Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$483.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata26.5%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.29
$-0.85
65.9%
31 Maret 2026
Mei 13, 2026
$-1.71
$-0.79
-117.5%
31 Des. 2025
$-0.09
$-0.62
85.4%
30 Sep. 2025
$-0.08
$-0.70
88.6%
30 Juni 2025
$-0.41
$-0.73
44.2%
31 Maret 2025
$-0.66
$-0.61
-7.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$126M
$110M
$175M
$165M
$275M
$123M
$157M
$41M
$46M
$109M
R&D Expense
$239M
$228M
$254M
$200M
$193M
$170M
$119M
$98M
$72M
$52M
SG&A Expense
$64M
$61M
$53M
$47M
$39M
$30M
$24M
$22M
$18M
$13M
Operating Expenses
$303M
$289M
$307M
$247M
$231M
$199M
$143M
$120M
$89M
$65M
Operating Income
$-178M
$-178M
$-132M
$-82M
$44M
$-77M
$14M
$-79M
$-43M
$44M
Interest Expense
·
·
$6M
$13.0K
$13.0K
·
·
$16.0K
$13.0K
$21.0K
Interest Income
$28M
$32M
$19M
$5M
$862.0K
·
·
·
·
·
Other Non-op
$-73.0K
$50.0K
$-31.0K
$-148.0K
$-1M
$95.0K
$-256.0K
$-125.0K
$-7.0K
$6.0K
Pretax Income
$-90M
$-235M
$-120M
$-55M
$83M
$-69M
$27M
$-70M
$-39M
$46M
Income Tax
$3M
$2M
$14M
$673.0K
$0
$0
$312.0K
$0
$-463.0K
$991.0K
Net Income
$-92M
$-233M
$-133M
$-55M
$83M
$-69M
$27M
$-70M
$-38M
$45M
EPS (Basic)
$-1.24
$-3.58
$-2.20
$-0.93
$1.42
$-1.21
$0.48
$-1.31
$-0.82
$1.09
EPS (Diluted)
$-1.24
$-3.58
$-2.20
$-0.93
$1.37
$-1.21
$0.46
$-1.31
$-0.82
$1.07
Shares (Basic)
74,239,000
65,041,000
60,503,000
59,652,461
58,379,641
57,212,737
56,531,439
53,942,116
46,817,756
41,267,329
Shares (Diluted)
74,239,000
65,041,000
60,503,000
59,652,461
60,495,455
57,212,737
58,467,880
53,942,116
46,817,756
42,388,867
EBITDA
$-167M
$-166M
$-121M
$-74M
$51M
$-71M
$18M
$-76M
$-52M
$24M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$54M
$41M
$54M
$54M
$143M
$164M
$50M
$26M
$17M
$15M
Short-term Investments
·
·
·
·
·
·
$479M
$268M
$208M
$116M
Receivables
$29M
$61M
$24M
$29M
$66M
$11M
$22M
$10M
$1M
$9M
Prepaid Expense
$23M
$19M
$18M
$23M
$24M
$11M
$7M
$10M
$6M
$3M
Current Assets
$600M
$578M
$636M
$675M
$424M
$638M
$558M
$316M
$231M
$142M
PP&E (Net)
$53M
$60M
$66M
$59M
$28M
$22M
$16M
$12M
$7M
$3M
PP&E (Gross)
$105M
$102M
$102M
$87M
$51M
$39M
$28M
$21M
$15M
$11M
Accum. Depreciation
$51M
$42M
$36M
$28M
$23M
$17M
$13M
$9M
$8M
$8M
Intangibles
$8M
$18M
$19M
$18M
$16M
$16M
$14M
$12M
$11M
$10M
Other Non-current Assets
$498.0K
$498.0K
$648.0K
$613.0K
$653.0K
$212.0K
$311.0K
$311.0K
$265.0K
$103.0K
Total Assets
$875M
$952M
$965M
$846M
$838M
$703M
$670M
$577M
$390M
$429M
Accounts Payable
$11M
$17M
$14M
$10M
$14M
$9M
$10M
$4M
$7M
$4M
Accrued Liabilities
$35M
$19M
$24M
$19M
$19M
$18M
$9M
$10M
$5M
$7M
Current Liabilities
$96M
$87M
$74M
$64M
$71M
$121M
$67M
$54M
$73M
$106M
Capital Leases
$65M
$65M
$59M
$55M
$34M
$10M
$9M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$65.0K
Other Non-current Liabilities
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$240M
$278M
$303M
$119M
$105M
$131M
$77M
$55M
$74M
$115M
Total Debt
$76M
$115M
·
·
·
·
·
·
·
·
Common Stock
$718.0K
$703.0K
$611.0K
$601.0K
$595.0K
$580.0K
$569.0K
$563.0K
$470.0K
$466.0K
Paid-in Capital
$1.43B
$1.38B
$1.13B
$1.07B
$1.02B
$938M
$888M
$845M
$571M
$553M
Retained Earnings
$-796M
$-704M
$-471M
$-338M
$-283M
$-366M
$-296M
$-323M
$-253M
$-238M
AOCI
$2M
$-663.0K
$1M
$-7M
$-2M
$74.0K
$1M
$-971.0K
$-2M
$-1M
Stockholders' Equity
$636M
$678M
$662M
$727M
$734M
$572M
$593M
$522M
$316M
$338M
Liabilities + Equity
$875M
$952M
$965M
$846M
$838M
$703M
$670M
$577M
$390M
$429M
Shares Outstanding
71,872,000
70,256,000
60,998,191
59,997,713
59,355,558
57,873,444
56,902,301
56,279,542
47,002,488
46,567,978
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$11M
$12M
$11M
$9M
$7M
$6M
$4M
$3M
$2M
$1M
Stock-based Comp
$43M
$53M
$54M
$49M
$37M
$32M
$32M
$21M
$14M
$8M
Deferred Tax
$0
$0
$0
$0
$0
·
·
·
·
·
Amort. of Intangibles
$900.0K
$1M
$1M
$1M
$1M
$1M
$900.0K
$900.0K
$800.0K
$800.0K
Other Non-cash
$-97M
$-35M
$-10M
$22M
$-144M
$27M
$1M
$-33M
$-439.0K
$62M
Operating Cash Flow
$-135M
$-202M
$-78M
$24M
$-17M
$-5M
$64M
$-80M
$-34M
$95M
CapEx
$3M
$6M
$18M
$38M
$13M
$11M
$7M
$7M
$5M
$2M
Investing Cash Flow
$140M
$-8M
$-111M
$-120M
$-46M
$100M
$-51M
$-165M
$32M
$-214M
Stock Issued
$0
$201M
$0
$0
$29M
$0
·
$260M
·
$127M
Net Stock Activity
$0
$201M
$0
$0
$29M
·
·
$260M
·
$127M
Financing Cash Flow
$8M
$197M
$189M
$6M
$43M
$18M
$11M
$254M
$4M
$121M
Net Change in Cash
$13M
$-13M
$228.0K
$-90M
$-20M
$113M
$24M
$10M
$2M
$2M
Taxes Paid
$7M
$6M
$0
$700.0K
$0
$0
$400.0K
$233.0K
$969.0K
$936.0K
Free Cash Flow
$-138M
$-208M
$-96M
$-14M
$-30M
$-16M
$57M
$-87M
$-39M
$93M
Levered FCF
·
·
$-103M
·
·
·
·
·
$-39M
$93M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-141.3%
-161.5%
-75.8%
-50.1%
15.9%
-62.6%
8.8%
-195.5%
·
·
Net Margin
-73.2%
-210.5%
-76.2%
-33.5%
30.0%
-56.5%
17.2%
-173.4%
·
·
Pretax Margin
-71.4%
-212.6%
-68.5%
-33.1%
30.0%
-56.5%
17.3%
-173.4%
·
·
EBITDA Margin
-133.0%
-150.5%
-69.2%
-44.8%
18.6%
-57.9%
11.6%
-187.5%
·
·
ROA
-10.1%
-24.3%
·
-6.6%
10.7%
-10.1%
4.3%
-14.6%
-11.9%
7.4%
ROE
-14.0%
-34.7%
·
-7.6%
12.2%
-12.2%
4.5%
-13.4%
-15.8%
9.9%
ROIC
-25.6%
-22.7%
·
-11.5%
6.0%
-13.4%
2.3%
·
-18.8%
6.9%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
6.3
6.6
·
10.6
6.0
5.3
8.4
5.9
2.3
1.3
Quick Ratio
0.9
1.2
·
1.3
3.0
1.4
8.3
5.7
2.2
1.3
Debt / Equity
0.1
0.2
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.2
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-21.4
·
·
·
·
-4960.6
-4120.2
1073.3
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
·
0.2
0.4
0.2
0.3
0.1
·
·
Receivables Turnover
2.8
2.6
·
3.5
7.1
7.4
9.9
7.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$8.84
$9.64
·
$12.13
$12.36
$9.89
$10.42
$9.27
$6.00
$6.74
Revenue / Share
$1.69
$1.70
$2.89
$2.76
$4.55
$2.14
$2.68
$0.75
·
·
Cash Flow / Share
$-1.82
$-3.11
$-1.29
$0.41
$-0.28
$-0.09
$1.10
$-1.48
$-0.72
$2.23
Cash / Share
$0.75
$0.58
·
$0.90
$2.42
$2.83
$0.88
$0.47
$0.35
$0.31
EPS (TTM)
$-1.24
$-3.58
$-2.20
$-0.93
$1.37
$-1.21
$0.46
$-1.31
$-0.82
$1.07
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
13.7%
-36.7%
6.1%
-40.2%
124.2%
·
·
·
·
·
Revenue CAGR 3Y
-8.6%
-26.2%
12.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.47%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$126M
$110M
$175M
$165M
$275M
$123M
$157M
$41M
$46M
$109M
Net Income TTM
$-92M
$-233M
$-133M
$-55M
$83M
$-69M
$27M
$-70M
$-38M
$45M
Market Cap
$1.10B
$1.61B
·
$1.56B
$2.38B
$2.53B
$1.96B
$2.04B
$1.03B
$1.23B
Enterprise Value
$1.12B
$1.69B
·
·
·
·
·
·
·
·
P/E
-12.3
-6.4
-9.7
-28.0
29.3
-36.1
74.8
-27.6
-26.7
24.6
P/S
8.8
14.6
·
9.5
8.7
20.6
12.5
50.1
22.3
11.2
P/B
1.7
2.4
·
2.1
3.2
4.4
3.3
3.9
3.7
3.9
P / Tangible Book
1.8
2.4
2.0
2.2
3.3
4.5
·
·
·
·
P / Cash Flow
-8.1
-8.0
·
63.8
-141.3
-504.6
30.4
-25.5
-30.6
13.0
P / FCF
-8.0
-7.8
·
-111.5
-79.0
-162.5
34.3
-23.4
-26.4
13.2
EV / EBITDA
-6.7
-10.2
·
·
·
·
·
·
·
·
EV / FCF
-8.1
-8.1
·
·
·
·
·
·
·
·
EV / Revenue
8.9
15.3
·
·
·
·
·
·
·
·
Earnings Yield
-8.1%
-15.6%
-10.4%
-3.6%
3.4%
-2.8%
1.3%
-3.6%
-3.7%
4.1%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$5M
$28M
$21M
$44M
$33M
$53M
$18M
$24M
$16M
$51M
$59M
$46M
$19M
$22M
$27M
R&D Expense
$72M
$65M
$65M
$54M
$62M
$59M
$51M
$58M
$62M
$57M
$63M
$65M
$60M
$66M
$51M
$53M
SG&A Expense
$16M
$18M
$17M
$14M
$15M
$17M
$15M
$15M
$18M
$14M
$15M
$12M
$11M
$14M
$13M
$12M
Operating Expenses
$88M
$82M
$82M
$69M
$77M
$76M
$66M
$73M
$79M
$71M
$78M
$77M
$72M
$80M
$64M
$66M
Operating Income
$-37M
$-78M
$-54M
$-48M
$-33M
$-43M
$-13M
$-55M
$-55M
$-55M
$-27M
$-18M
$-26M
$-61M
$-43M
$-38M
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
·
·
$7.0K
·
·
Interest Income
$5M
$5M
$6M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$8M
$5M
$4M
$3M
·
·
Other Non-op
$434.0K
$396.0K
$-8.0K
$-17.0K
$-17.0K
$-31.0K
$64.0K
$-10.0K
$-4.0K
$0
$-17.0K
$8.0K
$-9.0K
$-13.0K
$96.0K
$-1.0K
Pretax Income
$-22M
$-129M
$-4M
$-6M
$-31M
$-48M
$-45M
$-47M
$-69M
$-74M
$-13M
$-24M
$-22M
·
$-12M
$-32M
Income Tax
$-190.0K
$280.0K
$2M
$0
$-250.0K
$367.0K
$2M
$0
$0
$0
$14M
$0
$0
$0
$-415.0K
$1M
Net Income
$-22M
$-129M
$-7M
$-6M
$-31M
$-48M
$-46M
$-46M
$-67M
$-73M
$-26M
$-24M
$-22M
$-61M
$-12M
$-33M
EPS (Basic)
$-0.29
$-1.71
$-0.09
$-0.08
$-0.41
$-0.66
$-0.57
$-0.72
$-1.09
$-1.20
$-0.41
$-0.40
$-0.37
$-1.02
$-0.21
$-0.55
EPS (Diluted)
$-0.29
$-1.71
$-0.09
$-0.08
$-0.41
$-0.66
$-0.57
$-0.72
$-1.09
$-1.20
$-0.41
$-0.40
$-0.37
$-1.02
$-0.20
$-0.55
Shares (Basic)
75,859,000
75,247,000
·
74,413,000
74,279,000
73,667,000
·
64,023,000
61,676,000
61,212,000
·
60,621,534
59,807,558
59,771,674
·
59,716,594
Shares (Diluted)
75,859,000
75,247,000
·
74,413,000
74,279,000
73,667,000
·
64,023,000
61,676,000
61,212,000
·
60,621,534
59,807,558
59,771,674
·
59,716,594
EBITDA
$-37M
$-75M
·
$-48M
$-33M
$-40M
·
$-55M
$-55M
$-52M
·
$-18M
$-26M
$-57M
·
$-38M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$14M
$54M
$28M
$44M
$40M
$41M
$29M
$31M
$31M
·
$53M
$35M
$72M
$54M
$53M
Receivables
$42M
$12M
$29M
$22M
$48M
$38M
$61M
$26M
$36M
$22M
·
$55M
$20M
$20M
·
$45M
Prepaid Expense
$25M
$26M
$23M
$26M
$22M
$14M
$19M
$21M
$25M
$17M
·
$22M
$22M
$22M
·
$23M
Current Assets
$523M
$483M
$600M
$518M
$513M
$521M
$578M
$590M
$569M
$575M
·
$571M
$594M
$630M
·
$668M
PP&E (Net)
$50M
$51M
$53M
$55M
$57M
$59M
$60M
$62M
$64M
$64M
·
$68M
$68M
$67M
·
$51M
PP&E (Gross)
$106M
$105M
$105M
$104M
$104M
$103M
$102M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$56M
$54M
$51M
$49M
$47M
$45M
$42M
·
·
·
·
·
·
·
·
·
Intangibles
$7M
$8M
$8M
$9M
$11M
$13M
$18M
$18M
$19M
$19M
·
$19M
$19M
$18M
·
$18M
Other Non-current Assets
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
·
$660.0K
$598.0K
$599.0K
·
$613.0K
Total Assets
$725M
$737M
$875M
$869M
$879M
$905M
$952M
$1000M
$841M
$897M
·
$778M
$778M
$803M
·
$835M
Accounts Payable
$13M
$8M
$11M
$9M
$19M
$16M
$17M
$19M
$16M
$16M
·
$15M
$14M
$15M
·
$15M
Accrued Liabilities
$36M
$34M
$35M
$28M
$24M
$16M
$19M
$25M
$20M
$13M
·
$24M
$18M
$15M
·
$19M
Current Liabilities
$82M
$73M
$96M
$86M
$96M
$88M
$87M
$91M
$76M
$71M
·
$53M
$45M
$65M
·
$90M
Capital Leases
$61M
$63M
$65M
$65M
$65M
$64M
$65M
$66M
$67M
$67M
·
$56M
$55M
$55M
·
$23M
Other Non-current Liabilities
$152.0K
$152.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$222M
$221M
$240M
$243M
$259M
$265M
$278M
$294M
$292M
$297M
·
$109M
$99M
$120M
·
$113M
Total Debt
$78M
$82M
·
$88M
$95M
$102M
·
$128M
$141M
$151M
·
·
·
·
·
·
Common Stock
$744.0K
$741.0K
$718.0K
$714.0K
$714.0K
$712.0K
$703.0K
$701.0K
$619.0K
$617.0K
·
$607.0K
$607.0K
$605.0K
·
$598.0K
Paid-in Capital
$1.45B
$1.44B
$1.43B
$1.41B
$1.40B
$1.39B
$1.38B
$1.36B
$1.16B
$1.14B
·
$1.11B
$1.10B
$1.09B
·
$1.06B
Retained Earnings
$-947M
$-925M
$-796M
$-789M
$-783M
$-752M
$-704M
$-658M
$-612M
$-545M
·
$-445M
$-421M
$-399M
·
$-326M
AOCI
$-872.0K
$27.0K
$2M
$1M
$258.0K
$355.0K
$-663.0K
$2M
$-652.0K
$-154.0K
·
$-709.0K
$-2M
$-4M
·
$-10M
Stockholders' Equity
$503M
$516M
$636M
$625M
$620M
$640M
$678M
$709M
$550M
$600M
·
$669M
$679M
$684M
·
$723M
Liabilities + Equity
$725M
$737M
$875M
$869M
$879M
$905M
$952M
$1000M
$841M
$897M
·
$778M
$778M
$803M
·
$835M
Shares Outstanding
74,329,000
74,064,000
71,872,000
71,343,000
71,297,000
71,136,000
70,256,000
69,963,447
61,766,054
61,634,685
·
60,665,900
60,600,060
60,381,600
·
59,773,337
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$9M
$10M
$10M
$10M
$11M
$12M
$12M
$12M
$17M
$11M
$15M
$13M
$14M
$13M
$13M
$13M
Amort. of Intangibles
$200.0K
$200.0K
$100.0K
$200.0K
$300.0K
$300.0K
$400.0K
$300.0K
$300.0K
$300.0K
·
·
·
·
·
·
Other Non-cash
·
$49M
·
·
·
$17M
·
·
·
$2M
·
·
·
$15M
·
·
Operating Cash Flow
$-56M
$-68M
$-52M
$-31M
$-36M
$-16M
$-50M
$-32M
$-69M
$-57M
$18M
$-27M
$-38M
$-31M
$-24M
$-1M
CapEx
$538.0K
$610.0K
$1M
$183.0K
$383.0K
$1M
$2M
$1M
$3M
$132.0K
$980.0K
$3M
$4M
$11M
$10M
$14M
Investing Cash Flow
$85M
$27M
$71M
$15M
$40M
$14M
$57M
$-163M
$66M
$32M
$-203M
$45M
$-1M
$48M
$25M
$3M
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
$0
·
·
·
·
·
Financing Cash Flow
$1M
$950.0K
$6M
$0
$662.0K
$1M
$4M
$193M
$3M
$2M
$186M
$356.0K
$2M
$922.0K
$1M
$1M
Net Change in Cash
$30M
$-40M
$26M
$-16M
$5M
$-1M
$12M
$-2M
$-264.0K
$-23M
$1M
$18M
$-38M
$18M
$1M
$3M
Taxes Paid
$1M
$3M
$-47.0K
$359.0K
$7M
$0
$0
$0
·
·
$0
$0
·
·
$628.0K
·
Free Cash Flow
·
$-68M
·
·
·
$-18M
·
·
·
$-57M
·
·
·
$-41M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-67M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-72.4%
-1724.1%
·
-226.3%
-76.1%
-131.9%
·
-310.2%
-231.6%
-341.7%
·
-30.9%
-57.1%
-313.1%
·
-140.5%
Net Margin
-42.4%
-2854.7%
·
-28.7%
-70.7%
-147.9%
·
-260.1%
-281.7%
-459.1%
·
-41.0%
-48.2%
-320.4%
·
-120.0%
Pretax Margin
-42.8%
-2848.5%
·
-28.7%
-71.3%
-147.5%
·
-266.6%
-287.7%
-463.3%
·
-41.0%
·
·
·
-116.0%
EBITDA Margin
-72.4%
-1667.3%
·
-226.3%
-76.1%
-123.7%
·
-310.2%
-231.6%
-322.7%
·
-30.9%
-57.1%
-301.2%
·
-140.5%
ROA
-2.7%
-15.7%
·
-0.65%
-3.6%
-5.4%
·
-5.2%
-8.3%
-8.6%
·
-3.0%
-2.7%
-7.3%
·
-4.3%
ROE
-3.9%
-22.3%
·
-0.90%
-5.3%
-7.8%
·
-6.7%
-10.9%
-11.4%
·
-3.5%
-3.1%
-8.4%
·
-4.9%
ROIC
-6.3%
-13.1%
·
-6.7%
-4.6%
-5.9%
·
-6.6%
-8.0%
-7.3%
·
-2.7%
·
·
·
-5.5%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.4
6.6
·
6.0
5.3
5.9
·
6.5
7.5
8.1
·
10.8
13.3
9.7
·
7.4
Quick Ratio
1.1
0.4
·
0.6
1.0
0.9
·
0.6
0.9
0.7
·
2.0
1.2
1.4
·
1.1
Debt / Equity
0.2
0.2
·
0.1
0.2
0.2
·
0.2
0.3
0.3
·
·
·
·
·
·
LT Debt / Equity
0.2
0.2
·
0.1
0.2
0.2
·
0.2
0.3
0.3
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.6
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.0
·
0.0
Receivables Turnover
1.1
0.2
·
0.9
1.0
1.1
·
0.4
0.9
0.8
·
1.2
1.2
0.4
·
0.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.77
$6.96
·
$8.76
$8.70
$9.00
·
$10.13
$8.91
$9.74
·
$11.03
$11.20
$11.32
·
$12.09
Revenue / Share
$0.68
$0.06
·
$0.28
$0.59
$0.44
·
$0.28
$0.39
$0.26
·
$0.98
$0.76
$0.32
·
$0.46
Cash Flow / Share
·
$-0.90
·
·
·
$-0.22
·
·
·
$-0.93
·
·
·
$-0.51
·
·
Cash / Share
$0.60
$0.19
·
$0.40
$0.62
$0.56
·
$0.41
$0.50
$0.50
·
$0.87
$0.57
$1.20
·
$0.88
EPS (TTM)
$-2.17
$-2.29
·
$-1.72
$-2.36
$-3.04
·
$-3.42
$-3.10
$-2.38
·
$-1.99
$-2.14
$-2.34
·
$0.50
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$105M
$97M
·
$150M
$147M
$127M
·
$109M
$150M
$172M
·
$145M
$113M
$98M
·
$297M
Net Income TTM
$-163M
$-172M
·
$-131M
$-171M
$-208M
·
$-213M
$-191M
$-146M
·
$-119M
$-128M
$-140M
·
$30M
Market Cap
$1.20B
$893M
·
$837M
$560M
$757M
·
$1.41B
$1.17B
$1.36B
·
$1.22B
$1.51B
$1.68B
·
$1.55B
Enterprise Value
$1.23B
$961M
·
$896M
$611M
$819M
·
$1.51B
$1.28B
$1.48B
·
·
·
·
·
·
P/E
-7.4
-5.3
·
-6.8
-3.3
-3.5
·
-5.9
-6.1
-9.3
·
-10.1
-11.7
-11.9
·
52.0
P/S
11.4
9.2
·
5.6
3.8
5.9
·
12.9
7.8
7.9
·
8.4
13.3
17.2
·
5.2
P/B
2.4
1.7
·
1.3
0.9
1.2
·
2.0
2.1
2.3
·
1.8
2.2
2.5
·
2.1
P / Tangible Book
2.4
1.8
·
1.4
0.9
1.2
·
2.0
2.2
2.3
·
1.9
2.3
2.5
·
2.2
P / Cash Flow
·
-13.2
·
·
·
-46.7
·
·
·
-24.0
·
·
·
-55.0
·
·
EV / Revenue
11.7
9.9
·
6.0
4.2
6.4
·
12.8
7.7
7.8
·
·
·
·
·
·
Earnings Yield
-13.5%
-19.0%
·
-14.7%
-30.0%
-28.6%
·
-17.0%
-16.4%
-10.8%
·
-9.9%
-8.6%
-8.4%
·
1.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$126M
$110M
$175M
$165M
$275M
Margin Operasi %
-141.3%
-161.5%
-75.8%
-50.1%
15.9%
Laba Bersih
$-92M
$-233M
$-133M
$-55M
$83M
EPS Dilusian
$-1.24
$-3.58
$-2.20
$-0.93
$1.37
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.2
·
·
·
Rasio Lancar
6.3
6.6
·
10.6
6.0
Rasio Cepat
0.9
1.2
·
1.3
3.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-138M
$-208M
$-96M
$-14M
$-30M
Pemilik institusional (13F)
221 pengaju
· $1.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang221
Nilai yang dipegang$1.4B
Posisi baru31
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
31 (+1 vs Kuartal sebelumnya)
22 (-2 vs Kuartal sebelumnya)
83 (+16 vs Kuartal sebelumnya)
54 (-8 vs Kuartal sebelumnya)
-299K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
John S. Stafford III (“Stafford”), Ronin Capital, LLC, Ronin Trading, LLC
×11 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 10 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 45 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.