XPOF Xponential Fitness, Inc. Class A Common Stock
$5,07
Harga · Agu 19, 2026
Fundamental per Agu 7, 2026
Rentang 52M
$4–$9
22% of range
Peringkat Analis
HOLD
15 analysts
Target Harga
$7
+33% upside
P/E (TTM)
-5.6
ROE
15.9%
Margin Laba Bersih
-348.8%
XPOF Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$5.07
Kapitalisasi Pasar
—
P/E (TTM)
-5.6
EPS (TTM)
$-1.47
Pendapatan (TTM)
$11M
Imbal Hasil Dividen
—
ROE
15.9%
D/E Utang/Ekuitas
-1.9
Rentang 52M
$4 – $9
XPOF Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$11M
2019-12-31
→
2025-12-31
EPS
$-1.47
2021-12-31
→
2025-12-31
Arus Kas Bebas
$25M
2021-12-31
→
2025-12-31
Margin
-348.8%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
XPOF
Median Rekan
P/E (TTM)
-5.6
28.9
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
XPOF
Median Rekan
Operating Margin (Margin Operasi)
178.9%
—
Net Profit Margin (Margin Laba Bersih)
-348.8%
5.4%
ROA
-10.3%
2.7%
ROE
15.9%
24.5%
ROIC
8.6%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
XPOF
Median Rekan
Debt / Equity (Utang / Ekuitas)
-1.9
1217.9
Current Ratio (Rasio Lancar)
0.8
0.7
Quick Ratio (Rasio Cepat)
0.2
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
XPOF
Median Rekan
Revenue YoY (Pendapatan YoY)
-20.7%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-3.2%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
55.7%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
XPOF
Median Rekan
XPOF Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
15 analis
- Beli Kuat 3 20,0%
- Beli 4 26,7%
- Tahan 8 53,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
6 analis · 2026-08-17
Median
$6.25
Rata-rata
$6.75
Sekarang
$5.07
Rendah
$5.00
Tinggi
$10.00
Target median
$6.25
+23,3%
Target rata-rata
$6.75
+33,1%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.21%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.02 | $0.13 | -0.11% |
| 31 Maret 2026 | $-0.04 | $0.11 | -0.15% |
| 31 Des. 2025 | $-0.91 | $-0.02 | -0.89% |
| 30 Sep. 2025 | $0.34 | $0.12 | 0.21% |
| 30 Juni 2025 | $0.26 | $0.22 | 0.04% |
| 31 Maret 2025 | $-0.20 | $0.17 | -0.37% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| XPOF | — | -5.6 | -20.7% | -348.8% | 15.9% | — |
| PRKS | — | 11.9 | -3.6% | 10.1% | -40.5% | — |
| FUN | $1.56B | -1.0 | 14.4% | -51.6% | -137.6% | — |
| PRSU | $943M | 42.1 | 23.4% | 5.0% | 4.1% | — |
| LUCK | — | -71.6 | 4.0% | -0.83% | 4.2% | — |
| PLAY | $708M | -14.5 | -1.4% | -2.3% | -37.8% | — |
| PUSA | — | — | — | — | — | — |
| AIFA | — | — | — | — | — | — |
| LTH | $5.88B | 16.0 | 14.3% | 12.5% | 12.5% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $11M | $14M | $13M | $12M | $3M | $1M | |
| Cost of Revenue | · | · | · | $46M | · | · | |
| SG&A Expense | $152M | $177M | $169M | $126M | $94M | $61M | |
| Operating Expenses | $295M | $374M | $283M | $230M | $186M | $99M | |
| Operating Income | $20M | $-54M | $35M | $13M | $-31M | $8M | |
| Interest Expense | $49M | $46M | $39M | $13M | $25M | $21M | |
| Interest Income | $3M | $2M | $2M | $2M | $1M | $345.0K | |
| Other Non-op | $-72M | $-45M | $-40M | $-12M | $-20M | $-21M | |
| Pretax Income | $-52M | $-99M | $-5M | $2M | $-51M | $-13M | |
| Income Tax | $1M | $-342.0K | $1M | $488.0K | $783.0K | $369.0K | |
| Net Income | $-39M | $-68M | $-4M | $1M | $-19M | $-14M | |
| EPS (Basic) | $-1.47 | $-2.27 | $1.08 | $-0.88 | $-2.85 | · | |
| EPS (Diluted) | $-1.47 | $-2.27 | $-0.52 | $-0.88 | $-2.85 | · | |
| Shares (Basic) | 34,804,000 | 31,999,000 | 31,742,000 | 25,295,000 | 22,403,000 | · | |
| Shares (Diluted) | 34,804,000 | 31,999,000 | 39,705,000 | 25,295,000 | 22,403,000 | · | |
| EBITDA | $20M | $-54M | $40M | · | $-31M | · |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Receivables | $18M | $26M | $32M | $26M | $12M | $5M | |
| Inventory | $2M | $10M | $16M | $11M | $7M | $6M | |
| Prepaid Expense | $24M | $11M | $6M | $6M | $5M | $5M | |
| Other Current Assets | · | · | $473.0K | · | · | · | |
| Current Assets | $95M | $84M | $97M | $86M | $51M | $33M | |
| PP&E (Net) | $11M | $15M | $20M | $19M | $13M | $14M | |
| Accum. Depreciation | $21M | $19M | $16M | $11M | $7M | $4M | |
| Goodwill | $128M | $135M | $171M | $166M | $169M | $140M | |
| Intangibles | $67M | $101M | $120M | $137M | $137M | $98M | |
| Other Non-current Assets | $7M | $4M | $1M | $795.0K | $553.0K | $614.0K | |
| Total Assets | $346M | $403M | $530M | $483M | $416M | $323M | |
| Accounts Payable | $26M | $27M | $19M | $16M | $15M | $18M | |
| Accrued Liabilities | $51M | $31M | $20M | $12M | $21M | $14M | |
| Current Liabilities | $116M | $108M | $102M | $73M | $66M | $55M | |
| Capital Leases | $14M | $24M | $72M | $31M | $0 | · | |
| Other Non-current Liabilities | $7M | $251.0K | $5M | $9M | $5M | $4M | |
| Total Liabilities | $718M | $597M | $624M | $383M | $349M | $318M | |
| Long-term Debt | $525M | $352M | $329M | $138M | $133M | $182M | |
| Total Debt | $506M | $347M | $324M | · | $131M | · | |
| Paid-in Capital | $490M | $504M | $521M | $505M | $0 | · | |
| Retained Earnings | $-741M | $-702M | $-634M | $-642M | $-644M | $-107M | |
| Treasury Stock | $2M | $2M | $2M | $2M | $0 | · | |
| Stockholders' Equity | $-269M | $-217M | $-130M | $-155M | $-654M | $5M | |
| Liabilities + Equity | $346M | $403M | $530M | $483M | $416M | $323M |
Arus Kas 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $12M | $18M | $17M | $15M | $10M | $8M | |
| Stock-based Comp | $13M | $15M | $18M | $29M | $10M | $2M | |
| Deferred Tax | $373.0K | $-2M | $43.0K | $-44.0K | · | · | |
| Amort. of Intangibles | $7M | $12M | $11M | $11M | $7M | $5M | |
| Restructuring | $11M | $30M | $14M | · | · | · | |
| Operating Cash Flow | $28M | $12M | $33M | $52M | $14M | $-728.0K | |
| CapEx | $4M | $5M | $7M | $9M | $4M | $2M | |
| Investing Cash Flow | $2M | $-14M | $-12M | $-15M | $-51M | $-5M | |
| Debt Issued | $516M | $63M | $189M | $7M | $256M | $189M | |
| Net Debt Issued | $124M | $19M | $185M | · | $-55M | · | |
| Stock Issued | · | · | $0 | $0 | $122M | $0 | |
| Stock Repurchased | $0 | $0 | $50M | $0 | $0 | · | |
| Net Stock Activity | $0 | $0 | $-50M | · | $122M | · | |
| Financing Cash Flow | $-17M | $-2M | $-21M | $-21M | $46M | $7M | |
| Net Change in Cash | $13M | $-4M | $-276.0K | $16M | $10M | $2M | |
| Taxes Paid | $206.0K | $563.0K | $2M | $3M | $1M | $228.0K | |
| Free Cash Flow | $25M | $7M | $28M | · | $11M | · | |
| Levered FCF | $-26M | $-39M | $-75M | · | $-14M | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | 178.9% | -383.3% | 296.1% | · | -19.9% | · | |
| Net Margin | -348.8% | -483.7% | -6.7% | · | -12.1% | · | |
| Pretax Margin | -471.9% | -708.1% | -4.8% | · | -32.7% | · | |
| EBITDA Margin | 178.9% | -383.3% | 296.1% | · | -19.9% | · | |
| ROA | -10.3% | -14.5% | -0.18% | · | -5.1% | · | |
| ROE | 15.9% | 39.0% | 0.64% | · | 5.8% | · | |
| ROIC | 8.6% | -40.9% | 53.2% | · | 6.0% | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 1.1 | · | 0.8 | · | |
| Quick Ratio | 0.2 | 0.3 | 0.4 | · | 0.2 | · | |
| Debt / Equity | -1.9 | -1.6 | -2.6 | · | -0.2 | · | |
| LT Debt / Equity | -1.9 | -1.6 | -2.5 | · | -0.2 | · | |
| Interest Coverage | 0.4 | -1.2 | 1.0 | · | -1.2 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.4 | · | |
| Receivables Turnover | 0.5 | 0.4 | 0.5 | · | 18.4 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -20.7% | 4.7% | 9.1% | 346.9% | 126.0% | · | |
| Revenue CAGR 3Y | -3.2% | 72.2% | 122.5% | · | · | · | |
| Revenue CAGR 5Y | 55.7% | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $14M | $13M | $12M | $3M | · | |
| Net Income TTM | $-39M | $-68M | $-4M | $1M | $-19M | · | |
| P/E | -5.6 | -5.9 | -24.8 | -26.1 | -7.2 | · | |
| Earnings Yield | -17.9% | -16.9% | -4.0% | -3.8% | -13.9% | · |
Laporan Laba Rugi 15
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $2M | $3M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $4M | $3M | $3M | $3M | |
| SG&A Expense | $32M | $30M | $58M | $25M | $24M | $46M | $57M | $46M | $37M | $37M | $53M | $44M | $37M | $35M | $30M | $33M | |
| Operating Expenses | $56M | $48M | $91M | $75M | $61M | $67M | $135M | $87M | $80M | $72M | $91M | $73M | $41M | $78M | $67M | $74M | |
| Operating Income | $10M | $13M | $-8M | $4M | $15M | $10M | $-52M | $-7M | $-3M | $8M | $-2M | $7M | $36M | $-7M | $-18M | $10M | |
| Interest Expense | $15M | $14M | $12M | $13M | $13M | $11M | $12M | $12M | $11M | $12M | $11M | $11M | $9M | $8M | $4M | $3M | |
| Interest Income | $668.0K | $637.0K | $798.0K | $1M | $701.0K | $619.0K | $593.0K | $481.0K | $387.0K | $363.0K | $422.0K | $24.0K | $529.0K | $636.0K | $596.0K | $402.0K | |
| Other Non-op | $-14M | $-14M | $-37M | $-10M | $-13M | $-12M | $-11M | $-11M | $-11M | $-12M | $-11M | $-12M | $-9M | $-8M | $-4M | $-3M | |
| Pretax Income | $-5M | $-814.0K | $-45M | $-6M | $2M | $-2M | $-63M | $-18M | $-14M | $-4M | $-13M | $-5M | $28M | $-15M | $-1M | $-13M | |
| Income Tax | $65.0K | $6.0K | $259.0K | $266.0K | $312.0K | $485.0K | $-558.0K | $131.0K | $132.0K | $-47.0K | $822.0K | $202.0K | $133.0K | $-123.0K | $646.0K | $-308.0K | |
| Net Income | $-4M | $-725.0K | $-33M | $-5M | $969.0K | $-2M | $-43M | $-12M | $-10M | $-2M | $-9M | $-3M | $18M | $-10M | $-962.0K | $-7M | |
| EPS (Basic) | $-0.10 | $-0.02 | $-1.18 | $-0.18 | $-0.01 | $-0.10 | $-1.39 | $-0.29 | $-0.30 | $-0.29 | $0.11 | $0.91 | $1.44 | $-1.38 | $-1.12 | $-1.53 | |
| EPS (Diluted) | $-0.10 | $-0.02 | $-1.18 | $-0.18 | $-0.01 | $-0.10 | $-1.39 | $-0.29 | $-0.30 | $-0.29 | $1.27 | $-0.50 | $0.09 | $-1.38 | $1.66 | $-1.53 | |
| Shares (Basic) | 42,031,000 | 37,317,000 | -69,188,000 | 35,110,000 | 34,972,000 | 33,910,000 | -63,109,000 | 32,177,000 | 31,806,000 | 31,125,000 | -64,317,000 | 32,260,000 | 33,045,000 | 30,754,000 | -49,012,000 | 26,156,000 | |
| Shares (Diluted) | 42,031,000 | 37,317,000 | -69,188,000 | 35,110,000 | 34,972,000 | 33,910,000 | -63,109,000 | 32,177,000 | 31,806,000 | 31,125,000 | -72,865,000 | 40,223,000 | 41,593,000 | 30,754,000 | -86,781,000 | 26,156,000 | |
| EBITDA | $10M | $13M | · | $4M | $15M | $10M | · | $-6M | $-2M | $7M | · | $7M | $36M | · | · | $-10M |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $17M | $21M | $18M | $19M | $37M | $29M | $26M | $30M | $30M | $32M | · | $28M | $27M | $22M | · | $19M | |
| Inventory | $3M | $3M | $2M | $6M | $7M | $8M | $10M | $11M | $13M | $15M | · | $16M | $12M | $13M | · | $14M | |
| Prepaid Expense | $20M | $26M | $24M | $23M | $15M | $15M | $11M | $8M | $8M | $6M | · | $14M | $12M | $10M | · | $11M | |
| Other Current Assets | · | · | · | · | · | · | · | $164.0K | $2M | · | · | · | · | · | · | · | |
| Current Assets | $69M | $75M | $95M | $99M | $103M | $100M | $84M | $96M | $86M | $88M | · | $117M | $97M | $79M | · | $80M | |
| PP&E (Net) | $9M | $10M | $11M | $12M | $14M | $15M | $15M | $19M | $19M | $19M | · | $20M | $21M | $19M | · | $17M | |
| Accum. Depreciation | $23M | $22M | $21M | $21M | $20M | · | $19M | $20M | $18M | $17M | · | $14M | $13M | $12M | · | $9M | |
| Goodwill | $128M | $128M | $128M | $128M | $128M | $135M | $135M | $163M | $163M | $174M | $171M | $166M | $171M | $166M | $166M | $166M | |
| Intangibles | $65M | $66M | $67M | $67M | $94M | $99M | $101M | $118M | $120M | $124M | · | $122M | $125M | $135M | · | $140M | |
| Other Non-current Assets | $4M | $7M | $7M | $6M | $3M | $3M | $4M | $1M | $1M | $1M | · | $1M | $853.0K | $862.0K | · | $682.0K | |
| Total Assets | $310M | $322M | $346M | $355M | $400M | $412M | $403M | $472M | $475M | $508M | · | $551M | $545M | $484M | · | $472M | |
| Accounts Payable | $16M | $18M | $26M | $16M | $23M | $28M | $27M | $21M | $23M | $25M | · | $24M | $27M | $19M | · | $23M | |
| Accrued Liabilities | $31M | $42M | $51M | $33M | $43M | $47M | $31M | $21M | $14M | $13M | · | $13M | $15M | $14M | · | $19M | |
| Current Liabilities | $93M | $99M | $116M | $93M | $113M | $123M | $108M | $94M | $92M | $92M | · | $102M | $100M | $77M | · | $81M | |
| Capital Leases | $11M | $13M | $14M | $16M | $21M | $23M | $24M | $34M | $38M | $54M | · | $75M | $78M | $40M | · | $24M | |
| Other Non-current Liabilities | $9M | $7M | $7M | $12M | $3M | $1M | $251.0K | $2M | $5M | $6M | · | $7M | $7M | $7M | · | $4M | |
| Total Liabilities | $686M | $694M | $718M | $559M | $596M | $609M | $597M | $596M | $576M | $600M | · | $628M | $568M | $536M | · | $396M | |
| Long-term Debt | $522M | $524M | $525M | $376M | $378M | $379M | $347M | $354M | $330M | $331M | · | $330M | $266M | $267M | · | $136M | |
| Total Debt | $505M | $505M | · | $359M | $358M | $357M | · | $347M | $324M | $324M | · | $324M | $262M | · | · | $135M | |
| Paid-in Capital | $443M | $444M | $490M | $497M | $497M | $498M | $504M | $517M | $508M | $506M | · | $503M | $486M | $438M | · | $529M | |
| Retained Earnings | $-745M | $-741M | $-741M | $-708M | $-703M | $-704M | $-702M | $-654M | $-642M | $-633M | · | $-624M | $-621M | $-639M | · | $-642M | |
| Treasury Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | · | |
| Stockholders' Equity | $-321M | $-316M | $-269M | $-230M | $-225M | $-225M | $-217M | $-156M | $-152M | $-144M | · | $-138M | $-158M | $-223M | · | $-127M | |
| Liabilities + Equity | $310M | $322M | $346M | $355M | $400M | $412M | $403M | $472M | $475M | $508M | · | $551M | $545M | $484M | · | $472M |
Arus Kas 15
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $4M | $3M | $3M | $5M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Stock-based Comp | $2M | $2M | $5M | $2M | $3M | $3M | $2M | $5M | $4M | $4M | $2M | $4M | $6M | $6M | $5M | $4M | |
| Amort. of Intangibles | $812.0K | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Restructuring | $167.0K | $1M | $446.0K | $6M | $2M | $2M | $8M | $12M | $2M | $7M | $8M | $6M | · | · | · | · | |
| Operating Cash Flow | $-4M | $-22M | $11M | $9M | $3M | $6M | $776.0K | $5M | $3M | $3M | $-5M | $8M | $19M | $11M | $15M | $11M | |
| CapEx | $272.0K | $464.0K | $511.0K | $1M | $2M | $465.0K | $-102.0K | $2M | $2M | $855.0K | $1M | $2M | $2M | $2M | $3M | $1M | |
| Investing Cash Flow | $-588.0K | $-621.0K | $4M | $562.0K | $-2M | $-997.0K | $-215.0K | $-2M | $-3M | $-9M | $-3M | $-3M | $-3M | $-2M | $-3M | $-6M | |
| Debt Issued | $0 | $0 | $506M | $0 | $0 | $10M | $0 | $24M | $0 | $39M | $0 | $63M | $0 | $126M | $2M | $5M | |
| Net Debt Issued | · | $-1M | · | · | · | $9M | · | · | · | $-1M | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | $0 | · | · | · | $0 | · | · | · | $0 | · | |
| Financing Cash Flow | $8M | $-2M | $-10M | $-7M | $-5M | $5M | $-6M | $9M | $-2M | $-3M | $-6M | $7M | $-4M | $-18M | $-5M | $-4M | |
| Net Change in Cash | $4M | $-24M | $4M | $3M | $-4M | $10M | $-5M | $12M | $-1M | $-10M | $-15M | $12M | $12M | $-9M | $6M | $2M | |
| Taxes Paid | $57.0K | $123.0K | $-46.0K | $19.0K | $140.0K | $93.0K | $-22.0K | $178.0K | $347.0K | $60.0K | $-106.0K | $571.0K | $552.0K | $550.0K | $215.0K | $567.0K | |
| Free Cash Flow | · | $-22M | · | · | · | $5M | · | · | · | $2M | · | · | · | · | · | · | |
| Levered FCF | · | $-37M | · | · | · | $-9M | · | · | · | $-10M | · | · | · | · | · | · |
Profitabilitas 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 352.0% | 603.3% | · | 149.6% | 542.8% | 369.9% | · | -168.8% | -68.8% | 242.2% | · | 223.2% | 909.7% | · | · | -336.1% | |
| Net Margin | -153.1% | -33.5% | · | -203.8% | 35.5% | -73.5% | · | -315.1% | -259.9% | -94.0% | · | -100.9% | 458.7% | · | · | -230.0% | |
| Pretax Margin | -176.3% | -37.6% | · | -271.8% | 60.7% | -83.1% | · | -468.5% | -386.4% | -144.3% | · | -148.6% | 690.2% | · | · | -430.5% | |
| EBITDA Margin | 352.0% | 603.3% | · | 149.6% | 542.8% | 369.9% | · | -168.8% | -68.8% | 242.2% | · | 223.2% | 909.7% | · | · | -336.1% | |
| ROA | -1.2% | -0.20% | · | -1.2% | 0.22% | -0.42% | · | -2.3% | -1.8% | -0.58% | · | -0.66% | 3.6% | · | · | -1.7% | |
| ROE | 1.5% | 0.27% | · | 2.5% | -0.51% | 1.0% | · | 8.2% | 5.9% | 1.6% | · | 2.5% | -16.9% | · | · | 2.7% | |
| ROIC | 5.3% | 7.0% | · | 2.9% | 9.0% | 9.0% | · | -3.4% | -1.4% | 4.1% | · | 4.2% | 35.1% | · | · | -133.4% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | · | 1.1 | 0.9 | 0.8 | · | 1.0 | 0.9 | 1.0 | · | 1.2 | 1.0 | · | · | 1.0 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | · | · | 0.2 | |
| Debt / Equity | -1.6 | -1.6 | · | -1.6 | -1.6 | -1.6 | · | -2.2 | -2.1 | -2.2 | · | -2.3 | -1.7 | · | · | -1.1 | |
| LT Debt / Equity | -1.6 | -1.6 | · | -1.5 | -1.6 | -1.6 | · | -2.2 | -2.1 | -2.2 | · | -2.3 | -1.6 | · | · | -1.0 | |
| Interest Coverage | 0.6 | 0.9 | · | 0.3 | 1.1 | 0.8 | · | -0.5 | -0.2 | 0.6 | · | 0.7 | 4.2 | · | · | -3.1 |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | |
| Receivables Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | · | · | 0.2 |
Valuasi (TTM) 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10M | $10M | · | $12M | $13M | $14M | · | $14M | $14M | $14M | · | $13M | $13M | $12M | · | $10M | |
| Net Income TTM | $-9M | $-7M | · | $-18M | $-23M | $-26M | · | $-28M | $3M | $3M | · | $-2M | $18M | $-8M | · | $-2M | |
| P/E | -22.3 | -19.4 | · | -13.4 | -10.7 | -8.5 | · | -9.0 | -15.6 | -8.0 | · | -4.7 | -7.4 | -7.8 | · | -6.3 | |
| Earnings Yield | -4.5% | -5.1% | · | -7.4% | -9.3% | -11.8% | · | -11.1% | -6.4% | -12.6% | · | -21.4% | -13.5% | -12.9% | · | -16.0% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $11M | $14M | $13M | $12M | $3M |
| Margin Operasi % | 178.9% | -383.3% | 296.1% | — | -19.9% |
| Laba Bersih | $-39M | $-68M | $-4M | $1M | $-19M |
| EPS Dilusian | $-1.47 | $-2.27 | $-0.52 | $-0.88 | $-2.85 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | -1.9 | -1.6 | -2.6 | — | -0.2 |
| Rasio Lancar | 0.8 | 0.8 | 1.1 | — | 0.8 |
| Rasio Cepat | 0.2 | 0.3 | 0.4 | — | 0.2 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $25M | $7M | $28M | — | $11M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 136 pengaju · $223.5M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 29 (+16 vs Kuartal sebelumnya) | 15 (+1 vs Kuartal sebelumnya) | 42 (+9 vs Kuartal sebelumnya) | 28 (-8 vs Kuartal sebelumnya) | +3.9M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Voss Capital, LP | $47.028.016 | 6.795.956 | 21,04% | Saham |
| Shay Capital LLC | $18.645.822 | 2.694.483 | 8,34% | Saham |
| D. E. Shaw & Co., Inc. | $13.523.784 | 1.954.304 | 6,05% | Saham |
| Fund 1 Investments, LLC | $12.511.831 | 1.808.068 | 5,60% | Saham |
| Kanen Wealth Management LLC | $11.795.486 | 1.702.669 | 5,28% | Saham |
| MSD Partners, L.P. | $11.455.299 | 1.655.390 | 5,12% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $10.078.620 | 1.456.448 | 4,51% | Saham |
| Hudson Bay Capital Management LP | $8.650.000 | 1.250.000 | 3,87% | Saham |
| GRIZZLYROCK CAPITAL, LLC | $8.107.624 | 1.171.622 | 3,63% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $5.039.950 | 728.138 | 2,25% | Saham |
| NOMURA HOLDINGS INC | $4.488.859 | 648.679 | 2,01% | Saham |
| STATE STREET CORP | $4.369.606 | 631.446 | 1,95% | Saham |
| CenterBook Partners LP | $4.345.421 | 627.951 | 1,94% | Saham |
| K2 PRINCIPAL FUND, L.P. | $3.722.427 | 537.923 | 1,67% | Saham |
| CIBC WORLD MARKETS CORP | $3.718.454 | 451.817 | 1,66% | Saham |
| Solel Partners LP | $3.358.276 | 485.300 | 1,50% | Saham |
| CASPIAN CAPITAL LP | $3.116.457 | 450.355 | 1,39% | Saham |
| Luxor Capital Group, LP | $2.987.537 | 431.725 | 1,34% | Saham |
| CastleKnight Management LP | $2.639.980 | 381.500 | 1,18% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.507.870 | 362.409 | 1,12% | Saham |
| GOLDMAN SACHS GROUP INC | $2.424.000 | 350.289 | 1,08% | Saham |
| Prescott Group Capital Management, L.L.C. | $2.349.347 | 339.501 | 1,05% | Saham |
| JPMORGAN CHASE & CO | $2.323.171 | 324.919 | 1,04% | Saham |
| CIBC Bancorp USA Inc. | $2.262.632 | 326.970 | 1,01% | Saham |
| MUFG Securities EMEA plc | $2.076.000 | 300.000 | 0,93% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $2.055.565 | 297.047 | 0,92% | Saham |
| K2 PRINCIPAL FUND, L.P. | $1.875.320 | 271.000 | 0,84% | Opsi beli |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $1.730.000 | 250.000 | 0,77% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $1.613.772 | 233.204 | 0,72% | Saham |
| JANUS HENDERSON GROUP PLC | $1.601.194 | 265.979 | 0,72% | Saham |
| Atairos Group, Inc. | $1.560.806 | 225.550 | 0,70% | Saham |
| ABS Direct Equity Fund LLC | $1.340.612 | 193.730 | 0,60% | Saham |
| CITADEL ADVISORS LLC | $1.277.432 | 184.600 | 0,57% | Opsi beli |
| ING GROEP NV | $1.038.000 | 150.000 | 0,46% | Saham |
| Rock Creek Group LLC | $1.038.000 | 150.000 | 0,46% | Saham |
| AREX Capital Management, LP | $903.000 | 150.000 | 0,40% | Saham |
| CIBC WORLD MARKET INC. | $865.000 | 125.000 | 0,39% | Saham |
| Diametric Capital, LP | $829.368 | 119.851 | 0,37% | Saham |
| DBA TRADING, LLC | $799.920 | 132.877 | 0,36% | Saham |
| Rangeley Capital, LLC | $674.596 | 97.485 | 0,30% | Saham |
| Quantinno Capital Management LP | $620.392 | 89.652 | 0,28% | Saham |
| WOLVERINE TRADING, LLC | $592.731 | 75.700 | 0,27% | Opsi beli |
| RAYMOND JAMES FINANCIAL INC | $520.965 | 75.284 | 0,23% | Saham |
| CITIGROUP INC | $482.843 | 69.775 | 0,22% | Saham |
| JANE STREET GROUP, LLC | $478.172 | 69.100 | 0,21% | Opsi beli |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $415.200 | 60.000 | 0,19% | Saham |
| Composition Wealth, LLC | $396.495 | 57.297 | 0,18% | Saham |
| BANK OF AMERICA CORP /DE/ | $376.634 | 54.427 | 0,17% | Saham |
| STATE OF WISCONSIN INVESTMENT BOARD | $336.499 | 48.627 | 0,15% | Saham |
| WOLVERINE TRADING, LLC | $317.115 | 40.500 | 0,14% | Opsi jual |
| BARCLAYS PLC | $316.202 | 45.694 | 0,14% | Saham |
| Bank of New York Mellon Corp | $287.062 | 41.483 | 0,13% | Saham |
| ALLIANCEBERNSTEIN L.P. | $277.341 | 46.070 | 0,12% | Saham |
| OMERS ADMINISTRATION Corp | $276.800 | 40.000 | 0,12% | Saham |
| K2 PRINCIPAL FUND, L.P. | $269.880 | 39.000 | 0,12% | Opsi jual |
| RHUMBLINE ADVISERS | $258.288 | 37.326 | 0,12% | Saham |
| Y-Intercept (Hong Kong) Ltd | $245.902 | 35.535 | 0,11% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $243.584 | 35.200 | 0,11% | Saham |
| WOLVERINE TRADING, LLC | $241.203 | 30.805 | 0,11% | Saham |
| Steward Partners Investment Advisory, LLC | $230.990 | 33.380 | 0,10% | Saham |
| WELLS FARGO & COMPANY/MN | $225.274 | 32.554 | 0,10% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $214.852 | 31.048 | 0,10% | Saham |
| Willis Investment Counsel | $207.600 | 30.000 | 0,09% | Saham |
| RWWM, INC. | $207.600 | 30.000 | 0,09% | Saham |
| Quantbot Technologies LP | $207.296 | 29.956 | 0,09% | Saham |
| MetLife Investment Management, LLC | $199.434 | 28.820 | 0,09% | Saham |
| CITADEL ADVISORS LLC | $159.160 | 23.000 | 0,07% | Opsi jual |
| SEI INVESTMENTS CO | $157.617 | 22.777 | 0,07% | Saham |
| Nuveen, LLC | $157.617 | 22.777 | 0,07% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $113.716 | 16.433 | 0,05% | Saham |
| SIMPLEX TRADING, LLC | $112.782 | 16.298 | 0,05% | Saham |
| LPL Financial LLC | $110.644 | 15.989 | 0,05% | Saham |
| Graham Capital Management, L.P. | $104.658 | 15.124 | 0,05% | Saham |
| JANE STREET GROUP, LLC | $103.108 | 14.900 | 0,05% | Opsi jual |
| MORGAN STANLEY | $102.977 | 14.881 | 0,05% | Saham |
| Invesco Ltd. | $97.420 | 14.078 | 0,04% | Saham |
| BlackRock, Inc. | $97.233 | 14.051 | 0,04% | Saham |
| Vanguard Global Advisers, LLC | $92.507 | 13.368 | 0,04% | Saham |
| MILLENNIUM MANAGEMENT LLC | $83.012 | 11.996 | 0,04% | Saham |
| Fisher Asset Management, LLC | $82.749 | 11.958 | 0,04% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $78.411 | 11.331 | 0,04% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $70.785 | 10.229 | 0,03% | Saham |
| VANGUARD GROUP INC | $70.473 | 8.563 | 0,03% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $60.176 | 8.696 | 0,03% | Saham |
| Police & Firemen's Retirement System of New Jersey | $56.045 | 8.099 | 0,03% | Saham |
| Russell Investments Group, Ltd. | $55.775 | 8.060 | 0,02% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $42.897 | 6.199 | 0,02% | Saham |
| NORTHERN TRUST CORP | $38.752 | 5.600 | 0,02% | Saham |
| Ameritas Advisory Services, LLC | $34.600 | 5.000 | 0,02% | Saham |
| Persistent Asset Partners Ltd | $28.400 | 4.104 | 0,01% | Saham |
| Legal & General Group Plc | $24.068 | 3.478 | 0,01% | Saham |
| NewEdge Advisors, LLC | $22.490 | 3.250 | 0,01% | Saham |
| Ameritas Investment Partners, Inc. | $22.414 | 3.239 | 0,01% | Saham |
| CWM, LLC | $18.674 | 3.102 | 0,01% | Saham |
| Asset Planning,Inc | $15.778 | 2.280 | 0,01% | Saham |
| AlphaQuest LLC | $15.769 | 1.916 | 0,01% | Saham |
| Tower Research Capital LLC (TRC) | $13.875 | 2.005 | 0,01% | Saham |
| Nuveen Asset Management, LLC | $13.316 | 990 | 0,01% | Saham |
| Caitong International Asset Management Co., Ltd | $13.127 | 1.897 | 0,01% | Saham |
| OSAIC HOLDINGS, INC. | $12.413 | 1.794 | 0,01% | Saham |
Orang dalam perusahaan 20 orang dalam · 11 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Michael Nuzzo | Chief Executive Officer | 21 Agu 2025 A | 432.738 | 0 | 0 | $0 |
| Mark James King | Chief Executive Officer | 17 Juni 2025 F | 309.269 | 0 | 0 | $0 |
| Anthony Geisler | Chief Executive Officer | 6 Maret 2024 S | 361.886 | 0 | 0 | $0 |
| John P Meloun | Chief Financial Officer | 31 Mei 2025 F | 250.763 | 0 | 0 | $0 |
| Danielle Porto Parra | President | 11 Juni 2026 A | 219.905 | 0 | 0 | $0 |
| John Warren Kawaja | President of North America | 16 Jan. 2025 A | 71.482 | 0 | 0 | $0 |
| Sarah Luna | President | 13 Sep. 2024 S | 290.297 | 0 | 0 | $0 |
| Timothy Paul Weiderhoft | Chief Operating Officer NA | 13 Jan. 2025 A | 71.482 | 0 | 0 | $0 |
| Ryan Junk | Chief Operating Officer | 8 Agu 2023 A | 12.276 | 0 | 0 | $0 |
| Andrew Hagopian | Chief Legal Officer | 31 Mei 2025 F | 244.611 | 0 | 0 | $0 |
| Megan Moen | EVP, Finance | 23 Feb. 2023 A | 31.306 | 0 | 0 | $0 |
| Mark Grabowski | Direktur | 1 Juli 2026 A | 88.927 | 0 | 0 | $0 |
| Rachel H. Lee | Direktur | 1 Juli 2026 A | 40.417 | 0 | 0 | $0 |
| Tseli Lily Yang | Direktur | 1 Juli 2026 A | 46.204 | 0 | 0 | $0 |
| Haughey Nicole Parent | Direktur | 1 Juli 2026 A | 25.963 | 0 | 0 | $0 |
| Bruce N Haase | Direktur | 1 Juli 2025 A | 25.937 | 0 | 0 | $0 |
| Jair Clarke | Direktur | 21 Mei 2025 A | 29.118 | 0 | 0 | $0 |
| Chelsea A Grayson | Direktur | 21 Mei 2025 A | 35.286 | 0 | 0 | $0 |
| Jeffrey D Lawrence | Direktur | 1 Jan. 2025 A | 14.317 | 0 | 0 | $0 |
| Brenda I Morris | Direktur | 17 Juni 2024 A | 52.986 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Voss Value Master Fund, LP, Voss Value-Oriented Special Situations Fund, LP, Voss Advisors GP, LLC, Voss Capital, LP, Cocke Travis W. ×2 pengajuan | 13 Mei 2026 | 16,20% | Amandemen | — | SEC |
| The Anthony Geisler Trust U/A Dated 05/17/2011, LAG Fit, Inc., Anthony Geisler ×4 pengajuan | 1 Agu 2025 | 19,00% | Amandemen | — | SEC |
| H&W Investco LP, H&W Investco II LP, Mark Grabowski ×3 pengajuan | 22 Nov. 2024 | — | Pengajuan awal | Investasi pasif | SEC |
| H&W Investco, LP, H&W Investco II, LP, Mark Grabowski | 22 Feb. 2023 | — | Pengajuan awal | Struktur modal | SEC |
| LAG Fit, Inc., Anthony Geisler ×2 pengajuan | 31 Agu 2021 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 20 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| JSML · Janus Detroit Street Trust | 0,52% | 249.378 NS | 30 April 2026 | N-PORT |
| IWC · iShares Trust | 0,05% | 121.976 SH | 8 Agu 2026 | Harian |
| EBIT · Harbor ETF Trust | 0,01% | 250 NS | 30 April 2026 | N-PORT |
| IWO · iShares Trust | 0,01% | 327.010 SH | 8 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 205.195 SH | 8 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 38.050 SH | 8 Agu 2026 | Harian |
| VCR · VANGUARD WORLD FUND | 0,01% | 116.802 SH | 8 Agu 2026 | Harian |
| IWM · iShares Trust | 0,01% | 895.678 SH | 8 Agu 2026 | Harian |
| RSSL · Global X Funds | 0,01% | 12.101 NS | 30 April 2026 | N-PORT |
| ITWO · ProShares Trust | 0,00% | 1.308 NS | 31 Mei 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0,00% | 130.922 NS | 31 Mei 2026 | N-PORT |
| UWM · ProShares Trust | 0,00% | 1.022 NS | 31 Mei 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 1.033 NS | 31 Mei 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 26 NS | 31 Mei 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,00% | 859 NS | 31 Mei 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,00% | 25.000 NS | 31 Mei 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 4.929 SH | 8 Agu 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 380.634 SH | 8 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 1.045.447 SH | 8 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 2.362 SH | 8 Agu 2026 | Harian |