GAME GameSquare Holdings, Inc. - Common stock
$0,42
Harga · Agu 19, 2026
Fundamental per Agu 13, 2026
Rentang 52M
$0–$1
27% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$1
+236% upside
P/E (TTM)
-0.7
ROE
-168.3%
Margin Laba Bersih
-89.1%
GAME Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.42
Kapitalisasi Pasar
$41M
P/E (TTM)
-0.7
EPS (TTM)
$-0.61
Pendapatan (TTM)
$45M
Imbal Hasil Dividen
—
ROE
-168.3%
D/E Utang/Ekuitas
0.1
Rentang 52M
$0 – $1
GAME Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$45M
2022-12-31
→
2025-12-31
EPS
$-0.61
2022-12-31
→
2025-12-31
Arus Kas Bebas
$-18M
2025-12-31
→
2025-12-31
Margin
-89.1%
2025-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
GAME
Median Rekan
P/E (TTM)
-0.7
93.6
P/S (TTM)
0.9
0.4
P/B
1.2
1.3
EV / EBITDA
-1.6
—
Price / FCF (Harga / FCF)
-2.2
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
GAME
Median Rekan
Gross Margin (Margin Kotor)
43.4%
39.3%
Operating Margin (Margin Operasi)
-56.1%
—
Net Profit Margin (Margin Laba Bersih)
-89.1%
-12.1%
ROA
-50.7%
-30.9%
ROE
-168.3%
-49.4%
ROIC
-67.2%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
GAME
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.1
25.9
Current Ratio (Rasio Lancar)
0.5
1.0
Quick Ratio (Rasio Cepat)
0.3
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
GAME
Median Rekan
Revenue YoY (Pendapatan YoY)
63.4%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
17.0%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
GAME
Median Rekan
GAME Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 2 25,0%
- Beli 5 62,5%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-08-17
Median
$1.50
Rata-rata
$1.42
← Di bawah semua target
$0.42
Rendah
$1.25
Tinggi
$1.50
Target median
$1.50
+255,7%
Target rata-rata
$1.42
+235,9%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.09%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.11 | $-0.03 | 0.14% |
| 31 Maret 2026 | $-0.03 | $-0.04 | 0.01% |
| 31 Des. 2025 | $-0.18 | $-0.02 | -0.16% |
| 30 Sep. 2025 | $-0.01 | $0.00 | -0.01% |
| 30 Juni 2025 | $-0.08 | $-0.15 | 0.07% |
| 31 Maret 2025 | $-0.14 | $-0.29 | 0.15% |
| 31 Des. 2024 | $-0.90 | $-0.09 | -0.81% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| GAME | $38M | -0.6 | 63.4% | -89.1% | -168.3% | 43.4% |
| TZOO | $78M | 17.4 | 9.3% | 5.1% | -117.8% | 80.3% |
| TEAD | $68M | -0.1 | 46.1% | -39.8% | -164.8% | 33.0% |
| IZEA | $76M | — | -12.9% | 0.14% | 0.09% | — |
| GIFT | $36M | -3.1 | -6.5% | -12.6% | -47.8% | 18.6% |
| SST | — | -0.5 | -22.6% | — | — | — |
| AEHL | — | — | — | — | — | — |
| GOOGL | $3.78T | 29.0 | 15.1% | 32.8% | 34.0% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $45M | $28M | $41M | $28M | |
| Cost of Revenue | $25M | $18M | $31M | $18M | |
| Gross Profit | $20M | $9M | $10M | $10M | |
| R&D Expense | $2M | $2M | $3M | · | |
| SG&A Expense | $20M | $16M | $14M | $17M | |
| Operating Expenses | $45M | $44M | $35M | $28M | |
| Operating Income | $-25M | $-34M | $-25M | $-18M | |
| Interest Expense | · | · | $696.0K | $169.6K | |
| Other Non-op | $1M | $62.0K | $-103.5K | $35.3K | |
| Pretax Income | $-30M | $-35M | $-26M | $-18M | |
| Income Tax | $63.7K | · | $-55.1K | $-304.4K | |
| Net Income | $-40M | $-49M | $-31M | $-18M | |
| EPS (Basic) | $-0.61 | $-1.75 | $-2.81 | $-3.26 | |
| EPS (Diluted) | $-0.61 | $-1.75 | $-2.81 | $-3.26 | |
| Shares (Basic) | 65,716,286 | 27,897,987 | 11,119,900 | 5,557,690 | |
| Shares (Diluted) | 65,716,286 | 27,897,987 | 11,119,900 | 5,557,690 | |
| EBITDA | $-24M | · | · | · |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $12M | $3M | $977.4K | |
| Receivables | $9M | $21M | $16M | $8M | |
| Prepaid Expense | $771.9K | $1M | $916.7K | $897.1K | |
| Current Assets | $22M | $36M | $22M | $10M | |
| PP&E (Net) | $114.1K | $303.9K | $2M | $3M | |
| PP&E (Gross) | $297.4K | $951.6K | $4M | $4M | |
| Accum. Depreciation | $183.3K | $647.6K | $2M | $923.4K | |
| Goodwill | $6M | $13M | $16M | · | |
| Intangibles | $5M | $15M | $19M | $5M | |
| Total Assets | $79M | $79M | $65M | $20M | |
| Accounts Payable | $22M | $27M | $23M | $5M | |
| Accrued Liabilities | $7M | $14M | $5M | $3M | |
| Short-term Debt | $2M | · | · | · | |
| Current Liabilities | $41M | $55M | $36M | $11M | |
| Capital Leases | $1M | $2M | $2M | $2M | |
| Deferred Tax | $810.7K | · | · | $55.1K | |
| Total Liabilities | $44M | $67M | $46M | $13M | |
| Total Debt | $2M | · | · | · | |
| Common Stock | $9.8K | $3.3K | · | · | |
| Paid-in Capital | $195M | $119M | $92M | $50M | |
| Retained Earnings | $-162M | $-122M | $-73M | $-42M | |
| Treasury Stock | $580.7K | · | · | · | |
| AOCI | $-587.0K | $-208.6K | $-132.1K | $-269.1K | |
| Stockholders' Equity | $36M | $12M | $18M | $7M | |
| Liabilities + Equity | $79M | $79M | $65M | $20M | |
| Shares Outstanding | 98,066,751 | 32,635,995 | 12,989,128 | 6,352,270 |
Arus Kas 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $2M | $3M | $3M | $2M | |
| Stock-based Comp | $3M | $2M | $2M | $2M | |
| Deferred Tax | $-44.3K | · | $-55.1K | $-315.5K | |
| Amort. of Intangibles | $1M | $3M | $3M | $2M | |
| Restructuring | · | $1M | $545.5K | · | |
| Other Non-cash | $17M | · | · | · | |
| Operating Cash Flow | $-18M | $-31M | $-16M | $-12M | |
| CapEx | $77.1K | $5.1K | $2.2K | $31.3K | |
| Investing Cash Flow | $-60M | $3M | $14M | $18.1K | |
| Stock Issued | $78M | · | · | · | |
| Stock Repurchased | $2M | · | · | · | |
| Net Stock Activity | $76M | · | · | · | |
| Financing Cash Flow | $73M | $38M | $4M | $7M | |
| Free Cash Flow | $-18M | · | · | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 43.4% | · | · | · | |
| Operating Margin | -56.1% | · | · | · | |
| Net Margin | -89.1% | · | · | · | |
| Pretax Margin | -66.6% | · | · | · | |
| EBITDA Margin | -52.6% | · | · | · | |
| ROA | -50.7% | · | · | · | |
| ROE | -168.3% | · | · | · | |
| ROIC | -67.2% | · | · | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | · | · | |
| Quick Ratio | 0.3 | · | · | · | |
| Debt / Equity | 0.1 | · | · | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | · | · | |
| Receivables Turnover | 3.0 | · | · | · |
Tingkat Pertumbuhan 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 63.4% | -33.3% | 47.1% | · | |
| Revenue CAGR 3Y | 17.0% | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $45M | $28M | $41M | · | |
| Net Income TTM | $-40M | $-49M | $-31M | · | |
| Market Cap | $38M | · | · | · | |
| Enterprise Value | $35M | · | · | · | |
| P/E | -0.6 | -0.5 | -0.6 | · | |
| P/S | 0.8 | · | · | · | |
| P/B | 1.1 | · | · | · | |
| P / Tangible Book | 1.6 | · | · | · | |
| P / Cash Flow | -2.1 | · | · | · | |
| P / FCF | -2.0 | · | · | · | |
| EV / EBITDA | -1.5 | · | · | · | |
| EV / FCF | -1.9 | · | · | · | |
| EV / Revenue | 0.8 | · | · | · | |
| Earnings Yield | -158.4% | -212.1% | -155.2% | · |
Laporan Laba Rugi 17
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18M | $15M | $-3M | $11M | $8M | $7M | $-17M | $9M | $18M | $18M | $16M | $12M | $11M | $3M | |
| Cost of Revenue | $9M | $9M | $-11M | $6M | $5M | $4M | $-17M | $5M | $15M | $14M | $12M | $9M | $9M | $2M | |
| Gross Profit | $9M | $6M | $8M | $6M | $2M | $3M | $-675.9K | $4M | $3M | $3M | $4M | $3M | $3M | $1M | |
| R&D Expense | $682.5K | $610.8K | $204.3K | $519.3K | $671.6K | $654.1K | $168.8K | $450.6K | $585.0K | $685.2K | $2M | $439.8K | $661.0K | · | |
| SG&A Expense | $5M | $4M | $4M | $6M | $4M | $4M | $3M | $4M | $5M | $5M | $2M | $5M | $4M | $3M | |
| Operating Expenses | $11M | $9M | $19M | $8M | $7M | $7M | $18M | $7M | $9M | $10M | $15M | $8M | $8M | $4M | |
| Operating Income | $-2M | $-3M | $-11M | $-2M | $-4M | $-4M | $-19M | $-3M | $-6M | $-6M | $-11M | $-5M | $-5M | $-3M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $435.1K | · | · | · | $23.1K | |
| Other Non-op | $177.0K | $-2.6K | $-6M | $8M | $204.3K | $-73.5K | $4M | $21.3K | $-4M | $-117.3K | $85.8K | $-227.2K | $38.8K | $-932 | |
| Pretax Income | $-11M | $-18M | $-23M | $6M | $-4M | $-4M | $-14M | $-4M | $-10M | $-7M | $-15M | $-5M | $-3M | $-3M | |
| Income Tax | $83.0K | · | · | · | · | · | · | · | · | · | $-38.6K | $-11.5K | · | $-5.0K | |
| Net Income | $-11M | $-18M | $-31M | $-808.4K | $-3M | $-5M | $-26M | $-5M | $-12M | $-5M | $-18M | $-5M | $-4M | $-4M | |
| EPS (Basic) | $-0.11 | $-0.18 | $-0.38 | $-0.01 | $-0.08 | $-0.14 | $-0.89 | $-0.18 | $-0.38 | $-0.30 | $-1.27 | $-0.42 | $-0.34 | $-0.78 | |
| EPS (Diluted) | $-0.11 | $-0.18 | $-0.38 | $-0.01 | $-0.08 | $-0.14 | $-0.89 | $-0.18 | $-0.38 | $-0.30 | $-1.27 | $-0.42 | $-0.34 | $-0.78 | |
| Shares (Basic) | 94,909,415 | 97,334,103 | -97,920,717 | 87,949,202 | 38,968,089 | 36,719,712 | -51,183,615 | 31,270,253 | 30,442,837 | 17,368,512 | -18,700,608 | 12,131,409 | 12,131,409 | 5,557,690 | |
| Shares (Diluted) | 94,909,415 | 97,334,103 | -97,920,717 | 87,949,202 | 38,968,089 | 36,719,712 | -51,183,615 | 31,270,253 | 30,442,837 | 17,368,512 | -18,700,608 | 12,131,409 | 12,131,409 | 5,557,690 | |
| EBITDA | $-2M | $-3M | · | $-2M | $-5M | $-7M | · | $-6M | $-8M | $-5M | · | · | · | · |
Neraca 26
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $2M | $5M | $6M | $5M | $5M | $12M | $11M | $14M | $7M | $3M | · | · | · | |
| Receivables | $11M | $11M | $9M | $13M | $13M | $18M | $21M | $26M | $27M | $26M | $16M | · | · | · | |
| Prepaid Expense | $936.0K | $798.2K | $771.9K | $954.9K | $884.0K | $1M | $1M | $3M | $3M | $3M | $916.7K | · | · | · | |
| Current Assets | $40M | $39M | $22M | $26M | $21M | $26M | $36M | $42M | $46M | $38M | $22M | · | · | · | |
| PP&E (Net) | $106.5K | $113.1K | $114.1K | $137.3K | $120.0K | $266.5K | $303.9K | $455.7K | $618.3K | $795.6K | $2M | · | · | · | |
| PP&E (Gross) | · | · | $297.4K | · | · | · | $951.6K | · | · | · | $4M | · | · | · | |
| Accum. Depreciation | · | · | $183.3K | · | · | · | $647.6K | · | · | · | $2M | · | · | · | |
| Goodwill | $9M | $9M | $6M | $4M | $6M | $13M | $13M | $23M | $23M | $23M | $16M | · | · | · | |
| Intangibles | $7M | $8M | $5M | $7M | $5M | $15M | $15M | $22M | $22M | $28M | $19M | · | · | · | |
| Total Assets | $59M | $68M | $79M | $121M | $44M | $68M | $79M | $101M | $106M | $102M | $65M | · | · | · | |
| Accounts Payable | $21M | $21M | $22M | $18M | $26M | $24M | $27M | $29M | $31M | $30M | $23M | · | · | · | |
| Accrued Liabilities | $5M | $7M | $7M | $12M | $11M | $11M | $14M | $13M | $14M | $14M | $5M | · | · | · | |
| Short-term Debt | $12M | $10M | $2M | · | $3M | $3M | · | · | · | · | · | · | · | · | |
| Current Liabilities | $45M | $45M | $41M | $40M | $48M | $45M | $55M | $58M | $54M | $53M | $36M | · | · | · | |
| Capital Leases | $925.4K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Deferred Tax | $810.7K | $810.7K | $810.7K | · | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $49M | $49M | $44M | $42M | $50M | $57M | $67M | $61M | $63M | $63M | $46M | · | · | · | |
| Total Debt | $12M | $10M | · | · | $3M | $3M | · | · | · | · | · | · | · | · | |
| Common Stock | $10.2K | $9.6K | $9.8K | $9.8K | $125M | · | $3.3K | · | · | · | · | · | · | · | |
| Paid-in Capital | $201M | $194M | $195M | $205M | · | $125M | $119M | $118M | $117M | $117M | $92M | · | · | · | |
| Retained Earnings | $-191M | $-180M | $-162M | $-131M | $-130M | $-127M | $-122M | $-96M | $-90M | $-79M | $-73M | · | · | · | |
| Treasury Stock | $205.6K | · | $580.7K | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-558.3K | $-559.0K | $-587.0K | $-524.0K | $-594.1K | $-46.1K | $-208.6K | $241.1K | $-118.9K | $421.9K | $-132.1K | · | · | · | |
| Stockholders' Equity | $10M | $18M | $36M | $79M | $-6M | $11M | $12M | $40M | $42M | $39M | $18M | · | · | · | |
| Liabilities + Equity | $59M | $68M | $79M | $121M | $44M | $68M | $79M | $101M | $106M | $102M | $65M | · | · | · | |
| Shares Outstanding | 102,371,390 | 95,761,215 | 98,066,751 | 98,380,767 | 39,123,968 | 38,825,619 | 32,635,995 | 31,586,409 | 30,990,847 | 30,316,256 | 12,989,128 | · | · | · |
Arus Kas 12
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $538.8K | $434.4K | $396.8K | $273.6K | $302.4K | $581.8K | $723.5K | $803.7K | $954.7K | $982.0K | $926.5K | $929.7K | $940.6K | $497.2K | |
| Stock-based Comp | $331.9K | $527.7K | $975.1K | $2M | $5.6K | $29.0K | $850.8K | $267.1K | $602.1K | $419.2K | $447.3K | $405.9K | $317.0K | $565.4K | |
| Amort. of Intangibles | $600.0K | $400.0K | $0 | $300.0K | $500.0K | $500.0K | $600.0K | $600.0K | $800.0K | $800.0K | $800.0K | $700.0K | $800.0K | $300.0K | |
| Restructuring | · | · | · | $-2M | $165.3K | $577.9K | · | $330.2K | · | · | $158.8K | $92.3K | $10.4K | $283.9K | |
| Other Non-cash | · | $10M | · | · | · | $-4M | · | · | · | $-4M | · | · | · | · | |
| Operating Cash Flow | $-3M | $-6M | $-1M | $-10M | $2M | $-9M | $-5M | $-8M | $-10M | $-8M | $-6M | $-3M | $-6M | $-658.2K | |
| CapEx | $6.1K | $3.2K | $101 | $0 | $1.6K | $75.4K | $0 | $2.7K | $1.6K | $758 | · | · | · | · | |
| Investing Cash Flow | $2M | $-3M | $1M | $-61M | $-638.0K | $-375.4K | $0 | $-62.7K | $33.9K | $3M | $3M | $0 | $11M | $-120.0K | |
| Stock Repurchased | $1M | $770.2K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-770.2K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $1M | $7M | $-1M | $72M | $489.3K | $1M | $8M | $4M | $17M | $9M | $4M | $1M | · | · | |
| Free Cash Flow | · | $-6M | · | · | · | $-9M | · | · | · | $-8M | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.0% | 38.4% | · | 49.4% | 15.3% | 15.8% | · | 19.9% | 14.8% | 19.1% | · | · | · | · | |
| Operating Margin | -9.3% | -23.3% | · | -21.1% | -29.8% | -33.7% | · | -24.3% | -29.0% | -35.4% | · | · | · | · | |
| Net Margin | -57.6% | -122.1% | · | -7.1% | -19.0% | -24.4% | · | -20.8% | -40.6% | -29.7% | · | · | · | · | |
| Pretax Margin | -57.0% | -121.4% | · | 52.6% | -38.1% | -32.5% | · | -28.3% | -41.3% | -38.4% | · | · | · | · | |
| EBITDA Margin | -9.3% | -20.3% | · | -21.1% | -29.8% | -31.0% | · | -24.3% | -29.0% | -29.9% | · | · | · | · | |
| ROA | -20.7% | -26.0% | · | -0.73% | -4.0% | -6.1% | · | -10.8% | -22.0% | -10.3% | · | · | · | · | |
| ROE | -490.5% | -125.4% | · | -1.4% | -16.4% | -21.0% | · | -27.1% | -54.9% | -27.3% | · | · | · | · | |
| ROIC | -7.8% | · | · | · | · | · | · | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | · | 0.7 | 0.4 | 0.6 | · | 0.7 | 0.9 | 0.7 | · | · | · | · | |
| Quick Ratio | 0.3 | 0.3 | · | 0.5 | 0.4 | 0.5 | · | 0.6 | 0.8 | 0.6 | · | · | · | · | |
| Debt / Equity | 1.2 | 0.5 | · | · | -0.5 | 0.3 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -14.4 | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.5 | 0.5 | 0.3 | · | · | · | · | |
| Receivables Turnover | 1.5 | 1.0 | · | 0.6 | 0.8 | 1.0 | · | 2.1 | 2.1 | 1.4 | · | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $52M | $49M | · | $58M | $64M | $66M | · | $56M | $58M | $43M | · | · | · | · | |
| Net Income TTM | $-32M | $-27M | · | $-14M | $-25M | $-28M | · | $-27M | $-26M | $-19M | · | · | · | · | |
| Market Cap | $40M | $26M | · | $67M | $34M | $23M | · | $23M | $37M | $42M | · | · | · | · | |
| Enterprise Value | $50M | $33M | · | · | $32M | $21M | · | · | · | · | · | · | · | · | |
| P/E | -1.0 | -0.7 | · | -1.7 | -1.1 | -0.6 | · | -0.6 | -0.8 | -0.8 | · | · | · | · | |
| P/S | 0.8 | 0.5 | · | 1.2 | 0.5 | 0.4 | · | 0.4 | 0.6 | 1.0 | · | · | · | · | |
| P/B | 4.1 | 1.5 | · | 0.8 | -6.1 | 2.2 | · | 0.6 | 0.9 | 1.1 | · | · | · | · | |
| P / Tangible Book | · | 22.8 | · | 1.0 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -4.0 | · | · | · | -2.7 | · | · | · | -5.2 | · | · | · | · | |
| P / FCF | · | -4.0 | · | · | · | -2.7 | · | · | · | -5.2 | · | · | · | · | |
| EV / EBITDA | -29.5 | -11.2 | · | · | -6.8 | -3.2 | · | · | · | · | · | · | · | · | |
| EV / FCF | · | -5.1 | · | · | · | -2.5 | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.0 | 0.7 | · | · | 0.5 | 0.3 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -96.2% | -151.8% | · | -60.4% | -89.8% | -168.1% | · | -175.3% | -120.0% | -133.3% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Pendapatan | $45M | $28M | $41M | $28M |
| Margin Kotor % | 43.4% | — | — | — |
| Margin Operasi % | -56.1% | — | — | — |
| Laba Bersih | $-40M | $-49M | $-31M | $-18M |
| EPS Dilusian | $-0.61 | $-1.75 | $-2.81 | $-3.26 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | — | — | — |
| Rasio Lancar | 0.5 | — | — | — |
| Rasio Cepat | 0.3 | — | — | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Arus Kas Bebas | $-18M | — | — | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 47 pengaju · $3.5M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 14 (+7 vs Kuartal sebelumnya) | 8 (-1 vs Kuartal sebelumnya) | 5 (-2 vs Kuartal sebelumnya) | 9 (+1 vs Kuartal sebelumnya) | -2.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $1.384.321 | 3.504.610 | 39,34% | Saham |
| BlackRock, Inc. | $412.739 | 1.044.909 | 11,73% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $323.891 | 819.452 | 9,20% | Saham |
| JANE STREET GROUP, LLC | $242.821 | 614.736 | 6,90% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $216.618 | 548.400 | 6,16% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $214.226 | 542.344 | 6,09% | Saham |
| STATE STREET CORP | $192.844 | 488.212 | 5,48% | Saham |
| ROYAL BANK OF CANADA | $99.000 | 250.424 | 2,81% | Saham |
| NORTHERN TRUST CORP | $75.653 | 191.527 | 2,15% | Saham |
| Wealthspire Advisors, LLC | $71.733 | 181.601 | 2,04% | Saham |
| XTX Topco Ltd | $43.707 | 110.650 | 1,24% | Saham |
| Westend Capital Management, LLC | $35.550 | 90.000 | 1,01% | Saham |
| VANGUARD GROUP INC | $27.613 | 71.721 | 0,78% | Saham |
| T3 Companies, LLC | $26.674 | 67.530 | 0,76% | Saham |
| TWO SIGMA SECURITIES, LLC | $23.579 | 59.694 | 0,67% | Saham |
| BOOTHBAY FUND MANAGEMENT, LLC | $23.357 | 59.132 | 0,66% | Saham |
| Global Retirement Partners, LLC | $14.789 | 37.440 | 0,42% | Saham |
| StoneX Group Inc. | $14.622 | 33.392 | 0,42% | Saham |
| CIBC WORLD MARKET INC. | $9.875 | 25.000 | 0,28% | Saham |
| Tower Research Capital LLC (TRC) | $9.817 | 24.853 | 0,28% | Saham |
| Ground Swell Capital, LLC | $9.758 | 24.704 | 0,28% | Saham |
| CAZ INVESTMENTS LP | $7.755 | 19.634 | 0,22% | Saham |
| LPL Financial LLC | $6.418 | 16.249 | 0,18% | Saham |
| SIGNATUREFD, LLC | $6.159 | 15.600 | 0,18% | Saham |
| MKD WEALTH COACHES, LLC | $4.740 | 12.000 | 0,13% | Saham |
| BROWN ADVISORY INC | $4.037 | 10.220 | 0,11% | Saham |
| PENN DAVIS MCFARLAND INC | $3.950 | 10.000 | 0,11% | Saham |
| CITIGROUP INC | $3.909 | 9.896 | 0,11% | Saham |
| BROWN BROTHERS HARRIMAN & CO | $2.370 | 6.000 | 0,07% | Saham |
| EverSource Wealth Advisors, LLC | $1.876 | 4.750 | 0,05% | Saham |
| TD Waterhouse Canada Inc. | $1.070 | 2.877 | 0,03% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $1.056 | 2.674 | 0,03% | Saham |
| TORONTO DOMINION BANK | $986 | 778 | 0,03% | Saham |
| Rockefeller Capital Management L.P. | $530 | 1.342 | 0,02% | Saham |
| UBS Group AG | $239 | 606 | 0,01% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $195 | 500 | 0,01% | Saham |
| OSAIC HOLDINGS, INC. | $160 | 402 | 0,00% | Saham |
| BLUE BELL PRIVATE WEALTH MANAGEMENT, LLC | $148 | 375 | 0,00% | Saham |
| Virtu Financial LLC | $48 | 121.927 | 0,00% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $41 | 104 | 0,00% | Saham |
| HRT FINANCIAL LP | $31 | 79.466 | 0,00% | Saham |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $26 | 65 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $24 | 60 | 0,00% | Saham |
| Clearstead Advisors, LLC | $11 | 26 | 0,00% | Saham |
| HARBOUR INVESTMENTS, INC. | $2 | 4 | 0,00% | Saham |
| Vestcor Inc | $1 | 3.289 | 0,00% | Saham |
| GROUP ONE TRADING LLC | $1 | 3 | 0,00% | Saham |
Orang dalam perusahaan 8 orang dalam · 3 pejabat · 5 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Justin Kenna | CEO and Director | 10 Juli 2026 A | 1.986.260 | 0 | 0 | $0 |
| Munoz Michael Patrick | Chief Financial Officer | 10 Juli 2026 A | 91.846 | 0 | 0 | $0 |
| Amaree Elizabeth Vichairattanawong | Chief Operating Officer | 10 Juli 2026 A | 100.000 | 0 | 0 | $0 |
| Travis Goff | Direktur | 10 Juli 2026 A | 400.429 | 0 | 0 | $0 |
| Jeremi Gorman | Direktur | 10 Juli 2026 M | 315.897 | 0 | 0 | $0 |
| Stuart D. Porter | Direktur | 10 Juli 2026 M | 1.199.357 | 0 | 0 | $0 |
| Paul Hamilton | Direktur | 4 Des. 2025 M | 100.000 | 0 | 0 | $0 |
| Blue & Silver Ventures, Ltd. | — | 10 Juli 2026 M | 6.147.620 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 3 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Blue & Silver Ventures, Ltd., Goff Jones Strategic Partners, LLC ×4 pengajuan | 27 Mei 2026 | 6,73% | Amandemen | — | SEC |
| John C. Goff, Travis Goff, John C. Goff 2010 Family Trust, Goff Capital, Inc., Goff Family Investments, LP, JCG 2016 Management, LLC, JCG 2016 Holdings, LP ×7 pengajuan | 26 Mei 2026 | 5,10% | Amandemen | — | SEC |
| Stuart D. Porter, Three Curve Holding Corporation, Three Curve Capital LP ×2 pengajuan | 26 Feb. 2024 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.