Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.5%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.32
$0.34
-5.7%
31 Maret 2026
$0.32
$0.41
-21.3%
31 Des. 2025
$0.40
$0.41
-1.9%
30 Sep. 2025
$0.40
$0.42
-4.8%
30 Juni 2025
$0.40
$0.41
-3.0%
31 Maret 2025
$0.41
$0.42
-2.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi6
Metrik
Tren
2025
2024
2023
2022
2021
Interest Expense
$68M
$71M
$73M
$46M
$30M
Net Income
$93M
$96M
$76M
$18M
$60M
EPS (Basic)
$1.70
$1.76
$1.40
$0.35
$1.41
EPS (Diluted)
$1.70
$1.76
$1.40
$0.35
$1.41
Shares (Basic)
54,554,634
54,554,634
54,554,638
51,680,522
42,260,826
Shares (Diluted)
54,554,634
54,554,634
54,554,638
51,680,522
42,260,826
Neraca7
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$16M
$17M
$12M
$11M
$1.99B
Total Assets
$2.57B
$2.45B
$2.52B
$2.54B
$2.01B
Total Liabilities
$1.58B
$1.46B
$1.54B
$1.54B
$1.17B
Long-term Debt
$1.15B
$1.03B
$1.18B
$1.09B
$1.09B
Common Stock
$546.0K
$546.0K
$546.0K
$546.0K
$423.0K
Retained Earnings
$-120M
$-125M
$-132M
$-163M
$0
Shares Outstanding
54,554,634
54,554,634
54,554,634
54,555,380
42,260,826
Arus Kas5
Metrik
Tren
2025
2024
2023
2022
2021
Operating Cash Flow
$-72M
$309M
$-77M
$91M
$-135M
Stock Repurchased
$0
$0
$10.0K
$3M
$0
Net Stock Activity
$0
$0
$-10.0K
$-3M
·
Financing Cash Flow
$22M
$-239M
$-7M
$14M
$69M
Taxes Paid
$63M
$68M
$73M
$43M
$29M
Profitabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
ROA
3.7%
3.9%
3.0%
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
Cash Flow / Share
$-1.32
$5.67
$-1.41
$1.76
·
Cash / Share
$0.29
$0.31
$0.22
$45.90
·
EPS (TTM)
$1.70
$1.76
$1.40
$0.35
$1.41
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
EPS YoY
-3.4%
25.7%
300.0%
-75.2%
281.1%
EPS CAGR 3Y
69.3%
7.7%
55.8%
·
·
EPS CAGR 5Y
35.7%
·
·
·
·
Net Income YoY
-3.4%
25.4%
316.5%
-69.2%
·
Net Income CAGR 3Y
71.5%
17.2%
·
·
·
Valuasi (TTM)5
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$93M
$96M
$76M
$18M
$60M
Market Cap
$843M
$882M
$820M
$759M
·
P/E
9.1
9.2
10.7
39.7
13.1
P / Cash Flow
-11.7
2.9
-10.7
8.3
·
Earnings Yield
11.0%
10.9%
9.3%
2.5%
7.6%
Laporan Laba Rugi6
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Interest Expense
$17M
$16M
$19M
$17M
$16M
$19M
$18M
$18M
$20M
$18M
$15M
·
·
Net Income
$8M
$17M
$23M
$24M
$20M
$22M
$23M
$28M
$27M
$19M
$7M
$14M
$-16M
EPS (Basic)
$0.15
$0.31
$0.43
$0.44
$0.37
$0.40
$0.43
$0.51
$0.49
$0.35
$0.13
$0.25
$-0.29
EPS (Diluted)
$0.15
$0.31
$0.43
$0.44
$0.37
$0.40
$0.43
$0.51
$0.49
$0.35
$0.13
$0.25
$-0.29
Shares (Basic)
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,544,634
55,554,634
54,554,651
54,772,651
54,772,651
Shares (Diluted)
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,544,634
55,554,634
54,554,651
54,772,651
54,772,651
Neraca7
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$24M
$11M
$21M
$24M
$20M
$23M
$11M
$15M
$10M
$2.51B
$2.51B
$2.42B
$2.34B
Total Assets
$2.56B
$2.54B
$2.53B
$2.54B
$2.50B
$2.44B
$2.45B
$2.47B
$2.54B
$2.55B
$2.56B
$2.46B
$2.39B
Total Liabilities
$1.58B
$1.55B
$1.54B
$1.54B
$1.51B
$1.45B
$1.46B
$1.48B
$1.55B
$1.57B
$1.57B
$1.45B
$1.38B
Long-term Debt
$1.15B
$1.14B
$1.14B
$1.17B
$1.04B
$1.10B
$1.15B
$1.16B
$1.19B
$1.21B
$1.12B
$1.15B
$998M
Common Stock
$546.0K
$546.0K
$546.0K
$546.0K
$546.0K
$546.0K
$546.0K
$546.0K
$546.0K
$546.0K
$546.0K
$548.0K
$548.0K
Retained Earnings
$-133M
$-125M
$-125M
$-126M
$-128M
$-126M
$-125M
$-126M
$-178M
$-182M
·
·
·
Shares Outstanding
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,554,634
54,772,651
54,772,651
Arus Kas5
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Cash Flow
$25M
$67M
$79M
$-205M
$68M
$137M
$3M
$7M
$39M
$-164M
$10M
$-228M
$-225M
Stock Repurchased
·
·
·
·
·
$0
$0
$0
$0
$0
$10.0K
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
$0
·
·
$-10.0K
·
·
Financing Cash Flow
$-2M
$-31M
$-57M
$111M
$-15M
$-76M
$-26M
$-43M
$-44M
$67M
$7M
$127M
$14M
Taxes Paid
$14M
$18M
$18M
$16M
$17M
$18M
$17M
$19M
$19M
$17M
$17M
$13M
$11M
Profitabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
ROA
0.32%
0.68%
0.94%
0.97%
0.80%
0.89%
0.93%
1.1%
1.1%
0.77%
·
·
·
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash Flow / Share
·
$1.23
·
·
$1.25
·
·
$0.13
·
·
$0.17
·
·
Cash / Share
$0.45
$0.21
$0.39
$0.44
$0.37
$0.42
$0.20
$0.28
$0.19
$46.09
$46.07
$44.26
$42.77
EPS (TTM)
$1.35
$1.64
$1.66
$1.63
$1.62
$1.77
$1.86
$1.78
$1.32
$1.08
$0.44
$0.15
$0.22
Valuasi (TTM)5
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Income TTM
$74M
$90M
$90M
$89M
$88M
$97M
$102M
$97M
$72M
$58M
$24M
·
·
Market Cap
$675M
$781M
$834M
$881M
$920M
$821M
$878M
$837M
$840M
$778M
$821M
$675M
$801M
P/E
9.2
8.7
9.2
9.9
10.4
8.5
8.7
8.6
11.7
13.2
34.2
82.1
66.5
P / Cash Flow
·
11.6
·
·
13.5
·
·
114.1
·
·
86.3
·
·
Earnings Yield
10.9%
11.5%
10.9%
10.1%
9.6%
11.8%
11.6%
11.6%
8.6%
7.6%
2.9%
1.2%
1.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$93M
$96M
$76M
$18M
$60M
EPS Dilusian
$1.70
$1.76
$1.40
$0.35
$1.41
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
137 pengaju
· $226.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang137
Nilai yang dipegang$226.9M
Posisi baru30
Posisi yang keluar24
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (+8 vs Kuartal sebelumnya)
24 (+8 vs Kuartal sebelumnya)
37 (-6 vs Kuartal sebelumnya)
35 (-1 vs Kuartal sebelumnya)
+395K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
MICHAEL S. GROSS, BRUCE J. SPOHLER, SOLAR CAPITAL INVESTORS, LLC, SOLAR CAPITAL INVESTORS II, LLC, SOLAR SENIOR CAPITAL INVESTORS, LLC, SLR CAPITAL MANAGEMENT, LLC
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 6 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.