XPOF Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03
Harga $4.70
P/E (TTM) -3.2
EPS (TTM) $-1.48
Pendapatan (TTM) $11M
ROE (TTM) 15.6%
D/E Utang/Ekuitas (MRQ) -1.6
Rentang 52M $4–$9

XPOF Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04
rentang
batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06
Pendapatan$11M
2019-12-31 → 2025-12-31
EPS$-1.47
2021-12-31 → 2025-12-31
Arus Kas Bebas$25M
2021-12-31 → 2025-12-31
Margin bersih-401.5%
2021-12-31 → 2025-12-31
Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik Tren 5 Tahun XPOF rata-rata 5T Median Rekan Kesimpulan
P/E (TTM) -3.2rata-rata 5T ≈-13.9 ≈-13.9 · ·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14
Kejutan Rata-rata -711.5%
Laporan Berikutnya Nov 04, 2026
PeriodeLaporanEPS AktualEPS EstimasiKejutan
30 Juni 2026 Agu 5, 2026 $0.02 $0.13 -84.5%
31 Maret 2026 $-0.04 $0.11 -135.7%
31 Des. 2025 $-0.91 $-0.02 -4017.6%
30 Sep. 2025 $0.34 $0.12 172.0%
30 Juni 2025 $0.26 $0.22 16.6%
31 Maret 2025 $-0.20 $0.17 -219.8%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15
Laporan Laba Rugi 16
Metrik Tren 202520242023202220212020
Revenue $11M$14M$13M$12M$3M$1M
Cost of Revenue ···$46M··
SG&A Expense $152M$177M$169M$126M$94M$61M
Operating Expenses $295M$374M$283M$230M$186M$99M
Operating Income $20M$-54M$35M$13M$-31M$8M
Interest Expense $49M$46M$39M$13M$25M$21M
Interest Income $3M$2M$2M$2M$1M$345.0K
Other Non-op $-72M$-45M$-40M$-12M$-20M$-21M
Pretax Income $-52M$-99M$-5M$2M$-51M$-13M
Income Tax $1M$-342.0K$1M$488.0K$783.0K$369.0K
Net Income $-39M$-68M$-4M$1M$-19M$-14M
EPS (Basic) $-1.47$-2.27$1.08$-0.88$-2.85·
EPS (Diluted) $-1.47$-2.27$-0.52$-0.88$-2.85·
Shares (Basic) 34,804,00031,999,00031,742,00025,295,00022,403,000·
Shares (Diluted) 34,804,00031,999,00039,705,00025,295,00022,403,000·
EBITDA $20M$-54M$40M·$-31M·
Neraca 24
Metrik Tren 202520242023202220212020
Receivables $18M$26M$32M$26M$12M$5M
Inventory $2M$10M$16M$11M$7M$6M
Prepaid Expense $24M$11M$6M$6M$5M$5M
Other Current Assets ··$473.0K···
Current Assets $95M$84M$97M$86M$51M$33M
PP&E (Net) $11M$15M$20M$19M$13M$14M
Accum. Depreciation $21M$19M$16M$11M$7M$4M
Goodwill $128M$135M$171M$166M$169M$140M
Intangibles $67M$101M$120M$137M$137M$98M
Other Non-current Assets $7M$4M$1M$795.0K$553.0K$614.0K
Total Assets $346M$403M$530M$483M$416M$323M
Accounts Payable $26M$27M$19M$16M$15M$18M
Accrued Liabilities $51M$31M$20M$12M$21M$14M
Current Liabilities $116M$108M$102M$73M$66M$55M
Capital Leases $14M$24M$72M$31M$0·
Other Non-current Liabilities $7M$251.0K$5M$9M$5M$4M
Total Liabilities $718M$597M$624M$383M$349M$318M
Long-term Debt $525M$352M$329M$138M$133M$182M
Total Debt $506M$347M$324M·$131M·
Paid-in Capital $490M$504M$521M$505M$0·
Retained Earnings $-741M$-702M$-634M$-642M$-644M$-107M
Treasury Stock $2M$2M$2M$2M$0·
Stockholders' Equity $-269M$-217M$-130M$-155M$-654M$5M
Liabilities + Equity $346M$403M$530M$483M$416M$323M
Arus Kas 18
Metrik Tren 202520242023202220212020
D&A $12M$18M$17M$15M$10M$8M
Stock-based Comp $13M$15M$18M$29M$10M$2M
Deferred Tax $373.0K$-2M$43.0K$-44.0K··
Amort. of Intangibles $7M$12M$11M$11M$7M$5M
Restructuring $11M$30M$14M···
Operating Cash Flow $28M$12M$33M$52M$14M$-728.0K
CapEx $4M$5M$7M$9M$4M$2M
Investing Cash Flow $2M$-14M$-12M$-15M$-51M$-5M
Debt Issued $516M$63M$189M$7M$256M$189M
Net Debt Issued $124M$19M$185M·$-55M·
Stock Issued ··$0$0$122M$0
Stock Repurchased $0$0$50M$0$0·
Net Stock Activity $0$0$-50M·$122M·
Financing Cash Flow $-17M$-2M$-21M$-21M$46M$7M
Net Change in Cash $13M$-4M$-276.0K$16M$10M$2M
Taxes Paid $206.0K$563.0K$2M$3M$1M$228.0K
Free Cash Flow $25M$7M$28M·$11M·
Levered FCF $-26M$-39M$-75M·$-14M·
Profitabilitas 7
Metrik Tren 202520242023202220212020
Operating Margin 178.9%-383.3%296.1%·-19.9%·
Net Margin -348.8%-483.7%-6.7%·-12.1%·
Pretax Margin -471.9%-708.1%-4.8%·-32.7%·
EBITDA Margin 178.9%-383.3%296.1%·-19.9%·
ROA -10.3%-14.5%-0.18%·-5.1%·
ROE 15.9%39.0%0.64%·5.8%·
ROIC 8.6%-40.9%53.2%·6.0%·
Likuiditas & Solvabilitas 5
Metrik Tren 202520242023202220212020
Current Ratio 0.80.81.1·0.8·
Quick Ratio 0.20.30.4·0.2·
Debt / Equity -1.9-1.6-2.6·-0.2·
LT Debt / Equity -1.9-1.6-2.5·-0.2·
Interest Coverage 0.4-1.21.0·-1.2·
Efisiensi 2
Metrik Tren 202520242023202220212020
Asset Turnover 0.00.00.0·0.4·
Receivables Turnover 0.50.40.5·18.4·
Per Saham 3
Metrik Tren 202520242023202220212020
Revenue / Share $0.32$0.44$0.34·$6.92·
Cash Flow / Share $0.81$0.36$0.89·$0.65·
EPS (TTM) $-1.47$-2.27$-0.52$-0.88$-2.85·
Tingkat Pertumbuhan 3
Metrik Tren 202520242023202220212020
Revenue YoY -20.7%4.7%9.1%346.9%126.0%·
Revenue CAGR 3Y -3.2%72.2%122.5%···
Revenue CAGR 5Y 55.7%·····
Valuasi (TTM) 4
Metrik Tren 202520242023202220212020
Revenue TTM $11M$14M$13M$12M$3M·
Net Income TTM $-39M$-68M$-4M$1M$-19M·
P/E -5.6-5.9-24.8-26.1-7.2·
Earnings Yield -17.9%-16.9%-4.0%-3.8%-13.9%·

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16
Metrik 2025-12-312024-12-312023-12-312022-12-312021-12-31
Pendapatan $11M $14M $13M $12M $3M
Margin Operasi % 178.9% -383.3% 296.1% · -19.9%
Laba Bersih $-39M $-68M $-4M $1M $-19M
EPS Dilusian $-1.47 $-2.27 $-0.52 $-0.88 $-2.85

Pemilik institusional (13F) 132 pengaju · $260.8M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 132
Nilai yang dipegang $260.8M
Posisi baru 24
Posisi yang keluar 16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru Posisi yang keluar Meningkat Menurun Perubahan bersih saham
24 (+7 vs Kuartal sebelumnya) 16 (+2 vs Kuartal sebelumnya) 46 (+15 vs Kuartal sebelumnya) 31 (-14 vs Kuartal sebelumnya) +2.9M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi Nilai Saham % dari 13F yang dilacak Tipe
Voss Capital, LP $47.028.016 6.795.956 18,03% Saham
Shay Capital LLC $18.645.822 2.694.483 7,15% Saham
BlackRock, Inc. $16.861.716 2.436.664 6,46% Saham
D. E. Shaw & Co., Inc. $13.523.784 1.954.304 5,18% Saham
VANGUARD GROUP INC $13.473.769 1.637.153 5,17% Saham
Fund 1 Investments, LLC $12.511.831 1.808.068 4,80% Saham
Kanen Wealth Management LLC $11.795.486 1.702.669 4,52% Saham
MSD Partners, L.P. $11.455.299 1.655.390 4,39% Saham
VANGUARD CAPITAL MANAGEMENT LLC $10.078.620 1.456.448 3,86% Saham
Hudson Bay Capital Management LP $8.650.000 1.250.000 3,32% Saham
GRIZZLYROCK CAPITAL, LLC $8.107.624 1.171.622 3,11% Saham
GEODE CAPITAL MANAGEMENT, LLC $5.965.686 861.915 2,29% Saham
NOMURA HOLDINGS INC $4.488.859 648.679 1,72% Saham
STATE STREET CORP $4.369.606 631.446 1,68% Saham
CenterBook Partners LP $4.345.421 627.951 1,67% Saham
K2 PRINCIPAL FUND, L.P. $3.722.427 537.923 1,43% Saham
CIBC WORLD MARKETS CORP $3.718.454 451.817 1,43% Saham
Solel Partners LP $3.358.276 485.300 1,29% Saham
CASPIAN CAPITAL LP $3.116.457 450.355 1,19% Saham
Luxor Capital Group, LP $2.987.537 431.725 1,15% Saham
CastleKnight Management LP $2.639.980 381.500 1,01% Saham
GOLDMAN SACHS GROUP INC $2.615.559 377.971 1,00% Saham
VANGUARD PORTFOLIO MANAGEMENT LLC $2.507.870 362.409 0,96% Saham
JPMORGAN CHASE & CO $2.429.005 339.721 0,93% Saham
Prescott Group Capital Management, L.L.C. $2.349.347 339.501 0,90% Saham
CIBC Bancorp USA Inc. $2.262.632 326.970 0,87% Saham
MUFG Securities EMEA plc $2.076.000 300.000 0,80% Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC $2.055.565 297.047 0,79% Saham
NORTHERN TRUST CORP $1.919.982 277.454 0,74% Saham
K2 PRINCIPAL FUND, L.P. $1.875.320 271.000 0,72% Opsi beli
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND $1.730.000 250.000 0,66% Saham
VANGUARD FIDUCIARY TRUST CO $1.613.772 233.204 0,62% Saham
JANUS HENDERSON GROUP PLC $1.601.194 265.979 0,61% Saham
Atairos Group, Inc. $1.560.806 225.550 0,60% Saham
UBS Group AG $1.358.728 196.348 0,52% Saham
ABS Direct Equity Fund LLC $1.340.612 193.730 0,51% Saham
CITADEL ADVISORS LLC $1.277.432 184.600 0,49% Opsi beli
ING GROEP NV $1.038.000 150.000 0,40% Saham
Rock Creek Group LLC $1.038.000 150.000 0,40% Saham
Nuveen, LLC $979.271 141.513 0,38% Saham
AREX Capital Management, LP $903.000 150.000 0,35% Saham
CIBC WORLD MARKET INC. $865.000 125.000 0,33% Saham
Diametric Capital, LP $829.368 119.851 0,32% Saham
DBA TRADING, LLC $799.920 132.877 0,31% Saham
Bank of New York Mellon Corp $712.967 103.030 0,27% Saham
Rangeley Capital, LLC $674.596 97.485 0,26% Saham
Quantinno Capital Management LP $620.392 89.652 0,24% Saham
WOLVERINE TRADING, LLC $592.731 75.700 0,23% Opsi beli
RAYMOND JAMES FINANCIAL INC $520.965 75.284 0,20% Saham
CITIGROUP INC $497.091 71.834 0,19% Saham

Tampilkan semua 132 pemilik institusional →

Aktivis & pemilik 5%+ 6 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju Diajukan Kepemilikan Status Tujuan Pengajuan
Fund 1 Investments, LLC ×2 pengajuan 30 Sep. 2026 9,90% Amandemen · SEC
Voss Value Master Fund, LP, Voss Value-Oriented Special Situations Fund, LP, Voss Advisors GP, LLC, Voss Capital, LP, Cocke Travis W. ×2 pengajuan 13 Mei 2026 16,20% Amandemen · SEC
The Anthony Geisler Trust U/A Dated 05/17/2011, LAG Fit, Inc., Anthony Geisler ×4 pengajuan 1 Agu 2025 19,00% Amandemen · SEC
H&W Investco LP, H&W Investco II LP, Mark Grabowski ×3 pengajuan 22 Nov. 2024 · Pengajuan awal Investasi pasif SEC
H&W Investco, LP, H&W Investco II, LP, Mark Grabowski 22 Feb. 2023 · Pengajuan awal Struktur modal SEC
LAG Fit, Inc., Anthony Geisler ×2 pengajuan 31 Agu 2021 · Pengajuan awal · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 21 orang dalam · 12 pejabat · 10 direktur

19
Orang Dalam Peran Aktivitas terakhir Saham dimiliki Beli 12m Jual 12m Bersih 12m
Michael Nuzzo Chief Executive Officer 7 Agu 2026 F 879.272 0 0 $0
Mark James King Chief Executive Officer 17 Juni 2025 F 309.269 0 0 $0
Anthony Geisler Chief Executive Officer 6 Maret 2024 S 361.886 0 0 $0
John P Meloun Chief Financial Officer 4 Maret 2026 F 326.026 0 0 $0
Danielle Porto Parra President 11 Juni 2026 A 219.905 0 0 $0
John Warren Kawaja President of North America 16 Jan. 2025 A 71.482 0 0 $0
Sarah Luna President 13 Sep. 2024 S 290.297 0 0 $0
Timothy Paul Weiderhoft Chief Operating Officer NA 3 Maret 2026 A 183.619 0 0 $0
Ryan Junk Chief Operating Officer 8 Agu 2023 A 12.276 0 0 $0
Gavin M. O'Connor Pejabat 3 Maret 2026 A 231.602 0 0 $0
Andrew Hagopian Chief Legal Officer 9 Okt. 2025 F 218.186 0 0 $0
Megan Moen EVP, Finance 23 Feb. 2023 A 31.306 0 0 $0
Mark Grabowski Direktur 1 Juli 2026 A 88.927 0 0 $0
Rachel H. Lee Direktur 1 Juli 2026 A 40.417 0 0 $0
Tseli Lily Yang Direktur 1 Juli 2026 A 46.204 0 0 $0
Haughey Nicole Parent Direktur 1 Juli 2026 A 25.963 0 0 $0
Bruce N Haase Direktur 1 April 2026 A 107.648 0 0 $0
Jair Clarke Direktur 21 Mei 2025 A 29.118 0 0 $0
Chelsea A Grayson Direktur 21 Mei 2025 A 35.286 0 0 $0
Jeffrey D Lawrence Direktur 1 Jan. 2025 A 14.317 0 0 $0
Brenda I Morris Direktur 17 Juni 2024 A 52.986 0 0 $0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 11 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana Bobot Unit Per tanggal Sumber
IWC · iShares Trust 0,03% 121.174 SH 11 Sep. 2026 Harian
VTWO · VANGUARD SCOTTSDALE FUNDS 0,01% 205.195 SH 19 Agu 2026 Harian
VTWG · VANGUARD SCOTTSDALE FUNDS 0,01% 38.050 SH 19 Agu 2026 Harian
VCR · VANGUARD WORLD FUND 0,01% 116.802 SH 19 Agu 2026 Harian
IWO · iShares Trust 0,01% 335.142 SH 11 Sep. 2026 Harian
RSSL · Global X Funds 0,01% 17.044 NS 31 Juli 2026 N-PORT
IWM · iShares Trust 0,00% 897.493 SH 11 Sep. 2026 Harian
IWV · iShares Trust 0,00% 4.979 SH 3 Sep. 2026 Harian
VXF · VANGUARD INDEX FUNDS 0,00% 380.634 SH 19 Agu 2026 Harian
VTI · VANGUARD INDEX FUNDS 0,00% 1.045.447 SH 19 Agu 2026 Harian
VTHR · VANGUARD SCOTTSDALE FUNDS 0,00% 2.362 SH 19 Agu 2026 Harian

XPOF Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21
peringkat · 14 analis BELI
Target median $5.00 +6,4%
2 14,3% Beli Kuat
4 28,6% Beli
8 57,1% Tahan
0 0,0% Jual
0 0,0% Jual Kuat

Target Harga 12 Bulan

5 analis · 2026-09-28

Target rata-rata $5.60 +19,1%

Sekarang Harga saat ini $4.70
Rendah$4.50 Rata-rata$5.60 Tinggi$8.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker Kapitalisasi Pasar P/E Pendapatan YoY Margin Bersih ROE Margin Kotor
XPOF · -5.6 -20.7% -348.8% 15.9% ·
PRKS · 11.9 -3.6% 10.1% -40.5% ·
PRSU $943M 42.1 23.4% 5.0% 4.1% ·
FUN $1.56B -1.0 14.4% -51.6% -137.6% ·
LUCK · -23.9 3.7% -2.9% 9.4% ·
PLAY $708M -14.5 -1.4% -2.3% -37.8% ·
PUSA · · · · · ·
AIFA · · · · · ·
LTH $5.88B 16.0 14.3% 12.5% 12.5% ·

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

23

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

Sumber: SEC 10-Q diajukan Agu 7, 2026