
$7M
Interest Expense
$2M
$2M
$52.0K
$37.0K
$15.0K
$23.0K
$116.0K
$125.0K
$163.0K
$620.0K
$785.0K
$2M
Other Non-op
$-40.0K
$198.0K
$3M
·
$121.0K
$50.0K
$-7.0K
$41.0K
$29.0K
$46.0K
$-120.0K
$-2M
Pretax Income
$-18M
$-18M
$9M
$5M
$16M
$44M
$6M
$3M
$8M
$6M
$11M
$3M
Income Tax
$8M
$-281.0K
$4M
$4M
$5M
$9M
$2M
$2M
$8M
$2M
$3M
$-8M
Net Income
$-25M
$-18M
$5M
$2M
$11M
$35M
$3M
$1M
$440.0K
$4M
$4M
$8M
EPS (Basic)
$-2.63
$-2.43
$0.74
$0.25
$1.44
$4.43
$0.41
$0.18
$0.06
$0.54
$0.54
$1.35
EPS (Diluted)
$-2.63
$-2.43
$0.72
$0.24
$1.41
$4.34
$0.41
$0.18
$0.06
$0.53
$0.53
$1.33
Shares (Basic)
9,626,477
7,426,401
7,352,356
7,562,187
7,900,131
7,977,683
8,005,927
8,111,458
7,638,264
7,257,553
7,171,965
6,214,303
Shares (Diluted)
9,626,477
7,426,401
7,539,705
7,737,963
8,053,876
8,141,189
8,037,019
8,170,401
7,691,553
7,327,248
7,254,340
6,325,525
EBITDA
·
$-7M
$8M
$7M
·
$46M
$8M
$5M
$9M
$8M
·
$6M
Neraca32
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
·
·
$25M
$25M
$53M
$53M
$15M
$13M
$16M
$10M
$7M
$7M
Short-term Investments
·
·
$2M
$0
·
·
·
·
·
·
·
·
Receivables
$32M
$28M
$19M
$17M
$15M
$22M
$18M
$16M
$14M
$11M
$11M
$13M
Inventory
$83M
$83M
$51M
$58M
$48M
$44M
$44M
$42M
$43M
$36M
$41M
$37M
Prepaid Expense
·
·
·
·
·
$329.0K
$333.0K
·
·
·
·
·
Other Current Assets
$5M
·
$3M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
Current Assets
$134M
$137M
$102M
$106M
$121M
$123M
$80M
$75M
$76M
$60M
$62M
$69M
PP&E (Net)
$12M
$14M
$11M
$9M
$9M
$10M
$10M
$11M
$9M
$9M
$9M
$10M
PP&E (Gross)
$30M
$31M
$27M
$23M
$22M
$22M
$20M
$20M
$17M
$17M
$18M
$19M
Accum. Depreciation
$18M
$18M
$18M
$14M
$13M
$12M
$10M
$9M
$9M
$9M
$9M
$9M
Goodwill
$15M
$16M
$14M
$8M
$871.0K
$871.0K
$871.0K
$871.0K
$871.0K
$871.0K
$871.0K
$871.0K
Intangibles
$32M
$26M
$7M
$6M
$0
·
·
·
·
·
$95.0K
$171.0K
Other Non-current Assets
·
·
·
·
·
·
$98.0K
$158.0K
$354.0K
$176.0K
$188.0K
·
Total Assets
$210M
$213M
$154M
$143M
$141M
$140M
$99M
$95M
$95M
$85M
$88M
$93M
Accounts Payable
$16M
$16M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
$5M
$4M
$8M
Accrued Liabilities
·
·
·
·
$1M
$2M
$2M
$3M
$1M
$1M
$2M
$1M
Short-term Debt
·
$939.0K
$298.0K
$405.0K
$0
·
$0
$0
$211.0K
$153.0K
$3M
$3M
Current Liabilities
$38M
$35M
$18M
$19M
$12M
$16M
$13M
$10M
$10M
$12M
$20M
$26M
Capital Leases
$10M
$11M
$9M
$4M
$4M
$2M
$1M
$0
·
·
·
·
Deferred Tax
$2M
$4M
$2M
$769.0K
$0
·
·
·
·
·
·
$60.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$64.9K
Total Liabilities
$81M
$66M
$30M
$23M
$16M
$18M
$14M
$11M
$12M
$13M
$21M
$30M
Long-term Debt
$30M
$16M
·
·
·
·
$1M
$1M
$2M
$6M
$13M
$10M
Total Debt
·
$939.0K
$298.0K
$405.0K
·
$0
$1M
$1M
$2M
$919.0K
·
$3M
Common Stock
$112.0K
$109.0K
$87.0K
$87.0K
$86.0K
$85.0K
$85.0K
$85.0K
$85.0K
$76.0K
$76.0K
$74.0K
Paid-in Capital
$129M
$123M
$79M
$78M
$78M
$77M
$75M
·
·
·
·
·
Retained Earnings
$24M
$50M
$69M
$65M
$63M
$52M
$18M
$14M
$13M
$12M
$9M
$5M
Treasury Stock
$20M
$20M
$20M
$20M
$14M
$5M
$-5M
$5M
$3M
$3M
$3M
$3M
AOCI
$-4M
$-7M
$-5M
$-4M
$-1M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-3M
Stockholders' Equity
$129M
$147M
$123M
$120M
$125M
$122M
$85M
$83M
$83M
$72M
$68M
$63M
Liabilities + Equity
$210M
$213M
$154M
$143M
$141M
$140M
$99M
$95M
$95M
$85M
$88M
$93M
Shares Outstanding
9,806,128
9,498,604
7,364,757
7,325,005
7,615,967
7,984,518
7,972,423
8,013,840
8,116,199
7,263,774
7,254,162
7,057,596
Arus Kas18
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$965.0K
$775.0K
$1M
$986.0K
$1M
Stock-based Comp
$3M
$2M
$1M
$1M
$2M
$2M
$-403.0K
$744.0K
$424.0K
$276.0K
$586.0K
$1M
Deferred Tax
$5M
$-4M
$-819.0K
$78.0K
$659.0K
$3M
$1M
$290.0K
$6M
$734.0K
$-57.0K
$-10M
Amort. of Intangibles
$2M
$997.0K
$423.0K
$67.0K
·
·
·
·
·
·
$101.3K
$355.9K
Other Non-cash
·
$2M
$3M
$-10M
·
$-1M
$-2M
$-2M
$-7M
$5M
·
$2M
Operating Cash Flow
$-16M
$-16M
$11M
$-5M
$13M
$41M
$4M
$2M
$648.0K
$11M
$-518.0K
$3M
CapEx
$671.0K
$2M
$2M
$2M
$801.0K
$2M
$1M
$3M
$905.0K
$413.0K
$840.0K
$938.0K
Investing Cash Flow
$-1M
$-48M
$-5M
$-15M
$-4M
$-2M
$-1M
$-3M
$-905.0K
$-413.0K
$-3M
$-904.7K
Debt Issued
·
·
·
·
·
·
·
$0
$2M
$0
$0
·
Net Debt Issued
·
·
·
·
·
·
$0
$-151.0K
$721.0K
$-25.0K
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$10M
$0
$0
·
Net Stock Activity
·
·
·
·
·
·
·
$0
$10M
·
·
·
Dividends Paid
$1M
$887.0K
$908.0K
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$13M
$57M
$-3M
$-6M
$-10M
$-1M
$-688.0K
$-2M
$6M
$-8M
$4M
$-116.1K
Net Change in Cash
$-5M
$-8M
$583.0K
$-28M
$123.0K
$38M
$2M
$-3M
$5M
$3M
$313.0K
$2M
Taxes Paid
$3M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-17M
$9M
$-7M
·
$39M
$3M
$-1M
$-257.0K
$11M
·
$2M
Levered FCF
·
$-19M
$9M
$-7M
·
$39M
$2M
$-1M
$-265.6K
$11M
·
$-320M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
41.1%
41.1%
40.6%
·
49.8%
35.1%
34.2%
37.7%
36.7%
·
33.8%
Operating Margin
·
-5.5%
4.8%
4.9%
·
27.6%
5.5%
3.6%
8.8%
7.9%
·
5.0%
Net Margin
·
-10.8%
4.3%
1.7%
·
22.1%
3.0%
1.5%
0.46%
4.5%
·
8.4%
Pretax Margin
·
-11.0%
7.5%
4.9%
·
27.6%
5.3%
3.5%
8.7%
7.3%
·
0.06%
EBITDA Margin
·
-4.0%
6.5%
6.2%
·
28.8%
7.0%
4.6%
9.6%
9.3%
·
6.3%
ROA
·
-9.9%
3.7%
1.3%
·
29.3%
3.4%
1.5%
0.49%
4.5%
·
9.7%
ROE
·
-13.3%
4.4%
1.6%
·
29.7%
3.9%
1.7%
0.57%
5.6%
·
15.6%
ROIC
·
-6.2%
2.8%
1.6%
·
28.5%
3.9%
1.8%
0.53%
5.9%
·
1019.8%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
3.9
5.5
5.8
·
8.0
6.2
7.3
7.4
4.9
·
2.8
Quick Ratio
·
0.8
2.5
2.3
·
4.8
2.5
2.8
2.9
1.7
·
0.9
Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
·
0.1
LT Debt / Equity
·
·
·
·
·
·
0.0
0.0
0.0
0.0
·
·
Interest Coverage
·
-5.6
115.2
149.8
·
1906.7
50.7
28.5
52.0
11.0
·
2.1
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
0.9
0.8
0.8
·
1.3
1.1
1.0
1.1
1.0
·
1.1
Inventory Turnover
·
1.5
1.3
1.3
·
1.8
1.6
1.5
1.5
1.4
·
1.6
Receivables Turnover
·
7.1
6.8
7.0
·
8.1
6.3
6.5
7.7
7.8
·
7.1
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
$15.44
$16.76
$16.38
·
$15.39
$10.67
$10.39
$10.21
$9.84
·
$8.96
Revenue / Share
·
$22.52
$16.54
$14.58
·
$19.53
$13.41
$12.12
$12.48
$11.76
·
$15.77
Cash Flow / Share
·
$-2.14
$1.45
$-0.70
·
$5.00
$0.45
$0.22
$0.08
$1.57
·
$0.53
Cash / Share
·
·
$3.42
$3.36
·
$6.59
$1.83
$1.60
$1.95
$1.43
·
$0.96
EPS (TTM)
$-2.63
$-2.43
$0.72
$0.24
$1.41
$4.34
$0.41
$0.18
$0.06
$0.53
$0.53
$1.33
Tingkat Pertumbuhan7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
15.2%
34.1%
10.5%
-4.7%
-25.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
19.5%
12.2%
-7.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
200.0%
-83.0%
-67.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-45.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
189.6%
-83.5%
-67.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-46.5%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$193M
$167M
$125M
$113M
$118M
$159M
$108M
$99M
$96M
$86M
$100M
$93M
Net Income TTM
$-25M
$-18M
$5M
$2M
$11M
$35M
$3M
$1M
$440.0K
$4M
$4M
$8M
Market Cap
·
$220M
$133M
$106M
·
$222M
$111M
$89M
$114M
$79M
·
$60M
Enterprise Value
·
·
$106M
$82M
·
$169M
$98M
$78M
$100M
$69M
·
$57M
P/E
-3.5
-9.5
25.0
60.3
14.9
6.4
34.0
61.8
235.0
20.5
24.4
6.4
P/S
·
1.3
1.1
0.9
·
1.4
1.0
0.9
1.2
0.9
·
0.6
P/B
·
1.5
1.1
0.9
·
1.8
1.3
1.1
1.4
1.1
·
0.9
P / Tangible Book
1.1
2.1
1.3
1.0
1.3
1.8
·
·
·
·
·
·
P / Cash Flow
·
-13.9
12.2
-19.5
·
5.5
31.0
49.9
176.6
6.9
·
18.0
P / FCF
·
-12.6
15.0
-14.3
·
5.7
43.5
-67.6
-445.3
7.1
·
24.7
EV / EBITDA
·
·
13.0
11.6
·
3.7
13.0
17.1
10.8
8.6
·
9.0
EV / FCF
·
·
11.9
-11.0
·
4.3
38.2
-58.9
-390.4
6.3
·
23.3
EV / Revenue
·
·
0.8
0.7
·
1.1
0.9
0.8
1.0
0.8
·
0.6
Dividend Yield
·
0.40%
0.68%
·
·
·
·
·
·
·
·
·
Earnings Yield
-28.6%
-10.5%
4.0%
1.7%
6.7%
15.6%
2.9%
1.6%
0.43%
4.9%
4.1%
15.7%
Payout Ratio
·
-4.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$1M
$887.0K
$908.0K
·
·
·
·
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$50M
$47M
$46M
$48M
$52M
$47M
$47M
$46M
$39M
$36M
$31M
$32M
$33M
$29M
$29M
$28M
Cost of Revenue
$32M
$33M
$31M
$33M
$34M
$31M
$28M
$27M
$23M
$20M
$20M
$18M
$19M
$16M
$18M
$16M
Gross Profit
$19M
$15M
$15M
$14M
$19M
$16M
$19M
$19M
$15M
$16M
$11M
$13M
$14M
$12M
$11M
$12M
Operating Expenses
$21M
$19M
$17M
$20M
$19M
$20M
$19M
$18M
$17M
$14M
$15M
$10M
$10M
$11M
$11M
$10M
Operating Income
$-3M
$2M
$-5M
$-2M
$-4M
$-5M
$-11M
$807.0K
$-2M
$2M
$-3M
$4M
$4M
$2M
$75.0K
$2M
Interest Expense
$525.0K
$614.0K
$617.0K
$502.0K
$445.0K
$583.0K
$618.0K
$490.0K
$370.0K
$172.0K
$30.0K
$13.0K
$1.0K
$8.0K
$11.0K
$4.0K
Other Non-op
$146.0K
$40.0K
$-22.0K
$-162.0K
$38.0K
$106.0K
$106.0K
$-84.0K
$165.0K
$11.0K
$4M
$-53.0K
$-65.0K
$-69.0K
·
$-72.0K
Pretax Income
$-4M
$2M
$-6M
$-2M
$-4M
$-5M
$-19M
$233.0K
$-2M
$2M
$276.0K
$4M
$4M
$2M
$171.0K
$2M
Income Tax
$1M
$1M
$356.0K
$14M
$-5M
$-1M
$-396.0K
$147.0K
$-420.0K
$388.0K
$1M
$937.0K
$1M
$541.0K
$-12.0K
$715.0K
Net Income
$-5M
$369.0K
$-6M
$-16M
$766.0K
$-4M
$-18M
$86.0K
$-1M
$2M
$-978.0K
$3M
$2M
$1M
$183.0K
$1M
EPS (Basic)
$-0.50
$0.04
$-0.66
$-1.64
$0.08
$-0.41
$-2.47
$0.01
$-0.19
$0.22
$-0.12
$0.35
$0.33
$0.18
$-0.20
$0.19
EPS (Diluted)
$-0.50
$0.04
$-0.66
$-1.64
$0.08
$-0.41
$-2.47
$0.01
$-0.19
$0.22
$-0.12
$0.34
$0.32
$0.18
$-0.20
$0.19
Shares (Basic)
9,941,003
9,862,119
·
·
9,530,082
9,498,604
·
7,428,451
7,390,873
7,364,757
·
7,428,557
7,409,305
7,325,005
·
7,514,725,000
Shares (Diluted)
9,941,003
10,293,903
·
9,752,582
10,093,855
9,498,604
·
7,664,532
7,390,873
7,582,449
·
7,614,404
7,591,786
7,502,863
·
7,704,695,000
EBITDA
$-3M
$2M
·
$-2M
$-4M
$-5M
·
$807.0K
$-2M
$2M
·
$4M
$4M
$2M
·
$2M
Neraca28
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
$26M
$25M
$35M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Receivables
$32M
$31M
$32M
$30M
$31M
$28M
$28M
$27M
$23M
$22M
$19M
$18M
$18M
$17M
$17M
$17M
Inventory
$75M
$78M
$83M
$88M
$90M
$86M
$83M
$73M
$68M
$56M
$51M
$54M
$57M
$58M
$58M
$57M
Other Current Assets
$9M
$8M
·
·
·
·
·
·
·
·
·
·
·
·
$4M
$4M
Current Assets
$137M
$137M
$134M
$143M
$147M
$141M
$137M
$125M
$129M
$114M
$102M
$104M
$106M
$108M
$106M
$114M
PP&E (Net)
$12M
$12M
$12M
$12M
$14M
$15M
$14M
$13M
$13M
$12M
$11M
$9M
$9M
$9M
$9M
$9M
PP&E (Gross)
·
·
$30M
·
·
·
$31M
·
·
·
$27M
·
·
·
$23M
·
Accum. Depreciation
·
·
$18M
·
·
·
$18M
·
·
·
$18M
·
·
·
$14M
·
Goodwill
$12M
$15M
$15M
$18M
$15M
$17M
$16M
$22M
$20M
$15M
$14M
$8M
$8M
$8M
$8M
·
Intangibles
$30M
$31M
$32M
$32M
$26M
$26M
$26M
$16M
$14M
$8M
$7M
$6M
$6M
$6M
$6M
·
Total Assets
$207M
$212M
$210M
$221M
$226M
$218M
$213M
$201M
$198M
$172M
$154M
$148M
$147M
$145M
$143M
$136M
Accounts Payable
$18M
$16M
$16M
$15M
$18M
$15M
$16M
$17M
$17M
$9M
$7M
$7M
$8M
$8M
$7M
$6M
Short-term Debt
·
·
·
·
·
·
·
$0
$0
$0
$298.0K
$0
$0
$115.0K
$405.0K
·
Current Liabilities
$46M
$44M
$38M
$37M
$40M
$36M
$35M
$30M
$30M
$21M
$18M
$16M
$19M
$21M
$19M
$13M
Capital Leases
$7M
$10M
$10M
$10M
$9M
$10M
$11M
$11M
$12M
$10M
$9M
$9M
$7M
$4M
$4M
$3M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$4M
$4M
$4M
$2M
$2M
$2M
$12.0K
$474.0K
$769.0K
$769.0K
$2M
Total Liabilities
$81M
$82M
$81M
$86M
$79M
$75M
$66M
$77M
$74M
$46M
$30M
$25M
$26M
$25M
$23M
$18M
Long-term Debt
$27M
$26M
$30M
·
·
·
$16M
·
$3M
·
·
·
·
·
·
·
Total Debt
$2M
·
·
·
·
·
·
$0
$0
$0
·
$0
$0
$115.0K
·
·
Common Stock
$112.0K
$112.0K
$112.0K
$112.0K
$109.0K
$109.0K
$109.0K
$88.0K
$87.0K
$87.0K
$87.0K
$87.0K
$87.0K
$87.0K
$87.0K
$87.0K
Paid-in Capital
$131M
$130M
$129M
$129M
$125M
$123M
$123M
$80M
$80M
$79M
$79M
$79M
$79M
$79M
$78M
$78M
Retained Earnings
$19M
$24M
$24M
$30M
$47M
$46M
$50M
$69M
$69M
$71M
$69M
$70M
$68M
$66M
$65M
$65M
Treasury Stock
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
AOCI
$-5M
$-4M
$-4M
$-5M
$-4M
$-6M
$-7M
$-4M
$-4M
$-5M
$-5M
$-6M
$-5M
$-4M
$-4M
$-4M
Stockholders' Equity
$125M
$131M
$129M
$134M
$147M
$143M
$147M
$125M
$125M
$125M
$123M
$124M
$121M
$120M
$120M
$119M
Liabilities + Equity
$207M
$212M
$210M
$221M
$226M
$218M
$213M
$201M
$198M
$172M
$154M
$148M
$147M
$145M
$143M
$136M
Shares Outstanding
9,909,859
9,862,119
9,806,128
9,798,346
9,551,071
9,514,343
9,498,604
7,405,604
7,396,604
7,377,815
7,364,757
7,364,757
7,363,024,000
7,355,748
7,325,005
7,319,886
Arus Kas13
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$305.0K
$1M
$1M
$647.0K
$502.0K
$487.0K
$589.0K
$533.0K
·
$591.0K
Stock-based Comp
$602.0K
$800.0K
$369.0K
$1M
$1M
$329.0K
$477.0K
$454.0K
$429.0K
$198.0K
$618.0K
$302.0K
$38.0K
$407.0K
$350.0K
$351.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
$-117.0K
$-176.0K
·
·
Amort. of Intangibles
$695.0K
$646.0K
$957.0K
$458.0K
$404.0K
$381.0K
$387.0K
·
$197.0K
$150.0K
$525.0K
$-102.0K
$-102.0K
$102.0K
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
Operating Cash Flow
$-404.0K
$6M
$2M
$-8M
$-5M
$-5M
$-3M
$-8M
$-4M
$293.0K
$3M
$4M
$234.0K
$4M
$-221.0K
$-656.0K
CapEx
$43.0K
$1M
$-113.0K
$-1M
$921.0K
$1M
$55.0K
$643.0K
$376.0K
$466.0K
$564.0K
$413.0K
$402.0K
$690.0K
$712.0K
$824.0K
Investing Cash Flow
$-43.0K
$4M
$113.0K
$833.0K
$-921.0K
$-1M
$-22M
$-956.0K
$-15M
$-9M
$-2M
$-1M
$-1M
$-690.0K
$-10M
$-2M
Dividends Paid
$0
$0
$294.0K
$287.0K
$286.0K
$285.0K
$223.0K
$222.0K
$221.0K
$221.0K
$221.0K
$221.0K
$220.0K
$246.0K
·
$0
Financing Cash Flow
$2M
$-5M
$-6M
$7M
$2M
$9M
$28M
$1M
$15M
$12M
$-2M
$-232.0K
$-462.0K
$-1M
$369.0K
$-2M
Net Change in Cash
$482.0K
$5M
$-5M
$-555.0K
$-869.0K
$1M
$2M
$-9M
$-3M
$3M
$2M
$-1M
$-2M
$1M
$-10M
$-6M
Free Cash Flow
·
$4M
·
·
·
$-6M
·
·
·
$-173.0K
·
·
·
$3M
·
·
Levered FCF
·
$4M
·
·
·
$-6M
·
·
·
$-312.3K
·
·
·
$3M
·
·
Profitabilitas8
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
37.0%
31.4%
·
29.7%
35.9%
33.5%
·
40.6%
39.6%
44.6%
·
42.2%
42.9%
43.4%
·
43.3%
Operating Margin
-6.7%
4.8%
·
-3.4%
-7.7%
-9.9%
·
1.8%
-4.1%
6.1%
·
11.4%
11.3%
6.8%
·
7.8%
Net Margin
-9.8%
0.78%
·
-33.5%
1.5%
-8.4%
·
0.19%
-3.6%
4.5%
·
8.3%
7.4%
4.6%
·
5.0%
Pretax Margin
-7.4%
3.6%
·
-4.8%
-8.5%
-10.9%
·
0.51%
-4.7%
5.6%
·
11.2%
11.1%
6.5%
·
7.6%
EBITDA Margin
-6.7%
4.8%
·
-3.4%
-7.7%
-9.9%
·
1.8%
-4.1%
6.1%
·
11.4%
11.3%
8.6%
·
7.8%
ROA
-2.3%
0.17%
·
-7.6%
0.36%
-2.0%
·
0.05%
-0.80%
1.0%
·
1.8%
1.7%
0.92%
·
1.0%
ROE
-3.6%
0.27%
·
-12.3%
0.56%
-2.9%
·
0.07%
-1.1%
1.4%
·
2.2%
2.0%
1.1%
·
1.2%
ROIC
-3.5%
0.38%
·
-8.4%
0.47%
-2.5%
·
0.24%
-0.98%
1.4%
·
2.2%
2.1%
1.1%
·
1.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
3.0
3.1
·
3.8
3.7
3.9
·
4.2
4.2
5.4
·
6.7
5.7
5.3
·
9.0
Quick Ratio
0.7
0.7
·
0.8
0.8
0.8
·
0.9
0.8
1.0
·
1.2
0.9
2.1
·
4.1
Debt / Equity
0.0
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Interest Coverage
-6.4
3.7
·
-3.2
-9.1
-7.9
·
1.6
-4.3
12.8
·
278.5
3730.0
242.2
·
555.5
Efisiensi3
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.6
1.6
·
1.7
1.9
1.9
·
2.0
1.9
1.9
·
1.8
2.0
1.9
·
1.7
Per Saham6
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$12.62
$13.23
·
$13.73
$15.42
$15.07
·
$16.84
$16.86
$16.96
·
$16.78
$0.02
$16.33
·
$16.23
Revenue / Share
$5.04
$4.61
·
$4.88
$5.20
$4.92
·
$5.97
$5.21
$4.79
·
$0.00
$0.00
$3.83
·
$0.00
Cash Flow / Share
·
$0.56
·
·
·
$-0.51
·
·
·
$0.04
·
·
·
$0.49
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.54
·
$4.77
Dividend / Share
·
·
·
·
$0.03
$0.03
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-2.76
$-2.18
·
$-4.44
$-2.79
$-3.06
·
$-0.08
$0.25
$0.76
·
$0.64
$0.49
$0.28
·
$0.52
Valuasi (TTM)14
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$191M
$193M
·
$193M
$192M
$178M
·
·
·
$6M
·
·
·
$6M
·
$111M
Net Income TTM
$-27M
$-21M
·
$-38M
$-21M
$-24M
·
$-615.0K
$2M
$6M
·
$7M
$5M
$2M
·
$2M
Market Cap
$113M
$100M
·
$161M
$133M
$155M
·
$138M
$175M
$122M
·
$108M
$113.91B
$89M
·
$87M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$63M
·
·
P/E
-4.1
-4.7
·
-3.7
-5.0
-5.3
·
-232.4
94.4
21.8
·
22.8
31.6
43.0
·
22.8
P/S
0.6
0.5
·
0.8
0.7
0.9
·
·
·
19.4
·
·
·
14.8
·
0.8
P/B
0.9
0.8
·
1.2
0.9
1.1
·
1.1
1.4
1.0
·
0.9
938.4
0.7
·
0.7
P / Tangible Book
1.4
1.2
·
1.9
1.3
1.6
·
1.6
1.9
1.2
·
1.0
1063.8
0.8
·
0.7
P / Cash Flow
·
17.3
·
·
·
-32.1
·
·
·
416.7
·
·
·
24.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
10.5
·
·
Dividend Yield
0.51%
0.86%
·
0.67%
0.76%
0.61%
·
0.64%
0.51%
0.72%
·
·
·
·
·
·
Earnings Yield
-24.2%
-21.4%
·
-27.0%
-20.1%
-18.7%
·
-0.43%
1.1%
4.6%
·
4.4%
3.2%
2.3%
·
4.4%
Payout Ratio
·
0.00%
·
·
·
-7.3%
·
·
·
13.4%
·
·
·
18.6%
·
·
Annual Payout
$581.0K
$867.0K
·
$1M
$1M
$951.0K
·
$885.0K
$884.0K
$883.0K
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-01-31
2024-04-30
2024-01-31
2023-04-30
Pendapatan
$193M
$167M
$6M
$125M
$6M
Margin Kotor %
·
41.1%
·
41.1%
·
Margin Operasi %
·
-5.5%
·
4.8%
·
Laba Bersih
$-25M
$-18M
·
$5M
·
EPS Dilusian
$-2.63
$-2.43
·
$0.72
·
Metrik
2026-01-31
2025-01-31
2024-04-30
2024-01-31
2023-04-30
Utang / Ekuitas
·
0.0
·
0.0
·
Rasio Lancar
·
3.9
·
5.5
·
Rasio Cepat
·
0.8
·
2.5
·
Metrik
2026-01-31
2025-01-31
2024-04-30
2024-01-31
2023-04-30
Arus Kas Bebas
·
$-17M
·
$9M
·
Pemilik institusional (13F)
76 pengaju
· $76.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang76
Nilai yang dipegang$76.1M
Posisi baru18
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18 (-3 vs Kuartal sebelumnya)
21 (+9 vs Kuartal sebelumnya)
20 (-5 vs Kuartal sebelumnya)
24 (+2 vs Kuartal sebelumnya)
-487K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Ansell USA Inc. (f/k/a Pacific Dunlop Investments (USA) Inc.), Ansell US Group Holdings (USA) LLC, Ansell US Group Holdings Pty. Ltd., P.D. International Pty. Ltd., P.D. Holdings Pty. Ltd., Ansell Limited
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
39 orang dalam
· 17 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.