BODI Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

03

Prezzo $4.92

P/E (TTM) 2.9

EPS (TTM) $1.69

Ricavi (TTM) $219M

ROE (TTM) 43.4%

D/E Debito/Patrimonio (MRQ) 0.6

Intervallo 52 sett. $4–$17

BODI Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

04

intervallo

barre

La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.

Split azionari 1

Data ex-dividendo	Split	Tipo
22 Novembre 2023	1-for-50	Inverso

Performance decennale Andamento di ricavi, utile netto, margini e EPS

06

Ricavi$252M

2019-12-31 → 2025-12-31

EPS$-0.41

2019-12-31 → 2025-12-31

Flusso di cassa libero$17M

2021-12-31 → 2025-12-31

Margine netto5.7%

2021-12-31 → 2025-12-31

Valutazione e Rapporti 07–12

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Metrica	Tendenza 5 anni	BODI	media 5 anni	Mediana dei peer	Verdetto
P/E (TTM)		2.9media 5 anni ≈-34.0	≈-34.0	8.8	Sottovalutato

La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Metrica	BODI	media 5 anni	Mediana dei peer	Verdetto
Margine lordo (TTM)	73.3%media 5 anni ≈66.3%	≈66.3%	55.8%	Di prim'ordine
Margine Operativo (TTM)	8.2%media 5 anni ≈-18.6%	≈-18.6%	5.8%	Debole
Margine EBITDA (TTM)	11.8%media 5 anni ≈-12.3%	≈-12.3%	5.8%	Debole
Margine ante imposte (TTM)	5.7%media 5 anni ≈-18.8%	≈-18.8%	2.6%	Di prim'ordine
Margine di Profitto Netto (TTM)	5.7%media 5 anni ≈-18.3%	≈-18.3%	3.1%	Debole
ROA (TTM)	8.8%media 5 anni ≈-30.5%	≈-30.5%	-1.8%	In linea
ROE (TTM)	43.4%media 5 anni ≈-90.8%	≈-90.8%	30.8%	Debole
ROIC	10.5%media 5 anni ≈-81.9%	≈-81.9%	10.5%	In linea

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Metrica	BODI	media 5 anni	Mediana dei peer	Verdetto
Debito / Patrimonio Netto (MRQ)	0.6media 5 anni ≈0.6	≈0.6	1.1	Basso indebitamento
Rapporto corrente (MRQ)	0.8media 5 anni ≈0.8	≈0.8	0.8	In linea
Quick Ratio	0.5media 5 anni ≈0.3	≈0.3	0.5	In linea
Debito a lungo termine / Patrimonio netto (MRQ)	0.6media 5 anni ≈0.4	≈0.4	1.1	Basso indebitamento
Interest Coverage (Copertura degli interessi)	1.1media 5 anni ≈-144.8	≈-144.8	·	·

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metrica	BODI	media 5 anni	Mediana dei peer	Verdetto
Revenue YoY (Ricavi YoY)	-39.9%media 5 anni ≈-20.8%	≈-20.8%	·	·
Revenue CAGR 3Y (CAGR Ricavi 3Y)	-28.6%media 5 anni ≈-21.8%	≈-21.8%	·	·
Revenue CAGR 5Y (CAGR Ricavi 5Y)	-21.9%	·	·	·

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Metrica	BODI	media 5 anni	Mediana dei peer	Verdetto
EPS (Diluted) (EPS (Diluito))	$-0.41media 5 anni ≈$-13.56	≈$-13.56	·	·
Revenue / Share (Ricavi / Azione)	$36.11media 5 anni ≈$46.30	≈$46.30	·	·
Cash Flow / Share (Flusso di cassa / Azione)	$3.12media 5 anni ≈$-0.22	≈$-0.22	·	·

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Metrica	BODI	media 5 anni	Mediana dei peer	Verdetto
Asset Turnover (Rotazione delle attività)	1.6media 5 anni ≈1.7	≈1.7	1.0	Di prim'ordine
Inventory Turnover (Rotazione delle scorte)	5.3media 5 anni ≈5.0	≈5.0	39.0	Debole
Receivables Turnover (Rotazione dei crediti)	194.6media 5 anni ≈459.1	≈459.1	44.3	Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)	≈$932.3K	·	·	·

valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

14

Sorpresa media 208.7%

Prossimo report Nov 09, 2026

Periodo	Rapporto	EPS Actual	EPS Stimato	Sorpresa
30 Giugno 2026	Ago 11, 2026	$0.11	$-0.21	151.4%
31 Marzo 2026	Mag 12, 2026	$0.30	$-0.18	263.4%
31 Dicembre 2025		$0.71	$-0.15	570.2%
30 Settembre 2025		$0.51	$-0.46	209.9%
30 Giugno 2025		$-0.85	$-0.99	14.5%
31 Marzo 2025		$-0.84	$-1.47	42.9%

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

15

Conto Economico 18

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue	$252M	$419M	$527M	$692M	$874M	$864M	$756M
Cost of Revenue	$68M	$131M	$204M	$323M	$329M	$250M	$210M
Gross Profit	$184M	$287M	$323M	$370M	$545M	$614M	$545M
R&D Expense	$2M	$2M	$3M	$4M	$5M	$5M	$5M
SG&A Expense	$40M	$49M	$58M	$78M	$80M	$65M	$57M
Operating Expenses	$178M	$354M	$464M	$573M	$842M	$620M	$527M
Operating Income	$6M	$-66M	$-141M	$-203M	$-297M	$-6M	$19M
Interest Expense	$5M	$7M	$9M	$3M	$536.0K	$527.0K	$790.0K
Interest Income	$1M	$1M	$2M	·	·	·	·
Other Non-op	$859.0K	$3M	$2M	$958.0K	$3M	$666.0K	$813.0K
Pretax Income	$-3M	$-71M	$-153M	$-197M	$-244M	$-6M	$19M
Income Tax	$125.0K	$239.0K	$37.0K	$-3M	$-16M	$15M	$-13M
Net Income	$-3M	$-72M	$-153M	$-194M	$-228M	$-21M	$32M
EPS (Basic)	$-0.41	$-10.51	$-24.47	$-31.58	$-0.83	$-0.09	$0.14
EPS (Diluted)	$-0.41	$-10.51	$-24.47	$-31.58	$-0.83	$-0.09	$0.12
Shares (Basic)	6,971,000	6,818,000	6,239,000	6,150,000	275,359,000	239,540,000	236,256,000
Shares (Diluted)	6,971,000	6,818,000	6,239,000	6,150,000	275,359,000	239,540,000	276,090,000
EBITDA	$14M	$-35M	$-101M	·	$-238M	·	·

Stato Patrimoniale 27

Metrica	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$39M	$20M	$33M	$80M	$104M	$57M	$42M
Receivables	$1M	$1M	$1M	$866.0K	$1M	$855.0K	·
Inventory	$9M	$16M	$25M	$54M	$133M	$65M	·
Prepaid Expense	$7M	$9M	$11M	$13M	$16M	$9M	·
Other Current Assets	$4M	$29M	$46M	$39M	$44M	$38M	·
Current Assets	$64M	$79M	$119M	$186M	$299M	$169M	·
PP&E (Net)	$9M	$13M	$45M	$74M	$113M	$80M	·
PP&E (Gross)	$121M	$142M	$266M	$277M	$295M	$259M	·
Accum. Depreciation	$112M	$129M	$221M	$203M	$182M	$179M	·
Goodwill	$65M	$65M	$85M	$125M	$125M	$19M	$8M
Intangibles	·	$0	$0	$8M	$46M	$21M	·
Other Non-current Assets	$2M	$3M	$3M	$10M	$8M	$14M	·
Total Assets	$147M	$175M	$277M	$443M	$638M	$356M	·
Accounts Payable	$5M	$10M	$11M	$18M	$48M	$29M	·
Accrued Liabilities	$18M	$25M	$42M	$64M	$75M	$80M	·
Current Liabilities	$87M	$128M	$165M	$185M	$236M	$220M	·
Deferred Tax	·	$1.0K	$10.0K	$181.0K	$3M	$4M	·
Other Non-current Liabilities	$6M	$7M	$6M	$4M	$8M	$2M	·
Total Liabilities	$116M	$146M	$194M	$232M	$252M	$257M	·
Long-term Debt	$25M	$22M	$35M	$49M	·	·	·
Total Debt	$24M	$19M	$30M	·	·	·	·
Common Stock	·	·	·	·	·	$24.0K	·
Paid-in Capital	$678M	$672M	$655M	$631M	$610M	$96M	·
Retained Earnings	$-646M	$-644M	$-572M	$-419M	$-225M	$3M	·
AOCI	$-47.0K	$-49.0K	$-23.0K	$37.0K	$-21.0K	$-202.0K	·
Stockholders' Equity	$31M	$28M	$83M	$212M	$385M	$99M	$87M
Liabilities + Equity	$147M	$175M	$277M	$443M	$638M	$356M	·

Flusso di cassa 16

Metrica	2025	2024	2023	2022	2021	2020	2019
D&A	$9M	$31M	$40M	$75M	$60M	$44M	$45M
Stock-based Comp	$6M	$17M	$24M	$18M	$16M	$5M	$4M
Deferred Tax	$0	$5.0K	$191.0K	$3M	$16M	$-16M	$-14M
Amort. of Intangibles	·	·	$5M	$18M	$11M	$4M	$2M
Restructuring	$2M	$8M	$6M	$10M	·	·	·
Other Non-cash	$10M	$26M	$66M	·	$-47M	·	·
Operating Cash Flow	$22M	$3M	$-23M	$-47M	$-215M	$61M	$42M
CapEx	$4M	$5M	$7M	$26M	$78M	$38M	$24M
Investing Cash Flow	$-4M	$1M	$-11M	$-26M	$-125M	$-47M	$-30M
Stock Issued	·	·	$5M	·	·	·	·
Net Stock Activity	·	·	$5M	·	·	·	·
Financing Cash Flow	$1M	$-16M	$-14M	$48M	$391M	$165.0K	$-32M
Net Change in Cash	$19M	$-13M	$-47M	$-27M	$50M	$15M	$-20M
Taxes Paid	·	$232.0K	$11.0K	$389.0K	·	·	·
Free Cash Flow	$17M	$-2M	$-29M	·	$-293M	·	·
Levered FCF	$12M	$-9M	$-38M	·	$-294M	·	·

Redditività 8

Metrica	2025	2024	2023	2022	2021	2020	2019
Gross Margin	73.0%	68.6%	61.3%	·	62.4%	·	·
Operating Margin	2.2%	-15.8%	-26.8%	·	-34.0%	·	·
Net Margin	-1.1%	-17.1%	-29.0%	·	-26.1%	·	·
Pretax Margin	-1.1%	-17.1%	-28.9%	·	-27.9%	·	·
EBITDA Margin	5.6%	-8.3%	-19.2%	·	-27.2%	·	·
ROA	-1.8%	-31.7%	-42.4%	·	-46.0%	·	·
ROE	-11.1%	-165.6%	-136.4%	·	-50.1%	·	·
ROIC	10.5%	-140.3%	-125.6%	·	-72.2%	·	·

Liquidità e Solvibilità 5

Metrica	2025	2024	2023	2022	2021	2020	2019
Current Ratio	0.7	0.6	0.7	·	1.3	3.2	·
Quick Ratio	0.5	0.2	0.2	·	0.4	2.6	·
Debt / Equity	0.8	0.7	0.4	·	·	·	·
LT Debt / Equity	0.7	0.3	0.3	·	·	·	·
Interest Coverage	1.1	-9.6	-15.9	·	-554.7	·	·

Efficienza 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	1.6	1.9	1.5	·	1.8	·	·
Inventory Turnover	5.3	6.4	5.2	·	3.3	·	·
Receivables Turnover	194.6	308.1	493.5	·	840.0	·	·

Per Azione 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue / Share	$36.11	$61.43	$84.49	·	$3.17	·	·
Cash Flow / Share	$3.12	$0.38	$-3.61	·	$-0.78	·	·
EPS (TTM)	$-0.41	$-10.51	$-24.47	$-31.58	$-0.83	$-0.09	·

Tassi di Crescita 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	-39.9%	-20.5%	-23.8%	-20.8%	1.2%	·	·
Revenue CAGR 3Y	-28.6%	-21.7%	-15.2%	·	·	·	·
Revenue CAGR 5Y	-21.9%	·	·	·	·	·	·

Valutazione (TTM) 4

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$252M	$419M	$527M	$692M	$874M	$864M	·
Net Income TTM	$-3M	$-72M	$-153M	$-194M	$-228M	$-21M	·
P/E	-25.3	-0.6	-0.3	-0.8	-142.8	·	·
Earnings Yield	-4.0%	-170.9%	-295.2%	-120.1%	-0.70%	·	·

Conto Economico 17

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$50M	$54M	$56M	$60M	$64M	$72M	$86M	$102M	$110M	$120M	$119M	$128M	$135M	$145M	$148M	$166M
Cost of Revenue	$14M	$15M	$14M	$15M	$18M	$21M	$25M	$33M	$34M	$39M	$45M	$53M	$52M	$54M	$64M	$61M
Gross Profit	$36M	$39M	$41M	$45M	$46M	$52M	$61M	$69M	$76M	$81M	$74M	$75M	$83M	$91M	$85M	$105M
SG&A Expense	$9M	$8M	$7M	$10M	$12M	$12M	$12M	$12M	$12M	$13M	$14M	$15M	$12M	$18M	$19M	$20M
Operating Expenses	$34M	$36M	$33M	$40M	$50M	$55M	$94M	$82M	$86M	$92M	$134M	$104M	$107M	$119M	$133M	$141M
Operating Income	$2M	$3M	$8M	$5M	$-4M	$-4M	$-33M	$-13M	$-9M	$-11M	$-60M	$-29M	$-24M	$-27M	$-48M	$-36M
Interest Expense	$1M	$1M	$1M	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$1M
Interest Income	$300.0K	$300.0K	$300.0K	$300.0K	$300.0K	$200.0K	$300.0K	$200.0K	$400.0K	$300.0K	·	·	·	·	·	·
Other Non-op	$324.0K	$409.0K	$241.0K	$352.0K	$41.0K	$225.0K	$679.0K	$1M	$408.0K	$477.0K	$196.0K	$571.0K	$411.0K	$569.0K	$262.0K	$571.0K
Pretax Income	$2M	$2M	$5M	$4M	$-6M	$-6M	$-35M	$-12M	$-11M	$-14M	$-65M	$-33M	$-26M	$-29M	$-46M	$-34M
Income Tax	$118.0K	$32.0K	$28.0K	$-49.0K	$101.0K	$45.0K	$-5.0K	$115.0K	$67.0K	$62.0K	$-62.0K	$63.0K	$-12.0K	$48.0K	$-2M	$-549.0K
Net Income	$1M	$2M	$5M	$4M	$-6M	$-6M	$-35M	$-12M	$-11M	$-14M	$-65M	$-33M	$-26M	$-29M	$-45M	$-34M
EPS (Basic)	$0.19	$0.32	$0.77	$0.51	$-0.85	$-0.84	$-5.07	$-1.75	$-1.59	$-2.10	$-10.36	$-5.29	$-4.10	$-4.72	$-31.09	$-0.11
EPS (Diluted)	$0.11	$0.30	$0.77	$0.51	$-0.85	$-0.84	$-5.07	$-1.75	$-1.59	$-2.10	$-10.36	$-5.29	$-4.10	$-4.72	$-31.09	$-0.11
Shares (Basic)	7,182,000	7,114,000	·	6,999,000	6,951,000	6,883,000	·	6,841,000	6,813,000	6,761,000	·	6,179,000	6,286,000	6,183,000	·	307,949,000
Shares (Diluted)	7,905,000	7,569,000	·	7,046,000	6,951,000	6,883,000	·	6,841,000	6,813,000	6,761,000	·	6,179,000	6,286,000	6,183,000	·	307,949,000
EBITDA	$2M	$5M	·	$5M	$-4M	$-786.0K	·	$-13M	$-9M	$-5M	·	$-29M	$-24M	$-17M	·	$-36M

Stato Patrimoniale 26

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$32M	$37M	$39M	$34M	$26M	$18M	$20M	$32M	$32M	$39M	$33M	$38M	$59M	$66M	$80M	$94M
Receivables	$1M	$1M	$1M	$1M	$2M	$2M	$1M	$2M	$2M	$2M	$1M	$1M	$2M	$2M	$866.0K	$871.0K
Inventory	$13M	$10M	$9M	$11M	$11M	$13M	$16M	$18M	$24M	$21M	$25M	$32M	$43M	$48M	$54M	$68M
Prepaid Expense	$5M	$7M	$7M	$4M	$5M	$7M	$9M	$6M	$8M	$10M	$11M	$9M	$9M	$11M	$13M	$7M
Other Current Assets	$3M	$4M	$4M	$7M	$11M	$19M	$29M	$35M	$36M	$42M	$46M	$48M	$49M	$46M	$39M	$41M
Current Assets	$57M	$62M	$64M	$60M	$57M	$62M	$79M	$95M	$103M	$116M	$119M	$131M	$159M	$172M	$186M	$210M
PP&E (Net)	$6M	$7M	$9M	$10M	$11M	$11M	$13M	$25M	$32M	$37M	$45M	$50M	$58M	$67M	$74M	$82M
PP&E (Gross)	$112M	$118M	$121M	$122M	$138M	$141M	$142M	$253M	$260M	$263M	$266M	$266M	$266M	$266M	$277M	$277M
Accum. Depreciation	$107M	$110M	$112M	$113M	$128M	$130M	$129M	$228M	$228M	$226M	$221M	$216M	$208M	$199M	$203M	$195M
Goodwill	$65M	$65M	$65M	$65M	$65M	$65M	$65M	$85M	$85M	$85M	$85M	$125M	$125M	$125M	$125M	·
Intangibles	·	·	·	·	·	·	·	·	·	·	$0	$4M	$6M	$7M	$8M	·
Other Non-current Assets	$1M	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$4M	$2M	$3M	$7M	$10M	$8M	$10M	$13M
Total Assets	$137M	$143M	$147M	$146M	$146M	$153M	$175M	$225M	$245M	$263M	$277M	$347M	$391M	$416M	$443M	$499M
Accounts Payable	$7M	$6M	$5M	$4M	$5M	$8M	$10M	$7M	$13M	$8M	$11M	$16M	$13M	$17M	$18M	$14M
Accrued Liabilities	$13M	$14M	$18M	$23M	$21M	$20M	$25M	$38M	$36M	$41M	$42M	$46M	$49M	$55M	$64M	$72M
Current Liabilities	$73M	$81M	$87M	$93M	$96M	$119M	$128M	$149M	$147M	$163M	$165M	$173M	$191M	$178M	$185M	$193M
Deferred Tax	·	·	·	·	$0	·	·	$0	$0	$0	$10.0K	$60.0K	$137.0K	$172.0K	$181.0K	$1M
Other Non-current Liabilities	$4M	$5M	$6M	$5M	$5M	$8M	$7M	$7M	$10M	$7M	$6M	$4M	$4M	$5M	$4M	$13M
Total Liabilities	$99M	$109M	$116M	$122M	$126M	$129M	$146M	$167M	$178M	$190M	$194M	$206M	$224M	$226M	$232M	$246M
Long-term Debt	$25M	$25M	$25M	$25M	$25M	$16M	$19M	$25M	$25M	$28M	$30M	$35M	$49M	$49M	$41M	$50M
Total Debt	$24M	$24M	·	$23M	$23M	$16M	·	$22M	$21M	$25M	·	$29M	$42M	$42M	·	$41M
Paid-in Capital	$680M	$679M	$678M	$676M	$675M	$673M	$672M	$667M	$664M	$659M	$655M	$648M	$642M	$638M	$631M	$626M
Retained Earnings	$-643M	$-644M	$-646M	$-652M	$-655M	$-649M	$-644M	$-609M	$-597M	$-586M	$-572M	$-507M	$-474M	$-448M	$-419M	$-374M
AOCI	$-35.0K	$-62.0K	$-47.0K	$-68.0K	$-64.0K	$-58.0K	$-49.0K	$33.0K	$11.0K	$15.0K	$-23.0K	$-195.0K	$-333.0K	$-187.0K	$37.0K	$349.0K
Stockholders' Equity	$37M	$34M	$31M	$25M	$20M	$24M	$28M	$58M	$67M	$73M	$83M	$141M	$167M	$190M	$212M	$252M
Liabilities + Equity	$137M	$143M	$147M	$146M	$146M	$153M	$175M	$225M	$245M	$263M	$277M	$347M	$391M	$416M	$443M	$499M

Flusso di cassa 12

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$2M	$2M	$2M	$2M	$2M	$3M	$13M	$8M	$5M	$5M	$8M	$10M	$11M	$11M	$16M	$17M
Stock-based Comp	$1M	$1M	$871.0K	$1M	$2M	$2M	$4M	$4M	$5M	$4M	$5M	$6M	$3M	$10M	$4M	$6M
Restructuring	$0	·	$0	$-12.0K	$2M	·	$1M	$5M	$0	$2M	$-53.0K	$1M	$-107.0K	$5M	$0	$1M
Other Non-cash	·	$-7M	·	·	·	$3M	·	·	·	$14M	·	·	·	$1M	·	·
Operating Cash Flow	$-3M	$-1M	$5M	$10M	$4M	$2M	$-7M	$1M	$-925.0K	$9M	$-8M	$-216.0K	$-6M	$-8M	$-10M	$-4M
CapEx	$760.0K	$684.0K	$701.0K	$1M	$2M	$694.0K	$568.0K	$1M	$1M	$2M	$1M	$469.0K	$2M	$3M	$3M	$4M
Investing Cash Flow	$-760.0K	$-684.0K	$-701.0K	$-1M	$-2M	$-694.0K	$-568.0K	$-1M	$-1M	$4M	$-1M	$-5M	$-2M	$-3M	$-3M	$-4M
Financing Cash Flow	$-32.0K	$-608.0K	$519.0K	$-274.0K	$5M	$-4M	$-4M	$-306.0K	$-4M	$-7M	$4M	$-15M	$41.0K	$-2M	$-722.0K	$46M
Net Change in Cash	$-4M	$-2M	$5M	$8M	$7M	$-2M	$-12M	$-14.0K	$-7M	$6M	$-5M	$-20M	$-8M	$-14M	$-14M	$37M
Taxes Paid	·	·	·	$16.0K	$-202.0K	$7.0K	·	$40.0K	$156.0K	$29.0K	$21.0K	$36.0K	$219.0K	$-265.0K	$24.0K	$55.0K
Free Cash Flow	·	$-2M	·	·	·	$2M	·	·	·	$7M	·	·	·	$-11M	·	·
Levered FCF	·	$-3M	·	·	·	$70.7K	·	·	·	$6M	·	·	·	$-14M	·	·

Redditività 8

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	72.0%	71.8%	·	74.6%	72.3%	71.2%	·	67.3%	69.3%	67.7%	·	58.5%	61.3%	63.0%	·	63.1%
Operating Margin	3.4%	5.7%	·	8.3%	-6.2%	-5.1%	·	-12.7%	-8.6%	-9.0%	·	-22.6%	-17.9%	-18.9%	·	-21.8%
Net Margin	2.8%	4.2%	·	6.0%	-9.2%	-7.9%	·	-11.8%	-9.9%	-11.8%	·	-25.5%	-19.1%	-20.1%	·	-20.4%
Pretax Margin	3.0%	4.3%	·	5.9%	-9.1%	-7.9%	·	-11.6%	-9.8%	-11.8%	·	-25.4%	-19.1%	-20.1%	·	-20.7%
EBITDA Margin	3.4%	9.8%	·	8.3%	-6.2%	-1.1%	·	-12.7%	-8.6%	-4.5%	·	-22.6%	-17.9%	-11.5%	·	-21.8%
ROA	0.98%	1.6%	·	1.9%	-3.0%	-2.8%	·	-4.2%	-3.4%	-4.2%	·	-7.7%	-5.8%	-6.1%	·	-5.0%
ROE	4.8%	7.8%	·	8.6%	-13.6%	-11.9%	·	-12.0%	-9.3%	-10.8%	·	-16.6%	-11.5%	-11.5%	·	-8.7%
ROIC	2.5%	5.3%	·	10.5%	-9.3%	-9.2%	·	-16.4%	-10.8%	-11.2%	·	-17.1%	-11.6%	-11.9%	·	-12.2%

Liquidità e Solvibilità 5

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.8	0.8	·	0.6	0.6	0.5	·	0.6	0.7	0.7	·	0.8	0.8	1.0	·	1.1
Quick Ratio	0.5	0.5	·	0.4	0.3	0.2	·	0.2	0.2	0.2	·	0.2	0.3	0.4	·	0.5
Debt / Equity	0.6	0.7	·	1.0	1.2	0.7	·	0.4	0.3	0.3	·	0.2	0.3	0.2	·	0.2
LT Debt / Equity	0.6	0.6	·	0.9	1.2	0.0	·	0.2	0.3	0.3	·	0.2	0.2	0.2	·	0.2
Interest Coverage	1.7	3.1	·	4.7	-3.1	-2.3	·	-7.9	-5.7	-5.8	·	-14.0	-10.2	-11.8	·	-31.4

Efficienza 3

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.4	0.4	·	0.3	0.3	0.3	·	0.4	0.3	0.4	·	0.3	0.3	0.3	·	0.2
Inventory Turnover	1.2	1.3	·	1.0	1.0	1.2	·	1.3	1.0	1.1	·	1.1	0.9	0.7	·	0.6
Receivables Turnover	31.0	32.0	·	38.1	35.5	40.8	·	64.4	65.7	69.6	·	108.9	90.4	92.4	·	147.6

Per Azione 3

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue / Share	$6.28	$7.17	·	$8.50	$9.20	$10.51	·	$14.94	$16.17	$17.76	·	$0.42	$0.43	$0.47	·	$0.54
Cash Flow / Share	·	$-0.14	·	·	·	$0.34	·	·	·	$1.35	·	·	·	$-0.03	·	·
EPS (TTM)	$1.69	$0.73	·	$-6.25	$-8.51	$-9.25	·	$-15.80	$-19.34	$-21.85	·	$-45.20	$-40.02	$-36.06	·	$-1.01

Valutazione (TTM) 4

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$219M	$234M	·	$283M	$325M	$371M	·	$451M	$477M	$502M	·	$556M	$594M	$638M	·	$760M
Net Income TTM	$12M	$5M	·	$-43M	$-58M	$-63M	·	$-102M	$-123M	$-138M	·	$-133M	$-134M	$-150M	·	$-295M
P/E	6.0	14.9	·	-0.9	-0.5	-0.8	·	-0.4	-0.4	-0.4	·	-0.3	-0.5	-0.7	·	-50.0
Earnings Yield	16.5%	6.7%	·	-105.6%	-206.6%	-123.5%	·	-276.2%	-229.4%	-227.6%	·	-306.4%	-191.0%	-149.6%	·	-2.0%

Periodo più recente a sinistra · valori nulli mostrati come ·

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

16

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Ricavi	$252M	$419M	$527M	$692M	$874M
Margine Lordo %	73.0%	68.6%	61.3%	·	62.4%
Margine Operativo %	2.2%	-15.8%	-26.8%	·	-34.0%
Utile netto	$-3M	$-72M	$-153M	$-194M	$-228M
EPS Diluito	$-0.41	$-10.51	$-24.47	$-31.58	$-0.83

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Debito / Patrimonio Netto	0.8	0.7	0.4	·	·
Rapporto corrente	0.7	0.6	0.7	·	1.3
Quick Ratio	0.5	0.2	0.2	·	0.4

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Flusso di cassa libero	$17M	$-2M	$-29M	·	$-293M

Proprietari istituzionali (13F) 58 filer · $19.1M totale · Aggiornato al 30 Giugno 2026

17

Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.

Detentori 58

Valore detenuto $19.1M

Nuove posizioni 12

Posizioni chiuse 5

Attività istituzionale — Q2 2026 vs trimestre precedente

Nuove posizioni	Posizioni chiuse	Aumentato	Diminuito	Variazione netta delle azioni
12 (-3 vs trimestre precedente)	5 (0 vs trimestre precedente)	13 (+8 vs trimestre precedente)	8 (+2 vs trimestre precedente)	+279K

Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.

Istituzione	Valore	Azioni	% di 13F tracciati	Tipo
Raine Capital LLC	$6.858.305	671.067	35,84%	Azioni
VANGUARD GROUP INC	$1.403.097	135.434	7,33%	Azioni
VANGUARD CAPITAL MANAGEMENT LLC	$1.262.334	123.516	6,60%	Azioni
RENAISSANCE TECHNOLOGIES LLC	$1.047.182	102.464	5,47%	Azioni
MSA Advisors, LLC	$920.669	90.085	4,81%	Azioni
BlackRock, Inc.	$798.356	78.117	4,17%	Azioni
North Star Investment Management Corp.	$766.500	75.000	4,01%	Azioni
TWO SIGMA INVESTMENTS, LP	$729.166	71.347	3,81%	Azioni
Informed Momentum Co LLC	$598.974	58.608	3,13%	Azioni
Evernest Financial Advisors, LLC	$483.917	47.350	2,53%	Azioni
GEODE CAPITAL MANAGEMENT, LLC	$412.662	40.370	2,16%	Azioni
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	$409.096	40.029	2,14%	Azioni
CITADEL ADVISORS LLC	$383.567	37.531	2,00%	Azioni
SEI INVESTMENTS CO	$354.818	34.718	1,85%	Azioni
DIMENSIONAL FUND ADVISORS LP	$294.397	28.806	1,54%	Azioni
Centiva Capital, LP	$254.028	24.856	1,33%	Azioni
Baird Financial Group, Inc.	$207.425	20.296	1,08%	Azioni
Daytona Street Capital LLC	$205.380	18.000	1,07%	Azioni
Cruiser Capital Advisors, LLC	$202.663	19.830	1,06%	Azioni
VANGUARD FIDUCIARY TRUST CO	$201.007	19.668	1,05%	Azioni
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$199.382	19.509	1,04%	Azioni
XTX Topco Ltd	$164.174	16.064	0,86%	Azioni
STATE STREET CORP	$163.377	15.986	0,85%	Azioni
UBS Group AG	$156.233	15.287	0,82%	Azioni
NewEdge Advisors, LLC	$144.581	14.147	0,76%	Azioni
Verdad Advisers, LP	$142.273	13.921	0,74%	Azioni
Trexquant Investment LP	$130.632	12.782	0,68%	Azioni
ALGERT GLOBAL LLC	$110.039	10.767	0,58%	Azioni
Raine Group LLC	$44.263	4.331	0,23%	Azioni
BARD ASSOCIATES INC	$35.770	3.500	0,19%	Azioni
Financial Management Professionals, Inc.	$13.266	1.298	0,07%	Azioni
BNP PARIBAS FINANCIAL MARKETS	$9.270	907	0,05%	Azioni
Hillsdale Investment Management Inc.	$9.198	900	0,05%	Azioni
MORGAN STANLEY	$5.182	507	0,03%	Azioni
Larson Financial Group LLC	$5.110	500	0,03%	Azioni
BOKF, NA	$2.269	222	0,01%	Azioni
OSAIC HOLDINGS, INC.	$2.245	220	0,01%	Azioni
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO	$654	64	0,00%	Azioni
Tower Research Capital LLC (TRC)	$623	61	0,00%	Azioni
NATIONAL BANK OF CANADA /FI/	$613	60	0,00%	Azioni
Farther Finance Advisors, LLC	$409	40	0,00%	Azioni
JPMORGAN CHASE & CO	$349	34	0,00%	Azioni
BARCLAYS PLC	$347	34	0,00%	Azioni
WELLS FARGO & COMPANY/MN	$235	23	0,00%	Azioni
Pillar Financial Advisors, LLC	$133	13	0,00%	Azioni
FIDUCIARY FINANCIAL ADVISORS	$112	11	0,00%	Azioni
Parafestas Anastasios	$108	10.531	0,00%	Azioni
Allworth Financial LP	$103	10	0,00%	Azioni
Federation des caisses Desjardins du Quebec	$102	10	0,00%	Azioni
ST GERMAIN D J CO INC	$41	4	0,00%	Azioni

Mostra tutti i 58 proprietari istituzionali →

Attivisti e proprietari del 5%+ 4 partecipazioni

18

Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.

Depositante	Depositato	Partecipazione	Stato	Scopo	Deposito
Carl Daikeler ×7 depositi	04 Giugno 2026	36,30%	Modifica	·	SEC
RPIII Rainsanity LP (2), RPIII Rainsanity Co-Invest 1 LLC (2), RPIII Corp SPV Management LLC (2), RPIII Corp Aggregator LP (2), Raine Associates III Corp (AIV 2) GP LP (2), Raine Management LLC (2), The Raine Group LLC (2), Raine Holdings LLC (2) ×4 depositi	08 Novembre 2024	·	Deposito iniziale	·	SEC
Jonathan Congdon ×4 depositi	15 Maggio 2024	·	Deposito iniziale	·	SEC
Michael Heller ×2 depositi	04 Gennaio 2022	·	Deposito iniziale	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Insider aziendali 18 insider · 10 dirigenti · 9 direttori

19

Insider	Ruolo	Ultima attività	Azioni possedute	Netto 12m
Carl Daikeler	Chief Executive Officer	15 Giugno 2023 D	0	$0
Bradley Ramberg	Interim Chief Financial Officer	15 Agosto 2026 A	154.712	$0
Marc Suidan	CHIEF FINANCIAL OFFICER	15 Marzo 2024 F	79.450	$0
Susan Collyns	PRESIDENT & CFO	02 Luglio 2021 A	·	$0
Michael Neimand	PRESIDENT, BEACHBODY	15 Aprile 2024 A	43.340	$0
Robert K Gifford	PRESIDENT & CHIEF OPERATING OFFICER	02 Luglio 2021 A	·	$0
VRABECK KATHY P	Chief Operating Officer	01 Aprile 2025 F	74.087	$0
Mark R Goldston	Executive Chairman	15 Agosto 2026 A	·	$0
Blake Timothy Bilstad	Chief Legal Officer and Corporate Secretary	15 Marzo 2023 F	140.788	$0
Jonathan Gelfand	Title: Chief Legal Officer and Senior VP, Business Development.	24 Settembre 2021 M	878.314	$0
Ann Marie Lundy	Direttore	02 Giugno 2026 A	142.496	$0
Mary Murphy Conlin	Direttore	02 Giugno 2026 A	16.936	$0
John S. Salter	Direttore	02 Giugno 2026 A	16.936	$0
Kristin E. Frank	Direttore	02 Giugno 2026 A	21.901	$0
Bennet Van De Bunt	Direttore	02 Giugno 2026 A	16.936	$0
Michael Heller	Direttore	02 Giugno 2026 A	4.357.866	$0
Kevin A Mayer	Direttore	02 Giugno 2026 A	48.747	$0
Jonathan Congdon	Proprietario del 10%	29 Settembre 2023 S	17.579.959	$0

Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato

Proprietà ETF Posseduti da 8 ETF

20

Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.

Fondo	Peso	Unità	Aggiornato al	Fonte
IWC · iShares Trust	0,01%	13.988 SH	10 Settembre 2026	Giornaliero
DFSU · Dimensional ETF Trust	0,00%	1.730 NS	31 Luglio 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	1.215 NS	31 Luglio 2026	N-PORT
DFAS · Dimensional ETF Trust	0,00%	3.358 NS	31 Luglio 2026	N-PORT
DFAT · Dimensional ETF Trust	0,00%	1.225 NS	31 Luglio 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,00%	34.391 SH	19 Agosto 2026	Giornaliero
VTI · VANGUARD INDEX FUNDS	0,00%	86.477 SH	19 Agosto 2026	Giornaliero
DFAC · Dimensional ETF Trust	0,00%	1.041 NS	31 Luglio 2026	N-PORT

BODI Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

21

rating · 10 analisti COMPRA

Target mediano $18.50 +276,0%

2 20,0% Acquisto forte

6 60,0% Compra

2 20,0% Mantieni

0 0,0% Vendi

0 0,0% Vendita forte

Target Price a 12 Mesi

4 analisti · 2026-09-30

Target medio $17.00 +245,5%

← Sotto tutti i target Prezzo attuale $4.92

Basso$9.00 Media$17.00 Alto$22.00

Confronto Peer (GICS sub-settore industriale) Metriche chiave rispetto ai pari del settore

22

Base FY, prezzi alla chiusura dell'ultimo anno fiscale di ciascuna società.

Ticker	Capitalizzazione di Mercato	P/E	Rev YoY	Margine Netto	ROE	Margine lordo
BODI	·	-25.3	-39.9%	-1.1%	-11.1%	73.0%
WW	·	3.9	-11.7%	·	·	·
RGS	$70M	11.6	6.8%	3.1%	3.6%	·
XWEL	·	-0.1	-13.8%	·	·	·
SCI	$10.89B	20.5	2.9%	12.6%	32.7%	26.5%

Ultime notizie Notizie recenti che menzionano questa società

23

Roth Capital alza il PT su The Beachbody Company (BODI) dopo il Q1 Yahoo Finance · 4 mesi, 1 settimana fa

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi

26

Scegli le metriche che contano per te: fai clic sul + accanto a qualsiasi riga in Fondamentali Completi sopra.

La tua selezione è salvata e ti segue su tutti i ticker.

BODI Classe A The Beachbody Company, Inc. - Class A Common Stock