Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$5.4M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.6%
Rasio Pembayaran Dividen29.7%
Pembayaran Tahunan≈$3.16Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 28, 2026
$0,79
USD
≈7.7%
Mei 29, 2026
$0,39
USD
≈3.7%
Feb 27, 2026
$0,09
USD
≈1.8%
Agu 29, 2025
$0,07
USD
≈6.5%
Mei 30, 2025
$0,05
USD
≈10.4%
Feb 28, 2025
$0,08
USD
≈10.5%
Nov 29, 2024
$0,18
USD
≈9.7%
Agu 30, 2024
$0,38
USD
≈5.6%
Mei 31, 2024
$0,31
USD
≈3.9%
Feb 28, 2024
$0,21
USD
≈5.7%
Nov 29, 2023
$0,16
USD
≈8.5%
Agu 30, 2023
$0,19
USD
≈7.7%
Mei 30, 2023
$0,35
USD
≈6.7%
Feb 27, 2023
$0,45
USD
≈2.4%
Feb 20, 2020
$0,05
USD
≈0.84%
Agu 12, 2016
$0,11
USD
≈9.2%
Mei 12, 2016
$0,16
USD
≈7.8%
Feb 10, 2016
$0,13
USD
≈8.5%
Nov 4, 2015
$0,31
USD
≈4.7%
Jul 29, 2015
$0,10
USD
≈2.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata11.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$1.18
$1.21
-2.1%
31 Maret 2026
Mei 13, 2026
$0.58
$0.43
34.6%
31 Des. 2025
$0.28
$0.30
-6.0%
30 Sep. 2025
$0.30
$0.27
10.0%
30 Juni 2025
$0.22
$0.17
28.1%
31 Maret 2025
$0.14
$0.13
6.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$310M
$406M
$396M
$446M
$192M
$220M
$230M
$210M
$196M
$164M
$158M
$67M
SG&A Expense
·
·
·
·
·
·
·
·
·
·
$0
$8M
Operating Expenses
·
·
·
·
·
·
·
$220M
$187M
$140M
$114M
$62M
Operating Income
·
·
·
·
·
·
·
$-10M
$9M
$24M
$44M
$6M
Interest Expense
$6M
$7M
$11M
$16M
$16M
$18M
$27M
$27M
$21M
$18M
$12M
$4M
Interest Income
$955.0K
$2M
$2M
$471.0K
$55.0K
$282.0K
$952.2K
$606.7K
$436.2K
$164.6K
$15.6K
$16.4K
Pretax Income
$42M
$138M
$118M
$139M
$-36M
$-6M
$-23M
$-43M
$-12M
$4M
$32M
$2M
Income Tax
$241.0K
$215.0K
$435.0K
$207.0K
$150.0K
$199.0K
$58.8K
$162.9K
$59.6K
$60.4K
$79.9K
$46.7K
Net Income
$41M
$133M
$117M
$138M
$-37M
$-6M
$-23M
$-43M
$-12M
$4M
$32M
$2M
EPS (Basic)
$0.89
$3.09
$2.76
$3.63
$-1.12
$-0.18
$-0.69
·
·
·
·
·
EPS (Diluted)
$0.88
$3.06
$2.71
$3.52
$-1.12
$-0.18
$-0.69
·
·
·
·
·
Shares (Basic)
40,624,604
41,655,701
41,130,089
37,235,599
33,882,932
33,241,936
33,097,831
·
·
·
·
·
Shares (Diluted)
40,812,019
42,041,821
41,821,637
38,359,985
33,882,932
33,241,936
33,097,831
·
·
·
·
·
EBITDA
·
·
·
·
·
·
·
·
$9M
$24M
$44M
$6M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$52M
$57M
$39M
$56M
$39M
$60M
Receivables
$48M
$61M
$56M
$80M
$20M
$18M
$30M
$27M
$27M
$23M
$26M
$5M
Inventory
$9M
$11M
$13M
$16M
$11M
$10M
$10M
$13M
$10M
$7M
$4M
$2M
Prepaid Expense
·
·
·
·
·
·
·
$1M
$1M
$803.0K
$1M
$683.8K
Current Assets
$112M
$127M
$127M
$158M
$94M
$103M
$98M
$109M
$84M
$94M
$115M
$72M
PP&E (Net)
$638M
$546M
$524M
$531M
$603M
$631M
$661M
$721M
$752M
$785M
$659M
$372M
PP&E (Gross)
·
·
$51M
$54M
$327M
$283M
$297M
$310M
·
·
·
·
Accum. Depreciation
$298M
$264M
$238M
$210M
$202M
$170M
$146M
$135M
$110M
$76M
$60M
$36M
Other Non-current Assets
·
·
·
·
·
·
$917.2K
$1M
$4M
$697.5K
$433.0K
$156.3K
Total Assets
$789M
$705M
$691M
$724M
$725M
$752M
$772M
$845M
$846M
$884M
$778M
$562M
Accrued Liabilities
$19M
$18M
$18M
$21M
$11M
$11M
$16M
$16M
·
·
·
·
Current Liabilities
$26M
$30M
$34M
$53M
$59M
$63M
$60M
$76M
$58M
$59M
$69M
$30M
Capital Leases
$1M
$476.0K
$510.0K
$4M
$722.0K
$1M
$1M
$1M
$39M
$9M
$0
$27M
Other Non-current Liabilities
$268.0K
$273.0K
$954.0K
$1M
$943.0K
·
·
·
·
·
·
·
Total Liabilities
$154M
$69M
$117M
$217M
$396M
$432M
·
·
·
·
·
·
Long-term Debt
$127M
$39M
$46M
$129M
$145M
$211M
$207M
$228M
$404M
$453M
$388M
$205M
Total Debt
$127M
$39M
$46M
$129M
$145M
·
$207M
$228M
$404M
$453M
$388M
$205M
Common Stock
$443.0K
$440.0K
$433.0K
$426.0K
$364.0K
$352.1K
$350.2K
$350.2K
$340.6K
$340.6K
$263.3K
$261.0K
Paid-in Capital
$479M
$476M
$471M
$468M
$426M
$418M
$417M
$415M
$406M
$405M
$338M
$339M
Retained Earnings
$189M
$165M
$81M
$15M
$-120M
$-82M
$-76M
$-53M
$-10M
$3M
$10M
$-11M
Treasury Stock
$34M
$34M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$4M
$1M
$1M
AOCI
·
·
·
$1M
$1M
$-729.1K
·
·
·
·
·
·
Stockholders' Equity
$634M
$608M
$537M
$469M
$292M
$320M
$326M
$347M
$381M
$404M
$348M
$327M
Liabilities + Equity
$789M
$705M
$691M
$724M
$725M
$752M
$772M
$845M
$846M
$884M
$778M
$562M
Shares Outstanding
40,731,441
40,455,240
41,304,000
40,626,000
34,363,000
33,186
33,098
33,097,831
32,139,956
33,575,610
26,210,311
25,980,600
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$3M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$457.0K
$1M
$1M
$1M
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Operating Cash Flow
$82M
$160M
$160M
$124M
$-3M
$46M
$20M
$9M
$18M
$43M
$38M
$12M
Investing Cash Flow
$-121M
$-33M
$-27M
$35M
$2M
$-21M
$24M
$-18M
$-2M
$-122M
$-233M
·
Debt Issued
$179M
$105M
·
$132M
·
$20M
$201M
$4M
$11M
$110M
$216M
$129M
Net Debt Issued
$179M
$-2M
$-84M
$-16M
$-67M
·
$-21M
$-180M
$-52M
$68M
$192M
$116M
Stock Issued
·
·
·
$39M
·
·
·
·
·
·
·
·
Stock Repurchased
·
$18M
·
·
·
$287.0K
$0
$0
$11M
$3M
$0
$1M
Net Stock Activity
·
$-18M
·
$39M
·
·
$0
$0
$-11M
$-3M
$0
$-1M
Dividends Paid
$12M
$45M
$47M
·
·
$2M
$0
$0
$0
$9M
$13M
$10M
Financing Cash Flow
$39M
$-127M
$-137M
$-164M
$-2M
$-18M
$-50M
$26M
$-33M
$96M
$175M
·
Net Change in Cash
·
·
·
·
·
·
·
$17M
$-16M
$16M
$-20M
$3M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
4.3%
14.6%
28.1%
8.6%
Net Margin
13.2%
32.8%
29.5%
31.1%
-19.1%
·
-9.9%
-20.4%
-6.4%
2.3%
20.2%
2.5%
Pretax Margin
13.4%
33.9%
29.9%
31.1%
-18.9%
·
-9.9%
-20.3%
-6.3%
2.3%
20.3%
2.5%
EBITDA Margin
·
·
·
·
·
·
·
·
4.3%
14.6%
28.1%
8.6%
ROA
5.5%
19.1%
16.5%
19.1%
-5.0%
·
-2.8%
-5.1%
-1.4%
0.45%
4.8%
0.36%
ROE
6.6%
23.2%
23.2%
36.4%
-12.0%
·
-6.8%
-11.8%
-3.2%
1.0%
9.5%
0.59%
ROIC
·
·
·
·
·
·
·
·
1.1%
2.8%
6.0%
1.1%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.3
4.2
3.7
3.0
1.6
·
1.6
1.4
1.4
1.6
1.7
2.3
Quick Ratio
1.8
2.0
1.7
1.5
0.3
·
1.4
1.1
1.1
1.3
1.0
2.1
Debt / Equity
0.2
0.1
0.1
0.3
0.5
·
0.6
0.7
1.1
1.1
1.1
0.6
LT Debt / Equity
0.2
0.1
0.1
0.2
0.4
·
0.6
0.6
1.0
1.0
1.0
0.6
Interest Coverage
·
·
·
·
·
·
·
·
0.4
1.4
3.6
1.4
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.6
0.6
0.6
0.3
·
0.3
0.2
0.2
0.2
0.2
0.1
Receivables Turnover
5.7
6.9
5.8
8.9
10.1
·
8.0
7.7
7.8
6.7
10.1
23.5
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.57
$15.02
$13.01
$11.55
$8.50
·
$9.85
$10.47
$11.85
$12.22
$13.26
$12.59
Revenue / Share
$7.60
$9.65
$9.47
$11.62
$5.68
·
·
·
·
·
·
·
Cash Flow / Share
$2.00
$3.82
$3.82
$3.24
$-0.09
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
$1.56
$1.72
$1.23
$1.69
$1.53
$2.30
EPS (TTM)
$0.88
$3.06
$2.71
$3.52
$-1.12
·
$-0.69
·
·
·
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$310M
$406M
$396M
$446M
$192M
·
$230M
$210M
$196M
$164M
$158M
$67M
Net Income TTM
$41M
$133M
$117M
$138M
$-37M
·
$-23M
$-43M
$-12M
$4M
$32M
$2M
Market Cap
$431M
$492M
$582M
$585M
$116M
·
$300M
$155M
$257M
$245M
$333M
$311M
Enterprise Value
·
·
·
·
·
·
$455M
$326M
$622M
$642M
$682M
$456M
P/E
12.0
4.0
5.2
4.1
-3.0
·
-13.1
·
·
·
·
·
P/S
1.4
1.2
1.5
1.3
0.6
·
1.3
0.7
1.3
1.5
2.1
4.6
P/B
0.7
0.8
1.1
1.2
0.4
·
0.9
0.4
0.7
0.6
1.0
1.0
P / Tangible Book
0.7
0.8
1.1
1.2
0.4
·
·
·
·
·
·
·
P / Cash Flow
5.3
3.1
3.6
4.7
-40.3
·
14.6
16.4
14.0
5.7
8.9
25.0
EV / EBITDA
·
·
·
·
·
·
·
·
73.1
26.8
15.4
78.5
EV / Revenue
·
·
·
·
·
·
2.0
1.6
3.2
3.9
4.3
6.8
Dividend Yield
2.8%
9.2%
8.1%
·
·
·
0.00%
0.00%
0.00%
3.8%
3.9%
3.1%
Earnings Yield
8.3%
25.2%
19.2%
24.4%
-33.1%
·
-7.6%
·
·
·
·
·
Payout Ratio
29.7%
33.9%
40.4%
·
·
·
·
0.00%
0.00%
248.9%
40.6%
580.3%
Annual Payout
$12M
$45M
$47M
·
·
·
$0
$0
$0
$9M
$13M
$10M
Per Saham1
Metrik
Tren
Q4 2020
Q4 2015
EPS (TTM)
$-0.18
·
Valuasi (TTM)5
Metrik
Tren
Q4 2020
Q4 2015
Revenue TTM
$220M
$158M
Net Income TTM
$-6M
$32M
P/E
-18.2
·
Earnings Yield
-5.5%
·
Annual Payout
$2M
$13M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$310M
$406M
$396M
$446M
$192M
Laba Bersih
$41M
$133M
$117M
$138M
$-37M
EPS Dilusian
$0.88
$3.06
$2.71
$3.52
$-1.12
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
0.1
0.1
0.3
0.5
Rasio Lancar
4.3
4.2
3.7
3.0
1.6
Rasio Cepat
1.8
2.0
1.7
1.5
0.3
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
205 pengaju
· $469.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang205
Nilai yang dipegang$469.0M
Posisi baru28
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (-14 vs Kuartal sebelumnya)
23 (-2 vs Kuartal sebelumnya)
72 (+8 vs Kuartal sebelumnya)
65 (+10 vs Kuartal sebelumnya)
+865K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
GA Holdings LLC, Greenbriar Equity Fund II, L.P., Greenbriar Equity Fund II-A, L.P., Greenbriar Equity Capital II, L.P., Greenbriar Holdings II, LLC, Joel S. Beckman, Reginald L. Jones, III, Gerald Greenwald
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
7 orang dalam
· 0 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.