Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2025
$0.31
—
—
31 Marzo 2025
$0.48
—
—
31 Dicembre 2024
$0.42
—
—
30 Giugno 2024
$0.75
—
—
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico15
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4.58B
$4.53B
$7.47B
$10.71B
$2.86B
$1.82B
$1.94B
$2.27B
$2.16B
$1.94B
Cost of Revenue
$3.22B
$3.20B
$4.39B
$4.97B
$1.77B
$1.33B
$1.38B
$1.49B
$1.39B
$1.33B
Gross Profit
$1.35B
$1.33B
$3.08B
$5.74B
$1.09B
$483M
$560M
$780M
$763M
$611M
R&D Expense
·
·
·
·
·
·
$2
$2
·
·
Operating Income
$1.06B
$1.07B
$2.84B
$5.53B
$927M
$303M
$434M
$667M
$618M
$449M
Interest Expense
$193M
$198M
$138M
$87M
$85M
$82M
$77M
$58M
$82M
$57M
Interest Income
$86M
$104M
$123M
$47M
$5M
$14M
$26M
$23M
$13M
$10M
Pretax Income
$961M
$974M
$2.81B
$5.49B
$841M
$239M
$391M
$621M
$595M
$415M
Income Tax
$320M
$283M
$1.88B
$1.57B
$249M
$70M
$110M
$179M
$166M
$133M
Net Income
$588M
$685M
$923M
$3.91B
$585M
$165M
$278M
$440M
$428M
$278M
EPS (Basic)
$2.06
$2.40
$3.23
$13.68
$2.10
$0.63
$1.67
$1.67
$1.62
$1.06
EPS (Diluted)
·
·
·
$13.68
$2.10
$0.63
·
·
·
·
Shares (Basic)
285,637,916
285,637,916
285,638,456
285,638,456
278,157,812
263,196,524
263,196,524,000
263,196,524,000
263,196,524,000
263,196,524,000
Shares (Diluted)
285,637,916
285,637,916
285,638,456
285,638,456
278,157,812
263,196,524
·
·
·
·
EBITDA
$1.49B
$1.41B
$3.13B
$5.78B
$1.14B
$506M
$636M
$890M
$380M
·
Stato Patrimoniale13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$1.17B
$926M
$677M
$530M
$662M
$247M
$112M
$102M
$52M
$82M
Receivables
$649M
$606M
$907M
$1.09B
$654M
$365M
$399M
$467M
$447M
$369M
Inventory
$1.80B
$1.70B
$1.77B
$1.78B
$1.18B
$1.09B
$983M
$914M
$902M
$993M
Current Assets
$5.78B
$5.58B
$5.87B
$6.99B
$4.59B
$2.57B
$2.68B
$2.40B
$2.47B
$153M
PP&E (Net)
$4.84B
$4.43B
$3.61B
$2.73B
$2.01B
$1.74B
$1.57B
$1.45B
$1.43B
$1.53B
Goodwill
$958.0K
$948.0K
$958.0K
$967.0K
$35M
$42M
$35M
$35M
$38M
$38M
Intangibles
$2.55B
$168M
$156M
$166M
$180M
$178M
$188M
$189M
$114M
$109M
Total Assets
$14.50B
$11.50B
$10.78B
$10.82B
$7.18B
$4.82B
$4.68B
$4.27B
$4.30B
$4.22B
Accounts Payable
$384M
$471M
$450M
$375M
$280M
$204M
$206M
$164M
$196M
$200M
Current Liabilities
$1.77B
$2.22B
$2.51B
$3.05B
$992M
$476M
$777M
$556M
$748M
$580M
Total Liabilities
$6.45B
$6.30B
$6.30B
$5.89B
$3.96B
$2.66B
$2.55B
$2.13B
$2.05B
$1.91B
Retained Earnings
$4.03B
$3.62B
$2.75B
$3.35B
$1.65B
$1.64B
$1.62B
$1.62B
$1.72B
$1.78B
Stockholders' Equity
$5.69B
$5.16B
$4.44B
$4.90B
$3.18B
$2.12B
$2.09B
$2.09B
$2.19B
$2.25B
Flusso di cassa9
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$423M
$342M
$281M
$244M
$214M
$204M
$201M
$221M
$241M
$250M
Other Non-cash
$304M
$247M
$-1.40B
$-73M
$23M
$-186M
$-53M
$-136M
$569M
·
Operating Cash Flow
$1.31B
$1.27B
$-197M
$4.08B
$823M
$182M
$427M
$525M
$758M
$634M
CapEx
$877M
$972M
$1.10B
$905M
$465M
$322M
$321M
$245M
$142M
$131M
Investing Cash Flow
$-772M
$-1.21B
$-1.48B
$-909M
$-1.01B
$-167M
$-485M
$-187M
$-248M
$162M
Dividends Paid
$4M
$67M
$1.47B
$2.24B
$572M
$222M
$330M
$550M
$374M
$399M
Financing Cash Flow
$-147M
$282M
$66M
$-2.00B
$1.21B
$-94M
$106M
$-387M
$-412M
$-816M
Free Cash Flow
$438M
$303M
$-1.30B
$3.17B
$358M
$-140M
$106M
$280M
$616M
·
Levered FCF
$309M
$163M
$-1.35B
$3.11B
$298M
·
$50M
$237M
$652M
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
29.6%
29.3%
41.2%
53.6%
38.1%
26.6%
28.8%
34.5%
35.3%
·
Operating Margin
23.2%
23.5%
38.1%
51.6%
32.4%
16.7%
22.3%
29.5%
28.6%
·
Net Margin
12.8%
15.1%
12.4%
36.5%
20.4%
9.0%
14.3%
19.4%
19.8%
·
Pretax Margin
21.0%
21.5%
37.6%
51.2%
29.4%
13.1%
20.1%
27.4%
27.6%
·
EBITDA Margin
32.5%
31.1%
41.9%
53.9%
39.9%
27.9%
32.7%
39.3%
17.6%
·
ROA
4.5%
6.2%
8.6%
43.4%
9.9%
3.5%
6.2%
10.3%
10.1%
·
ROE
10.8%
14.3%
19.8%
96.7%
22.1%
7.8%
13.3%
20.6%
19.3%
·
ROIC
12.5%
14.7%
21.2%
80.6%
20.5%
10.1%
14.9%
22.8%
20.3%
·
Liquidità e Solvibilità3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.3
2.5
2.3
2.3
4.6
5.4
3.5
4.3
3.3
·
Quick Ratio
1.0
0.7
0.6
0.5
1.3
1.3
0.7
1.0
0.7
·
Interest Coverage
5.5
5.4
20.6
63.8
11.0
·
5.6
11.2
-12.3
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.4
0.7
1.2
0.5
0.4
0.4
0.5
0.5
·
Inventory Turnover
1.8
1.8
2.5
3.4
1.6
1.3
1.5
1.6
1.5
·
Receivables Turnover
7.3
6.0
7.5
12.3
5.6
4.8
4.5
5.0
5.3
·
Per Azione3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$16.02
$15.85
$26.14
$37.50
·
·
·
·
·
·
Cash Flow / Share
$4.60
$4.46
$-0.69
$14.28
·
·
·
·
·
·
EPS (TTM)
·
·
·
$13.68
$2.10
$0.63
·
·
·
·
Valutazione (TTM)6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4.58B
$4.53B
$7.47B
$10.71B
$2.86B
$1.82B
$1.94B
$2.27B
$2.16B
·
Net Income TTM
$588M
$685M
$923M
$3.91B
$585M
$165M
$278M
$440M
$428M
·
P/E
·
·
·
5.8
24.0
78.5
·
·
·
·
Earnings Yield
·
·
·
17.1%
4.2%
1.3%
·
·
·
·
Payout Ratio
0.73%
9.8%
159.3%
57.3%
97.7%
134.9%
118.6%
125.1%
87.4%
·
Annual Payout
$4M
$67M
$1.47B
$2.24B
$572M
$222M
$330M
$550M
$374M
·
Valutazione (TTM)3
Metrica
Tendenza
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Revenue TTM
$1.94B
$1.73B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$278M
$220M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$399M
$127M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$4.58B
$4.53B
$7.47B
$10.71B
$2.86B
Margine Lordo %
29.6%
29.3%
41.2%
53.6%
38.1%
Margine Operativo %
23.2%
23.5%
38.1%
51.6%
32.4%
Utile netto
$588M
$685M
$923M
$3.91B
$585M
EPS Diluito
·
·
·
$13.68
$2.10
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rapporto corrente
3.3
2.5
2.3
2.3
4.6
Quick Ratio
1.0
0.7
0.6
0.5
1.3
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$438M
$303M
$-1.30B
$3.17B
$358M
Proprietari istituzionali (13F)
330 filer
· $2.9B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori330
Valore detenuto$2.9B
Nuove posizioni57
Posizioni chiuse44
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
57 (-12 vs trimestre precedente)
44 (+5 vs trimestre precedente)
105 (+12 vs trimestre precedente)
102 (+3 vs trimestre precedente)
-936K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
SailingStone Capital Partners LLC, SailingStone Holdings LLC, MacKenzie B. Davis, Kenneth L. Settles Jr., RS Global Natural Resources Fund
×8 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Proprietà ETF
Posseduti da 20 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.