Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata0.24%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.44
$0.43
1.9%
31 Maret 2026
$0.42
$0.43
-2.7%
31 Des. 2025
$0.46
$0.48
-4.0%
30 Sep. 2025
$0.45
$0.46
-2.0%
30 Juni 2025
$0.47
$0.45
4.7%
31 Maret 2025
$0.50
$0.48
3.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Interest Expense
$81M
$75M
$80M
$52M
$51M
$63M
Income Tax
·
$0
$0
$0
·
·
Net Income
$99M
$119M
$123M
$105M
$120M
$8M
EPS (Basic)
$1.53
$1.85
$1.91
$1.63
$1.86
$0.14
EPS (Diluted)
$1.53
$1.85
$1.91
$1.63
$1.86
$0.14
Shares (Basic)
64,821,087
64,562,265
64,562,265
64,562,265
64,562,265
58,670,518
Shares (Diluted)
64,821,087
64,562,265
64,562,265
64,562,265
64,562,265
58,670,518
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$23M
$52M
$43M
$30M
$87M
·
Total Assets
$2.66B
$2.63B
$2.47B
$2.59B
$2.57B
·
Total Liabilities
$1.55B
$1.49B
$1.34B
$1.48B
$1.47B
·
Long-term Debt
$1.47B
$1.39B
$1.26B
$1.39B
$1.41B
·
Common Stock
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
·
Paid-in Capital
$1.16B
$1.16B
$1.17B
$1.17B
$1.17B
·
Retained Earnings
$-44M
$-20M
$-32M
$-52M
·
·
Stockholders' Equity
$1.12B
$1.14B
$1.14B
$1.12B
$1.10B
·
Liabilities + Equity
$2.66B
$2.63B
$2.47B
$2.59B
$2.57B
·
Shares Outstanding
64,868,507
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$30M
$-27M
$219M
$-317M
$266M
$89M
Debt Issued
$1.31B
$867M
$348M
$793M
$1.43B
$597M
Net Debt Issued
$78M
$132M
$-132M
$330M
·
·
Stock Issued
·
·
·
·
·
$132M
Dividends Paid
$146M
$114M
$99M
$88M
$88M
·
Financing Cash Flow
$-72M
$14M
$-231M
$238M
$-139M
$-77M
Taxes Paid
$3M
$2M
$834.0K
$134.0K
$237.0K
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
3.7%
4.7%
4.9%
4.1%
·
·
ROE
8.8%
10.5%
10.9%
9.5%
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$17.23
$17.65
$17.60
$17.29
·
·
Cash Flow / Share
$0.46
$-0.42
$3.40
$-4.91
·
·
Cash / Share
$0.36
$0.80
$0.67
$0.47
·
·
EPS (TTM)
$1.53
$1.85
$1.91
$1.63
$1.86
$0.14
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
-17.3%
-3.1%
17.2%
-12.4%
1228.6%
·
EPS CAGR 3Y
-2.1%
-0.18%
138.9%
·
·
·
EPS CAGR 5Y
61.3%
·
·
·
·
·
Net Income YoY
-17.3%
-3.2%
17.0%
-12.0%
1347.3%
·
Net Income CAGR 3Y
-2.2%
-0.11%
146.1%
·
·
·
Net Income CAGR 5Y
64.2%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$99M
$119M
$123M
$105M
$120M
$8M
Market Cap
$902M
$1.13B
$973M
$768M
·
·
P/E
9.1
9.5
7.9
7.3
8.2
86.6
P/B
0.8
1.0
0.9
0.7
·
·
P / Tangible Book
0.8
1.0
0.9
0.7
·
·
P / Cash Flow
30.6
-41.7
4.4
-2.4
·
·
Dividend Yield
16.2%
10.1%
10.2%
11.4%
·
·
Earnings Yield
11.0%
10.6%
12.7%
13.7%
12.2%
1.1%
Payout Ratio
147.7%
95.7%
80.6%
·
·
·
Annual Payout
$146M
$114M
$99M
$88M
$88M
·
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Interest Expense
$21M
$20M
$20M
$20M
$22M
$19M
$21M
$18M
$18M
$18M
$21M
$20M
$20M
$14M
$11M
Income Tax
·
·
·
$0
$0
$0
·
$0
$0
$0
$0
$0
$0
·
·
Net Income
$14M
$3M
$28M
$19M
$24M
$29M
$22M
$33M
$29M
$35M
$34M
$29M
$29M
$11M
$17M
EPS (Basic)
$0.22
$0.05
$0.43
$0.29
$0.37
$0.44
$0.34
$0.51
$0.45
$0.55
$0.52
$0.45
$0.45
$0.17
$0.27
EPS (Diluted)
$0.22
$0.05
$0.43
$0.29
$0.37
$0.44
$0.34
$0.51
$0.45
$0.55
$0.52
$0.45
$0.45
$0.17
$0.27
Shares (Basic)
64,868,507
64,868,507
·
64,868,507
64,868,507
64,676,192
·
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
Shares (Diluted)
64,868,507
64,868,507
·
64,868,507
64,868,507
64,676,192
·
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
·
·
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$97M
$13M
$23M
$41M
$28M
$10M
$52M
$25M
$18M
$47M
$65M
$88M
$23M
$32M
·
Total Assets
$2.62B
$2.60B
$2.66B
$2.72B
$2.77B
$2.64B
$2.63B
$2.54B
$2.41B
$2.58B
$2.57B
$2.68B
$2.61B
$2.52B
·
Total Liabilities
$1.54B
$1.51B
$1.55B
$1.59B
$1.64B
$1.50B
$1.49B
$1.40B
$1.27B
$1.44B
$1.43B
$1.55B
$1.49B
$1.43B
·
Long-term Debt
$1.50B
$1.45B
$1.47B
$1.50B
$1.56B
$1.45B
$1.39B
$1.30B
$1.17B
$1.36B
$1.37B
$1.49B
$1.41B
$1.36B
·
Common Stock
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
·
Paid-in Capital
$1.16B
$1.16B
$1.16B
$1.16B
$1.16B
$1.16B
$1.16B
$1.17B
$1.17B
$1.17B
$1.17B
$1.17B
$1.17B
$1.17B
·
Retained Earnings
$-81M
$-68M
$-44M
$-36M
$-25M
$-20M
$-20M
$-19M
$-23M
$-23M
$-36M
$-43M
·
·
·
Stockholders' Equity
$1.08B
$1.09B
$1.12B
$1.13B
$1.14B
$1.14B
$1.14B
$1.15B
$1.14B
$1.14B
$1.13B
$1.13B
$1.12B
$1.10B
·
Liabilities + Equity
$2.62B
$2.60B
$2.66B
$2.72B
$2.77B
$2.64B
$2.63B
$2.54B
$2.41B
$2.58B
$2.57B
$2.68B
$2.61B
$2.52B
·
Shares Outstanding
64,868,507
64,868,507
64,868,507
64,868,507
64,868,507
64,868,507
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
64,562,265
·
Arus Kas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$71M
$27M
$27M
$9M
$646.0K
$-7M
$-20M
$-136M
$192M
$-64M
$122M
$-9M
$-43M
$-100M
$-178M
Debt Issued
$84M
$643M
$141M
$406M
$300M
$459M
$302M
$268M
$99M
$198M
$20M
$153M
$155M
$378M
$295M
Net Debt Issued
·
$-6M
·
·
·
$63M
·
·
·
$101M
·
·
$22M
·
·
Dividends Paid
$27M
$37M
$29M
$29M
$29M
$58M
$29M
$29M
$29M
$27M
$25M
$25M
$23M
·
·
Financing Cash Flow
$27M
$-51M
$-55M
$-97M
$78M
$2M
$60M
$97M
$-217M
$74M
$-34M
$56M
$-1M
$89M
$132M
Taxes Paid
$3M
$0
$0
$0
$0
$3M
$-163.0K
$163.0K
$0
$2M
$6.0K
$375.0K
$834.0K
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
·
0.13%
·
0.71%
0.91%
1.1%
·
1.3%
1.1%
1.4%
1.3%
2.2%
2.2%
0.88%
·
ROE
·
0.30%
·
1.6%
2.1%
2.5%
·
2.9%
2.6%
3.1%
3.0%
5.2%
5.2%
2.0%
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$16.65
$16.86
·
$17.40
$17.56
$17.64
·
$17.76
$17.70
$17.70
$17.54
$17.44
$17.37
$16.98
·
Cash Flow / Share
·
$0.41
·
·
·
$-0.11
·
·
·
$-0.99
·
·
·
·
·
Cash / Share
$1.50
$0.20
·
$0.63
$0.43
$0.16
·
$0.39
$0.29
$0.72
$1.01
$1.36
$0.36
$0.50
·
EPS (TTM)
$0.99
$1.14
·
$1.44
$1.66
$1.74
·
$1.99
$2.00
$2.00
$2.09
$1.74
$1.56
$1.31
$1.50
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$64M
$74M
·
$93M
$108M
$113M
·
$128M
$129M
$129M
$136M
$113M
$101M
$84M
$97M
Market Cap
$812M
$804M
·
$924M
$976M
$1.08B
·
$1.07B
$1.05B
$1.01B
$988M
$872M
$770M
$775M
·
P/E
12.6
10.9
·
9.9
9.1
9.5
·
8.3
8.2
7.8
7.3
7.8
7.6
9.2
9.1
P/B
0.8
0.7
·
0.8
0.9
0.9
·
0.9
0.9
0.9
0.9
0.8
0.7
0.7
·
P / Tangible Book
0.8
0.7
·
0.8
0.9
0.9
·
0.9
0.9
0.9
0.9
0.8
0.7
0.7
·
P / Cash Flow
·
30.2
·
·
·
-148.1
·
·
·
-15.9
·
·
-17.9
·
·
Dividend Yield
15.1%
15.5%
·
15.8%
14.9%
13.5%
·
10.5%
10.2%
10.2%
9.5%
·
·
·
·
Earnings Yield
7.9%
9.2%
·
10.1%
11.0%
10.5%
·
12.0%
12.3%
12.8%
13.7%
12.9%
13.1%
10.9%
11.0%
Payout Ratio
·
1090.7%
·
·
·
204.0%
·
·
·
77.3%
·
·
·
·
·
Annual Payout
$123M
$125M
·
$146M
$146M
$145M
·
$112M
$108M
$103M
$94M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$99M
$119M
$123M
$105M
$120M
EPS Dilusian
$1.53
$1.85
$1.91
$1.63
$1.86
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
141 pengaju
· $468.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang141
Nilai yang dipegang$468.8M
Posisi baru20
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
20 (0 vs Kuartal sebelumnya)
15 (-11 vs Kuartal sebelumnya)
45 (+6 vs Kuartal sebelumnya)
44 (-5 vs Kuartal sebelumnya)
+3.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Bain Capital Credit Member, LLC, Bain Capital Distressed and Special Situations 2016 (F), L.P., Bain Capital Credit Holdings (MRF), L.P.
×10 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 4 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.