Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$323.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-65.3%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.04
$-0.07
42.4%
31 Maret 2026
Mei 7, 2026
$-0.06
$-0.10
39.7%
31 Des. 2025
$-0.28
$-0.11
-149.6%
30 Sep. 2025
$-0.10
$-0.15
31.2%
30 Juni 2025
$-0.29
$-0.18
-61.7%
31 Maret 2025
$-0.20
$-0.14
-44.5%
31 Des. 2024
$-0.73
$-0.18
-314.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$104M
$124M
$141M
$61M
$21M
$6M
$3M
$3M
$3M
$3M
$4M
$3M
Cost of Revenue
$4M
$6M
$4M
$3M
$2M
$345.0K
$128.0K
$259.6K
$380.3K
$805.6K
$847.4K
$2M
Gross Profit
$26M
$38M
$40M
$15M
$3M
$2M
$392.0K
$902.5K
$1M
$512.3K
$1M
$-3M
SG&A Expense
·
$459.0K
$35M
$28M
$11M
$4M
$2M
$1M
$1M
$1M
$3M
$3M
Operating Expenses
$110M
$241M
$240M
$105M
$59M
$19M
$11M
$13M
$8M
$8M
$12M
$22M
Operating Income
$-84M
$-203M
$-200M
$-90M
$-56M
$-18M
$-10M
$-12M
$-7M
$-7M
$-11M
$-24M
Other Non-op
$1M
$3M
$-3M
$-372.0K
$-554.0K
$103.0K
$231.0K
$8M
$-68M
$-486.2K
$3M
$1M
Pretax Income
$-83M
$-201M
$-202M
$-91M
$-55M
$-18M
$10M
$-3M
·
·
·
·
Income Tax
$317.0K
$656.0K
$1M
$308.0K
·
·
·
·
·
·
·
·
Net Income
$-83M
$-201M
$-204M
$-92M
$-55M
$-18M
$-10M
$-3M
$-75M
$-8M
$-9M
$-23M
EPS (Basic)
$-0.76
$-2.00
$-3.21
$-1.94
$-1.32
$-0.59
$-0.37
$-1.30
$-25.95
·
·
·
EPS (Diluted)
$-0.76
$-2.00
$-3.21
$-1.94
$-1.32
$-0.59
$-0.37
$-1.30
$-25.95
·
·
·
Shares (Basic)
109,107,002
100,844,970
63,466,398
46,922,434
41,905,340
30,045,095
26,237,486
20,667,306
3,068,456
·
·
·
Shares (Diluted)
109,107,002
100,844,970
63,466,398
46,922,434
41,905,340
30,045,095
26,237,486
20,667,306
3,068,456
·
·
·
EBITDA
·
·
·
·
·
·
·
$-11M
·
$-6M
$-10M
$-22M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$40M
$42M
$99M
$37M
$175M
$22M
$4M
$16M
$185.2K
$5.9K
$189.2K
$2M
Short-term Investments
·
$14M
$23M
·
·
·
$3M
$3M
·
·
·
·
Receivables
$30M
$42M
$45M
$24M
$6M
$348.0K
·
·
·
·
·
·
Inventory
$14M
$37M
$48M
$35M
$10M
$2M
$2M
$1M
$247.5K
$394.8K
$744.1K
$1M
Prepaid Expense
$6M
$5M
$7M
$4M
$1M
$1M
$671.0K
$839.5K
$108.4K
$84.6K
$429.8K
$62.7K
Current Assets
$89M
$139M
$222M
$99M
$193M
$26M
$10M
$21M
$768.9K
$613.7K
$2M
$3M
PP&E (Net)
$43M
$37M
$35M
$26M
$15M
$6M
$1M
$383.6K
$376.9K
$755.7K
$2M
$2M
PP&E (Gross)
$64M
$54M
$49M
$35M
$20M
$8M
$4M
$5M
$5M
$5M
$6M
$6M
Accum. Depreciation
$21M
$16M
$14M
$9M
$5M
$3M
$3M
$5M
$5M
$-5M
$-4M
$-3M
Goodwill
$2M
$18M
$145M
$204M
$19M
$2M
·
·
·
·
·
·
Intangibles
$7M
$10M
$16M
$27M
$3M
$46.0K
$107.4K
$280.0K
$106.2K
$116.5K
$126.8K
$137.1K
Other Non-current Assets
$648.0K
$590.0K
$669.0K
$3M
$230.0K
$388.0K
$73.7K
$71.2K
$67.3K
$89.6K
$132.0K
$569.7K
Total Assets
$147M
$215M
$429M
$363M
$232M
$34M
$12M
$22M
$3M
$2M
$4M
$6M
Accounts Payable
$28M
$29M
$31M
$25M
$7M
$3M
$2M
$3M
$4M
$4M
$2M
$2M
Accrued Liabilities
·
$10M
$14M
$13M
$6M
$1M
$897.5K
$2M
$23M
$8M
$5M
$9M
Short-term Debt
$265.0K
$265.0K
$7M
$10.0K
$10.0K
$574.0K
$10.0K
$288.0K
$598.0K
$342.8K
$352.0K
$401.3K
Current Liabilities
$63M
$59M
$70M
$50M
$16M
$6M
$4M
$5M
$36M
$22M
$16M
$21M
Capital Leases
$5M
$7M
$7M
$3M
$2M
$285.0K
$84.8K
$168.0K
·
·
·
·
Other Non-current Liabilities
$8M
$7M
$337.0K
$645.0K
$193.0K
$90.0K
$58.2K
$131.8K
·
·
·
·
Total Liabilities
$83M
$100M
$139M
$102M
$18M
$7M
$5M
$6M
$39M
$22M
$16M
$21M
Total Debt
·
·
·
·
·
·
·
$288.0K
·
$342.8K
$352.0K
$401.3K
Common Stock
$142.0K
$102.0K
$93.0K
$51.0K
$42.0K
$36.0K
$26.3K
$26.1K
$5.5K
$1.6K
$79.6K
$77.8K
Paid-in Capital
$896M
$860M
$830M
$598M
$458M
$214M
$177M
$176M
$119M
$64M
$64M
$58M
Retained Earnings
$-822M
$-739M
$-538M
$-334M
$-242M
$-187M
$-170M
$-160M
$-156M
$-81M
$-73M
$-65M
AOCI
$-9M
$-6M
$-3M
$-3M
$-2M
·
$183.2K
·
$18M
$22M
$20M
$17M
Stockholders' Equity
$64M
$119M
$289M
$261M
$214M
$27M
$7M
$16M
$-37M
$21M
$-10M
$-10M
Liabilities + Equity
$147M
$215M
$429M
$363M
$232M
$34M
$12M
$22M
$3M
$2M
$4M
$6M
Shares Outstanding
142,128,133
101,970,907
92,818,233
51,476,445
42,423,514
35,951,097
26,322,583
26,118,075
5,523,673
1,609,530
79,620,730
77,756,057
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$7M
$5M
$5M
$2M
$378.0K
$187.0K
$280.5K
$409.3K
$851.5K
$925.0K
$3M
Stock-based Comp
$3M
$4M
$22M
$16M
·
·
·
·
·
·
·
$4M
Amort. of Intangibles
·
·
·
·
$938.0K
$61.0K
$89.0K
$10.3K
$10.3K
$10.3K
$10.3K
$290.4K
Restructuring
$1M
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-10M
·
$4M
$2M
$9M
Operating Cash Flow
$-31M
$-48M
$-98M
$-82M
$-41M
$-18M
$-11M
$-14M
$-3M
$-3M
$-6M
$-7M
CapEx
$10M
$9M
$8M
$5M
$7M
$3M
$553.0K
$37.7K
$23.2K
$80.5K
·
·
Investing Cash Flow
$9M
$5M
$-36M
$-57M
$-30M
$260.0K
$-553.0K
$-3M
$-23.2K
$-80.5K
$-102.3K
$-830.1K
Financing Cash Flow
$19M
$-12M
$197M
$6M
$223M
$36M
$-52.0K
$32M
$3M
$3M
$5M
$2M
Net Change in Cash
$-2M
$-57M
$62M
$-138M
$152M
$18M
$-11M
$15M
$179.3K
$-183.3K
$-1M
$-6M
Taxes Paid
$338.0K
$218.0K
·
$73.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-13M
·
$-3M
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
33.6%
·
15.4%
27.7%
-101.8%
Operating Margin
·
·
·
·
·
·
·
-432.3%
·
-216.9%
-286.0%
-877.2%
Net Margin
·
·
·
·
·
·
·
-127.4%
·
-231.5%
-218.2%
-813.1%
EBITDA Margin
·
·
·
·
·
·
·
-421.8%
·
-191.3%
-262.6%
-780.5%
ROA
·
·
·
·
·
·
·
-28.1%
·
-275.7%
-209.4%
-153.2%
ROE
·
·
·
·
·
·
·
-20.4%
·
57.9%
77.6%
417.3%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
·
4.0
·
0.0
0.1
0.2
Quick Ratio
·
·
·
·
·
·
·
3.5
·
0.0
0.0
0.1
Debt / Equity
·
·
·
·
·
·
·
0.0
·
-0.0
-0.0
-0.0
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
·
0.2
·
1.2
1.0
0.2
Inventory Turnover
·
·
·
·
·
·
·
0.4
·
1.4
0.9
1.9
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
$0.62
·
$-0.21
$-0.12
$-0.13
Revenue / Share
·
·
·
·
·
·
·
$0.13
·
·
·
·
Cash Flow / Share
·
·
·
·
·
·
·
$-0.65
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
$0.71
·
$0.00
$0.00
$0.02
EPS (TTM)
$-0.76
$-2.00
$-3.21
$-1.94
$-1.32
$-0.59
$-0.37
$-1.30
$-25.95
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-16.5%
-11.8%
130.0%
192.0%
236.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
19.2%
80.9%
182.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
75.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$104M
$124M
$141M
$61M
$21M
$6M
$3M
$3M
$3M
$3M
$4M
$3M
Net Income TTM
$-83M
$-201M
$-204M
$-92M
$-55M
$-18M
$-10M
$-3M
$-75M
$-8M
$-9M
$-23M
Market Cap
·
·
·
·
·
·
·
$45M
·
$555M
$537M
$1.59B
Enterprise Value
·
·
·
·
·
·
·
$27M
·
$556M
$538M
$1.59B
P/E
-0.9
-0.7
-1.1
-5.7
-20.1
-72.5
-5.0
-1.3
-0.2
·
·
·
P/S
·
·
·
·
·
·
·
16.7
·
167.0
135.8
571.0
P/B
·
·
·
·
·
·
·
2.8
·
-32.7
-56.0
-152.4
P / Tangible Book
1.7
1.6
2.5
18.5
5.9
60.0
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
·
-3.3
·
-202.0
-90.5
-226.5
P / FCF
·
·
·
·
·
·
·
-3.3
·
-196.3
·
·
EV / EBITDA
·
·
·
·
·
·
·
-2.4
·
-87.3
-51.7
-73.1
EV / FCF
·
·
·
·
·
·
·
-2.0
·
-196.4
·
·
EV / Revenue
·
·
·
·
·
·
·
10.0
·
167.1
135.8
570.6
Earnings Yield
-113.9%
-143.9%
-94.7%
-17.7%
-5.0%
-1.4%
-19.9%
-75.6%
-576.7%
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$22M
$21M
$27M
$27M
$29M
$21M
$28M
$25M
$33M
$38M
$43M
$43M
$33M
$22M
$23M
$17M
Cost of Revenue
$13M
$14M
$-53M
$17M
$24M
$14M
$-57M
$16M
$23M
$24M
$-64M
$31M
$21M
$17M
$-27M
$12M
Gross Profit
$8M
$7M
$4M
$9M
$5M
$7M
$4M
$9M
$11M
$13M
$11M
$13M
$12M
$5M
$6M
$5M
SG&A Expense
$2M
$5M
·
$5M
$11M
$9M
$-23M
$8M
$8M
$8M
·
$9M
$10M
$8M
·
$7M
Operating Expenses
$15M
$18M
$37M
$10M
$34M
$28M
$81M
$97M
$31M
$31M
$28M
$123M
$53M
$35M
$35M
$29M
Operating Income
$-6M
$-12M
$-33M
$-451.0K
$-30M
$-21M
$-77M
$-88M
$-21M
$-17M
$-17M
$-111M
$-41M
$-31M
$-28M
$-24M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$970.0K
$786.0K
$617.0K
·
$917.0K
Other Non-op
$250.0K
$242.0K
$284.0K
$2.0K
$345.0K
$401.0K
$1M
$-2.0K
$754.0K
$338.0K
$-3M
$-112.0K
$600.0K
$50.0K
$-319.0K
$254.0K
Pretax Income
$-6M
$-12M
$-30M
$-46.0K
$-29M
$-21M
$-76M
$-87M
$-20M
$-17M
$-19M
$-112M
$-41M
$-30M
$-28M
$-26M
Income Tax
$64.0K
$29.0K
$154.0K
$40.0K
$95.0K
$28.0K
$482.0K
$-18.0K
$164.0K
$28.0K
$269.0K
$807.0K
$206.0K
$212.0K
·
·
Net Income
$-6M
$-12M
$-31M
$-86.0K
$-29M
$-21M
$-77M
$-87M
$-20M
$-17M
$-20M
$-113M
$-41M
$-30M
$-28M
$-26M
EPS (Basic)
$-0.04
$-0.08
$-0.28
$0.00
$-0.28
$-0.21
$-0.77
$-0.86
$-0.20
$-0.17
$-0.27
$-1.74
$-0.67
$-0.53
$-0.55
$-0.51
EPS (Diluted)
$-0.04
$-0.08
$-0.28
$0.00
$-0.28
$-0.21
$-0.77
$-0.86
$-0.20
$-0.17
$-0.27
$-1.74
$-0.67
$-0.53
$-0.55
$-0.51
Shares (Basic)
144,260,561
143,160,628
115,891,622
109,110,766
102,899,705
102,466,507
·
101,113,655
101,009,593
99,902,470
·
64,626,681
61,882,330
56,469,928
·
50,627,173
Shares (Diluted)
144,260,561
143,160,628
115,891,622
109,110,766
102,899,705
102,466,507
·
101,113,655
101,009,593
99,902,470
·
64,626,681
61,882,330
56,469,928
·
50,627,173
EBITDA
$-6M
$-12M
·
$-205.0K
$-32M
$-21M
·
$-88M
$-21M
$-17M
·
$-111M
$-40M
$-31M
·
$-24M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$34M
$38M
$40M
$23M
$25M
$42M
$42M
$65M
$74M
$93M
$99M
$67M
$74M
$103M
$37M
$57M
Short-term Investments
·
·
·
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Receivables
$19M
$19M
$30M
$34M
$35M
$38M
$42M
$49M
$50M
$54M
·
$42M
$43M
$28M
·
$19M
Inventory
$11M
$12M
$14M
$31M
$33M
$39M
$37M
$42M
$44M
$45M
·
$47M
$45M
$40M
·
$24M
Prepaid Expense
$7M
$7M
$6M
$10M
$6M
$5M
$5M
$5M
$5M
$6M
·
$5M
$6M
$5M
·
$3M
Current Assets
$71M
$76M
$89M
$98M
$98M
$123M
$139M
$160M
$173M
$198M
·
$161M
$169M
$176M
·
$103M
PP&E (Net)
$41M
$42M
$43M
$38M
$36M
$40M
$37M
$44M
$40M
$37M
·
$34M
$31M
$28M
·
$22M
PP&E (Gross)
·
·
$64M
·
·
·
$54M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$21M
·
·
·
$16M
·
·
·
·
·
·
·
·
·
Goodwill
$2M
$2M
$2M
$20M
$18M
$18M
$18M
$76M
$145M
$145M
$145M
$145M
$232M
$204M
$204M
$201M
Intangibles
$5M
$6M
$7M
$8M
$8M
$9M
$10M
$12M
$13M
$14M
·
$17M
$27M
$25M
·
$29M
Other Non-current Assets
$711.0K
$729.0K
$648.0K
$664.0K
$639.0K
$580.0K
$590.0K
$627.0K
$638.0K
$1M
·
$654.0K
$686.0K
$3M
·
$2M
Total Assets
$122M
$133M
$147M
$171M
$168M
$199M
$215M
$303M
$380M
$404M
·
$366M
$468M
$441M
·
$361M
Accounts Payable
$28M
$27M
$28M
$26M
$26M
$26M
$29M
$32M
$30M
$26M
·
$30M
$30M
$29M
·
$16M
Accrued Liabilities
·
·
·
$15M
$9M
$10M
·
$11M
$13M
$15M
·
$15M
$18M
$13M
·
$12M
Short-term Debt
$265.0K
$265.0K
$265.0K
·
$265.0K
$265.0K
$265.0K
·
$265.0K
$7M
·
$5M
$5M
$10.0K
·
$76.0K
Current Liabilities
$61M
$62M
$63M
$61M
$58M
$57M
$59M
$64M
$61M
$67M
·
$66M
$69M
$55M
·
$39M
Capital Leases
$3M
$5M
$5M
$5M
$6M
$6M
$7M
$8M
$6M
$7M
·
$6M
$7M
$4M
·
$2M
Other Non-current Liabilities
$8M
$9M
$8M
$6M
$752.0K
$852.0K
$7M
$337.0K
$337.0K
$337.0K
·
$350.0K
$386.0K
$649.0K
·
$680.0K
Total Liabilities
$75M
$79M
$83M
$80M
$98M
$96M
$100M
$109M
$102M
$108M
·
$146M
$148M
$107M
·
$91M
Total Debt
$265.0K
$265.0K
·
·
$265.0K
$265.0K
·
·
$265.0K
$7M
·
$5M
$5M
$10.0K
·
$76.0K
Common Stock
$144.0K
$143.0K
$142.0K
$114.0K
$103.0K
$103.0K
$102.0K
$101.0K
$101.0K
$101.0K
·
$67.0K
$64.0K
$60.0K
·
$51.0K
Paid-in Capital
$898M
$897M
$896M
$876M
$863M
$862M
$860M
$858M
$857M
$855M
·
$742M
$729M
$701M
·
$582M
Retained Earnings
$-840M
$-834M
$-822M
$-789M
$-789M
$-757M
$-739M
$-662M
$-575M
$-555M
·
$-518M
$-405M
$-364M
·
$-306M
AOCI
$-10M
$-9M
$-9M
$3M
$-4M
$-3M
$-6M
$-2M
$-4M
$-4M
·
$-4M
$-3M
$-4M
·
$-7M
Stockholders' Equity
$48M
$54M
$64M
$91M
$71M
$103M
$116M
$195M
$278M
$297M
$289M
$220M
$321M
$334M
$261M
$269M
Liabilities + Equity
$122M
$133M
$147M
$171M
$168M
$199M
$215M
$303M
$380M
$404M
·
$366M
$468M
$441M
·
$361M
Shares Outstanding
143,779,491
143,147,682
142,128,133
114,414,147
103,100,485
102,722,918
101,970,907
101,154,412
101,067,207
100,996,579
·
67,077,698
63,994,317
60,373,377
·
50,867,937
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$1M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$2M
Stock-based Comp
$694.0K
$1M
$578.0K
$433.0K
$787.0K
$966.0K
$648.0K
$927.0K
$1M
$917.0K
$1M
$1M
·
·
·
·
Operating Cash Flow
$-4M
$671.0K
$683.0K
$-3M
$-17M
$-13M
$-13M
$-9M
$-4M
$-21M
$-20M
$-12M
$-41M
$-24M
$-25M
$-27M
CapEx
$-678.0K
$2M
$5M
$683.0K
$1M
$1M
$-960.0K
$993.0K
$6M
$3M
$287.0K
$2M
$4M
$2M
$3M
$-17.0K
Investing Cash Flow
$1M
$-2M
$-3M
$1M
$-985.0K
$12M
$9M
$5M
$-1M
$-171.0K
$-24M
$-2M
$-9M
$-2M
$-3M
$-2M
Financing Cash Flow
$-53.0K
$-10.0K
$18M
$-9.0K
$-9.0K
$883.0K
$1M
$-259.0K
$-7M
$-7M
$76M
$8M
$17M
$95M
$7M
$-552.0K
Net Change in Cash
$-4M
$-1M
$16M
$-2M
$-17M
$365.0K
$-6M
$-4M
$-15M
$-26M
$32M
$-8M
$-29M
$67M
$-20M
$-32M
Taxes Paid
$-9.8K
$10.0K
$310.0K
$0
$0
$28.0K
$-15.0K
$0
·
·
·
·
·
·
$18.0K
$35.0K
Free Cash Flow
·
$-961.0K
·
·
·
$-14M
·
·
·
$-24M
·
·
·
$-26M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-26M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
39.0%
31.9%
·
35.8%
7.3%
35.5%
·
36.2%
32.2%
35.7%
·
29.5%
37.4%
21.0%
·
27.7%
Operating Margin
-28.7%
-56.7%
·
-0.76%
-112.4%
-101.6%
·
-350.3%
-62.1%
-46.5%
·
-255.2%
-122.0%
-142.3%
·
-142.0%
Net Margin
-27.9%
-55.6%
·
-0.32%
-111.5%
-99.8%
·
-347.0%
-60.3%
-45.7%
·
-259.9%
-126.3%
-137.5%
·
-148.7%
Pretax Margin
-27.6%
-55.5%
·
-0.17%
-111.1%
-99.6%
·
-347.0%
-59.8%
-45.6%
·
-258.0%
-125.7%
-136.6%
·
·
EBITDA Margin
-28.7%
-56.7%
·
-0.76%
-112.4%
-101.6%
·
-350.3%
-62.1%
-46.5%
·
-255.2%
-122.0%
-142.3%
·
-142.0%
ROA
-4.2%
-7.0%
·
-0.04%
-11.7%
-6.9%
·
-26.1%
-4.7%
-4.1%
·
-31.0%
-9.7%
-9.0%
·
-8.6%
ROE
-10.2%
-14.8%
·
-0.06%
-18.3%
-10.4%
·
-42.2%
-6.7%
-5.5%
·
-46.1%
-13.5%
-11.2%
·
-10.4%
ROIC
-13.1%
-21.8%
·
-0.42%
-45.5%
-20.5%
·
-45.4%
-7.5%
-5.8%
·
-49.7%
-12.4%
-9.3%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.6
1.7
2.1
·
2.5
2.8
2.9
·
2.4
2.5
3.2
·
2.7
Quick Ratio
0.9
0.9
·
0.9
1.0
1.4
·
1.8
2.0
2.2
·
1.6
1.7
2.4
·
1.9
Debt / Equity
0.0
0.0
·
·
0.0
0.0
·
·
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-114.1
-51.0
-50.0
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.6
0.6
·
0.5
0.7
0.3
·
0.4
0.5
0.6
·
0.9
0.7
0.7
·
0.9
Receivables Turnover
0.8
0.7
·
0.7
0.7
0.5
·
0.6
0.7
0.9
·
1.4
1.1
1.2
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.33
$0.38
·
$0.79
$0.69
$1.00
·
$1.92
$2.75
$2.94
·
$3.27
$5.01
$5.53
·
$5.30
Revenue / Share
$0.15
$0.15
·
$0.25
$0.28
$0.20
·
$0.25
$0.33
$0.38
·
$0.67
$0.53
$0.38
·
$0.34
Cash Flow / Share
·
$0.00
·
·
·
$-0.12
·
·
·
$-0.21
·
·
·
$-0.43
·
·
Cash / Share
$0.24
$0.27
·
$0.20
$0.25
$0.41
·
$0.64
$0.73
$0.93
·
$0.99
$1.16
$1.71
·
$1.12
EPS (TTM)
$-0.40
$-0.64
·
$-1.26
$-2.12
$-2.04
·
$-1.50
$-2.38
$-2.85
·
$-3.49
$-2.26
$-2.11
·
$-1.85
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$97M
$104M
·
$104M
$103M
$107M
·
$139M
$157M
$156M
·
$120M
$94M
$73M
·
$47M
Net Income TTM
$-48M
$-72M
·
$-127M
$-214M
$-205M
·
$-144M
$-170M
$-191M
·
$-212M
$-125M
$-106M
·
$-82M
Market Cap
$92M
$81M
·
$188M
$97M
$94M
·
$174M
$277M
$304M
·
$205M
$383M
$522M
·
$901M
Enterprise Value
$58M
$43M
·
·
$72M
$53M
·
·
$203M
$217M
·
$143M
$314M
$419M
·
$844M
P/E
-1.6
-0.9
·
-1.3
-0.4
-0.5
·
-1.1
-1.2
-1.1
·
-0.9
-2.7
-4.1
·
-9.6
P/S
1.0
0.8
·
1.8
0.9
0.9
·
1.3
1.8
1.9
·
1.7
4.1
7.2
·
19.3
P/B
1.9
1.5
·
2.1
1.4
0.9
·
0.9
1.0
1.0
·
0.9
1.2
1.6
·
3.3
P / Tangible Book
2.2
1.7
·
3.0
2.1
1.2
·
1.6
2.3
2.2
·
3.6
6.3
5.0
·
22.9
P / Cash Flow
·
121.0
·
·
·
-8.0
·
·
·
-14.2
·
·
·
-21.6
·
·
EV / Revenue
0.6
0.4
·
·
0.7
0.5
·
·
1.3
1.4
·
1.2
3.3
5.7
·
18.1
Earnings Yield
-62.5%
-112.9%
·
-76.8%
-225.5%
-222.2%
·
-87.2%
-86.9%
-94.7%
·
-114.1%
-37.7%
-24.4%
·
-10.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Pendapatan
$104M
$124M
·
·
·
Laba Bersih
$-83M
$-201M
·
·
·
EPS Dilusian
$-0.76
$-2.00
·
·
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
127 pengaju
· $14.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang127
Nilai yang dipegang$14.5M
Posisi baru15
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
15 (-14 vs Kuartal sebelumnya)
26 (+5 vs Kuartal sebelumnya)
25 (+2 vs Kuartal sebelumnya)
28 (-3 vs Kuartal sebelumnya)
-6.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
27 orang dalam
· 11 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.