GAME GameSquare Holdings, Inc. - Common stock
NASDAQ · Media · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$3,08
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$1,88rendah 52m
$6,88tinggi 52m
Kapitalisasi Pasar (MRQ)
$315M
P/E (TTM)
-4.5
EPS (TTM)
$-0.68
Pendapatan (TTM)
$41M
lencana Anda
Rentang 52M
$2–$7
Peringkat Analis
BUY
Target Harga
$11
P/E
-4.5
ROE
-2776.3%
Margin Laba Bersih
-147.0%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
GAME Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$3.08
Kapitalisasi Pasar (MRQ)
$315M
P/E (TTM)
-4.5
EPS (TTM)
$-0.68
Pendapatan (TTM)
$41M
ROE (TTM)
-2776.3%
D/E Utang/Ekuitas (MRQ)
1.2
Rentang 52M
$2–$7
GAME Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 24 Agu 2026 | 1-for-8 | Terbalik |
| 11 April 2023 | 1-for-4 | Terbalik |
| 13 Agu 2020 | 1-for-15 | Terbalik |
| 18 Okt. 2019 | 1-for-5 | Terbalik |
| 10 Juni 2019 | 1-for-15 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$45M2022-12-31 → 2025-12-31
EPS$-0.612022-12-31 → 2025-12-31
Arus Kas Bebas$-18M2025-12-31 → 2025-12-31
Margin bersih-147.0%2025-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | GAME | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -4.5rata-rata 5T ≈-0.6 | ≈-0.6 | · | · | |
| P/S (TTM) | 7.7 | · | 1.1 | Nilai wajar | |
| P/B (MRQ) | 31.9 | · | 3.6 | Nilai wajar | |
| EV / EBITDA | -12.6 | · | · | · | |
| Harga / FCF (TTM) | -15.2 | · | · | · | |
| Harga / Arus Kas (TTM) | -15.2 | · | · | · | |
| EV / Revenue (EV / Pendapatan) | 6.7 | · | · | · | |
| EV / FCF | -16.2 | · | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 129.6 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | GAME | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 69.2% | · | 41.3% | Tingkat teratas | |
| Margin Operasi (TTM) | -45.1% | · | -9.3% | Sejajar | |
| Margin EBITDA (TTM) | -41.0% | · | -9.3% | Sejajar | |
| Margin Sebelum Pajak (TTM) | -110.2% | · | -10.7% | Lemah | |
| Margin Laba Bersih (TTM) | -147.0% | · | -11.8% | Lemah | |
| ROA (TTM) | -117.1% | · | -15.1% | Lemah | |
| ROE (TTM) | -2776.3% | · | -117.8% | Lemah | |
| ROIC | -67.2% | · | -59.7% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | GAME | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.2 | · | 0.2 | Utang tinggi | |
| Rasio Lancar (MRQ) | 0.9 | · | 1.0 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.3 | · | 0.7 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | GAME | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 63.4%rata-rata 5T ≈25.7% | ≈25.7% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 17.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | GAME | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.6 | · | 0.8 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 3.0 | · | 6.8 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$312.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-317.6%
Laporan Berikutnya
Nov 11, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 12, 2026 | $-0.88 | $-0.20 | -331.4% |
| 31 Maret 2026 | Mei 14, 2026 | $-0.24 | $-0.33 | 26.5% |
| 31 Des. 2025 | $-1.44 | $-0.16 | -782.4% | |
| 30 Sep. 2025 | $-0.08 | $0.00 | — | |
| 30 Juni 2025 | $-0.08 | $-0.15 | 47.7% | |
| 31 Maret 2025 | $-0.14 | $-0.29 | 52.1% | |
| 31 Des. 2024 | $-0.90 | $-0.09 | -918.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $45M | $28M | $41M | $28M | |
| Cost of Revenue | $25M | $18M | $31M | $18M | |
| Gross Profit | $20M | $9M | $10M | $10M | |
| R&D Expense | $2M | $2M | $3M | · | |
| SG&A Expense | $20M | $16M | $14M | $17M | |
| Operating Expenses | $45M | $44M | $35M | $28M | |
| Operating Income | $-25M | $-34M | $-25M | $-18M | |
| Interest Expense | · | · | $696.0K | $169.6K | |
| Other Non-op | $1M | $62.0K | $-103.5K | $35.3K | |
| Pretax Income | $-30M | $-35M | $-26M | $-18M | |
| Income Tax | $63.7K | · | $-55.1K | $-304.4K | |
| Net Income | $-40M | $-49M | $-31M | $-18M | |
| EPS (Basic) | $-0.61 | $-1.75 | $-2.81 | $-3.26 | |
| EPS (Diluted) | $-0.61 | $-1.75 | $-2.81 | $-3.26 | |
| Shares (Basic) | 65,716,286 | 27,897,987 | 11,119,900 | 5,557,690 | |
| Shares (Diluted) | 65,716,286 | 27,897,987 | 11,119,900 | 5,557,690 | |
| EBITDA | $-24M | · | · | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $12M | $3M | $977.4K | |
| Receivables | $9M | $21M | $16M | $8M | |
| Prepaid Expense | $771.9K | $1M | $916.7K | $897.1K | |
| Current Assets | $22M | $36M | $22M | $10M | |
| PP&E (Net) | $114.1K | $303.9K | $2M | $3M | |
| PP&E (Gross) | $297.4K | $951.6K | $4M | $4M | |
| Accum. Depreciation | $183.3K | $647.6K | $2M | $923.4K | |
| Goodwill | $6M | $13M | $16M | · | |
| Intangibles | $5M | $15M | $19M | $5M | |
| Total Assets | $79M | $79M | $65M | $20M | |
| Accounts Payable | $22M | $27M | $23M | $5M | |
| Accrued Liabilities | $7M | $14M | $5M | $3M | |
| Short-term Debt | $2M | · | · | · | |
| Current Liabilities | $41M | $55M | $36M | $11M | |
| Capital Leases | $1M | $2M | $2M | $2M | |
| Deferred Tax | $810.7K | · | · | $55.1K | |
| Total Liabilities | $44M | $67M | $46M | $13M | |
| Total Debt | $2M | · | · | · | |
| Common Stock | $9.8K | $3.3K | · | · | |
| Paid-in Capital | $195M | $119M | $92M | $50M | |
| Retained Earnings | $-162M | $-122M | $-73M | $-42M | |
| Treasury Stock | $580.7K | · | · | · | |
| AOCI | $-587.0K | $-208.6K | $-132.1K | $-269.1K | |
| Stockholders' Equity | $36M | $12M | $18M | $7M | |
| Liabilities + Equity | $79M | $79M | $65M | $20M | |
| Shares Outstanding | 98,066,751 | 32,635,995 | 12,989,128 | 6,352,270 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $2M | $3M | $3M | $2M | |
| Stock-based Comp | $3M | $2M | $2M | $2M | |
| Deferred Tax | $-44.3K | · | $-55.1K | $-315.5K | |
| Amort. of Intangibles | $1M | $3M | $3M | $2M | |
| Restructuring | · | $1M | $545.5K | · | |
| Other Non-cash | $17M | · | · | · | |
| Operating Cash Flow | $-18M | $-31M | $-16M | $-12M | |
| CapEx | $77.1K | $5.1K | $2.2K | $31.3K | |
| Investing Cash Flow | $-60M | $3M | $14M | $18.1K | |
| Stock Issued | $78M | · | · | · | |
| Stock Repurchased | $2M | · | · | · | |
| Net Stock Activity | $76M | · | · | · | |
| Financing Cash Flow | $73M | $38M | $4M | $7M | |
| Free Cash Flow | $-18M | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 43.4% | · | · | · | |
| Operating Margin | -56.1% | · | · | · | |
| Net Margin | -89.1% | · | · | · | |
| Pretax Margin | -66.6% | · | · | · | |
| EBITDA Margin | -52.6% | · | · | · | |
| ROA | -50.7% | · | · | · | |
| ROE | -168.3% | · | · | · | |
| ROIC | -67.2% | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | · | · | |
| Quick Ratio | 0.3 | · | · | · | |
| Debt / Equity | 0.1 | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | · | · | |
| Receivables Turnover | 3.0 | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Book Value / Share | $0.36 | · | · | · | |
| Revenue / Share | $0.68 | · | · | · | |
| Cash Flow / Share | $-0.28 | · | · | · | |
| Cash / Share | $0.05 | · | · | · | |
| EPS (TTM) | $-0.61 | $-1.75 | $-2.81 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 63.4% | -33.3% | 47.1% | · | |
| Revenue CAGR 3Y | 17.0% | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $45M | $28M | $41M | · | |
| Net Income TTM | $-40M | $-49M | $-31M | · | |
| Market Cap | $38M | · | · | · | |
| Enterprise Value | $35M | · | · | · | |
| P/E | -0.6 | -0.5 | -0.6 | · | |
| P/S | 0.8 | · | · | · | |
| P/B | 1.1 | · | · | · | |
| P / Tangible Book | 1.6 | · | · | · | |
| P / Cash Flow | -2.1 | · | · | · | |
| P / FCF | -2.0 | · | · | · | |
| EV / EBITDA | -1.5 | · | · | · | |
| EV / FCF | -1.9 | · | · | · | |
| EV / Revenue | 0.8 | · | · | · | |
| Earnings Yield | -158.4% | -212.1% | -155.2% | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18M | $15M | $-3M | $11M | $8M | $7M | $-17M | $9M | $18M | $18M | $16M | $12M | $11M | $3M | |
| Cost of Revenue | $9M | $9M | $-11M | $6M | $5M | $4M | $-17M | $5M | $15M | $14M | $12M | $9M | $9M | $2M | |
| Gross Profit | $9M | $6M | $8M | $6M | $2M | $3M | $-675.9K | $4M | $3M | $3M | $4M | $3M | $3M | $1M | |
| R&D Expense | $682.5K | $610.8K | $204.3K | $519.3K | $671.6K | $654.1K | $168.8K | $450.6K | $585.0K | $685.2K | $2M | $439.8K | $661.0K | · | |
| SG&A Expense | $5M | $4M | $4M | $6M | $4M | $4M | $3M | $4M | $5M | $5M | $2M | $5M | $4M | $3M | |
| Operating Expenses | $11M | $9M | $19M | $8M | $7M | $7M | $18M | $7M | $9M | $10M | $15M | $8M | $8M | $4M | |
| Operating Income | $-2M | $-3M | $-11M | $-2M | $-4M | $-4M | $-19M | $-3M | $-6M | $-6M | $-11M | $-5M | $-5M | $-3M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $435.1K | · | · | · | $23.1K | |
| Other Non-op | $177.0K | $-2.6K | $-6M | $8M | $204.3K | $-73.5K | $4M | $21.3K | $-4M | $-117.3K | $85.8K | $-227.2K | $38.8K | $-932 | |
| Pretax Income | $-11M | $-18M | $-23M | $6M | $-4M | $-4M | $-14M | $-4M | $-10M | $-7M | $-15M | $-5M | $-3M | $-3M | |
| Income Tax | $83.0K | · | · | · | · | · | · | · | · | · | $-38.6K | $-11.5K | · | $-5.0K | |
| Net Income | $-11M | $-18M | $-31M | $-808.4K | $-3M | $-5M | $-26M | $-5M | $-12M | $-5M | $-18M | $-5M | $-4M | $-4M | |
| EPS (Basic) | $-0.11 | $-0.18 | $-0.38 | $-0.01 | $-0.08 | $-0.14 | $-0.89 | $-0.18 | $-0.38 | $-0.30 | $-1.27 | $-0.42 | $-0.34 | $-0.78 | |
| EPS (Diluted) | $-0.11 | $-0.18 | $-0.38 | $-0.01 | $-0.08 | $-0.14 | $-0.89 | $-0.18 | $-0.38 | $-0.30 | $-1.27 | $-0.42 | $-0.34 | $-0.78 | |
| Shares (Basic) | 94,909,415 | 97,334,103 | · | 87,949,202 | 38,968,089 | 36,719,712 | · | 31,270,253 | 30,442,837 | 17,368,512 | · | 12,131,409 | 12,131,409 | 5,557,690 | |
| Shares (Diluted) | 94,909,415 | 97,334,103 | · | 87,949,202 | 38,968,089 | 36,719,712 | · | 31,270,253 | 30,442,837 | 17,368,512 | · | 12,131,409 | 12,131,409 | 5,557,690 | |
| EBITDA | $-2M | $-3M | · | $-2M | $-5M | $-7M | · | $-6M | $-8M | $-5M | · | · | · | · |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $2M | $5M | $6M | $5M | $5M | $12M | $11M | $14M | $7M | $3M | · | · | · | |
| Receivables | $11M | $11M | $9M | $13M | $13M | $18M | $21M | $26M | $27M | $26M | $16M | · | · | · | |
| Prepaid Expense | $936.0K | $798.2K | $771.9K | $954.9K | $884.0K | $1M | $1M | $3M | $3M | $3M | $916.7K | · | · | · | |
| Current Assets | $40M | $39M | $22M | $26M | $21M | $26M | $36M | $42M | $46M | $38M | $22M | · | · | · | |
| PP&E (Net) | $106.5K | $113.1K | $114.1K | $137.3K | $120.0K | $266.5K | $303.9K | $455.7K | $618.3K | $795.6K | $2M | · | · | · | |
| PP&E (Gross) | · | · | $297.4K | · | · | · | $951.6K | · | · | · | $4M | · | · | · | |
| Accum. Depreciation | · | · | $183.3K | · | · | · | $647.6K | · | · | · | $2M | · | · | · | |
| Goodwill | $9M | $9M | $6M | $4M | $6M | $13M | $13M | $23M | $23M | $23M | $16M | · | · | · | |
| Intangibles | $7M | $8M | $5M | $7M | $5M | $15M | $15M | $22M | $22M | $28M | $19M | · | · | · | |
| Total Assets | $59M | $68M | $79M | $121M | $44M | $68M | $79M | $101M | $106M | $102M | $65M | · | · | · | |
| Accounts Payable | $21M | $21M | $22M | $18M | $26M | $24M | $27M | $29M | $31M | $30M | $23M | · | · | · | |
| Accrued Liabilities | $5M | $7M | $7M | $12M | $11M | $11M | $14M | $13M | $14M | $14M | $5M | · | · | · | |
| Short-term Debt | $12M | $10M | $2M | · | $3M | $3M | · | · | · | · | · | · | · | · | |
| Current Liabilities | $45M | $45M | $41M | $40M | $48M | $45M | $55M | $58M | $54M | $53M | $36M | · | · | · | |
| Capital Leases | $925.4K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Deferred Tax | $810.7K | $810.7K | $810.7K | · | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $49M | $49M | $44M | $42M | $50M | $57M | $67M | $61M | $63M | $63M | $46M | · | · | · | |
| Total Debt | $12M | $10M | · | · | $3M | $3M | · | · | · | · | · | · | · | · | |
| Common Stock | $10.2K | $9.6K | $9.8K | $9.8K | $125M | · | $3.3K | · | · | · | · | · | · | · | |
| Paid-in Capital | $201M | $194M | $195M | $205M | · | $125M | $119M | $118M | $117M | $117M | $92M | · | · | · | |
| Retained Earnings | $-191M | $-180M | $-162M | $-131M | $-130M | $-127M | $-122M | $-96M | $-90M | $-79M | $-73M | · | · | · | |
| Treasury Stock | $205.6K | · | $580.7K | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-558.3K | $-559.0K | $-587.0K | $-524.0K | $-594.1K | $-46.1K | $-208.6K | $241.1K | $-118.9K | $421.9K | $-132.1K | · | · | · | |
| Stockholders' Equity | $10M | $18M | $36M | $79M | $-6M | $11M | $12M | $40M | $42M | $39M | $18M | · | · | · | |
| Liabilities + Equity | $59M | $68M | $79M | $121M | $44M | $68M | $79M | $101M | $106M | $102M | $65M | · | · | · | |
| Shares Outstanding | 102,371,390 | 95,761,215 | 98,066,751 | 98,380,767 | 39,123,968 | 38,825,619 | 32,635,995 | 31,586,409 | 30,990,847 | 30,316,256 | 12,989,128 | · | · | · |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $538.8K | $434.4K | $396.8K | $273.6K | $302.4K | $581.8K | $723.5K | $803.7K | $954.7K | $982.0K | $926.5K | $929.7K | $940.6K | $497.2K | |
| Stock-based Comp | $331.9K | $527.7K | $975.1K | $2M | $5.6K | $29.0K | $850.8K | $267.1K | $602.1K | $419.2K | $447.3K | $405.9K | $317.0K | $565.4K | |
| Amort. of Intangibles | $600.0K | $400.0K | $0 | $300.0K | $500.0K | $500.0K | $600.0K | $600.0K | $800.0K | $800.0K | $800.0K | $700.0K | $800.0K | $300.0K | |
| Restructuring | · | · | · | $-2M | $165.3K | $577.9K | · | $330.2K | · | · | $158.8K | $92.3K | $10.4K | $283.9K | |
| Other Non-cash | · | $10M | · | · | · | $-4M | · | · | · | $-4M | · | · | · | · | |
| Operating Cash Flow | $-3M | $-6M | $-1M | $-10M | $2M | $-9M | $-5M | $-8M | $-10M | $-8M | $-6M | $-3M | $-6M | $-658.2K | |
| CapEx | $6.1K | $3.2K | $101 | $0 | $1.6K | $75.4K | $0 | $2.7K | $1.6K | $758 | · | · | · | · | |
| Investing Cash Flow | $2M | $-3M | $1M | $-61M | $-638.0K | $-375.4K | $0 | $-62.7K | $33.9K | $3M | $3M | $0 | $11M | $-120.0K | |
| Stock Repurchased | $1M | $770.2K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-770.2K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $1M | $7M | $-1M | $72M | $489.3K | $1M | $8M | $4M | $17M | $9M | $4M | $1M | · | · | |
| Free Cash Flow | · | $-6M | · | · | · | $-9M | · | · | · | $-8M | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.0% | 38.4% | · | 49.4% | 15.3% | 15.8% | · | 19.9% | 14.8% | 19.1% | · | · | · | · | |
| Operating Margin | -9.3% | -23.3% | · | -21.1% | -29.8% | -33.7% | · | -24.3% | -29.0% | -35.4% | · | · | · | · | |
| Net Margin | -57.6% | -122.1% | · | -7.1% | -19.0% | -24.4% | · | -20.8% | -40.6% | -29.7% | · | · | · | · | |
| Pretax Margin | -57.0% | -121.4% | · | 52.6% | -38.1% | -32.5% | · | -28.3% | -41.3% | -38.4% | · | · | · | · | |
| EBITDA Margin | -9.3% | -20.3% | · | -21.1% | -29.8% | -31.0% | · | -24.3% | -29.0% | -29.9% | · | · | · | · | |
| ROA | -20.7% | -26.0% | · | -0.73% | -4.0% | -6.1% | · | -10.8% | -22.0% | -10.3% | · | · | · | · | |
| ROE | -490.5% | -125.4% | · | -1.4% | -16.4% | -21.0% | · | -27.1% | -54.9% | -27.3% | · | · | · | · | |
| ROIC | -7.8% | · | · | · | · | · | · | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | · | 0.7 | 0.4 | 0.6 | · | 0.7 | 0.9 | 0.7 | · | · | · | · | |
| Quick Ratio | 0.3 | 0.3 | · | 0.5 | 0.4 | 0.5 | · | 0.6 | 0.8 | 0.6 | · | · | · | · | |
| Debt / Equity | 1.2 | 0.5 | · | · | -0.5 | 0.3 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -14.4 | · | · | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.5 | 0.5 | 0.3 | · | · | · | · | |
| Receivables Turnover | 1.5 | 1.0 | · | 0.6 | 0.8 | 1.0 | · | 2.1 | 2.1 | 1.4 | · | · | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.10 | $0.19 | · | $0.80 | $-0.14 | $0.27 | · | $1.28 | $1.37 | $1.27 | · | · | · | · | |
| Revenue / Share | $0.19 | $0.15 | · | $0.13 | $0.41 | $0.57 | · | $0.84 | $0.94 | $1.02 | · | · | · | · | |
| Cash Flow / Share | · | $-0.07 | · | · | · | $-0.23 | · | · | · | $-0.46 | · | · | · | · | |
| Cash / Share | $0.02 | $0.02 | · | $0.06 | $0.12 | $0.12 | · | $0.35 | $0.45 | $0.24 | · | · | · | · | |
| EPS (TTM) | $-0.68 | $-0.65 | · | $-1.12 | $-1.29 | $-1.59 | · | $-2.13 | $-2.37 | $-2.33 | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $30M | · | $9M | $7M | $17M | · | $61M | $63M | $56M | · | · | · | · | |
| Net Income TTM | $-60M | $-53M | · | $-35M | $-40M | $-49M | · | $-40M | $-40M | $-32M | · | · | · | · | |
| Market Cap | $40M | $26M | · | $67M | $34M | $23M | · | $23M | $37M | $42M | · | · | · | · | |
| Enterprise Value | $50M | $33M | · | · | $32M | $21M | · | · | · | · | · | · | · | · | |
| P/E | -0.6 | -0.4 | · | -0.6 | -0.7 | -0.4 | · | -0.3 | -0.5 | -0.6 | · | · | · | · | |
| P/S | 1.0 | 0.9 | · | 7.2 | 4.7 | 1.3 | · | 0.4 | 0.6 | 0.7 | · | · | · | · | |
| P/B | 4.1 | 1.5 | · | 0.8 | -6.1 | 2.2 | · | 0.6 | 0.9 | 1.1 | · | · | · | · | |
| P / Tangible Book | · | 22.8 | · | 1.0 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -4.0 | · | · | · | -2.7 | · | · | · | -5.2 | · | · | · | · | |
| EV / Revenue | 1.2 | 1.1 | · | · | 4.5 | 1.2 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -172.2% | -240.7% | · | -164.9% | -148.4% | -267.2% | · | -291.8% | -197.5% | -168.8% | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Pendapatan | $45M | $28M | $41M | $28M |
| Margin Kotor % | 43.4% | · | · | · |
| Margin Operasi % | -56.1% | · | · | · |
| Laba Bersih | $-40M | $-49M | $-31M | $-18M |
| EPS Dilusian | $-0.61 | $-1.75 | $-2.81 | $-3.26 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | · | · | · |
| Rasio Lancar | 0.5 | · | · | · |
| Rasio Cepat | 0.3 | · | · | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Arus Kas Bebas | $-18M | · | · | · |
Pemilik institusional (13F) 46 pengaju · $6.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
46
Nilai yang dipegang
$6.6M
Posisi baru
11
Posisi yang keluar
8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 11 (+4 vs Kuartal sebelumnya) | 8 (-1 vs Kuartal sebelumnya) | 6 (-1 vs Kuartal sebelumnya) | 11 (+1 vs Kuartal sebelumnya) | -2.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $1.608.390 | 4.177.637 | 24,48% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $1.384.321 | 3.504.610 | 21,07% | Saham |
| UBS Group AG | $1.157.406 | 2.930.142 | 17,62% | Saham |
| JANE STREET GROUP, LLC | $470.611 | 1.191.420 | 7,16% | Saham |
| BlackRock, Inc. | $412.739 | 1.044.909 | 6,28% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $410.074 | 1.037.638 | 6,24% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $216.618 | 548.400 | 3,30% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $214.226 | 542.344 | 3,26% | Saham |
| STATE STREET CORP | $192.844 | 488.212 | 2,94% | Saham |
| ROYAL BANK OF CANADA | $99.000 | 251.249 | 1,51% | Saham |
| NORTHERN TRUST CORP | $75.653 | 191.527 | 1,15% | Saham |
| Wealthspire Advisors, LLC | $71.733 | 181.601 | 1,09% | Saham |
| XTX Topco Ltd | $43.707 | 110.650 | 0,67% | Saham |
| Westend Capital Management, LLC | $35.550 | 90.000 | 0,54% | Saham |
| T3 Companies, LLC | $26.674 | 67.530 | 0,41% | Saham |
| TWO SIGMA SECURITIES, LLC | $23.579 | 59.694 | 0,36% | Saham |
| BOOTHBAY FUND MANAGEMENT, LLC | $23.357 | 59.132 | 0,36% | Saham |
| Global Retirement Partners, LLC | $14.789 | 37.440 | 0,23% | Saham |
| StoneX Group Inc. | $14.622 | 33.392 | 0,22% | Saham |
| CIBC WORLD MARKET INC. | $9.875 | 25.000 | 0,15% | Saham |
| Tower Research Capital LLC (TRC) | $9.817 | 24.853 | 0,15% | Saham |
| Ground Swell Capital, LLC | $9.758 | 24.704 | 0,15% | Saham |
| CAZ INVESTMENTS LP | $7.755 | 19.634 | 0,12% | Saham |
| LPL Financial LLC | $6.418 | 16.249 | 0,10% | Saham |
| SIGNATUREFD, LLC | $6.159 | 15.600 | 0,09% | Saham |
| MKD WEALTH COACHES, LLC | $4.740 | 12.000 | 0,07% | Saham |
| BROWN ADVISORY INC | $4.037 | 10.220 | 0,06% | Saham |
| PENN DAVIS MCFARLAND INC | $3.950 | 10.000 | 0,06% | Saham |
| CITIGROUP INC | $3.909 | 9.896 | 0,06% | Saham |
| BROWN BROTHERS HARRIMAN & CO | $2.370 | 6.000 | 0,04% | Saham |
| EverSource Wealth Advisors, LLC | $1.876 | 4.750 | 0,03% | Saham |
| TD Waterhouse Canada Inc. | $1.070 | 2.877 | 0,02% | Saham |
| TORONTO DOMINION BANK | $986 | 778 | 0,02% | Saham |
| Rockefeller Capital Management L.P. | $530 | 1.342 | 0,01% | Saham |
| OSAIC HOLDINGS, INC. | $417 | 1.053 | 0,01% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $195 | 500 | 0,00% | Saham |
| BLUE BELL PRIVATE WEALTH MANAGEMENT, LLC | $148 | 375 | 0,00% | Saham |
| Virtu Financial LLC | $48 | 121.927 | 0,00% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $41 | 104 | 0,00% | Saham |
| HRT FINANCIAL LP | $31 | 79.466 | 0,00% | Saham |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $26 | 65 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $24 | 60 | 0,00% | Saham |
| Clearstead Advisors, LLC | $11 | 26 | 0,00% | Saham |
| HARBOUR INVESTMENTS, INC. | $2 | 4 | 0,00% | Saham |
| Vestcor Inc | $1 | 3.289 | 0,00% | Saham |
| GROUP ONE TRADING LLC | $1 | 3 | 0,00% | Saham |
Aktivis & pemilik 5%+ 3 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Blue & Silver Ventures, Ltd., Goff Jones Strategic Partners, LLC ×4 pengajuan | 27 Mei 2026 | 6,73% | Amandemen | · | SEC |
| John C. Goff, Travis Goff, John C. Goff 2010 Family Trust, Goff Capital, Inc., Goff Family Investments, LP, JCG 2016 Management, LLC, JCG 2016 Holdings, LP ×7 pengajuan | 26 Mei 2026 | 5,10% | Amandemen | · | SEC |
| Stuart D. Porter, Three Curve Holding Corporation, Three Curve Capital LP ×2 pengajuan | 26 Feb. 2024 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 10 orang dalam · 4 pejabat · 6 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Justin Kenna | CEO and Director | 18 Sep. 2026 M | 322.387 | 0 | 0 | $0 |
| Munoz Michael Patrick | Chief Financial Officer | 18 Sep. 2026 M | 47.725 | 0 | 0 | $0 |
| Louis Schwartz | Former President and Chairman | 31 Des. 2025 M | 440.540 | 0 | 0 | $0 |
| Amaree Elizabeth Vichairattanawong | Chief Operating Officer | 18 Sep. 2026 M | 73.524 | 0 | 0 | $0 |
| Travis Goff | Direktur | 10 Juli 2026 A | 400.429 | 0 | 0 | $0 |
| Jeremi Gorman | Direktur | 10 Juli 2026 M | 315.897 | 1 | 0 | $50.082 |
| Stuart D. Porter | Direktur | 10 Juli 2026 M | 1.199.357 | 0 | 0 | $0 |
| Paul Hamilton | Direktur | 4 Des. 2025 M | 100.000 | 0 | 0 | $0 |
| Blue & Silver Ventures, Ltd. | · | 10 Juli 2026 M | 6.147.620 | 6 | 0 | $1.651.704 |
| Nick Lewin | · | 4 Des. 2025 M | 150.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
GAME Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 8 analis
BELI
Target median
$12.00
+289,6%
2 25,0%
Beli Kuat
5 62,5%
Beli
1 12,5%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
3 analis · 2026-10-05Target rata-rata $11.33 +268,0%
← Di bawah semua target
Harga saat ini $3.08
Rendah$10.00
Rata-rata$11.33
Tinggi$12.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| GAME | $38M | -0.6 | 63.4% | -89.1% | -168.3% | 43.4% |
| TEAD | $68M | -0.1 | 46.1% | -39.8% | -164.8% | 33.0% |
| TZOO | $78M | 17.4 | 9.3% | 5.1% | -117.8% | 80.3% |
| IZEA | $76M | · | -12.9% | 0.14% | 0.09% | · |
| SST | · | -0.5 | -22.6% | · | · | · |
| GETY | · | -2.7 | 4.5% | · | · | · |
| GOOGL | $3.78T | 29.0 | 15.1% | 32.8% | 34.0% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026