Di halaman ini
TK Teekay Corporation Ltd. Common Stock
NYSE · Energy · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Mar 13, 2026
$14,84
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$7,80rendah 52m
$14,93tinggi 52m
Kapitalisasi Pasar
$1.28B
P/E
13.1
EPS
$1.13
Pendapatan
$950M
lencana Anda
Rentang 52M
$8–$15
Peringkat Analis
HOLD
Target Harga
·
P/E
13.1
ROE
4.8%
Margin Laba Bersih
10.3%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
TK Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$14.84
Kapitalisasi Pasar
$1.28B
P/E
13.1
EPS
$1.13
Pendapatan
$950M
Imbal Hasil Dividen
6.7%
ROE
4.8%
Rentang 52M
$8–$15
TK Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 18 Mei 2004 | 2-for-1 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$950M2016-12-31 → 2025-12-31
EPS$1.132016-12-31 → 2025-12-31
Arus Kas Bebas$112M2016-12-31 → 2025-12-31
Margin bersih10.3%2016-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | TK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | 13.1rata-rata 5T ≈12.5 | ≈12.5 | 10.0 | Kurang nilai | |
| P/S | 1.3rata-rata 5T ≈0.5 | ≈0.5 | 2.6 | Kurang nilai | |
| P/B | 0.6rata-rata 5T ≈0.3 | ≈0.3 | 1.3 | Kurang nilai | |
| Price / FCF (Harga / FCF) | 11.5rata-rata 5T ≈3.5 | ≈3.5 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | 4.2rata-rata 5T ≈2.2 | ≈2.2 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 0.6rata-rata 5T ≈0.3 | ≈0.3 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | TK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Operating Margin (Margin Operasi) | 31.9%rata-rata 5T ≈18.3% | ≈18.3% | 32.2% | Lemah | |
| EBITDA Margin (Margin EBITDA) | 41.0%rata-rata 5T ≈27.8% | ≈27.8% | 41.3% | Lemah | |
| Pretax Margin (Margin Sebelum Pajak) | 36.6%rata-rata 5T ≈16.4% | ≈16.4% | 29.7% | Tingkat teratas | |
| Net Profit Margin (Margin Laba Bersih) | 10.3%rata-rata 5T ≈7.9% | ≈7.9% | 16.7% | Lemah | |
| ROA | 4.3%rata-rata 5T ≈3.9% | ≈3.9% | 4.3% | Sejajar | |
| ROE | 4.8%rata-rata 5T ≈5.2% | ≈5.2% | 6.6% | Lemah | |
| ROIC | 14.2%rata-rata 5T ≈14.7% | ≈14.7% | 10.5% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | TK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Current Ratio (Rasio Lancar) | 8.9rata-rata 5T ≈5.3 | ≈5.3 | 4.3 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 7.6rata-rata 5T ≈4.2 | ≈4.2 | 2.7 | Likuiditas kuat | |
| Interest Coverage (Cakupan Bunga) | 104.6rata-rata 5T ≈35.1 | ≈35.1 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | TK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.4rata-rata 5T ≈0.4 | ≈0.4 | 0.4 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 8.4rata-rata 5T ≈8.5 | ≈8.5 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 11.4rata-rata 5T ≈10.7 | ≈10.7 | 11.5 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$445.8K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen6.7%
Rasio Pembayaran Dividen86.9%
Pembayaran Tahunan≈$4.00
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Mei 26, 2026 | $1,00 | USD | ≈8.2% |
| Jul 2, 2025 | $1,00 | USD | ≈26.5% |
| Des 4, 2024 | $1,00 | USD | ≈15.5% |
| Jan 31, 2019 | $0,06 | USD | ≈6.3% |
| Nov 1, 2018 | $0,06 | USD | ≈3.2% |
| Agu 2, 2018 | $0,06 | USD | ≈3.1% |
| Mei 3, 2018 | $0,06 | USD | ≈2.5% |
| Feb 1, 2018 | $0,06 | USD | ≈2.7% |
| Nov 2, 2017 | $0,06 | USD | ≈2.7% |
| Agu 2, 2017 | $0,06 | USD | ≈2.2% |
| Mei 3, 2017 | $0,06 | USD | ≈2.8% |
| Jan 25, 2017 | $0,06 | USD | ≈1.9% |
| Okt 26, 2016 | $0,06 | USD | ≈2.9% |
| Jul 27, 2016 | $0,06 | USD | ≈11.2% |
| Apr 27, 2016 | $0,06 | USD | ≈10.8% |
| Feb 3, 2016 | $0,06 | USD | ≈21.4% |
| Okt 14, 2015 | $0,55 | USD | ≈5.1% |
| Jul 15, 2015 | $0,55 | USD | ≈3.5% |
| Apr 15, 2015 | $0,32 | USD | ≈2.5% |
| Jan 15, 2015 | $0,32 | USD | ≈3.0% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
70.1%
Laporan Berikutnya
Okt 27, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 28, 2026 | $0.79 | — | — |
| 31 Maret 2026 | Mei 13, 2026 | $0.55 | — | — |
| 31 Des. 2018 | $-0.02 | $-0.13 | 85.1% | |
| 30 Sep. 2018 | $-0.11 | $0.00 | — | |
| 30 Juni 2018 | $-0.21 | $-0.35 | 40.0% | |
| 31 Maret 2018 | $-0.02 | $-0.13 | 85.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $950M | $1.22B | $1.46B | $1.19B | $683M | $1.15B | $1.28B | $1.73B | $1.88B | $2.33B | $2.45B | $1.99B | |
| Cost of Revenue | $317M | $406M | $474M | $496M | $315M | $297M | $402M | $410M | $154M | $138M | $116M | $128M | |
| SG&A Expense | $55M | $61M | $58M | $58M | $74M | $64M | $70M | $97M | $106M | $120M | $133M | $141M | |
| Operating Income | $303M | $365M | $532M | $246M | $-185M | $70M | $-109M | $164M | $7M | $384M | $625M | $427M | |
| Interest Expense | $3M | $8M | $28M | $39M | $68M | $89M | $111M | $254M | $268M | $283M | $242M | $209M | |
| Interest Income | $36M | $37M | $24M | $7M | $169.0K | $1M | $3M | $9M | $6M | $5M | $6M | $7M | |
| Other Non-op | $2M | $4M | $-2M | $-3M | $-15M | $-5M | $-12M | $-2M | $-54M | $-39M | $2M | $-1M | |
| Pretax Income | $347M | $402M | $530M | $211M | $-282M | $-19M | $-307M | $-38M | $-517M | $111M | $389M | $134M | |
| Income Tax | $-5M | $405.0K | $12M | $1M | $-5M | $6M | $18M | $20M | $12M | $24M | $-17M | $10M | |
| Net Income | $98M | $134M | $151M | $78M | $8M | $-83M | $-311M | $-79M | $-163M | $-123M | $82M | $-55M | |
| EPS (Basic) | $1.14 | $1.47 | $1.59 | $0.77 | $0.08 | $-0.82 | $-3.08 | $-0.79 | $-1.89 | $-1.62 | $1.13 | $-0.76 | |
| EPS (Diluted) | $1.13 | $1.42 | $1.54 | $0.76 | $0.08 | $-0.82 | $-3.08 | $-0.79 | $-1.89 | $-1.62 | $1.12 | $-0.76 | |
| Shares (Basic) | 86,040,867 | 91,285,538 | 94,484,659 | 102,119,129 | 102,148,629 | 101,053,095 | 100,719,224 | 99,670,176 | 86,335,473 | 79,211,154 | 72,665,783 | 72,066,008 | |
| Shares (Diluted) | 86,705,537 | 93,275,031 | 96,644,969 | 104,415,597 | 102,148,629 | 101,053,095 | 100,719,224 | 99,670,176 | 86,335,473 | 79,211,154 | 73,190,564 | 72,066,008 | |
| EBITDA | $389M | $459M | $629M | $345M | $-79M | $576M | $495M | $164M | $7M | $384M | $625M | $427M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $941M | $685M | $480M | $310M | $109M | $129M | $176M | $424M | $445M | $568M | $678M | $807M | |
| Short-term Investments | $0 | $22M | $0 | $210M | $0 | · | · | · | · | · | · | · | |
| Receivables | $83M | $83M | $118M | $141M | $60M | $143M | $200M | $174M | $160M | $295M | $395M | $378M | |
| Inventory | $29M | $46M | $53M | $61M | $49M | · | · | · | · | · | · | · | |
| Prepaid Expense | $17M | $13M | · | · | · | $64M | $77M | $57M | $38M | $85M | $102M | $69M | |
| Other Current Assets | $15M | $6M | $0 | · | · | $17M | $9M | · | · | · | · | · | |
| Current Assets | $1.20B | $927M | $922M | $824M | $5.14B | $690M | $1.14B | $898M | $833M | $1.28B | $1.32B | $1.34B | |
| PP&E (Net) | $1.00B | $1.13B | $929M | $430M | $925M | $1.10B | $5.03B | $5.52B | $5.21B | $9.14B | $9.37B | $8.11B | |
| Accum. Depreciation | $488M | $571M | $441M | $172M | $272M | $417M | $1.26B | $1.27B | $1.29B | $3.29B | $2.89B | $2.63B | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $38M | $44M | $44M | $177M | $169M | $169M | |
| Intangibles | $0 | $307.0K | $658.0K | $1M | $1M | $2M | $46M | $78M | $93M | $89M | $112M | $95M | |
| Other Non-current Assets | $122M | $23M | · | · | · | · | $133M | $179M | $83M | $191M | $233M | $190M | |
| Total Assets | $2.36B | $2.15B | $2.20B | $2.16B | $6.53B | $6.95B | $8.07B | $8.39B | $8.09B | $12.81B | $13.06B | $11.78B | |
| Accounts Payable | $20M | $26M | · | · | · | · | · | $31M | $24M | $54M | $64M | $85M | |
| Accrued Liabilities | $85M | $76M | $3M | $78M | $94M | $123M | · | · | · | · | $412M | $395M | |
| Short-term Debt | · | · | · | $0 | $25M | $10M | $50M | $0 | · | · | · | · | |
| Current Liabilities | $135M | $133M | $173M | $232M | $3.34B | $903M | $1.16B | $686M | $1.36B | $1.65B | $1.89B | $1.36B | |
| Capital Leases | $17M | $29M | $40M | $27M | $5M | $22M | $87M | $0 | $1.05B | $352M | $55M | $59M | |
| Other Non-current Liabilities | $46M | $57M | $64M | $64M | $73M | $109M | $216M | $189M | $136M | $333M | $352M | $383M | |
| Total Liabilities | $197M | $218M | $396M | $795M | $4.10B | $4.47B | $5.50B | $5.52B | $5.21B | $8.48B | $9.10B | $8.38B | |
| Long-term Debt | · | · | $0 | $21M | $671M | $583M | $2.83B | $3.32B | $3.42B | $6.64B | $7.38B | $6.65B | |
| Total Debt | · | · | $0 | $21M | $696M | $2.07B | $2.88B | $3.32B | $3.42B | $6.64B | $7.38B | $6.74B | |
| Retained Earnings | $-155M | $-167M | $-213M | $-397M | $-513M | $-527M | $-547M | $-234M | $-136M | $23M | $159M | $356M | |
| AOCI | · | · | $0 | $-2M | $-26M | $-49M | $-24M | $-2M | $-6M | $-11M | $-15M | $-28M | |
| Stockholders' Equity | $2.16B | $1.94B | $1.80B | $1.37B | $2.43B | $2.47B | $2.57B | $2.87B | $2.88B | $4.09B | $3.70B | $3.39B | |
| Liabilities + Equity | $2.36B | $2.15B | $2.20B | $2.16B | $6.53B | $6.95B | $8.07B | $8.39B | $8.09B | $12.81B | $13.06B | $11.78B | |
| Shares Outstanding | 86,056,804 | 84,059,952 | 91,006,000 | 98,318,000 | 101,571,000 | 101,109,000 | 100,784,000 | 100,435,000 | 89,127,000 | 86,150,000 | 72,711,000 | 72,501,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $87M | $94M | $98M | $99M | $106M | $131M | $154M | $276M | $486M | $572M | $510M | $423M | |
| Deferred Tax | $-2M | $-2M | $-1M | $885.0K | $-881.0K | $-1M | $-735.0K | $2M | $235.0K | $10M | $-27M | $4M | |
| Amort. of Intangibles | · | · | $400.0K | $400.0K | $500.0K | $1M | $2M | $15M | $14M | $15M | $14M | $13M | |
| Restructuring | $6M | $6M | $2M | $12M | $2M | $11M | $8M | $4M | $5M | $27M | $14M | $10M | |
| Other Non-cash | $99M | $250M | $393M | $-111M | $-98M | $1.20B | $398M | · | · | · | · | · | |
| Operating Cash Flow | $302M | $467M | $630M | $199M | $78M | $984M | $383M | $182M | $544M | $677M | $776M | $446M | |
| CapEx | $190M | $71M | $0 | $0 | $21M | $16M | $12M | $694M | $1.05B | $648M | $1.80B | $995M | |
| Investing Cash Flow | $80M | $157M | $55M | $309M | $7M | $63M | $-50M | $-663M | $-1.08B | $-531M | · | · | |
| Debt Issued | · | · | · | $0 | $221M | $575M | $292M | $1.33B | $1.01B | $2.08B | $2.45B | $3.37B | |
| Net Debt Issued | $0 | $0 | $-21M | $-57M | $210M | $876M | $294M | $654M | $319M | $1.11B | $1.41B | $2.07B | |
| Stock Issued | $13M | $6M | $6M | $0 | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $5M | $66M | $51M | $15M | $0 | $0 | $26M | $0 | $0 | · | · | · | |
| Net Stock Activity | $8M | $-61M | $-51M | $-15M | · | · | $-26M | · | · | · | · | · | |
| Dividends Paid | $85M | $85M | $0 | $0 | $0 | $0 | $6M | $22M | $19M | $17M | $126M | $91M | |
| Financing Cash Flow | $-130M | $-416M | $-520M | $-457M | $-226M | $-1.10B | $-382M | $435M | $284M | $-196M | · | · | |
| Net Change in Cash | $252M | $208M | $164M | $51M | $-140M | $-50M | $-49M | $-47M | $-253M | $-50M | $-129M | $192M | |
| Taxes Paid | · | $6M | $6M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $112M | $397M | $623M | $184M | $57M | $958M | $274M | $-512M | $-540M | $-28M | $-1.03B | $-549M | |
| Levered FCF | $109M | $389M | $596M | $145M | $-11M | $752M | $-63M | $-898M | $-815M | $-249M | $-1.28B | $-741M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 31.9% | 29.9% | 36.3% | 20.6% | -27.2% | 17.3% | 10.5% | 9.6% | 0.36% | 16.5% | 25.5% | 21.4% | |
| Net Margin | 10.3% | 11.0% | 10.3% | 6.6% | 1.1% | -4.6% | -16.0% | -4.6% | -8.7% | -5.3% | 3.4% | -2.8% | |
| Pretax Margin | 36.6% | 32.9% | 36.1% | 17.7% | -41.4% | 5.5% | -6.3% | -2.2% | -27.5% | 4.8% | 15.9% | 6.7% | |
| EBITDA Margin | 41.0% | 37.6% | 43.0% | 29.0% | -11.6% | 31.7% | 25.4% | 9.6% | 0.36% | 16.5% | 25.5% | 21.4% | |
| ROA | 4.3% | 6.2% | 6.9% | 1.8% | 0.12% | -1.1% | -3.8% | -0.96% | -1.6% | -0.95% | 0.66% | -0.47% | |
| ROE | 4.8% | 7.2% | 9.5% | 4.1% | 0.32% | -3.3% | -11.4% | -2.8% | -4.7% | -3.2% | 2.3% | -1.7% | |
| ROIC | 14.2% | 18.9% | 28.9% | 17.5% | -5.8% | 6.3% | 4.5% | 4.0% | 0.11% | 2.8% | 5.9% | 3.9% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.9 | 7.0 | 5.3 | 3.5 | 1.5 | 0.8 | 1.0 | 1.3 | 0.6 | 0.8 | 0.7 | 1.0 | |
| Quick Ratio | 7.6 | 6.0 | 4.5 | 2.8 | 0.1 | 0.6 | 0.5 | 0.9 | 0.4 | 0.5 | 0.6 | 0.9 | |
| Debt / Equity | · | · | 0.0 | 0.0 | 0.3 | 0.8 | 1.1 | 1.2 | 1.2 | 1.6 | 2.0 | 2.0 | |
| LT Debt / Equity | · | · | 0.0 | 0.0 | 0.2 | 0.7 | 0.9 | 1.1 | 0.9 | 1.4 | 1.7 | 1.8 | |
| Interest Coverage | 104.6 | 48.4 | 19.0 | 6.4 | -2.7 | 1.4 | 0.7 | 0.6 | 0.0 | 1.4 | 2.6 | 2.0 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.6 | 0.7 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Inventory Turnover | 8.4 | 8.2 | 8.3 | 9.0 | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 11.4 | 12.1 | 11.3 | 11.9 | 6.7 | 10.3 | 10.4 | 10.2 | 8.3 | 6.7 | 6.3 | 4.4 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $25.13 | $23.02 | $19.78 | $13.93 | $23.95 | $24.44 | $25.52 | $28.55 | $32.31 | $47.47 | $50.90 | $46.74 | |
| Revenue / Share | $10.95 | $13.08 | $15.16 | $11.40 | $6.68 | $17.97 | $19.32 | $17.13 | $21.78 | $29.40 | $33.48 | $27.67 | |
| Cash Flow / Share | $3.48 | $5.01 | $6.55 | $1.91 | $0.76 | $9.74 | $3.81 | $1.83 | $5.95 | $7.83 | $10.52 | $6.19 | |
| Cash / Share | $10.93 | $8.15 | $5.28 | $3.15 | $1.07 | $3.45 | $3.50 | $4.22 | $5.00 | $6.59 | $9.33 | $11.13 | |
| Dividend / Share | · | · | $0.00 | · | $0.00 | $0.00 | $0.06 | $0.22 | $0.22 | $0.22 | $1.73 | $1.26 | |
| EPS (TTM) | $1.13 | $1.42 | $1.54 | $0.76 | $0.08 | $-0.82 | $-3.08 | $-0.79 | $-1.89 | $-1.62 | $1.12 | $-0.76 |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $950M | $1.22B | $1.46B | $1.19B | $683M | $1.15B | $1.28B | $1.73B | $1.88B | $2.33B | $2.45B | $1.99B | |
| Net Income TTM | $98M | $134M | $151M | $78M | $8M | $-83M | $-311M | $-79M | $-163M | $-123M | $82M | $-55M | |
| Market Cap | $777M | $583M | $651M | $446M | $319M | $217M | $536M | $335M | $831M | $692M | $718M | $3.69B | |
| Enterprise Value | · | · | $-2M | $-52M | $906M | $1.93B | $3.06B | $3.23B | $3.80B | $6.76B | $7.42B | $9.62B | |
| P/E | 8.0 | 4.9 | 4.6 | 6.0 | 39.2 | -2.6 | -1.7 | -4.2 | -4.9 | -5.0 | 8.8 | -67.0 | |
| P/S | 0.8 | 0.5 | 0.4 | 0.4 | 0.5 | 0.2 | 0.4 | 0.2 | 0.4 | 0.3 | 0.3 | 1.9 | |
| P/B | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 1.1 | |
| P / Tangible Book | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | · | · | · | · | · | · | |
| P / Cash Flow | 2.6 | 1.2 | 1.0 | 2.2 | 4.1 | 0.2 | 1.4 | 1.8 | 1.6 | 1.1 | 0.9 | 8.3 | |
| P / FCF | 7.0 | 1.5 | 1.0 | 2.4 | 5.6 | 0.2 | 2.0 | -0.7 | -1.5 | -24.4 | -0.7 | -6.7 | |
| EV / EBITDA | · | · | -0.0 | -0.2 | -11.4 | 3.4 | 6.2 | 19.7 | 567.6 | 17.6 | 11.9 | 22.5 | |
| EV / FCF | · | · | -0.0 | -0.3 | 16.0 | 2.0 | 11.2 | -6.3 | -7.0 | -238.8 | -7.2 | -17.5 | |
| EV / Revenue | · | · | -0.0 | -0.0 | 1.3 | 1.7 | 2.4 | 1.9 | 2.0 | 2.9 | 3.0 | 4.8 | |
| Dividend Yield | 11.0% | 14.6% | 0.00% | 0.00% | 0.00% | 0.00% | 1.0% | 6.6% | 2.3% | 2.5% | 17.5% | 2.5% | |
| Earnings Yield | 12.5% | 20.5% | 21.5% | 16.7% | 2.5% | -38.1% | -57.9% | -23.6% | -20.3% | -20.2% | 11.3% | -1.5% | |
| Payout Ratio | 86.9% | 63.6% | · | · | 0.00% | 0.00% | -1.8% | -27.9% | -11.6% | -14.1% | 153.2% | -166.2% | |
| Annual Payout | $85M | $85M | $0 | $0 | $0 | $0 | $6M | $22M | $19M | $17M | $126M | $91M |
Per Saham
| Metrik | Tren | Q4 2019 | Q4 2016 | Q4 2009 | Q4 2008 | Q4 2007 | Q4 2006 | Q4 2005 | Q4 2004 | Q4 2003 | Q4 2002 | Q4 2001 | Q4 2000 | Q4 1999 | Q4 1998 | Q4 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS (TTM) | $-3.08 | $-1.62 | $1.76 | $-6.48 | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | Q4 2019 | Q4 2016 | Q4 2009 | Q4 2008 | Q4 2007 | Q4 2006 | Q4 2005 | Q4 2004 | Q4 2003 | Q4 2002 | Q4 2001 | Q4 2000 | Q4 1999 | Q4 1998 | Q4 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.28B | $2.33B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-311M | $-123M | $128M | $-469M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -1.7 | -5.0 | 13.2 | -3.0 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -57.9% | -20.2% | 7.6% | -33.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $6M | $17M | $92M | $83M | · | · | · | · | · | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $950M | $1.22B | $1.46B | $1.19B | $683M |
| Margin Operasi % | 31.9% | 29.9% | 36.3% | 20.6% | -27.2% |
| Laba Bersih | $98M | $134M | $151M | $78M | $8M |
| EPS Dilusian | $1.13 | $1.42 | $1.54 | $0.76 | $0.08 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | 0.0 | 0.0 | 0.3 |
| Rasio Lancar | 8.9 | 7.0 | 5.3 | 3.5 | 1.5 |
| Rasio Cepat | 7.6 | 6.0 | 4.5 | 2.8 | 0.1 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $112M | $397M | $623M | $184M | $57M |
Pemilik institusional (13F) 192 pengaju · $480.7M total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
192
Nilai yang dipegang
$480.7M
Posisi baru
19
Posisi yang keluar
24
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 19 (-8 vs Kuartal sebelumnya) | 24 (-4 vs Kuartal sebelumnya) | 76 (+7 vs Kuartal sebelumnya) | 60 (-4 vs Kuartal sebelumnya) | +2.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| DIMENSIONAL FUND ADVISORS LP | $54.732.570 | 5.472.974 | 11,39% | Saham |
| BlackRock, Inc. | $53.294.320 | 5.329.432 | 11,09% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $36.889.750 | 3.688.975 | 7,67% | Saham |
| Allspring Global Investments Holdings, LLC | $34.555.312 | 3.465.929 | 7,19% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $21.642.090 | 2.164.209 | 4,50% | Saham |
| GOLDMAN SACHS GROUP INC | $20.710.720 | 2.071.072 | 4,31% | Saham |
| Flat Footed LLC | $17.689.150 | 1.768.915 | 3,68% | Saham |
| AMERICAN CENTURY COMPANIES INC | $16.447.090 | 1.644.709 | 3,42% | Saham |
| JPMORGAN CHASE & CO | $12.993.288 | 1.252.969 | 2,70% | Saham |
| STATE STREET CORP | $11.379.960 | 1.137.996 | 2,37% | Saham |
| BARCLAYS PLC | $10.879.680 | 1.087.968 | 2,26% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $10.399.650 | 1.039.965 | 2,16% | Saham |
| MORGAN STANLEY | $8.823.988 | 882.398 | 1,84% | Saham |
| Qube Research & Technologies Ltd | $8.768.210 | 876.821 | 1,82% | Saham |
| VANGUARD GROUP INC | $8.258.775 | 914.593 | 1,72% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $7.987.830 | 798.783 | 1,66% | Saham |
| CITADEL ADVISORS LLC | $7.795.190 | 779.519 | 1,62% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $6.842.800 | 684.280 | 1,42% | Saham |
| UBS Group AG | $6.431.350 | 643.135 | 1,34% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5.962.000 | 596.200 | 1,24% | Opsi beli |
| TWO SIGMA INVESTMENTS, LP | $5.694.620 | 569.462 | 1,18% | Saham |
| Empowered Funds, LLC | $4.739.320 | 473.932 | 0,99% | Saham |
| FMR LLC | $4.478.121 | 447.812 | 0,93% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $4.202.905 | 420.290 | 0,87% | Saham |
| ALLIANCEBERNSTEIN L.P. | $3.912.243 | 320.413 | 0,81% | Saham |
| NORTHERN TRUST CORP | $3.689.770 | 368.977 | 0,77% | Saham |
| MILLENNIUM MANAGEMENT LLC | $3.679.420 | 367.942 | 0,77% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $3.596.470 | 359.647 | 0,75% | Saham |
| Invesco Ltd. | $3.153.350 | 315.335 | 0,66% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $3.132.039 | 313.204 | 0,65% | Saham |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $3.112.840 | 311.284 | 0,65% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $3.111.160 | 311.116 | 0,65% | Saham |
| TUDOR INVESTMENT CORP ET AL | $2.882.590 | 288.259 | 0,60% | Saham |
| DENALI ADVISORS LLC | $2.681.310 | 268.131 | 0,56% | Saham |
| FRANKLIN RESOURCES INC | $2.627.230 | 262.723 | 0,55% | Saham |
| VIKING FUND MANAGEMENT LLC | $2.300.000 | 230.000 | 0,48% | Saham |
| STATE OF WISCONSIN INVESTMENT BOARD | $2.223.870 | 222.387 | 0,46% | Saham |
| BANK OF AMERICA CORP /DE/ | $2.204.130 | 220.413 | 0,46% | Saham |
| RAYMOND JAMES FINANCIAL INC | $2.022.189 | 202.219 | 0,42% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $1.966.860 | 196.686 | 0,41% | Saham |
| Bell & Brown Wealth Advisors, LLC | $1.964.680 | 196.468 | 0,41% | Saham |
| Nuveen, LLC | $1.940.160 | 194.016 | 0,40% | Saham |
| PANAGORA ASSET MANAGEMENT INC | $1.935.640 | 193.564 | 0,40% | Saham |
| JANE STREET GROUP, LLC | $1.870.100 | 187.010 | 0,39% | Saham |
| Point72 Asset Management, L.P. | $1.787.690 | 178.769 | 0,37% | Saham |
| XTX Topco Ltd | $1.736.800 | 173.680 | 0,36% | Saham |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $1.479.590 | 147.959 | 0,31% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $1.406.530 | 130.840 | 0,29% | Saham |
| Bank of New York Mellon Corp | $1.399.339 | 139.934 | 0,29% | Saham |
| Russell Investments Group, Ltd. | $1.294.164 | 125.946 | 0,27% | Saham |
Aktivis & pemilik 5%+ 7 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Resolute Investments, Ltd., Path Spirit Limited ×13 pengajuan | 28 Mei 2026 | 36,71% | Amandemen | · | SEC |
| Teekay Corporation Ltd. ×2 pengajuan | 11 Okt. 2024 | · | Pengajuan awal | · | SEC |
| Teekay Corporation ×13 pengajuan | 9 Sep. 2022 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 2 April 2008 | · | Pengajuan awal | Investasi pasif | SEC |
| Teekay Shipping Corporation ×3 pengajuan | 26 Des. 2006 | · | Pengajuan awal | · | SEC |
| Resolute Investments, Inc. ×2 pengajuan | 31 Maret 2005 | · | Pengajuan awal | Investasi pasif | SEC |
| Pacific International Investments Inc., Teekay Shipping Corporation ×2 pengajuan | 19 Juli 2004 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 6 orang dalam · 2 pejabat · 6 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Kenneth Hvid | President and CEO | 11 Sep. 2026 M | 105.500 | 0 | 6 | $-9.698.229 |
| Brody Speers | Chief Financial Officer | 19 Agu 2026 S | 1.014 | 0 | 3 | $-97.605 |
| Simon Heidi Locke | Direktur | 17 Sep. 2026 M | 46.001 | 0 | 6 | $-414.548 |
| Rudolph Krediet | Direktur | 3 Agu 2026 M | 35.167 | 0 | 2 | $-1.218.579 |
| Poul Ulrich Karlshoej | Direktur | 9 Juni 2026 A | 14.440 | 0 | 0 | $0 |
| Peter Antturi | Direktur | 9 Juni 2026 A | · | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 22 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IWC · iShares Trust | 0,19% | 190.576 SH | 11 Sep. 2026 | Harian |
| VFMF · VANGUARD WELLINGTON FUND | 0,15% | 105.329 SH | 19 Agu 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,08% | 561.292 NS | 31 Juli 2026 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0,06% | 116.125 SH | 19 Agu 2026 | Harian |
| VFVA · VANGUARD WELLINGTON FUND | 0,06% | 49.511 SH | 19 Agu 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,05% | 609.907 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,04% | 49.039 SH | 19 Agu 2026 | Harian |
| VFQY · VANGUARD WELLINGTON FUND | 0,03% | 12.825 SH | 19 Agu 2026 | Harian |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,03% | 55.063 SH | 1 Okt. 2026 | Harian |
| IWM · iShares Trust | 0,03% | 1.448.242 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,02% | 288.217 NS | 31 Juli 2026 | N-PORT |
| RSSL · Global X Funds | 0,02% | 26.783 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,02% | 323.748 SH | 19 Agu 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,01% | 2.253 SH | 1 Okt. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,01% | 3.463 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,01% | 243.570 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 63.163 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 8.606 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 21.458 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 18.622 NS | 31 Juli 2026 | N-PORT |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 4.735 SH | 19 Agu 2026 | Harian |
| IWN · iShares Trust | · | 523.483 SH | 11 Sep. 2026 | Harian |
TK Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 9 analis
JUAL
0 0,0%
Beli Kuat
0 0,0%
Beli
3 33,3%
Tahan
3 33,3%
Jual
3 33,3%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 20-F diajukan Mar 13, 2026