Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$446.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen19.7%
Pembayaran Tahunan≈$1.00Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 10, 2026
$0,25
USD
≈2.6%
Mei 26, 2026
$1,25
USD
≈2.3%
Mar 2, 2026
$0,25
USD
≈2.6%
Agu 11, 2025
$0,25
USD
≈4.6%
Mei 19, 2025
$1,25
USD
≈9.3%
Mar 3, 2025
$0,25
USD
≈8.0%
Nov 12, 2024
$0,25
USD
≈6.8%
Agu 12, 2024
$0,25
USD
≈5.4%
Mei 20, 2024
$2,25
USD
≈4.2%
Mar 1, 2024
$0,25
USD
≈3.7%
Nov 13, 2023
$0,25
USD
≈3.3%
Agu 11, 2023
$0,25
USD
≈3.5%
Mei 19, 2023
$1,25
USD
≈3.1%
Mar 2, 2018
$0,24
USD
≈10.0%
Nov 17, 2017
$0,24
USD
≈8.4%
Agu 10, 2017
$0,24
USD
≈11.5%
Mei 24, 2017
$0,24
USD
≈12.3%
Mar 2, 2017
$0,24
USD
≈8.9%
Nov 9, 2016
$0,24
USD
≈13.2%
Agu 11, 2016
$0,48
USD
≈10.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.5%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$5.56
$5.67
-1.9%
31 Maret 2026
Mei 13, 2026
$3.69
$3.34
10.6%
31 Des. 2025
$2.80
$2.69
4.0%
30 Sep. 2025
$1.54
$1.37
12.3%
30 Juni 2025
$1.41
$1.68
-15.9%
31 Maret 2025
$1.21
$1.14
6.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$952M
$1.23B
$1.47B
$1.18B
$542M
$886M
$944M
$776M
$431M
$551M
$535M
$250M
Cost of Revenue
$317M
$406M
$474M
$496M
$315M
$297M
$402M
$381M
$77M
$54M
$19M
$11M
SG&A Expense
$47M
$47M
$44M
$41M
$44M
$39M
$36M
$40M
$33M
$33M
$30M
$13M
Operating Income
$309M
$380M
$547M
$264M
$-194M
$142M
$124M
$7M
$1M
$97M
$194M
$62M
Interest Expense
$3M
$7M
$28M
$36M
$35M
$52M
$65M
$59M
$31M
$30M
$17M
$9M
Interest Income
$30M
$24M
$11M
$1M
$122.0K
$1M
$871.0K
$879.0K
$907.0K
$117.0K
$122.0K
$9M
Other Non-op
$2M
$5M
$-1M
$3M
$-2M
$473.0K
$695.0K
$3M
$329.0K
$2M
$-3M
$4M
Pretax Income
$347M
$404M
$532M
$238M
$-244M
$95M
$61M
$-43M
$-53M
·
·
·
Income Tax
$-4M
$405.0K
$13M
$2M
$-2M
$7M
$20M
$9M
$-5M
·
·
·
Net Income
$351M
$404M
$520M
$235M
$-242M
$87M
$41M
$-53M
$-58M
$68M
$184M
$61M
EPS (Basic)
$10.15
$11.73
$15.22
$6.92
$-7.16
$2.59
$1.23
$-1.57
$-2.48
$0.40
$1.26
$0.67
EPS (Diluted)
$10.10
$11.63
$15.04
$6.87
$-7.16
$2.57
$1.23
$-1.57
$-2.48
$0.40
$1.25
$0.66
Shares (Basic)
34,604,637
34,406,223
34,159,818
33,997,579
33,859,306
33,718,665
33,617,635
33,561,615
23,404,422
170,098,572
143,911,452
85,882,685
Shares (Diluted)
34,775,458
34,705,472
34,568,160
34,287,075
33,859,306
33,921,621
33,731,171
33,561,615
23,404,422
170,340,639
144,492,933
86,247,137
EBITDA
$396M
$474M
$536M
$256M
$-194M
$142M
$124M
$7M
$1M
$86M
$187M
$58M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$831M
$512M
$391M
$207M
$71M
$97M
$89M
$55M
$71M
$94M
$157M
$188M
Short-term Investments
$0
$22M
$0
·
·
·
·
·
·
·
·
·
Receivables
$83M
$82M
$115M
$117M
$41M
$36M
$96M
$17M
$19M
$34M
$28M
$4M
Inventory
$29M
$46M
$53M
$61M
$49M
$35M
$50M
$23M
·
·
·
·
Prepaid Expense
$17M
$13M
$15M
$10M
$10M
$10M
$10M
$11M
$19M
$21M
$24M
$9M
Other Current Assets
$15M
$6M
$0
·
·
·
·
$18M
$0
·
·
·
Current Assets
$1.08B
$748M
$667M
$460M
$245M
$245M
$421M
$226M
$177M
$258M
$280M
$262M
PP&E (Net)
$1.00B
$1.13B
$929M
$430M
$925M
$1.10B
$1.77B
$1.88B
$1.74B
$1.61B
$1.77B
$897M
Accum. Depreciation
$488M
$571M
$441M
$172M
$272M
$417M
·
$494M
$512M
$459M
$391M
$323M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$8M
$8M
$8M
$0
·
Intangibles
$0
$307.0K
$658.0K
$1M
$1M
$2M
$3M
$12M
$15M
$18M
$30M
·
Other Non-current Assets
$121M
$23M
$21M
$3M
$1M
$897.0K
$2M
$74.0K
$127.0K
$107.0K
$146.0K
$4M
Total Assets
$2.24B
$1.97B
$1.94B
$1.78B
$1.62B
$1.84B
$2.23B
$2.16B
$2.20B
$1.96B
$2.17B
$1.24B
Accounts Payable
$20M
$26M
$34M
$42M
$35M
$31M
$71M
$11M
$8M
$14M
$17M
$2M
Accrued Liabilities
$85M
$76M
$72M
$47M
$33M
$55M
$60M
$41M
$35M
$29M
$62M
$18M
Short-term Debt
·
·
·
$0
$25M
$10M
$50M
$0
·
·
·
·
Current Liabilities
$135M
$132M
$168M
$170M
$157M
$197M
$280M
$198M
$237M
$256M
$290M
$86M
Capital Leases
$17M
$29M
$40M
$27M
$5M
$315.0K
$3M
$0
$142M
$0
·
·
Other Non-current Liabilities
$46M
$57M
$64M
$44M
$46M
$50M
$51M
$33M
$27M
$14M
·
·
Total Liabilities
$198M
$217M
$392M
$714M
$780M
$761M
$1.24B
$1.21B
$1.19B
$1.03B
$1.29B
$763M
Long-term Debt
·
·
·
$0
$320M
$243M
$560M
$735M
$952M
$933M
$1.16B
$709M
Total Debt
·
·
·
$0
$345M
$253M
$610M
$735M
$952M
$933M
$1.16B
$656M
Retained Earnings
$729M
$447M
$220M
$-234M
$-463M
$-220M
$-308M
$-349M
$-288M
$-183M
$-217M
$-347M
Stockholders' Equity
$2.04B
$1.76B
$1.55B
$1.09B
$848M
$1.08B
$990M
$947M
$1.01B
$933M
$899M
$497M
Liabilities + Equity
$2.24B
$1.97B
$1.94B
$1.78B
$1.62B
$1.84B
$2.23B
$2.16B
$2.20B
$1.96B
$2.17B
$1.24B
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$87M
$94M
$98M
$99M
$106M
$117M
$124M
$119M
$100M
$104M
$74M
$53M
Deferred Tax
$-982.0K
$-2M
$-1M
$885.0K
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
$1M
$2M
$3M
$3M
$4M
·
·
Restructuring
$6M
$6M
$2M
$10M
$0
$1M
$0
$1M
$0
$0
$7M
$0
Other Non-cash
$-127M
$20M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$306M
$472M
$631M
$200M
$-107M
$348M
$118M
$-7M
$80M
$207M
$202M
$21M
CapEx
$190M
$71M
$0
$0
$21M
$16M
$12M
$6M
$5M
$9M
$236M
$0
Investing Cash Flow
$78M
$-5M
$17M
$51M
$38M
$75M
$8M
$-4M
$79M
$22M
$-881M
·
Debt Issued
$0
$0
$1M
$0
$221M
$575M
$57M
$81M
$233M
$906M
$689M
$99M
Net Debt Issued
$0
$0
$1M
$-57M
$210M
$562M
$57M
$81M
$233M
$906M
$689M
$99M
Stock Issued
$2M
$3M
$0
$0
·
·
$0
$0
$5M
$0
$0
·
Net Stock Activity
$2M
$3M
·
·
·
·
$0
$0
$5M
·
·
·
Dividends Paid
$69M
$103M
$60M
$0
$0
$0
$0
$8M
$21M
$47M
$15M
$10M
Financing Cash Flow
$-69M
$-343M
$-470M
$-113M
$22M
$-416M
$-90M
$-3M
$-178M
$-291M
$648M
·
Net Change in Cash
·
$123M
$178M
$138M
$-47M
$6M
$36M
$-15M
$-19M
$-62M
$-31M
$137M
Taxes Paid
$7M
$6M
$5M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$116M
$401M
$616M
$178M
$-129M
$332M
$106M
$-13M
$75M
$210M
$-445M
·
Levered FCF
$113M
$394M
$589M
$142M
$-164M
$284M
$19M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
32.5%
30.9%
39.3%
24.1%
-35.8%
16.0%
13.1%
0.95%
0.33%
16.4%
36.4%
24.7%
Net Margin
36.9%
32.8%
37.6%
21.6%
-44.7%
9.8%
4.4%
-7.0%
-13.5%
11.9%
34.4%
24.2%
Pretax Margin
36.5%
32.9%
38.3%
21.6%
-45.0%
10.7%
6.5%
·
·
·
·
·
EBITDA Margin
41.6%
38.5%
39.3%
24.1%
-35.8%
16.0%
13.1%
0.95%
0.33%
16.4%
36.4%
24.7%
ROA
16.7%
20.6%
28.1%
13.5%
-14.0%
4.3%
1.9%
-2.4%
-2.8%
3.1%
10.4%
5.1%
ROE
18.5%
24.4%
39.2%
23.9%
-25.3%
8.4%
4.3%
-5.4%
-6.0%
6.9%
25.8%
15.1%
ROIC
15.3%
21.6%
34.5%
23.9%
-16.3%
9.8%
10.3%
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
8.0
5.7
4.4
2.7
1.6
1.2
1.5
1.1
0.7
0.9
1.0
3.2
Quick Ratio
6.8
4.7
3.3
1.7
0.6
0.7
0.7
0.4
0.4
0.4
0.4
2.1
Debt / Equity
·
·
·
0.0
0.4
0.2
0.6
0.8
0.9
1.0
1.3
1.4
LT Debt / Equity
·
·
·
0.0
0.4
0.2
0.5
0.7
0.8
0.8
1.1
1.3
Interest Coverage
106.7
50.9
19.3
7.2
-5.5
2.7
1.9
0.1
0.0
2.9
10.8
6.7
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.7
0.6
0.3
0.4
0.4
0.3
0.2
0.3
0.3
0.2
Inventory Turnover
8.4
8.2
8.3
9.0
7.5
7.0
11.0
·
·
·
·
·
Receivables Turnover
11.5
12.5
12.6
13.5
14.0
13.4
16.7
41.2
16.2
18.0
31.4
55.9
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$27.37
$35.42
$39.47
$31.01
$16.02
$26.13
$27.98
$2.81
$2.30
$3.37
$3.93
$2.73
Cash Flow / Share
$8.80
$13.60
$18.11
$5.64
$-3.17
$10.26
$3.49
$-0.03
$0.43
$1.34
$1.28
$0.16
Dividend / Share
$2.00
$3.00
$1.75
$0.00
$0.00
$0.00
$0.00
$0.24
$0.96
$0.18
$0.24
$0.12
EPS (TTM)
$10.10
$11.63
$15.04
$6.87
$-7.16
$2.57
$1.23
$-1.57
$-2.48
$0.40
$1.25
$0.66
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$952M
$1.23B
$1.47B
$1.18B
$542M
$886M
$944M
$776M
$431M
$551M
$535M
$250M
Net Income TTM
$351M
$404M
$520M
$235M
$-242M
$87M
$41M
$-53M
$-58M
$68M
$184M
$61M
P/E
5.3
3.4
3.3
4.5
-1.5
4.3
19.5
-4.7
-4.5
45.2
44.0
61.3
Earnings Yield
18.9%
29.2%
30.1%
22.3%
-65.7%
23.3%
5.1%
-21.1%
-22.1%
2.2%
2.3%
1.6%
Payout Ratio
19.7%
25.5%
11.6%
·
·
0.00%
0.00%
-15.3%
-35.6%
74.5%
8.6%
17.8%
Annual Payout
$69M
$103M
$60M
$0
$0
$0
$0
$8M
$21M
$47M
$15M
$10M
Per Saham1
Metrik
Tren
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2007
EPS (TTM)
$-0.10
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Revenue TTM
$180M
$240M
·
·
·
Net Income TTM
$-8M
$-23M
$42M
·
·
P/E
-314.4
·
·
·
·
Earnings Yield
-0.32%
·
·
·
·
Annual Payout
$10M
$55M
$50M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$952M
$1.23B
$1.47B
$1.18B
$542M
Margin Operasi %
32.5%
30.9%
39.3%
24.1%
-35.8%
Laba Bersih
$351M
$404M
$520M
$235M
$-242M
EPS Dilusian
$10.10
$11.63
$15.04
$6.87
$-7.16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.0
0.4
Rasio Lancar
8.0
5.7
4.4
2.7
1.6
Rasio Cepat
6.8
4.7
3.3
1.7
0.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$116M
$401M
$616M
$178M
$-129M
Pemilik institusional (13F)
263 pengaju
· $1.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang263
Nilai yang dipegang$1.3B
Posisi baru35
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-19 vs Kuartal sebelumnya)
28 (+1 vs Kuartal sebelumnya)
111 (+23 vs Kuartal sebelumnya)
72 (0 vs Kuartal sebelumnya)
-647K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Huber Capital Management, LLC, Joseph R. Huber
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 4 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.