NGVT Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$72.41
Capitalizzazione di Mercato (MRQ)$2.50B
P/E (TTM)48.0
EPS (TTM)$1.51
Ricavi (TTM)$1.09B
ROE (TTM)64.4%
D/E Debito/Patrimonio (MRQ)3.1
Intervallo 52 sett.$46–$79
NGVT Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$1.17B2016-12-31 → 2025-12-31
EPS$-4.612016-12-31 → 2025-12-31
Flusso di cassa libero$274M2016-12-31 → 2025-12-31
Margine netto5.0%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
NGVT
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
48.0media 5 anni ≈-58.8
≈-58.8
26.0
Sopravvalutato
P/S (TTM)
2.3media 5 anni ≈1.6
≈1.6
1.4
Sopravvalutato
P/B (MRQ)
53.2media 5 anni ≈17.8
≈17.8
2.0
Sopravvalutato
EV / EBITDA
6.0media 5 anni ≈3.9
≈3.9
24.4
Sottovalutato
Prezzo / FCF (TTM)
16.1media 5 anni ≈17.0
≈17.0
·
·
Prezzo / Flusso di cassa (TTM)
11.8media 5 anni ≈8.8
≈8.8
12.7
Sottovalutato
EV / Revenue (EV / Ricavi)
2.7media 5 anni ≈1.6
≈1.6
·
·
EV / FCF
11.6media 5 anni ≈16.6
≈16.6
·
·
Prezzo / Valore contabile tangibile (MRQ)
-27.6
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
NGVT
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
42.7%media 5 anni ≈34.2%
≈34.2%
33.4%
Di prim'ordine
Operating Margin (Margine Operativo)
35.9%media 5 anni ≈28.6%
≈28.6%
10.5%
Di prim'ordine
EBITDA Margin (Margine EBITDA)
45.0%media 5 anni ≈36.3%
≈36.3%
9.4%
In linea
Margine ante imposte (TTM)
5.0%media 5 anni ≈-4.6%
≈-4.6%
10.3%
Di prim'ordine
Margine di Profitto Netto (TTM)
5.0%media 5 anni ≈-4.8%
≈-4.8%
6.7%
Di prim'ordine
ROA (TTM)
3.2%media 5 anni ≈-3.0%
≈-3.0%
1.7%
Debole
ROE (TTM)
64.4%media 5 anni ≈-76.7%
≈-76.7%
3.6%
Debole
ROIC
576.6%media 5 anni ≈163.4%
≈163.4%
4.9%
Di prim'ordine
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
NGVT
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
3.1media 5 anni ≈0.4
≈0.4
0.7
Debito elevato
Rapporto corrente (MRQ)
1.6media 5 anni ≈2.0
≈2.0
1.9
Bassa liquidità
Quick Ratio
0.2media 5 anni ≈0.4
≈0.4
0.8
Bassa liquidità
Interest Coverage (Copertura degli interessi)
5.3media 5 anni ≈5.8
≈5.8
5.3
In linea
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
NGVT
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-2.7%media 5 anni ≈0.64%
≈0.64%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-11.2%media 5 anni ≈-5.3%
≈-5.3%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
-0.81%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
NGVT
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-4.61media 5 anni ≈$-1.63
≈$-1.63
·
·
Revenue / Share (Ricavi / Azione)
$32.23media 5 anni ≈$39.08
≈$39.08
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$9.14media 5 anni ≈$6.75
≈$6.75
·
·
Cash / Share (Liquidità / Azione)
$2.20media 5 anni ≈$3.16
≈$3.16
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
NGVT
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.6media 5 anni ≈0.6
≈0.6
0.7
Debole
Inventory Turnover (Rotazione delle scorte)
3.7media 5 anni ≈3.8
≈3.8
5.0
Debole
Revenue / Employee (Ricavi / Dipendente)
≈$834.0K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media19.9%
Prossimo reportNov 03, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 3, 2026
$1.74
$1.35
28.6%
31 Marzo 2026
$1.15
$0.79
45.0%
31 Dicembre 2025
$0.63
$0.70
-10.2%
30 Settembre 2025
$1.52
$1.42
7.2%
30 Giugno 2025
$1.39
$1.19
17.2%
31 Marzo 2025
$0.99
$0.75
31.6%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.17B
$1.20B
$1.22B
$1.67B
$1.39B
$1.22B
$1.29B
$1.13B
$972M
$908M
$958M
$1.04B
Cost of Revenue
$706M
$735M
$770M
$1.10B
$879M
$751M
$811M
$717M
$643M
$634M
$683M
$717M
Gross Profit
$462M
$465M
$445M
$570M
$513M
$466M
$482M
$417M
$329M
$274M
$275M
$318M
R&D Expense
$28M
$24M
$25M
$30M
$26M
$23M
$20M
$22M
$20M
$18M
$17M
$8M
SG&A Expense
$171M
$158M
$162M
$199M
$179M
$149M
$163M
$132M
$106M
$96M
$93M
$108M
Operating Income
$419M
$426M
$423M
$453M
$422M
$398M
$397M
$320M
$243M
$164M
$166M
$213M
Interest Expense
$78M
$98M
$93M
$62M
$52M
$47M
$55M
$33M
$18M
$19M
$20M
$16M
Interest Income
$5M
$8M
$6M
$8M
$4M
$5M
$8M
$3M
$2M
$1M
$0
$0
Other Non-op
$-25M
$-8M
$16M
$2M
$-80M
$4M
$4M
$-1M
$-500.0K
$3M
$1M
$2M
Pretax Income
$-142M
$-140M
$130M
$270M
$163M
$235M
$228M
$222M
$175M
$87M
$136M
$202M
Income Tax
$8M
$-19M
$24M
$58M
$45M
$54M
$44M
$40M
$30M
$43M
$52M
$70M
Net Income
$-167M
$-430M
$-5M
$212M
$118M
$181M
$184M
$169M
$126M
$35M
$80M
$129M
EPS (Basic)
$-4.61
$-11.85
$-0.15
$5.54
$2.97
$4.39
$4.39
$4.02
$3.00
$0.83
$1.89
$3.06
EPS (Diluted)
$-4.61
$-11.85
$-0.15
$5.50
$2.95
$4.37
$4.35
$3.97
$2.97
$0.83
$1.89
$3.06
Shares (Basic)
36,222,000
36,323,000
36,496,000
38,179,000
39,816,000
41,330,000
41,801,000
42,037,000
42,130,000
42,108,000
42,102,000
42,102,000
Shares (Diluted)
36,222,000
36,323,000
36,706,000
38,471,000
40,059,000
41,547,000
42,200,000
42,601,000
42,529,000
42,271,000
42,102,000
42,102,000
EBITDA
$525M
$477M
$520M
$561M
$532M
$498M
$482M
$320M
$243M
$202M
·
·
Stato Patrimoniale30
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$78M
$68M
$96M
$77M
$275M
$258M
$56M
$78M
$88M
$30M
$32M
$20M
Receivables
·
·
·
·
·
$148M
$150M
$119M
$100M
$90M
$95M
·
Inventory
$186M
$196M
$309M
$335M
$241M
$189M
$212M
$191M
$160M
$151M
$149M
·
Prepaid Expense
$47M
$51M
$72M
$47M
$47M
$34M
$44M
$35M
$21M
$24M
$20M
·
Other Current Assets
$4M
$5M
$6M
$8M
$6M
$6M
$5M
$6M
$6M
$4M
$4M
·
Current Assets
$454M
$493M
$659M
$683M
$725M
$629M
$463M
$423M
$369M
$295M
$296M
·
PP&E (Net)
$608M
$643M
$762M
$799M
$720M
$704M
$665M
$524M
$438M
$423M
$438M
$410M
PP&E (Gross)
$1.58B
$1.57B
$1.58B
$1.51B
$1.38B
$1.30B
$1.22B
$1.06B
$961M
$919M
$882M
·
Accum. Depreciation
$967M
$929M
$819M
$711M
$656M
$600M
$555M
$537M
$523M
$497M
$445M
·
Goodwill
$4M
$175M
$528M
$518M
$442M
$445M
$436M
$131M
$12M
$12M
$12M
$13M
Intangibles
$176M
$279M
$336M
$405M
$338M
$373M
$396M
$126M
$5M
$7M
$10M
·
Other Non-current Assets
$75M
$79M
$82M
$81M
$74M
$53M
$50M
$38M
$30M
$22M
$23M
·
Total Assets
$1.65B
$2.02B
$2.62B
$2.74B
$2.47B
$2.33B
$2.14B
$1.32B
$930M
$833M
$779M
$717M
Accounts Payable
$92M
$94M
$158M
$175M
$126M
$104M
$99M
$93M
$83M
$79M
$65M
·
Accrued Liabilities
$148M
$58M
$72M
$54M
$52M
$47M
$33M
$37M
$20M
$19M
$15M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$0
$9M
·
Current Liabilities
$341M
$264M
$363M
$304M
$269M
$223M
$216M
$183M
$153M
$137M
$100M
·
Capital Leases
$22M
$34M
$49M
$41M
$36M
$35M
$37M
$0
·
·
$80M
·
Deferred Tax
$55M
$56M
$71M
$106M
$115M
$117M
$100M
$37M
$41M
$70M
$74M
·
Other Non-current Liabilities
$40M
$131M
$127M
$115M
$126M
$50M
$30M
$15M
$13M
$10M
$7M
·
Total Liabilities
$1.62B
$1.83B
$1.99B
$2.04B
$1.80B
$1.69B
$1.61B
$976M
$652M
$698M
$261M
·
Total Debt
$47M
$61M
$84M
$900.0K
$20M
$26M
$22M
·
·
$8M
·
·
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$0
·
Paid-in Capital
$196M
$177M
$165M
$153M
$136M
$121M
$113M
$98M
$140M
$130M
$0
·
Retained Earnings
$405M
$572M
$1.00B
$1.01B
$796M
$678M
$497M
$314M
$143M
$16M
$0
·
Treasury Stock
$572M
$513M
$510M
$416M
$272M
$162M
$75M
$56M
$8M
$300.0K
$0
·
AOCI
$500.0K
$-41M
$-27M
$-47M
$13M
$5M
$-5M
$-18M
$-12M
$-19M
$-16M
·
Stockholders' Equity
$30M
$195M
$631M
$698M
$674M
$642M
$531M
$339M
$278M
$135M
$514M
·
Liabilities + Equity
$1.65B
$2.02B
$2.62B
$2.74B
$2.47B
$2.33B
$2.14B
$1.32B
$930M
$833M
$779M
·
Shares Outstanding
35,485,876
43,630,000
43,446,500
43,228,100
43,102,000
42,912,800
42,675,200
42,331,900
42,208,900
42,116,400
0
0
Flusso di cassa18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$106M
$108M
$123M
$109M
$110M
$100M
$85M
$57M
$40M
$39M
$35M
$32M
Stock-based Comp
·
·
·
·
·
$8M
$12M
$12M
·
·
·
·
Deferred Tax
$-5M
$-66M
$-16M
$-5M
$-5M
$16M
$15M
$900.0K
$-26M
$-2M
$9M
$2M
Amort. of Intangibles
$31M
$32M
$42M
$34M
$33M
$33M
$29M
$12M
$2M
$3M
$3M
$3M
Restructuring
$13M
$7M
$35M
$0
$100.0K
$8M
$2M
$-500.0K
·
·
·
·
Other Non-cash
$397M
$572M
$132M
$-2M
$70M
$46M
$-8M
$25M
$33M
$56M
·
·
Operating Cash Flow
$331M
$129M
$205M
$313M
$293M
$352M
$276M
$252M
$174M
$128M
$72M
$138M
CapEx
$58M
$78M
$110M
$142M
$104M
$82M
$115M
$94M
$53M
$57M
$101M
$102M
Investing Cash Flow
$-58M
$-80M
$-77M
$-552M
$-139M
$-111M
$-658M
$-414M
$-59M
$-126M
$-89M
$-97M
Debt Issued
$291M
$404M
$376M
$1.16B
·
·
·
$300M
$75M
$300M
$0
$0
Net Debt Issued
$291M
$404M
$0
$-628M
$-23M
$-389M
·
$300M
$75M
$300M
·
·
Stock Repurchased
$56M
$0
$92M
$145M
$109M
$88M
$6M
$47M
$7M
$0
$0
·
Net Stock Activity
$-56M
$0
$-92M
$-145M
$-109M
$-88M
$-6M
$-47M
$-7M
·
·
·
Financing Cash Flow
$-252M
$-70M
$-100M
$48M
$-133M
$-50M
$369M
$154M
$-58M
$-3M
$27M
$-32M
Net Change in Cash
$26M
$-25M
$28M
$-196M
$20M
$194M
$-13M
$-10M
$57M
$-2M
$12M
$8M
Taxes Paid
$11M
$27M
$30M
$55M
$54M
$47M
$15M
$35M
$62M
$22M
$1M
$0
Free Cash Flow
$274M
$51M
$95M
$171M
$189M
$270M
$161M
$158M
$122M
$71M
·
·
Levered FCF
$191M
$-28M
$45M
$122M
$152M
$234M
$117M
$131M
$107M
$61M
·
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.5%
32.3%
27.9%
34.2%
36.9%
38.3%
37.3%
36.8%
33.8%
30.2%
·
·
Operating Margin
35.9%
26.2%
23.4%
27.1%
30.3%
32.7%
30.7%
23.2%
20.8%
18.0%
·
·
Net Margin
-14.3%
-30.6%
-0.32%
12.7%
8.5%
14.9%
14.2%
14.9%
13.0%
3.9%
·
·
Pretax Margin
-12.2%
-38.1%
-0.60%
16.2%
11.7%
19.3%
17.6%
19.6%
18.0%
9.6%
·
·
EBITDA Margin
45.0%
33.9%
30.7%
33.7%
38.2%
41.0%
37.3%
28.3%
25.0%
22.3%
·
·
ROA
-9.1%
-18.5%
-0.20%
8.1%
4.9%
8.1%
10.6%
15.1%
14.4%
4.4%
·
·
ROE
-222.2%
-210.1%
-0.80%
31.8%
17.9%
28.8%
37.7%
51.1%
63.5%
11.0%
·
·
ROIC
576.6%
115.6%
29.6%
50.8%
44.2%
46.0%
57.8%
63.8%
63.7%
62.1%
·
·
Liquidità e Solvibilità4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.9
1.8
2.2
2.7
2.8
2.1
2.3
2.4
2.2
·
·
Quick Ratio
0.2
0.3
0.3
0.3
1.0
1.8
1.0
1.1
1.2
0.9
·
·
Debt / Equity
1.6
0.3
0.1
0.0
0.0
0.0
0.0
·
·
0.1
·
·
Interest Coverage
5.3
3.8
4.3
7.3
8.2
8.4
7.3
7.9
11.2
8.5
·
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.6
0.6
0.5
0.7
1.0
1.1
1.1
·
·
Inventory Turnover
3.7
3.6
3.8
3.8
4.1
3.7
4.0
4.1
4.1
4.2
·
·
Receivables Turnover
·
·
·
·
·
8.2
9.6
10.3
10.2
9.8
·
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.84
$5.37
$17.43
$18.72
$17.16
$15.85
$12.69
$8.12
$6.27
$3.02
·
·
Revenue / Share
$32.23
$38.72
$46.36
$43.37
$34.74
$29.27
$30.64
$26.61
$22.86
$21.49
·
·
Cash Flow / Share
$9.14
$3.54
$5.62
$8.14
$7.31
$8.48
$6.53
$5.92
$4.10
$3.03
·
·
Cash / Share
$2.20
$1.87
$2.65
$2.06
$7.01
$6.36
$1.35
$1.86
$2.09
$0.72
·
·
EPS (TTM)
$-4.61
$-11.85
$-0.15
$5.50
$2.95
$4.37
$4.35
$3.97
$2.97
$0.83
·
·
Tassi di Crescita5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.7%
-1.3%
-27.1%
19.9%
14.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.2%
-4.8%
-0.02%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.81%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
86.4%
-32.5%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
79.2%
-34.9%
·
·
·
·
·
·
·
Valutazione (TTM)13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.17B
$1.20B
$1.22B
$1.67B
$1.39B
$1.22B
$1.29B
$1.13B
$972M
$908M
·
·
Net Income TTM
$-167M
$-430M
$-5M
$212M
$118M
$181M
$184M
$169M
$126M
$35M
·
·
Market Cap
$2.10B
$1.48B
$1.71B
$2.63B
$2.82B
$3.07B
$3.65B
$3.49B
$2.97B
$2.31B
·
·
Enterprise Value
$2.07B
$1.47B
$1.70B
$2.55B
$2.56B
$2.84B
$3.62B
·
·
$2.29B
·
·
P/E
-12.8
-3.4
-314.8
12.8
24.3
17.3
20.1
21.1
23.7
66.1
·
·
P/S
1.8
1.2
1.4
1.6
2.0
2.5
2.8
3.1
3.1
2.5
·
·
P/B
70.7
7.6
2.7
3.8
4.2
4.8
6.9
10.3
11.2
18.2
·
·
P / Cash Flow
6.3
11.5
8.3
8.4
9.6
8.7
13.3
13.8
17.0
18.1
·
·
P / FCF
7.7
29.0
18.0
15.4
14.9
11.3
22.7
22.1
24.4
32.5
·
·
EV / EBITDA
3.9
3.1
3.3
4.5
4.8
5.7
7.5
·
·
11.3
·
·
EV / FCF
7.6
28.9
17.8
15.0
13.5
10.5
22.5
·
·
32.1
·
·
EV / Revenue
1.8
1.2
1.4
1.5
1.8
2.3
2.8
·
·
2.5
·
·
Earnings Yield
-7.8%
-29.1%
-0.32%
7.8%
4.1%
5.8%
5.0%
4.7%
4.2%
1.5%
·
·
Conto Economico15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$314M
$258M
$185M
$333M
$332M
$248M
$136M
$334M
$391M
$340M
$-105M
$446M
$482M
$393M
$384M
$482M
Cost of Revenue
$175M
$142M
$109M
$199M
$204M
$136M
$25M
$202M
$267M
$240M
$-138M
$317M
$329M
$262M
$278M
$306M
Gross Profit
$139M
$116M
$76M
$134M
$128M
$112M
$110M
$132M
$123M
$100M
$33M
$129M
$153M
$130M
$105M
$176M
R&D Expense
$6M
$7M
$6M
$7M
$7M
$7M
$4M
$6M
$7M
$7M
$800.0K
$8M
$8M
$9M
$7M
$8M
SG&A Expense
$39M
$41M
$40M
$44M
$44M
$42M
$31M
$38M
$41M
$47M
$22M
$40M
$52M
$49M
$56M
$54M
Operating Income
·
·
·
·
·
·
$138M
$110M
$101M
$77M
$88M
$110M
$121M
$104M
$74M
$138M
Other Non-op
·
·
·
·
·
·
·
·
·
$-32M
$2M
$-1M
$-3M
$18M
$700.0K
$-2M
Pretax Income
$51M
$30M
$-88M
$62M
$-137M
$38M
$212M
$54M
$-335M
$-72M
$-14M
$32M
$48M
$64M
$20M
$96M
Income Tax
$11M
$7M
$-23M
$21M
$5M
$8M
$41M
$6M
$-51M
$-16M
$-8M
$7M
$12M
$13M
$4M
$20M
Net Income
$35M
$60M
$-85M
$44M
$-146M
$20M
$17M
$-107M
$-284M
$-56M
$-117M
$25M
$36M
$51M
$16M
$75M
EPS (Basic)
$1.02
$1.70
$-2.35
$1.20
$-4.02
$0.56
$0.45
$-2.95
$-7.81
$-1.54
$-3.19
$0.70
$0.98
$1.36
$0.44
$1.99
EPS (Diluted)
$1.00
$1.66
$-2.33
$1.18
$-4.02
$0.56
$0.44
$-2.94
$-7.81
$-1.54
$-3.16
$0.69
$0.97
$1.35
$0.43
$1.98
Shares (Basic)
34,690,000
35,257,000
·
36,309,000
36,461,000
36,382,000
·
36,345,000
36,335,000
36,264,000
·
36,225,000
36,373,000
37,169,000
·
37,839,000
Shares (Diluted)
35,279,000
36,019,000
·
36,955,000
36,461,000
36,663,000
·
36,493,000
36,335,000
36,264,000
·
36,387,000
36,598,000
37,546,000
·
38,134,000
EBITDA
·
$23M
·
·
$26M
$25M
·
$110M
$101M
$106M
·
$110M
$121M
$135M
·
$138M
Stato Patrimoniale28
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$97M
$95M
$78M
$83M
$77M
$72M
$68M
$136M
$107M
$88M
$96M
$84M
$68M
$78M
$77M
$72M
Inventory
$154M
$204M
$186M
$194M
$220M
$245M
$196M
$261M
$302M
$326M
·
$387M
$387M
$361M
·
$282M
Prepaid Expense
$51M
$46M
$47M
$46M
$45M
$49M
$51M
$50M
$63M
$64M
·
$47M
$50M
$37M
·
$43M
Other Current Assets
·
·
$4M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Current Assets
$544M
$582M
$454M
$522M
$536M
$530M
$493M
$637M
$686M
$669M
·
$734M
$764M
$716M
·
$645M
PP&E (Net)
$575M
$600M
$608M
$630M
$655M
$656M
$643M
$671M
$722M
$726M
·
$800M
$801M
$805M
·
$721M
PP&E (Gross)
$1.19B
$1.58B
$1.58B
$1.61B
$1.65B
$1.63B
$1.57B
$1.62B
$1.61B
$1.59B
·
$1.57B
$1.55B
$1.53B
·
$1.41B
Accum. Depreciation
$616M
$982M
$967M
$981M
$993M
$973M
$929M
$948M
$884M
$868M
·
$766M
$747M
$730M
·
$691M
Goodwill
$4M
$4M
$4M
$4M
$4M
$181M
$175M
$187M
$177M
$526M
·
$520M
$527M
$522M
$518M
$388M
Intangibles
$137M
$168M
$176M
$268M
$279M
$277M
$279M
$299M
$296M
$303M
·
$376M
$394M
$399M
·
$272M
Other Non-current Assets
$74M
$76M
$75M
$77M
$78M
$78M
$79M
$80M
$80M
$81M
·
$82M
$90M
$89M
·
$178M
Total Assets
$1.54B
$1.65B
$1.65B
$1.83B
$1.88B
$2.06B
$2.02B
$2.21B
$2.28B
$2.57B
·
$2.77B
$2.83B
$2.77B
·
$2.34B
Accounts Payable
$88M
$85M
$92M
$101M
$102M
$108M
$94M
$96M
$142M
$153M
·
$197M
$204M
$174M
·
$165M
Accrued Liabilities
$60M
$165M
$148M
$159M
$151M
$57M
$58M
$117M
$70M
$70M
·
$64M
$64M
$55M
·
$57M
Current Liabilities
$338M
$409M
$341M
$412M
$393M
$265M
$264M
$361M
$358M
$352M
·
$305M
$311M
$279M
·
$290M
Capital Leases
$24M
$27M
$22M
$21M
$30M
$33M
$34M
$40M
$42M
$45M
·
$51M
$49M
$40M
·
$32M
Deferred Tax
$44M
$53M
$55M
$56M
$57M
$59M
$56M
$66M
$62M
$64M
·
$105M
$110M
$108M
·
$107M
Other Non-current Liabilities
$29M
$39M
$40M
$42M
$41M
$132M
$131M
$133M
$129M
$129M
·
$118M
$119M
$117M
·
$120M
Total Liabilities
$1.49B
$1.61B
$1.62B
$1.70B
$1.76B
$1.82B
$1.83B
$2.00B
$1.99B
$2.00B
·
$2.05B
$2.11B
$2.05B
·
$1.70B
Total Debt
$144M
$122M
·
$102M
$95M
$60M
·
$101M
$103M
$85M
·
$3M
$900.0K
$900.0K
·
$900.0K
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$400.0K
Paid-in Capital
$209M
$203M
$196M
$191M
$185M
$181M
$177M
$175M
$172M
$169M
·
$163M
$164M
$159M
·
$148M
Retained Earnings
$500M
$465M
$405M
$490M
$446M
$592M
$572M
$555M
$663M
$946M
·
$1.12B
$1.09B
$1.06B
·
$992M
Treasury Stock
$664M
$628M
$572M
$541M
$515M
$515M
$513M
$512M
$512M
$512M
·
$510M
$510M
$453M
·
$411M
AOCI
$1M
$-2M
$500.0K
$-2M
$4M
$-24M
$-41M
$-4M
$-38M
$-36M
·
$-54M
$-34M
$-39M
·
$-95M
Stockholders' Equity
$47M
$39M
$30M
$138M
$121M
$235M
$195M
$214M
$285M
$568M
$631M
$719M
$714M
$726M
$698M
$634M
Liabilities + Equity
$1.54B
$1.65B
$1.65B
$1.83B
$1.88B
$2.06B
$2.02B
$2.21B
$2.28B
$2.57B
·
$2.77B
$2.83B
$2.77B
·
$2.34B
Shares Outstanding
34,483,413
34,887,099
35,485,876
36,047,141
36,465,192
36,450,282
36,350,425
36,345,623
36,340,277
36,324,153
43,446,500
36,231,063
36,207,689
36,989,048
43,228,100
37,358,879
Flusso di cassa15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$22M
$23M
$28M
$28M
$26M
$25M
$25M
$26M
$27M
$30M
$31M
$30M
$30M
$31M
$30M
$26M
Amort. of Intangibles
$5M
$5M
$8M
$8M
$8M
$8M
$-15M
$8M
$8M
$32M
$11M
$10M
$10M
$10M
$10M
$8M
Restructuring
$2M
$500.0K
$-22M
$1M
$7M
$2M
$-67M
$2M
$10M
$62M
$24M
$2M
$7M
$3M
$0
$0
Other Non-cash
·
$-84M
·
·
·
$-20M
·
·
·
$14M
·
·
·
$-77M
·
·
Operating Cash Flow
$-14M
$-2M
$97M
$130M
$79M
$25M
$64M
$46M
$30M
$-12M
$46M
$105M
$48M
$5M
$98M
$100M
CapEx
$10M
$10M
$24M
$12M
$12M
$10M
$25M
$18M
$18M
$17M
$29M
$34M
$22M
$25M
$49M
$36M
Investing Cash Flow
$75M
$106M
$-15M
$-28M
$-3M
$-12M
$-28M
$-17M
$-18M
$-16M
$-25M
$-31M
$-22M
$2M
$-407M
$-86M
Debt Issued
$164M
$714M
$82M
$51M
$66M
$92M
$254M
$38M
$39M
$81M
$137M
$42M
$108M
$90M
·
·
Net Debt Issued
·
$-4M
·
·
·
$-8M
·
·
·
$26M
·
·
·
$0
·
·
Stock Repurchased
$34M
$52M
$31M
$25M
$0
$0
$0
$0
$0
$0
$0
$0
$59M
$33M
$6M
$49M
Net Stock Activity
·
$-52M
·
·
·
·
·
·
·
$0
·
·
·
$-33M
·
·
Financing Cash Flow
$-38M
$-62M
$-83M
$-95M
$-63M
$-11M
$-98M
$-6M
$10M
$23M
$-6M
$-53M
$-34M
$-6M
$313M
$-72M
Net Change in Cash
$26M
$43M
$-2M
$7M
$16M
$4M
$-67M
$28M
$20M
$-7M
$18M
$19M
$-8M
$2M
$7M
$-59M
Taxes Paid
$-5M
$2M
$4M
$2M
$1M
$4M
$3M
$2M
$19M
$3M
$2M
$4M
$19M
$5M
$12M
$16M
Free Cash Flow
·
$-12M
·
·
·
$15M
·
·
·
$-29M
·
·
·
$-20M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
44.2%
45.1%
·
40.2%
37.8%
39.9%
·
34.5%
31.5%
29.3%
·
28.9%
31.8%
33.2%
·
36.6%
Operating Margin
·
·
·
·
·
·
·
29.2%
25.9%
22.6%
·
24.8%
25.1%
26.5%
·
28.7%
Net Margin
11.2%
23.2%
·
13.1%
-40.1%
7.2%
·
-28.4%
-72.6%
-16.5%
·
5.7%
7.4%
12.9%
·
15.6%
Pretax Margin
16.1%
11.7%
·
18.7%
-39.1%
9.4%
·
-36.6%
-85.7%
-21.1%
·
7.2%
9.9%
16.3%
·
19.9%
EBITDA Margin
·
8.8%
·
·
7.0%
8.8%
·
29.2%
25.9%
31.3%
·
24.8%
25.1%
34.4%
·
28.7%
ROA
2.1%
3.2%
·
2.1%
-7.0%
0.89%
·
-4.3%
-11.1%
-2.1%
·
0.99%
1.4%
1.9%
·
3.2%
ROE
42.1%
43.7%
·
24.7%
-72.3%
5.1%
·
-23.0%
-56.8%
-8.7%
·
3.7%
5.2%
7.2%
·
11.8%
ROIC
·
·
·
·
·
·
·
27.2%
22.1%
9.2%
·
12.0%
12.6%
11.3%
·
17.1%
Liquidità e Solvibilità3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.4
·
1.3
1.4
2.0
·
1.8
1.9
1.9
·
2.4
2.5
2.6
·
2.2
Quick Ratio
0.3
0.2
·
0.2
0.2
0.3
·
0.4
0.3
0.3
·
0.3
0.2
0.3
·
0.2
Debt / Equity
3.1
3.1
·
0.7
0.8
0.3
·
0.5
0.4
0.1
·
0.0
0.0
0.0
·
0.0
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.9
0.6
·
0.9
0.9
0.6
·
0.8
0.8
0.7
·
0.9
1.0
0.8
·
1.2
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.36
$1.11
·
$3.83
$3.31
$6.44
·
$5.90
$7.84
$15.64
·
$19.84
$19.72
$19.62
·
$16.97
Revenue / Share
$8.90
$7.16
·
$9.01
$10.01
$7.75
·
$10.37
$10.75
$9.38
·
$12.26
$13.16
$10.46
·
$12.64
Cash Flow / Share
·
$-0.06
·
·
·
$0.69
·
·
·
$-0.33
·
·
·
$0.14
·
·
Cash / Share
$2.82
$2.73
·
$2.31
$2.11
$1.96
·
$3.73
$2.96
$2.44
·
$2.33
$1.88
$2.11
·
$1.94
EPS (TTM)
$1.51
$-3.51
·
$-1.84
$-5.96
$-9.75
·
$-15.45
$-11.82
$-3.04
·
$3.44
$4.73
$5.30
·
$5.83
Valutazione (TTM)10
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.09B
$1.11B
·
$1.05B
$1.05B
$1.11B
·
$960M
$1.07B
$1.16B
·
$1.70B
$1.74B
$1.68B
·
$1.62B
Net Income TTM
$54M
$-128M
·
$-66M
$-217M
$-354M
·
$-564M
$-431M
$-112M
·
$127M
$177M
$202M
·
$225M
Market Cap
$2.57B
$2.49B
·
$1.99B
$1.57B
$1.44B
·
$1.42B
$1.59B
$1.73B
·
$1.72B
$2.11B
$2.65B
·
$2.27B
Enterprise Value
$2.62B
$2.51B
·
$2.01B
$1.59B
$1.43B
·
$1.38B
$1.58B
$1.73B
·
$1.64B
$2.04B
$2.57B
·
$2.19B
P/E
49.5
-20.3
·
-30.0
-7.2
-4.1
·
-2.5
-3.7
-15.7
·
13.8
12.3
13.5
·
10.4
P/S
2.4
2.2
·
1.9
1.5
1.3
·
1.5
1.5
1.5
·
1.0
1.2
1.6
·
1.4
P/B
54.9
63.9
·
14.4
13.0
6.2
·
6.6
5.6
3.0
·
2.4
2.9
3.6
·
3.6
P / Cash Flow
·
-1242.5
·
·
·
56.8
·
·
·
-143.2
·
·
·
508.7
·
·
EV / Revenue
2.4
2.3
·
1.9
1.5
1.3
·
1.4
1.5
1.5
·
1.0
1.2
1.5
·
1.4
Earnings Yield
2.0%
-4.9%
·
-3.3%
-13.8%
-24.6%
·
-39.6%
-27.0%
-6.4%
·
7.2%
8.1%
7.4%
·
9.6%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$1.17B
$1.20B
$1.22B
$1.67B
$1.39B
Margine Lordo %
39.5%
32.3%
27.9%
34.2%
36.9%
Margine Operativo %
35.9%
26.2%
23.4%
27.1%
30.3%
Utile netto
$-167M
$-430M
$-5M
$212M
$118M
EPS Diluito
$-4.61
$-11.85
$-0.15
$5.50
$2.95
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
1.6
0.3
0.1
0.0
0.0
Rapporto corrente
1.3
1.9
1.8
2.2
2.7
Quick Ratio
0.2
0.3
0.3
0.3
1.0
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$274M
$51M
$95M
$171M
$189M
Proprietari istituzionali (13F)
334 filer
· $2.8B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori334
Valore detenuto$2.8B
Nuove posizioni45
Posizioni chiuse32
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
45 (-8 vs trimestre precedente)
32 (-5 vs trimestre precedente)
97 (+21 vs trimestre precedente)
98 (-7 vs trimestre precedente)
-646K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
Inclusive Capital Partners, L.P., Jeffrey W. Ubben
×4 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 56 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.