Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 19, 2026
$0.79
$0.63
26.4%
31 Maret 2026
Mei 13, 2026
$0.31
$0.35
-11.9%
31 Des. 2025
$0.43
$0.47
-7.9%
30 Juni 2025
$0.46
$0.43
6.5%
31 Maret 2025
$0.54
$0.50
7.2%
31 Des. 2024
$0.57
$0.57
0.05%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$348M
$356M
$371M
$348M
$343M
$164M
$120M
$77M
SG&A Expense
$8M
$10M
$10M
$9M
$8M
$6M
$8M
$5M
Operating Income
$176M
$198M
$217M
$201M
$201M
$76M
$55M
$29M
Interest Expense
·
·
$109M
$77M
$56M
$42M
$34M
$18M
Interest Income
$4M
$4M
$5M
$2M
$41.0K
$327.0K
$1M
$607.0K
Other Non-op
$-853.0K
$-1M
$-1M
$-1M
$137.0K
$-771.0K
$-113.0K
$-54.0K
Pretax Income
$75M
$118M
$120M
$188M
$162M
$8M
$17M
$12M
Income Tax
$82.0K
$132.0K
$78.0K
$98.0K
$99.0K
$84.0K
$182.0K
$-10.0K
Net Income
$75M
$118M
$120M
$188M
$162M
$8M
$17M
$12M
EPS (Basic)
$1.38
$2.19
$2.24
$3.53
$3.04
$0.15
$0.31
·
EPS (Diluted)
$1.38
$2.18
$2.22
$3.51
$3.04
$0.15
$0.31
·
Shares (Diluted)
54,088,689
54,028,952
53,985,689
53,523,866
53,340,292
54,274,193
54,247,171
40,592,474
EBITDA
$176M
$198M
$217M
$201M
$201M
$76M
$55M
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$448M
$437M
$410M
$332M
$201M
$129M
$129M
$55M
Receivables
$392.0K
$1M
$447.0K
$5M
$5M
$4M
$5M
$0
Inventory
$9M
$5M
$5M
$5M
$6M
$4M
$3M
$915.0K
Prepaid Expense
$6M
$7M
$7M
$6M
$2M
$11M
$3M
$518.0K
Other Current Assets
$46M
$32M
$27M
$16M
$17M
$25M
$12M
$3M
Current Assets
$503M
$474M
$443M
$354M
$225M
$158M
$144M
$60M
PP&E (Net)
$2.10B
$2.15B
$2.22B
$2.27B
$2.34B
$1.86B
$1.15B
$812M
Other Non-current Assets
$0
$5.0K
$2.0K
$3.0K
$3.0K
$5.0K
$10.0K
$11.0K
Total Assets
$2.62B
$2.67B
$2.71B
$2.68B
$2.57B
$2.30B
$1.64B
$1.29B
Accounts Payable
$11M
$2M
$4M
$2M
$2M
$3M
$582.0K
$592.0K
Accrued Liabilities
$12M
$11M
$13M
$21M
$13M
$14M
$7M
$6M
Current Liabilities
$166M
$159M
$153M
$153M
$132M
$132M
$58M
$35M
Other Non-current Liabilities
$163.0K
$0
·
·
·
$0
$2.0K
$0
Total Liabilities
$1.90B
$1.86B
$1.86B
$1.77B
$1.68B
$1.47B
$802M
$467M
Long-term Debt
$1.86B
$1.82B
$1.83B
$1.73B
$1.65B
$1.42B
$786M
$455M
Total Debt
$1.85B
$1.81B
$1.81B
$1.71B
$1.63B
$1.40B
$779M
·
Common Stock
$545.0K
$545.0K
$5M
$5M
$5M
$5M
$5M
$5M
Paid-in Capital
$704M
$904M
$1.20B
$1.20B
$1.19B
$1.19B
$1.19B
$1.19B
Retained Earnings
$-203M
$-277M
$-355M
$-294M
$-296M
$-359M
$356M
$-368M
Treasury Stock
$4M
$4M
$8M
$8M
$9M
$2M
$0
·
Stockholders' Equity
$719M
$807M
$848M
$907M
$889M
$835M
$839M
$827M
Liabilities + Equity
$2.62B
$2.67B
$2.71B
$2.68B
$2.57B
$2.30B
$1.64B
$1.29B
Shares Outstanding
54,092,376
54,087,768
53,736,318
53,682,140
53,130,584
53,907,787
54,110,584
54,099,929
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$76.0K
$1M
$2M
$331.0K
$-1M
$284.0K
$324.0K
$202.0K
Deferred Tax
$2.0K
$-6.0K
$-1.0K
$-1.0K
$28.0K
$-5.0K
$64.0K
$-5.0K
Operating Cash Flow
$141M
$183M
$175M
$220M
$215M
$89M
$52M
$36M
Investing Cash Flow
$0
$-4.0K
$-2.0K
$-5.0K
$-266M
$-691M
$-292M
$-584M
Debt Issued
$530M
$430M
$650M
$745M
$383M
$670M
$698M
$585M
Net Debt Issued
$425M
$328M
$539M
$660M
$311M
$634M
$668M
·
Stock Issued
·
$0
$0
$14M
$0
$0
$0
$295M
Stock Repurchased
·
·
$0
$0
$8M
$2M
$0
$0
Net Stock Activity
·
$0
$0
$14M
$-8M
$-2M
$0
·
Dividends Paid
$162M
$162M
$181M
$186M
$99M
$11M
$5M
$0
Financing Cash Flow
$-131M
$-156M
$-97M
$-89M
$123M
$603M
$314M
$594M
Net Change in Cash
$10M
$27M
$78M
$131M
$72M
$-136.0K
$74M
$45M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
50.6%
55.5%
58.5%
57.7%
58.6%
46.0%
45.9%
·
Net Margin
21.5%
33.0%
32.4%
54.0%
47.2%
4.9%
14.1%
·
Pretax Margin
21.5%
33.1%
32.4%
54.1%
47.3%
5.0%
14.3%
·
EBITDA Margin
50.6%
55.5%
58.5%
57.7%
58.6%
46.0%
45.9%
·
ROA
2.8%
4.4%
4.5%
7.2%
6.7%
0.41%
1.2%
·
ROE
9.8%
14.2%
13.7%
20.9%
18.8%
0.97%
2.0%
·
ROIC
6.8%
7.5%
8.2%
7.6%
8.0%
3.4%
3.4%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.0
3.0
2.9
2.3
1.7
1.2
2.5
·
Quick Ratio
2.7
2.8
2.7
2.2
1.6
1.0
2.3
·
Debt / Equity
2.6
2.2
2.1
1.9
1.8
1.7
0.9
·
LT Debt / Equity
2.4
2.1
2.0
1.8
1.7
1.6
0.9
·
Interest Coverage
·
·
2.0
2.6
3.6
1.8
1.6
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
Receivables Turnover
387.1
385.0
139.8
68.7
73.7
34.7
44.2
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$13.30
$14.91
$15.77
$16.90
$16.74
$15.49
$15.51
·
Revenue / Share
$6.43
$6.60
$6.87
$6.50
$6.44
$3.03
$2.21
·
Cash Flow / Share
$2.60
$3.38
$3.24
$4.11
$4.03
$1.65
$0.95
·
Cash / Share
$8.28
$8.08
$7.64
$6.19
$3.78
$2.39
$2.38
·
Dividend Paid / Share
·
·
·
·
$1.85
$0.20
$0.10
$0.00
EPS (TTM)
$1.38
$2.18
$2.22
$3.51
$3.04
$0.15
$0.31
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$348M
$356M
$371M
$348M
$343M
$164M
$120M
·
Net Income TTM
$75M
$118M
$120M
$188M
$162M
$8M
$17M
·
Market Cap
$1.35B
$1.24B
$1.56B
$1.75B
$1.25B
$472M
$590M
·
Enterprise Value
$2.75B
$2.61B
$2.96B
$3.14B
$2.68B
$1.74B
$1.24B
·
P/E
18.1
10.5
13.1
9.3
7.7
58.3
35.2
·
P/S
3.9
3.5
4.2
5.0
3.6
2.9
4.9
·
P/B
1.9
1.5
1.8
1.9
1.4
0.6
0.7
·
P / Tangible Book
1.9
1.5
1.8
1.9
1.4
0.6
·
·
P / Cash Flow
9.6
6.8
8.9
8.0
5.8
5.3
11.4
·
EV / EBITDA
15.6
13.2
13.6
15.6
13.3
23.1
22.5
·
EV / Revenue
7.9
7.3
8.0
9.0
7.8
10.6
10.3
·
Dividend Yield
12.0%
13.0%
11.6%
10.6%
7.9%
2.3%
0.92%
·
Earnings Yield
5.5%
9.5%
7.6%
10.7%
12.9%
1.7%
2.8%
·
Payout Ratio
216.9%
137.4%
151.0%
99.0%
61.0%
133.5%
31.9%
·
Annual Payout
$162M
$162M
$181M
$186M
$99M
$11M
$5M
·
Tidak ada pengajuan triwulanan untuk FLNG
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$348M
$356M
$371M
$348M
$343M
Margin Operasi %
50.6%
55.5%
58.5%
57.7%
58.6%
Laba Bersih
$75M
$118M
$120M
$188M
$162M
EPS Dilusian
$1.38
$2.18
$2.22
$3.51
$3.04
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
2.6
2.2
2.1
1.9
1.8
Rasio Lancar
3.0
3.0
2.9
2.3
1.7
Rasio Cepat
2.7
2.8
2.7
2.2
1.6
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
227 pengaju
· $485.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang227
Nilai yang dipegang$485.3M
Posisi baru35
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-25 vs Kuartal sebelumnya)
22 (+4 vs Kuartal sebelumnya)
91 (+22 vs Kuartal sebelumnya)
51 (+6 vs Kuartal sebelumnya)
+417K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
2 orang dalam
· 2 pejabat · 0 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.