CORZW Core Scientific, Inc. - Tranche 1 Warrants
$12,63
Prezzo · Ago 18, 2026
Fondamentali al Lug 28, 2026
Intervallo 52 sett.
$9–$22
30% of range
Rating Analisti
—
Prezzo Obiettivo
—
P/E (TTM)
—
ROE
—
Margine di Profitto Netto
—
CORZW Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$12.63
Capitalizzazione di Mercato
—
P/E (TTM)
—
EPS (TTM)
$-0.88
Ricavi (TTM)
$319M
Rendimento div.
—
ROE
—
D/E Debito/Patrimonio
—
Intervallo 52 sett.
$9 – $22
CORZW Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$319M
2020-12-31
→
2025-12-31
EPS
$-0.88
2020-12-31
→
2025-12-31
Flusso di cassa libero
—
2022-12-31
→
2023-12-31
Margini
—
2022-12-31
→
2023-12-31
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
CORZW
Mediana dei peer
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
CORZW
Mediana dei peer
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
CORZW
Mediana dei peer
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
CORZW
Mediana dei peer
Revenue YoY (Ricavi YoY)
-37.5%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-20.7%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
39.5%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
CORZW
Mediana dei peer
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $319M | $511M | $502M | $640M | $544M | $60M | |
| Cost of Revenue | $281M | $390M | $379M | $632M | $306M | $51M | |
| Gross Profit | $38M | $121M | $123M | $8M | $239M | $9M | |
| R&D Expense | · | $12M | $7M | $27M | $8M | $5M | |
| SG&A Expense | $159M | $114M | $108M | $213M | $60M | $15M | |
| Operating Expenses | · | · | · | $253M | $72M | $22M | |
| Operating Income | $-246M | $-142M | $9M | $-2.11B | $131M | $-6M | |
| Interest Income | · | · | · | · | $34.5K | · | |
| Other Non-op | $-39.0K | $2M | $3M | $-5M | $-2.0K | $-110.0K | |
| Pretax Income | $-288M | $-1.44B | $-246M | $-2.16B | $63M | $-12M | |
| Income Tax | $583.0K | $859.0K | $683.0K | $-17M | $16M | $0 | |
| Net Income | $-289M | $-1.44B | $-246M | $-2.15B | $47M | $-12M | |
| EPS (Basic) | $-0.88 | $-4.87 | $-0.65 | $-6.30 | $0.23 | $-0.14 | |
| EPS (Diluted) | $-0.88 | $-4.87 | $-0.65 | $-6.30 | $0.20 | $-0.14 | |
| Shares (Basic) | 318,068,000 | 255,832,000 | 379,863,000 | 340,647,000 | 207,263,000 | 157,602,000 | |
| Shares (Diluted) | 318,068,000 | 255,832,000 | 379,863,000 | 340,647,000 | 233,305,000 | 157,602,000 | |
| EBITDA | · | · | $105M | $-1.88B | $-5M | · |
Stato Patrimoniale 26
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $311M | $836M | $50M | $16M | $118M | · | |
| Receivables | · | $1M | $1M | $234.0K | $1M | · | |
| Prepaid Expense | · | · | $24M | $32M | $30M | · | |
| Other Current Assets | $25M | $36M | $24M | $32M | $30M | · | |
| Current Assets | $896M | $904M | $97M | $85M | $757M | · | |
| PP&E (Net) | $1.29B | $433M | · | · | · | · | |
| Goodwill | · | · | $0 | $0 | $1.06B | · | |
| Intangibles | $1M | · | $2M | $2M | $8M | · | |
| Other Non-current Assets | $49M | $24M | $22M | $9M | $21M | · | |
| Total Assets | $2.35B | $1.48B | $712M | $808M | $2.44B | $15.0K | |
| Accounts Payable | $126M | $19M | $155M | $54M | $12M | · | |
| Accrued Liabilities | $512M | $65M | $180M | $18M | $68M | $400 | |
| Short-term Debt | · | $16M | $124M | $36M | $76M | · | |
| Current Liabilities | $781M | $135M | $488M | $187M | $320M | $400 | |
| Capital Leases | $89M | $98M | $2M | $720.0K | $62M | · | |
| Other Non-current Liabilities | $104M | $113M | $0 | $2M | $19M | · | |
| Total Liabilities | $3.31B | $2.42B | $1.31B | $1.22B | $1.05B | $400 | |
| Long-term Debt | $1.06B | · | · | · | · | · | |
| Total Debt | · | · | $124M | $36M | · | · | |
| Common Stock | $3.0K | $3.0K | $36.0K | $36.0K | $27.0K | · | |
| Paid-in Capital | $3.18B | $2.92B | $1.82B | $1.76B | $1.38B | $24.1K | |
| Retained Earnings | $-4.15B | $-3.86B | $-2.42B | $-2.17B | $-27M | $-10.4K | |
| AOCI | · | · | · | $0 | $-11M | · | |
| Stockholders' Equity | $-963M | $-943M | $-597M | $-409M | $1.34B | $89M | |
| Liabilities + Equity | $2.35B | $1.48B | $712M | $808M | $2.44B | $15.0K | |
| Shares Outstanding | 314,231,000 | 292,606,000 | 386,883,000 | 375,225,000 | 271,576,000 | 157,786,000 |
Flusso di cassa 18
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $69M | $113M | $96M | $225M | $33M | $9M | |
| Stock-based Comp | $98M | $52M | $59M | $183M | $39M | $3M | |
| Deferred Tax | $0 | $0 | $0 | $-19M | $10M | $0 | |
| Amort. of Intangibles | · | · | · | $1M | $2M | · | |
| Restructuring | · | · | · | $1M | · | · | |
| Other Non-cash | · | · | $157M | $1.96B | · | · | |
| Operating Cash Flow | $278M | $43M | $65M | $205M | $-57M | $-24M | |
| CapEx | $729M | $95M | $16M | $384M | $0 | $0 | |
| Investing Cash Flow | $-741M | $-95M | $-3M | $-591M | $-424M | $-15M | |
| Debt Issued | · | $0 | $0 | $261M | $671M | $45M | |
| Net Debt Issued | · | $0 | $-41M | $148M | · | · | |
| Stock Issued | $0 | $55M | $0 | $0 | · | · | |
| Stock Repurchased | · | $0 | $0 | $32M | · | · | |
| Net Stock Activity | · | $0 | · | · | · | · | |
| Financing Cash Flow | $-63M | $820M | $-45M | $306M | $604M | $41M | |
| Net Change in Cash | $-526M | $767M | $17M | $-79M | $123M | $2M | |
| Taxes Paid | $205.0K | $-159.0K | $-370.0K | $6M | $10M | · | |
| Free Cash Flow | · | · | $49M | $-179M | · | · |
Redditività 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 24.6% | 1.3% | · | · | |
| Operating Margin | · | · | 1.8% | -329.5% | · | · | |
| Net Margin | · | · | -49.1% | -335.2% | · | · | |
| Pretax Margin | · | · | -48.9% | -337.9% | · | · | |
| EBITDA Margin | · | · | 20.9% | -294.3% | · | · | |
| ROA | · | · | -32.4% | -132.2% | -18.8% | · | |
| ROE | · | · | 48.5% | 1276.4% | -5.3% | · | |
| ROIC | · | · | -1.9% | 560.9% | · | · |
Liquidità e Solvibilità 3
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 0.2 | 0.5 | 0.3 | · | |
| Quick Ratio | · | · | 0.1 | 0.1 | 0.2 | · | |
| Debt / Equity | · | · | -0.2 | -0.1 | · | · |
Efficienza 2
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.7 | 0.4 | · | · | |
| Receivables Turnover | · | · | · | 792.5 | · | · |
Tassi di Crescita 3
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -37.5% | 1.7% | -21.5% | 17.6% | 802.7% | · | |
| Revenue CAGR 3Y | -20.7% | -2.1% | 102.7% | · | · | · | |
| Revenue CAGR 5Y | 39.5% | · | · | · | · | · |
Valutazione (TTM) 2
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $319M | $511M | $502M | $640M | $544M | · | |
| Net Income TTM | $-289M | $-1.44B | $-246M | $-2.15B | $47M | · |
Conto Economico 15
| Metrica | Tendenza | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $164M | $80M | $81M | $79M | $80M | $95M | $95M | $141M | $179M | $142M | $113M | $127M | $121M | $121M | $163M | $164M | |
| Cost of Revenue | $94M | $59M | $77M | $74M | $71M | $90M | $96M | $102M | $102M | $103M | $97M | $90M | $89M | $168M | $190M | $151M | |
| Gross Profit | $70M | $21M | $4M | $5M | $8M | $5M | $-156.0K | $39M | $78M | $39M | $15M | $37M | $32M | $-47M | $-27M | $13M | |
| R&D Expense | · | · | · | · | · | $5M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $3M | $6M | $15M | |
| SG&A Expense | $49M | $-12M | $69M | $45M | $45M | $25M | $40M | $31M | $17M | $38M | $24M | $24M | $22M | $39M | $43M | $91M | |
| Operating Income | $-78M | $-117M | $-55M | $-26M | $-47M | $-65M | $-41M | $-91M | $55M | $4M | $-12M | $9M | $8M | $-636M | $-401M | $-1.05B | |
| Other Non-op | $-152.0K | $317.0K | $8.0K | $-207.0K | $-157.0K | $2M | $2M | $-401.0K | $-2M | $-1M | $1M | $-181.0K | $3M | $-235.0K | $-1M | $-4M | |
| Pretax Income | $-1.15B | $216M | $-144M | $-937M | $576M | $-291M | $-455M | $-902M | $211M | $-195M | $-41M | $-9M | $-284.0K | $-456M | $-424M | $-859M | |
| Income Tax | $2M | $95.0K | $125.0K | $158.0K | $205.0K | $375.0K | $134.0K | $144.0K | $206.0K | $336.0K | $114.0K | $129.0K | $104.0K | $-21M | $11M | $-49M | |
| Net Income | $-1.16B | $216M | $-144M | $-937M | $576M | $-291M | $-455M | $-902M | $211M | $-196M | $-41M | $-9M | $-388.0K | $-435M | $-435M | $-810M | |
| EPS (Basic) | $-3.32 | $-1.81 | $-0.45 | $-0.04 | $1.42 | $-0.69 | $-1.17 | $-5.05 | $0.91 | $-0.52 | $-0.11 | $-0.02 | $0.00 | $-1.06 | $-1.23 | $-2.49 | |
| EPS (Diluted) | $-3.32 | $-1.63 | $-0.45 | $-0.04 | $1.24 | $-0.69 | $-1.17 | $-5.05 | $0.78 | $-0.52 | $-0.11 | $-0.02 | $0.00 | $-1.06 | $-1.23 | $-2.49 | |
| Shares (Basic) | 325,329,000 | -633,665,000 | 318,562,000 | 317,985,000 | 315,186,000 | -446,113,000 | 292,486,000 | 178,505,000 | 230,954,000 | -753,818,000 | 382,483,000 | 375,779,000 | 375,419,000 | -645,990,000 | 354,195,000 | 324,967,000 | |
| Shares (Diluted) | 325,329,000 | -681,793,000 | 318,562,000 | 317,985,000 | 363,314,000 | -497,690,000 | 292,486,000 | 178,505,000 | 282,531,000 | -753,818,000 | 382,483,000 | 375,779,000 | 375,419,000 | -645,990,000 | 354,195,000 | 324,967,000 | |
| EBITDA | $-78M | · | $-55M | $-26M | $-27M | · | $-41M | $7M | $84M | · | $-12M | · | $16M | · | $-401M | $-1.05B |
Stato Patrimoniale 25
| Metrica | Tendenza | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.77B | $311M | $453M | $581M | $698M | $836M | $253M | $96M | $98M | $50M | $42M | $58M | $47M | $16M | $30M | $129M | |
| Receivables | · | · | · | · | $1M | $1M | $6M | $5M | $1M | $1M | · | · | $173.0K | · | $2M | $3M | |
| Other Current Assets | $75M | $25M | $23M | $20M | $53M | $36M | $18M | $16M | $28M | $24M | $33M | $33M | $31M | · | $56M | $161M | |
| Current Assets | $2.44B | $896M | $1.06B | $1.00B | $833M | $904M | $278M | $118M | $143M | $97M | $135M | $111M | $100M | · | $214M | $512M | |
| PP&E (Net) | $1.77B | $1.29B | · | · | · | $433M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $266M | |
| Intangibles | $229M | · | · | · | · | · | · | · | $2M | · | $2M | $3M | $2M | · | $1M | $4M | |
| Other Non-current Assets | $81M | $50M | $48M | $36M | $31M | $24M | $19M | $18M | $15M | $22M | $14M | $9M | $9M | · | $33M | $15M | |
| Total Assets | $5.26B | $2.35B | $2.17B | $1.85B | $1.50B | $1.48B | $922M | $761M | $814M | $712M | $705M | $751M | $760M | · | $1.40B | $1.85B | |
| Accounts Payable | $112M | $126M | $212M | $215M | $6M | $19M | $7M | $8M | $16M | $155M | $46M | $54M | $50M | · | $44M | $31M | |
| Accrued Liabilities | $509M | $512M | $358M | $181M | $95M | $65M | $32M | $29M | $68M | $180M | $56M | $41M | $59M | · | $102M | $124M | |
| Short-term Debt | · | · | · | · | $16M | $16M | $18M | $18M | $23M | $124M | $128M | $28M | $36M | · | $978M | $218M | |
| Current Liabilities | $2.74B | $781M | $670M | $563M | $196M | $135M | $77M | $75M | $138M | $488M | $313M | $187M | $215M | · | $1.29B | $517M | |
| Capital Leases | $95M | $89M | $91M | $92M | $95M | $98M | $65M | $67M | $69M | $2M | $1M | $1M | $1M | · | · | $49M | |
| Other Non-current Liabilities | $110M | $104M | $365M | $106M | $11M | $113M | $11M | $11M | $11M | $0 | $1M | $2M | $2M | · | $42M | $11M | |
| Total Liabilities | $7.68B | $3.31B | $3.42B | $3.04B | $1.81B | $2.42B | $1.65B | $1.85B | $1.13B | $1.31B | $1.12B | $1.14B | $1.17B | · | $1.33B | $1.43B | |
| Long-term Debt | $4.30B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $4.30B | · | · | · | $16M | · | $18M | $18M | $23M | · | $128M | · | $36M | · | $978M | $218M | |
| Common Stock | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $2.0K | $2.0K | $36.0K | $36.0K | $36.0K | $36.0K | · | $36.0K | $35.0K | |
| Paid-in Capital | $3.23B | $3.18B | $3.11B | $3.03B | $2.97B | $2.92B | $2.74B | $1.93B | $1.89B | $1.82B | $1.81B | $1.79B | $1.78B | · | $1.74B | $1.70B | |
| Retained Earnings | $-5.65B | $-4.15B | $-4.36B | $-4.22B | $-3.28B | $-3.86B | $-3.47B | $-3.01B | $-2.21B | $-2.42B | $-2.22B | $-2.18B | $-2.19B | · | $-1.74B | $-1.30B | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $73M | $25M | |
| Stockholders' Equity | $-2.42B | $-963M | $-1.25B | $-1.19B | $-309M | $-943M | $-729M | $-1.08B | $-319M | $-597M | $-419M | $-392M | $-409M | $-409M | $73M | $416M | |
| Liabilities + Equity | $5.26B | $2.35B | $2.17B | $1.85B | $1.50B | $1.48B | $922M | $761M | $814M | $712M | $705M | $751M | $760M | · | $1.40B | $1.85B | |
| Shares Outstanding | 319,587,000 | 314,231,000 | 308,381,000 | 303,146,000 | 299,087,000 | 292,606,000 | 279,821,000 | 187,892,000 | 182,237,000 | 386,883,000 | 385,868,000 | 379,091,000 | 377,841,000 | 375,225,000 | 364,710,000 | 353,481,000 |
Flusso di cassa 16
| Metrica | Tendenza | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $14M | $16M | $19M | $20M | $26M | $29M | $29M | $29M | $31M | $24M | $20M | $20M | $69M | $65M | $50M | |
| Stock-based Comp | $18M | $28M | $30M | $24M | $16M | $24M | $21M | $8M | $-1M | $17M | $15M | $14M | $12M | $16M | $30M | $111M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $-22M | $12M | $-43M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | |
| Other Non-cash | · | · | · | · | $-657M | · | · | · | $-216M | · | · | · | $-740.0K | · | · | · | |
| Operating Cash Flow | $-19M | $158M | $127M | $30M | $-45M | $14M | $6M | $1M | $22M | $22M | $5M | $18M | $20M | $116M | $-52M | $145M | |
| CapEx | $565M | $279M | $240M | $117M | $84M | $29M | $31M | $3M | $32M | $12M | $3M | $235.0K | $2M | $140M | $5M | $105M | |
| Investing Cash Flow | $-796M | $-278M | $-250M | $-115M | $-89M | $-29M | $-31M | $-3M | $-32M | $2M | $-3M | $-619.0K | $-2M | $-139M | $-6M | $-177M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $45M | $-75.0K | $134M | |
| Net Debt Issued | · | · | · | · | $-4M | · | · | · | $-14M | · | · | · | $0 | · | $-50M | · | |
| Stock Issued | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $55M | $0 | $0 | $0 | $0 | $0 | $-199M | $4M | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $55M | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $2.22B | $-22M | $-5M | $-32M | $-4M | $598M | $182M | $-15M | $54M | $-18M | $-15M | $-10M | $-1M | $38M | $-45M | $62M | |
| Net Change in Cash | $1.41B | $-142M | $-128M | $-117M | $-138M | $583M | $157M | $-17M | $45M | $6M | $-13M | $7M | $17M | $15M | $-103M | $30M | |
| Taxes Paid | $653.0K | $-93.0K | $-159.0K | $456.0K | $1.0K | $1M | $0 | $-1M | $-1.0K | $-34.0K | $0 | $-36.0K | $-300.0K | $7M | $-7M | · | |
| Free Cash Flow | · | · | · | · | $-129M | · | · | · | $-10M | · | · | · | $18M | · | $-57M | · |
Redditività 8
| Metrica | Tendenza | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.7% | · | 4.8% | 6.4% | 10.3% | · | -0.16% | 27.5% | 43.3% | · | 13.7% | · | 17.0% | · | -16.7% | 7.8% | |
| Operating Margin | -47.8% | · | -67.6% | -33.4% | -59.2% | · | -43.2% | 4.7% | 30.8% | · | -10.7% | · | -3.1% | · | -246.9% | -637.5% | |
| Net Margin | -703.6% | · | -177.6% | -1191.4% | 724.6% | · | -477.4% | -570.4% | 117.5% | · | -36.4% | · | -9.7% | · | -267.4% | -494.3% | |
| Pretax Margin | -702.4% | · | -177.4% | -1191.2% | 724.9% | · | -477.3% | -570.3% | 117.6% | · | -36.3% | · | -9.6% | · | -260.9% | -523.9% | |
| EBITDA Margin | -47.8% | · | -67.6% | -33.4% | -34.3% | · | -43.2% | 4.7% | 47.0% | · | -10.7% | · | 13.6% | · | -246.9% | -637.5% | |
| ROA | -32.5% | · | -9.3% | -71.7% | 49.9% | · | -56.0% | -106.5% | 26.8% | · | -3.9% | · | -0.67% | · | -49.7% | -73.9% | |
| ROE | 64.0% | · | 14.5% | 82.3% | -183.7% | · | 79.3% | 109.0% | -57.9% | · | 23.8% | · | -3.3% | · | -3953.0% | -384.6% | |
| ROIC | -4.2% | · | 4.4% | 2.2% | 16.1% | · | 5.8% | -0.62% | -18.7% | · | 4.2% | · | 1.0% | · | -39.2% | -155.5% |
Liquidità e Solvibilità 4
| Metrica | Tendenza | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 1.6 | 1.8 | 4.3 | · | 3.6 | 1.6 | 1.0 | · | 0.4 | · | 0.5 | · | 0.2 | 1.0 | |
| Quick Ratio | 0.6 | · | 0.7 | 1.0 | 3.6 | · | 3.4 | 1.3 | 0.7 | · | 0.1 | · | 0.2 | · | 0.0 | 0.3 | |
| Debt / Equity | -1.8 | · | · | · | -0.1 | · | -0.0 | -0.0 | -0.1 | · | -0.3 | · | -0.1 | · | 13.4 | 0.5 | |
| LT Debt / Equity | -1.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Efficienza 2
| Metrica | Tendenza | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | · | 0.1 | · | 0.2 | 0.1 | |
| Receivables Turnover | · | · | · | · | 74.8 | · | 22.6 | 37.5 | 280.1 | · | · | · | 707.7 | · | 149.4 | 115.5 |
Valutazione (TTM) 10
| Metrica | Tendenza | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $439M | · | $335M | $395M | $495M | · | $529M | $560M | $540M | · | $523M | $574M | $640M | · | $632M | $545M | |
| Net Income TTM | $-2.58B | · | $-796M | $-1.11B | $-1.07B | · | $-1.19B | $-742M | $160M | · | $-486M | $-1.25B | $-1.71B | · | $-1.73B | $-1.30B | |
| Market Cap | $2.92B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $5.45B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -1.9 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 6.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | -1.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | -69.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 12.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -53.2% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | |
|---|---|---|---|---|---|
| Ricavi | $319M | $511M | — | — | $502M |
| Margine Lordo % | — | — | — | — | 24.6% |
| Margine Operativo % | — | — | — | — | 1.8% |
| Utile netto | $-289M | $-1.44B | — | — | $-246M |
| EPS Diluito | $-0.88 | $-4.87 | — | — | $-0.65 |
Stato Patrimoniale
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | — | — | — | — | -0.2 |
| Rapporto corrente | — | — | — | — | 0.2 |
| Quick Ratio | — | — | — | — | 0.1 |
Flusso di cassa
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | — | — | — | — | $49M |
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.
Proprietari istituzionali (13F) 66 filer · $1.2B totale · Aggiornato al 30 Giugno 2026
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Attività istituzionale — Q2 2026 vs trimestre precedente
| Nuove posizioni | Posizioni chiuse | Aumentato | Diminuito | Variazione netta delle azioni |
|---|---|---|---|---|
| 5 (-3 vs trimestre precedente) | 8 (+4 vs trimestre precedente) | 15 (+5 vs trimestre precedente) | 11 (-2 vs trimestre precedente) | +3.2M |
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
| Istituzione | Valore | Azioni | % di 13F tracciati | Tipo |
|---|---|---|---|---|
| Point72 Asset Management, L.P. | $173.889.810 | 9.249.458 | 14,19% | Azioni |
| Polar Asset Management Partners Inc. | $144.509.204 | 7.684.616 | 11,79% | Azioni |
| Skaana Management L.P. | $124.769.415 | 6.636.671 | 10,18% | Azioni |
| ARISTEIA CAPITAL, L.L.C. | $110.673.649 | 5.885.331 | 9,03% | Azioni |
| Sculptor Capital LP | $91.000.798 | 4.840.468 | 7,43% | Azioni |
| Ascentis Wealth Management, LLC | $76.268.385 | 4.056.829 | 6,22% | Azioni |
| Caption Management, LLC | $65.558.420 | 3.487.150 | 5,35% | Azioni |
| LMR Partners LLP | $48.468.318 | 2.578.102 | 3,96% | Azioni |
| CSS LLC/IL | $44.208.050 | 2.351.492 | 3,61% | Azioni |
| Hudson Bay Capital Management LP | $43.302.635 | 2.299.662 | 3,53% | Azioni |
| SOROS FUND MANAGEMENT LLC | $42.018.000 | 2.235.000 | 3,43% | Azioni |
| TORONTO DOMINION BANK | $40.588.862 | 2.158.982 | 3,31% | Azioni |
| MILLENNIUM MANAGEMENT LLC | $29.099.693 | 1.547.856 | 2,37% | Opzione Call |
| FIFTH THIRD BANCORP | $25.157.540 | 1.338.167 | 2,05% | Azioni |
| GOLDMAN SACHS GROUP INC | $18.226.186 | 969.478 | 1,49% | Azioni |
| Cable Car Capital, LP | $16.021.604 | 852.213 | 1,31% | Azioni |
| Walleye Capital LLC | $14.205.788 | 755.627 | 1,16% | Azioni |
| Aequim Alternative Investments LP | $13.877.126 | 736.969 | 1,13% | Azioni |
| Weiss Asset Management LP | $13.447.520 | 714.154 | 1,10% | Azioni |
| COMERICA BANK | $11.320.893 | 1.338.167 | 0,92% | Azioni |
| BOOTHBAY FUND MANAGEMENT, LLC | $11.257.706 | 439.926 | 0,92% | Azioni |
| CastleKnight Management LP | $7.652.022 | 406.374 | 0,62% | Azioni |
| Warberg Asset Management LLC | $7.238.526 | 385.028 | 0,59% | Azioni |
| WOLVERINE ASSET MANAGEMENT LLC | $7.038.438 | 374.385 | 0,57% | Azioni |
| HIGHBRIDGE CAPITAL MANAGEMENT LLC | $6.973.311 | 363.572 | 0,57% | Azioni |
| Two Seas Capital LP | $5.443.333 | 289.539 | 0,44% | Azioni |
| BLUEFIN CAPITAL MANAGEMENT, LLC | $5.121.853 | 272.439 | 0,42% | Azioni |
| GATEWAY INVESTMENT ADVISERS LLC | $4.320.337 | 229.439 | 0,35% | Azioni |
| K2 PRINCIPAL FUND, L.P. | $2.974.009 | 158.192 | 0,24% | Azioni |
| UBS Group AG | $2.899.599 | 154.234 | 0,24% | Azioni |
| Qube Research & Technologies Ltd | $2.868.487 | 152.336 | 0,23% | Azioni |
| Gullane Capital, LLC | $2.651.872 | 141.057 | 0,22% | Azioni |
| BLAIR WILLIAM & CO/IL | $2.150.513 | 114.389 | 0,18% | Azioni |
| Fort Baker Capital Management LP | $2.082.496 | 110.771 | 0,17% | Azioni |
| Greenland Capital Management LP | $1.892.321 | 100.495 | 0,15% | Azioni |
| Clearstead Advisors, LLC | $1.316.000 | 70.000 | 0,11% | Azioni |
| Concurrent Investment Advisors, LLC | $982.514 | 52.261 | 0,08% | Azioni |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $734.878 | 39.027 | 0,06% | Azioni |
| Helium Advisors LLC | $643.035 | 34.204 | 0,05% | Azioni |
| Rangeley Capital, LLC | $552.744 | 21.600 | 0,05% | Azioni |
| LEE DANNER & BASS INC | $379.422 | 20.182 | 0,03% | Azioni |
| NewEdge Advisors, LLC | $354.831 | 18.874 | 0,03% | Azioni |
| Cresset Asset Management, LLC | $290.084 | 15.430 | 0,02% | Azioni |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $285.520 | 17.097 | 0,02% | Azioni |
| OLD NATIONAL BANCORP /IN/ | $212.101 | 11.282 | 0,02% | Azioni |
| SFMG, LLC | $190.425 | 10.129 | 0,02% | Azioni |
| RAYMOND JAMES FINANCIAL INC | $133.912 | 7.123 | 0,01% | Azioni |
| MORGAN STANLEY | $60.273 | 3.206 | 0,00% | Azioni |
| Essential Partners LLC | $54.144 | 2.880 | 0,00% | Azioni |
| ROYAL BANK OF CANADA | $38.000 | 2.000 | 0,00% | Azioni |
| OSAIC HOLDINGS, INC. | $24.946 | 1.327 | 0,00% | Azioni |
| WELLS FARGO & COMPANY/MN | $20.229 | 1.076 | 0,00% | Azioni |
| Global Retirement Partners, LLC | $15.585 | 829 | 0,00% | Azioni |
| JPMORGAN CHASE & CO | $15.210 | 793 | 0,00% | Azioni |
| Mint Tower Capital Management B.V. | $3.952 | 452.212 | 0,00% | Azioni |
| Axiom Investment Management LLC | $2.388 | 127 | 0,00% | Azioni |
| CREATIVE FINANCIAL DESIGNS INC /ADV | $2.369 | 126 | 0,00% | Azioni |
| Virtu Financial LLC | $2.055 | 109.154 | 0,00% | Azioni |
| JONES FINANCIAL COMPANIES LLLP | $757 | 37 | 0,00% | Azioni |
| Allworth Financial LP | $470 | 25 | 0,00% | Azioni |
| HRT FINANCIAL LP | $437 | 23.233 | 0,00% | Azioni |
| Cornerstone Planning Group LLC | $420 | 25 | 0,00% | Azioni |
| Acasta Partners UK LLP | $19 | 1 | 0,00% | Opzione Call |
| Tower Research Capital LLC (TRC) | $19 | 1 | 0,00% | Azioni |
| Triumph Capital Management | $19 | 1 | 0,00% | Azioni |
| Capital Advisors, Ltd. LLC | $12 | 637 | 0,00% | Azioni |
Insider aziendali 2 insider · 2 dirigenti · 1 direttori
| Insider | Ruolo | Ultima attività | Azioni possedute | Acquisti 12m | Vendite 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Adam Taylor Sullivan | Chief Executive Officer | 16 Luglio 2026 F | 4.436.426 | 0 | 0 | $0 |
| Todd M Duchene | Chief Legal and Administrative Officer | 16 Luglio 2026 F | 2.009.101 | 0 | 10 | $-1.287.351 |
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Attivisti e proprietari del 5%+ 2 partecipazioni
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
| Depositante | Depositato | Partecipazione | Stato | Scopo | Deposito |
|---|---|---|---|---|---|
| Two Seas Capital LP, Two Seas Capital GP LLC, Sina Toussi ×2 depositi | 04 Marzo 2026 | 5,90% | Modifica | — | SEC |
| Situational Awareness LP, SAF AI GP LP, Situational Awareness LLC, Situational Awareness Partners LP, Leopold Aschenbrenner, Carl Shulman | 14 Ottobre 2025 | 9,40% | Modifica | Investimento passivo | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.