Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$578.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.0%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.55
$-0.45
-21.9%
31 Maret 2026
Mei 11, 2026
$-0.48
$-0.59
19.2%
31 Des. 2025
$-0.78
$-0.60
-30.9%
30 Sep. 2025
$-0.70
$-0.73
4.2%
30 Juni 2025
$-0.83
$-1.04
19.9%
31 Maret 2025
$-0.98
$-1.36
27.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$172M
$24M
$0
$0
$140M
$2M
$2M
$2M
$2M
$1M
$627.0K
R&D Expense
$259M
$242M
$163M
$118M
$88M
$50M
$43M
$60M
$48M
$32M
$10M
SG&A Expense
$180M
$121M
$67M
$33M
$25M
$23M
$16M
$17M
$16M
$13M
$12M
Operating Expenses
$445M
$363M
$230M
$152M
$113M
$73M
$59M
$77M
$64M
$45M
$21M
Operating Income
$-273M
$-340M
$-230M
$-152M
$26M
$-71M
$-58M
$-76M
$-62M
$-44M
$-21M
Interest Expense
·
·
$208.0K
$3M
$2M
$2M
·
·
·
·
·
Interest Income
$23M
$26M
$21M
$6M
$403.0K
$841.0K
$2M
$2M
·
·
·
Other Non-op
$-1M
$-247.0K
$-361.0K
$-316.0K
$202.0K
$-219.0K
$-79.0K
$-27.0K
$-269.0K
$41.0K
$-37.0K
Income Tax
$433.0K
·
·
·
$0
$0
$0
$0
$0
$0
$0
Net Income
$-285M
$-319M
$-209M
$-149M
$25M
$-73M
$-56M
$-74M
$-61M
$-44M
$-24M
EPS (Basic)
$-3.29
$-3.72
$-2.98
$-2.46
$0.48
$-1.87
$-1.84
·
·
·
·
EPS (Diluted)
$-3.29
$-3.72
$-2.98
$-2.46
$0.46
$-1.87
$-1.84
·
·
·
·
Shares (Basic)
86,625,610
85,622,065
70,370,519
60,760,906
52,064,809
41,308,242
30,490,783
·
·
·
·
Shares (Diluted)
86,625,610
85,622,065
70,370,519
60,760,906
53,622,904
41,308,242
30,490,783
·
·
·
·
EBITDA
$-273M
$-340M
$-230M
$-152M
$26M
·
$-58M
·
$-62M
$-44M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$135M
$154M
$295M
$74M
$222M
$115M
$25M
$34M
$35M
$24M
$23M
Short-term Investments
$259M
$419M
$275M
$401M
$218M
$178M
$35M
$47M
$95M
$81M
$63M
Receivables
$38M
$8M
$0
·
·
·
·
·
·
·
·
Inventory
$33M
$366.0K
$0
·
·
·
·
·
·
·
·
Prepaid Expense
$13M
$9M
$3M
$2M
$1M
$6M
$3M
$2M
$3M
$3M
$1M
Other Current Assets
·
·
$0
·
·
·
·
·
·
·
·
Current Assets
$528M
$603M
$581M
$490M
$448M
$299M
$62M
$83M
$133M
$109M
$88M
PP&E (Net)
$181.0K
$0
$8.0K
$20.0K
$278.0K
$192.0K
$281.0K
$373.0K
$267.0K
$260.0K
$88.0K
PP&E (Gross)
$606.0K
$419.0K
$419.0K
$419.0K
$721.0K
$591.0K
$591.0K
$608.0K
$466.0K
$540.0K
$280.0K
Accum. Depreciation
$425.0K
$419.0K
$411.0K
$399.0K
$443.0K
$399.0K
$310.0K
$235.0K
$199.0K
$280.0K
$192.0K
Other Non-current Assets
·
$0
$463.0K
$807.0K
$0
$1M
$197.0K
$219.0K
$231.0K
$243.0K
$2M
Total Assets
$530M
$725M
$613M
$497M
$450M
$301M
$64M
$84M
$137M
$109M
$90M
Accounts Payable
$17M
$12M
$10M
$4M
$6M
$4M
$6M
$1M
$2M
$2M
$1M
Current Liabilities
$120M
$104M
$58M
$29M
$21M
$19M
$18M
$16M
$16M
$10M
$5M
Capital Leases
·
$2M
$578.0K
$709.0K
$711.0K
$101.0K
$419.0K
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$1.0K
$5.0K
$136.0K
$310.0K
$288.0K
$70.0K
Total Liabilities
$465M
$437M
$59M
$30M
$41M
$48M
$32M
$31M
$33M
$25M
$23M
Total Debt
$350M
$338M
·
·
·
·
·
·
·
·
·
Common Stock
$9.0K
$9.0K
$8.0K
$7.0K
$6.0K
$5.0K
$3.0K
$2.0K
$2.0K
$2.0K
$1.0K
Paid-in Capital
·
·
·
·
·
·
·
·
$471M
·
·
Retained Earnings
$-1.51B
$-1.22B
$-902M
$-693M
$-544M
$-569M
$-495M
$-439M
$-366M
$-305M
$-260M
Stockholders' Equity
$65M
$288M
$554M
$467M
$408M
$252M
$32M
$53M
$104M
$84M
$-252M
Liabilities + Equity
$530M
$725M
$613M
$497M
$450M
$301M
$64M
$84M
$137M
$109M
$90M
Shares Outstanding
87,405,979
85,694,443
84,826,632
68,111,385
54,983,105
47,881,223
27,140,484
24,835,951
24,390,033
18,215,181
85,440
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$48M
$43M
$31M
$16M
$13M
$9M
$6M
$6M
$5M
$5M
$4M
Operating Cash Flow
$-323M
$-275M
$-161M
$-134M
$29M
$-71M
$-51M
$-69M
$-47M
$-35M
$-2M
CapEx
$187.0K
$0
$0
$0
$129.0K
$0
·
$187.0K
$84.0K
$261.0K
$49.0K
Investing Cash Flow
$290M
$-220M
$118M
$-186M
$-41M
$-143M
$13M
$51M
$-17M
$-18M
·
Financing Cash Flow
$14M
$353M
$264M
$172M
$118M
$304M
$29M
$16M
$76M
$54M
·
Net Change in Cash
$-19M
$-141M
$221M
$-148M
$107M
$91M
$-9M
$-1M
$11M
$762.0K
$13M
Taxes Paid
$150
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-323M
·
$-161M
$-134M
$29M
·
·
·
$-47M
$-35M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-158.4%
-1434.4%
·
·
18.8%
·
-3792.9%
·
-2939.0%
-3587.4%
·
Net Margin
-165.6%
-1346.1%
·
·
17.8%
·
-3694.6%
·
-2884.3%
-3645.2%
·
EBITDA Margin
-158.4%
-1434.4%
·
·
18.8%
·
-3792.9%
·
-2939.0%
-3587.4%
·
ROA
-45.5%
-47.7%
-37.7%
-31.5%
6.6%
·
-76.0%
·
-49.4%
-44.7%
·
ROE
-257.1%
-97.4%
-45.8%
-37.1%
8.2%
·
-148.2%
·
-64.5%
52.9%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.4
5.8
10.0
16.9
21.7
·
3.4
·
8.4
10.5
·
Quick Ratio
3.6
5.6
9.8
16.4
21.3
·
3.3
·
8.2
10.2
·
Debt / Equity
5.4
1.2
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-1105.5
-48.4
13.8
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.0
0.0
·
0.4
·
0.0
·
0.0
0.0
·
Receivables Turnover
7.6
6.2
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.74
$3.36
$6.53
$6.86
$7.43
·
$1.16
·
$4.28
$4.62
·
Revenue / Share
$1.99
$0.28
$0.00
·
$2.61
·
·
·
·
·
·
Cash Flow / Share
$-3.73
$-3.21
$-2.28
$-2.20
$0.54
·
·
·
·
·
·
Cash / Share
$1.54
$1.80
$3.48
$1.09
$4.04
·
$0.91
·
$1.44
$1.31
·
EPS (TTM)
$-3.29
$-3.72
$-2.98
$-2.46
$0.46
$-1.87
$-1.84
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
627.8%
·
·
·
9109.6%
·
·
·
·
·
·
Revenue CAGR 3Y
·
-44.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
157.7%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$172M
$24M
$0
$0
$140M
$2M
$2M
$2M
$2M
$1M
·
Net Income TTM
$-285M
$-319M
$-209M
$-149M
$25M
$-73M
$-56M
$-74M
$-61M
$-44M
·
Market Cap
$1.84B
$1.13B
$1.83B
$1.73B
$1.20B
·
$238M
·
$214M
$131M
·
Enterprise Value
$1.79B
$898M
·
·
·
·
·
·
·
·
·
P/E
-6.4
-3.6
-7.3
-10.3
47.6
-11.9
-4.8
·
·
·
·
P/S
10.7
47.8
·
·
8.6
·
157.1
·
101.4
107.1
·
P/B
28.4
3.9
3.3
3.7
2.9
·
7.5
·
2.0
1.6
·
P / Tangible Book
28.4
3.9
3.3
3.7
2.9
4.2
·
·
·
·
·
P / Cash Flow
-5.7
-4.1
-11.4
-13.0
41.3
·
-4.7
·
-4.5
-3.7
·
P / FCF
-5.7
·
-11.4
-13.0
41.5
·
·
·
-4.5
-3.7
·
EV / EBITDA
-6.6
-2.6
·
·
·
·
·
·
·
·
·
EV / FCF
-5.5
·
·
·
·
·
·
·
·
·
·
EV / Revenue
10.4
37.9
·
·
·
·
·
·
·
·
·
Earnings Yield
-15.7%
-28.1%
-13.8%
-9.7%
2.1%
-8.4%
-21.0%
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$73M
$65M
$68M
$46M
$38M
$20M
$8M
$12M
$4M
$0
$0
$0
·
·
·
·
R&D Expense
$68M
$59M
$79M
$56M
$62M
$62M
$66M
$71M
$49M
$56M
$39M
$35M
$34M
$27M
$30M
$30M
SG&A Expense
$42M
$38M
$50M
$45M
$44M
$41M
$38M
$31M
$29M
$23M
$17M
$15M
$12M
$8M
$8M
$7M
Operating Expenses
$113M
$99M
$131M
$103M
$107M
$104M
$104M
$102M
$78M
$80M
$56M
$50M
$46M
$35M
$38M
$37M
Operating Income
$-40M
$-34M
$-63M
$-57M
$-69M
$-84M
$-96M
$-90M
$-74M
$-80M
$-56M
$-50M
$-46M
$-35M
$-38M
$-37M
Interest Expense
·
·
·
·
·
·
·
·
$45.0K
$55.0K
$70.0K
$35.0K
$40.0K
$2M
$695.0K
$651.0K
Interest Income
$4M
$4M
$4M
$5M
$6M
$7M
$7M
$5M
$6M
$7M
$5M
$5M
$5M
$2M
$878.0K
$224.0K
Other Non-op
$-438.0K
$-186.0K
$3M
$-275.0K
$-586.0K
$-221.0K
$-14M
$32.0K
$6M
$7M
$-66.0K
$-93.0K
$-147.0K
$-295.0K
$-31.0K
$116.0K
Income Tax
$0
$0
$433.0K
$0
$0
$0
·
$0
$0
$0
·
·
·
·
·
·
Net Income
$-49M
$-43M
$-68M
$-61M
$-72M
$-85M
$-94M
$-84M
$-68M
$-72M
$-51M
$-45M
$-41M
$-35M
$-38M
$-37M
EPS (Basic)
$-0.55
$-0.48
$-0.78
$-0.70
$-0.83
$-0.98
$-1.09
$-0.98
$-0.80
$-0.85
$-0.73
$-0.64
$-0.59
$-0.58
$-0.62
$-0.63
EPS (Diluted)
$-0.55
$-0.48
$-0.78
$-0.70
$-0.83
$-0.98
$-1.09
$-0.98
$-0.80
$-0.85
$-0.73
$-0.64
$-0.59
$-0.58
$-0.62
$-0.63
Shares (Basic)
88,991,317
88,255,636
·
86,620,992
86,337,237
86,171,889
·
85,433,569
85,274,829
85,213,200
69,855,766
69,638,427
69,438,890
60,670,294
60,156,653
58,978,615
Shares (Diluted)
88,991,317
88,255,636
·
86,620,992
86,337,237
86,171,889
·
85,433,569
85,274,829
85,213,200
69,855,766
69,638,427
69,438,890
60,670,294
60,156,653
58,978,615
EBITDA
$-40M
$-34M
·
$-57M
$-69M
$-84M
·
$-90M
$-74M
$-80M
$-56M
$-50M
$-46M
$-35M
$-38M
$-37M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$336M
$131M
$135M
$117M
$109M
$154M
$154M
$133M
$105M
$115M
$95M
$97M
$58M
$71M
$120M
$189M
Short-term Investments
$211M
$221M
$259M
$319M
$347M
$358M
$419M
$257M
$320M
$320M
$269M
$302M
$375M
$266M
$247M
$209M
Receivables
·
·
$38M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Inventory
$33M
$35M
$33M
$25M
$18M
$5M
$366.0K
·
·
·
·
·
·
·
·
·
Prepaid Expense
$17M
$16M
$13M
$10M
$10M
$8M
$9M
$5M
$4M
$5M
$4M
$3M
$2M
$2M
$2M
$9M
Other Current Assets
·
·
·
·
·
·
·
$4M
$10M
$6M
·
·
·
·
·
·
Current Assets
$675M
$471M
$528M
$530M
$532M
$549M
$603M
$415M
$446M
$454M
$381M
$409M
$442M
$358M
$392M
$420M
PP&E (Net)
$212.0K
$177.0K
$181.0K
$128.0K
$0
$0
$0
$0
$2.0K
$5.0K
$10.0K
$13.0K
$17.0K
$23.0K
$256.0K
$266.0K
PP&E (Gross)
$646.0K
$606.0K
$606.0K
·
·
·
$419.0K
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$434.0K
$429.0K
$425.0K
·
·
·
$419.0K
·
·
·
·
·
·
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
$0
$156.0K
$248.0K
$587.0K
$579.0K
$693.0K
$881.0K
$995.0K
$1M
Total Assets
$704M
$473M
$530M
$552M
$596M
$641M
$725M
$426M
$477M
$543M
$399M
$431M
$460M
$360M
$406M
$422M
Accounts Payable
$5M
$11M
$17M
$14M
$17M
$10M
$12M
$5M
$12M
$9M
$6M
$11M
$8M
$7M
$6M
$8M
Current Liabilities
$100M
$86M
$120M
$114M
$113M
$95M
$104M
$59M
$42M
$51M
$39M
$30M
$24M
$21M
$31M
$31M
Capital Leases
·
·
·
·
·
·
·
$0
$133.0K
$327.0K
$851.0K
$1M
$588.0K
$768.0K
$570.0K
$643.0K
Total Liabilities
$689M
$431M
$465M
$436M
$439M
$426M
$437M
$59M
$43M
$51M
$40M
$31M
$24M
$22M
$44M
$48M
Total Debt
$350M
$350M
·
$327M
$331M
$336M
·
·
·
·
·
·
·
·
·
·
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$7.0K
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
Retained Earnings
$-1.60B
$-1.55B
$-1.51B
$-1.44B
$-1.38B
$-1.31B
$-1.22B
$-1.13B
$-1.04B
$-975M
$-830M
$-779M
$-734M
$-654M
$-618M
$-581M
Stockholders' Equity
$15M
$42M
$65M
$115M
$157M
$215M
$288M
$366M
$434M
$492M
$359M
$400M
$436M
$338M
$362M
$375M
Liabilities + Equity
$704M
$473M
$530M
$552M
$596M
$641M
$725M
$426M
$477M
$543M
$399M
$431M
$460M
$360M
$406M
$422M
Shares Outstanding
89,150,619
88,543,881
87,405,979
86,905,343
86,059,077
86,047,032
85,694,443
85,571,205
85,028,629
84,979,686
69,638,168
69,431,198
68,495,426
60,122,661
56,399,734
55,030,890
Arus Kas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$14M
$12M
$11M
$12M
$14M
$10M
$12M
$12M
$10M
$9M
$8M
$8M
$6M
$4M
$4M
$3M
Operating Cash Flow
$-30M
$-50M
$-69M
$-71M
$-88M
$-95M
$-57M
$-62M
$-72M
$-84M
$-45M
$-35M
$-39M
$-29M
$-40M
$-42M
Investing Cash Flow
$-17M
$38M
$82M
$72M
$42M
$94M
$-269M
$87M
$62M
$-99M
$40M
$74M
$20M
$-7M
$-50M
$8M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
·
·
Financing Cash Flow
$253M
$8M
$6M
$6M
$551.0K
$930.0K
$347M
$3M
$676.0K
$2M
$2M
$1M
$2M
$-14M
$22M
$557.0K
Net Change in Cash
$206M
$-4M
$18M
$8M
$-45M
$-90.0K
$21M
$28M
$-9M
$-181M
$-3M
$40M
$-17M
$-49M
$-69M
$-33M
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-54.9%
-52.7%
·
-125.2%
-182.7%
-417.9%
·
-716.6%
-2120.5%
·
·
·
·
·
·
·
Net Margin
-67.8%
-65.8%
·
-132.4%
-189.3%
-423.3%
·
-673.0%
-1944.7%
·
·
·
·
·
·
·
EBITDA Margin
-54.9%
-52.7%
·
-125.2%
-182.7%
-417.9%
·
-716.6%
-2120.5%
·
·
·
·
·
·
·
ROA
-7.6%
-7.7%
·
-12.4%
-13.4%
-14.3%
·
-20.4%
-15.0%
-14.4%
-13.5%
-10.7%
-9.3%
-11.8%
-11.2%
-10.6%
ROE
-57.2%
-33.2%
·
-25.2%
-24.3%
-24.0%
·
-23.2%
-16.3%
-15.6%
-14.7%
-11.7%
-10.2%
-13.2%
-13.0%
-12.3%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
6.8
5.5
·
4.6
4.7
5.8
·
7.0
10.5
8.9
9.7
13.6
18.6
17.2
12.7
13.7
Quick Ratio
5.5
4.1
·
3.8
4.0
5.4
·
6.6
10.0
8.6
9.3
13.2
18.2
16.2
11.9
13.0
Debt / Equity
23.2
8.4
·
2.8
2.1
1.6
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-1649.2
-1445.7
-805.1
-1419.4
-1150.4
-20.1
-54.3
-56.6
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$0.17
$0.47
·
$1.33
$1.83
$2.50
·
$4.28
$5.11
$5.79
$5.16
$5.76
$6.36
$5.62
$6.42
$6.81
Revenue / Share
$0.82
$0.73
·
$0.53
$0.44
$0.23
·
$0.15
$0.04
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.57
·
·
·
$-1.10
·
·
·
$-0.98
·
·
$-0.56
·
·
·
Cash / Share
$3.77
$1.48
·
$1.34
$1.26
$1.79
·
$1.55
$1.24
$1.35
$1.36
$1.40
$0.84
$1.19
$2.13
$3.43
EPS (TTM)
$-2.51
$-2.79
·
$-3.60
$-3.88
$-3.85
·
$-3.65
$-3.40
$-3.24
$-2.59
$-2.44
$-2.42
$0.01
$0.19
$0.37
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$252M
$217M
·
$112M
$78M
$44M
·
$16M
$4M
$0
·
·
$140M
$140M
$140M
$140M
Net Income TTM
$-221M
$-243M
·
$-312M
$-335M
$-331M
·
$-297M
$-264M
$-241M
$-176M
$-160M
$-153M
$-14M
$818.0K
$15M
Market Cap
$1.95B
$2.07B
·
$1.34B
$806M
$1.06B
·
$1.65B
$1.75B
$2.02B
$1.01B
$1.45B
$1.45B
$1.44B
$1.09B
$956M
Enterprise Value
$1.75B
$2.07B
·
$1.23B
$681M
$881M
·
·
·
·
·
·
·
·
·
·
P/E
-8.7
-8.4
·
-4.3
-2.4
-3.2
·
-5.3
-6.0
-7.3
-5.6
-8.6
-8.7
2403.0
101.3
47.0
P/S
7.7
9.5
·
12.0
10.3
24.2
·
103.0
498.8
·
·
·
10.4
10.3
7.8
6.8
P/B
129.1
49.7
·
11.6
5.1
4.9
·
4.5
4.0
4.1
2.8
3.6
3.3
4.3
3.0
2.6
P / Tangible Book
129.1
49.7
·
11.6
5.1
4.9
·
4.5
4.0
4.1
2.8
3.6
3.3
4.3
3.0
2.6
P / Cash Flow
·
-41.1
·
·
·
-11.1
·
·
·
-24.2
·
·
-36.9
·
·
-22.8
EV / Revenue
6.9
9.5
·
11.0
8.7
20.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-11.5%
-11.9%
·
-23.4%
-41.4%
-31.3%
·
-19.0%
-16.6%
-13.6%
-17.8%
-11.7%
-11.5%
0.04%
0.99%
2.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$172M
$24M
$0
$0
$140M
Margin Operasi %
-158.4%
-1434.4%
·
·
18.8%
Laba Bersih
$-285M
$-319M
$-209M
$-149M
$25M
EPS Dilusian
$-3.29
$-3.72
$-2.98
$-2.46
$0.46
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
5.4
1.2
·
·
·
Rasio Lancar
4.4
5.8
10.0
16.9
21.7
Rasio Cepat
3.6
5.6
9.8
16.4
21.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-323M
·
$-161M
$-134M
$29M
Pemilik institusional (13F)
262 pengaju
· $2.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang262
Nilai yang dipegang$2.5B
Posisi baru37
Posisi yang keluar36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (-10 vs Kuartal sebelumnya)
36 (+11 vs Kuartal sebelumnya)
93 (-3 vs Kuartal sebelumnya)
82 (+6 vs Kuartal sebelumnya)
+8.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Access Industries Holdings LLC, AI Life Sciences Investments LLC, AI LSI-SPV LLC, Access Industries Holdings (BVI) L.P., Access Industries, LLC, Access Industries Management, LLC, Len Blavatnik
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 11 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 28 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.