Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-116.5%
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
31 Dicembre 2024
$-34.20
$-9.18
-272.5%
30 Settembre 2024
$-13.80
$-16.52
16.5%
30 Giugno 2024
$-21.42
$-19.89
-7.7%
31 Marzo 2024
$-0.37
$-0.12
-202.3%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$44M
$62M
$57M
$63M
$81M
$102M
$90M
$97M
$99M
$100M
Cost of Revenue
$27M
$40M
$37M
$45M
$48M
$53M
$52M
$56M
$57M
$56M
Gross Profit
$17M
$21M
$19M
$17M
$33M
$49M
$38M
$41M
$42M
$43M
R&D Expense
$4M
$5M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$5M
SG&A Expense
$25M
$29M
$31M
$27M
$23M
$26M
$28M
$29M
$32M
$30M
Operating Income
$-16M
$-21M
$-27M
$-19M
$4M
$82.0K
$-24M
$-20M
$-38M
$-40M
Interest Expense
$21M
$10M
$11M
$25M
$7M
$7M
$7M
$5M
$5M
$5M
Interest Income
$0
$0
$1M
$303.0K
$1M
$36.0K
$697.0K
$2M
$3M
$3M
Pretax Income
$-37M
$-31M
$-37M
$-44M
$-2M
$-7M
$-30M
$-23M
$-40M
$-42M
Income Tax
$199.0K
$486.0K
$-59.0K
$-194.0K
$-74.0K
$-620.0K
$-1M
$-525.0K
$-1M
$-4M
Net Income
$-37M
$-32M
$-24M
$-41M
$875.0K
$-6M
$-29M
$-22M
$-40M
$-101M
Shares (Basic)
371,513,458
359,193,482
153,099,405
134,939,327
83,606,810
83,606,810
83,606,810
83,612,908
86,486,409
91,858,813
Shares (Diluted)
·
·
·
79,544,421
36,991,244
37,749,244
101,870,064
103,508,820
107,510,179
113,197,598
EBITDA
$-16M
$-21M
$-27M
$-17M
$7M
$122.0K
$-24M
$-20M
$-37M
·
Stato Patrimoniale11
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$5M
$5M
$4M
$7M
$23M
$24M
$6M
$7M
$10M
$10M
Receivables
$11M
$16M
$14M
$16M
$16M
$23M
$21M
$24M
$21M
$23M
Inventory
$19M
$19M
$20M
$23M
$29M
$30M
$32M
$30M
$33M
$33M
Current Assets
$36M
$41M
$39M
$47M
$73M
$83M
$71M
$87M
$113M
$133M
PP&E (Net)
$5M
$5M
$2M
$6M
$6M
$9M
$9M
$5M
$6M
$13M
Total Assets
$105M
$103M
$59M
$92M
$119M
$130M
$131M
$152M
$193M
$250M
Accounts Payable
$11M
$7M
$4M
$6M
$7M
$7M
$8M
$8M
$8M
$9M
Current Liabilities
$141M
$32M
$15M
$17M
$100M
$27M
$19M
$18M
$21M
$25M
Total Liabilities
$177M
$138M
$83M
$94M
$119M
$133M
$126M
$108M
$128M
$141M
Retained Earnings
$-116M
$-79M
$-49M
$-27M
$13M
$11M
$16M
$55M
$76M
$110M
Stockholders' Equity
$-72M
$-35M
$-24M
$-2M
$-319.0K
$-2M
$5M
$44M
$65M
$109M
Flusso di cassa8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$249.0K
$204.0K
$0
$0
$38M
$40.0K
$4.0K
$79.0K
$528.0K
$414.0K
Other Non-cash
$31M
$27M
$12M
·
$12M
$30M
$34M
$29M
$49M
·
Operating Cash Flow
$-6M
$-4M
$-12M
$-921.0K
$13M
$24M
$5M
$7M
$9M
$10M
CapEx
$88.0K
$405.0K
$803.0K
$1M
$2M
$3M
$2M
$8M
$5M
$4M
Investing Cash Flow
$-6M
$-23M
$25M
$-6M
$-9M
$-10M
$-12M
$-17M
$-16M
$-22M
Financing Cash Flow
$12M
$29M
$-16M
$-12M
$-6M
$-3M
$-8M
$-17M
$-13M
$-13M
Free Cash Flow
$-6M
$-5M
$-12M
$-2M
$11M
$21M
$3M
$-299.0K
$4M
·
Levered FCF
$-28M
$-14M
$-23M
$-27M
$3M
$14M
$-3M
$-5M
$-829.4K
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
38.6%
34.8%
34.2%
29.5%
41.0%
47.6%
42.1%
42.7%
42.2%
·
Operating Margin
-36.1%
-34.4%
-47.6%
-22.4%
7.1%
0.08%
-26.7%
-20.8%
-38.0%
·
Net Margin
-85.4%
-51.6%
-42.3%
-54.8%
0.94%
-6.3%
-32.0%
-22.8%
-40.6%
·
Pretax Margin
-84.9%
-49.9%
-65.0%
-55.1%
0.81%
-6.5%
-33.2%
-23.9%
-40.2%
·
EBITDA Margin
-35.5%
-34.1%
-47.6%
-22.4%
7.2%
0.12%
-26.7%
-20.8%
-37.5%
·
ROA
-35.9%
-39.1%
-31.7%
-38.9%
0.70%
-4.9%
-20.4%
-12.8%
-18.2%
·
ROE
69.8%
107.5%
183.9%
3287.3%
-69.0%
-512.3%
-118.6%
-40.4%
-46.3%
·
ROIC
22.1%
61.1%
112.8%
766.3%
-2569.0%
-3.4%
-494.4%
-44.9%
-56.0%
·
Liquidità e Solvibilità3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.3
1.3
2.6
2.7
0.7
3.1
3.7
4.9
5.3
·
Quick Ratio
0.1
0.7
1.2
1.3
0.4
1.7
1.4
1.8
1.4
·
Interest Coverage
-0.7
-2.2
-2.4
-0.7
0.9
0.0
-3.7
-4.0
-7.0
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.8
0.8
0.7
0.7
0.8
0.6
0.6
0.4
·
Inventory Turnover
1.4
2.0
1.8
2.0
1.8
1.7
1.7
1.8
1.8
·
Receivables Turnover
3.2
4.1
3.8
4.7
4.8
4.7
4.0
4.3
4.6
·
Per Azione2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
·
·
·
$0.94
$0.87
$0.97
$0.89
$0.94
$0.92
·
Cash Flow / Share
·
·
·
$-0.01
$0.12
$0.23
$0.05
$0.07
$0.09
·
Valutazione (TTM)2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$44M
$62M
$57M
$63M
$81M
$102M
$90M
$97M
$99M
·
Net Income TTM
$-37M
$-32M
$-24M
$-41M
$875.0K
$-6M
$-29M
$-22M
$-40M
·
Valutazione (TTM)2
Metrica
Tendenza
Q4 2023
Q4 2021
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Revenue TTM
$57M
$81M
$100M
$100M
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-24M
$875.0K
$-101M
$22M
·
·
·
·
·
·
·
·
·
·
·
·
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$44M
$62M
$57M
$63M
$81M
Margine Lordo %
38.6%
34.8%
34.2%
29.5%
41.0%
Margine Operativo %
-36.1%
-34.4%
-47.6%
-22.4%
7.1%
Utile netto
$-37M
$-32M
$-24M
$-41M
$875.0K
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rapporto corrente
0.3
1.3
2.6
2.7
0.7
Quick Ratio
0.1
0.7
1.2
1.3
0.4
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$-6M
$-5M
$-12M
$-2M
$11M
Proprietari istituzionali (13F)
23 filer
· $139K totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori23
Valore detenuto$139K
Nuove posizioni2
Posizioni chiuse5
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
2 (-3 vs trimestre precedente)
5 (-2 vs trimestre precedente)
6 (+1 vs trimestre precedente)
4 (0 vs trimestre precedente)
-59K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Thomas J. Reidy, Buffalo Funds, Harry Lowell, Laurel Center Management Employee Profit Sharing Trust, Adirondack Funds, Matthew Reiner, Brian D. Goe, Paradigm Capital Management, Inc., Johan Blok, Goldman Partners, L.P.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
TRIB Consenso degli analisti
Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
21
rating · 7 analistiCOMPRA
3 42,9%Acquisto forte
3 42,9%Compra
1 14,3%Mantieni
0 0,0%Vendi
0 0,0%Vendita forte
Confronto Peer (GICS sub-settore industriale)
Metriche chiave rispetto ai pari del settore
22
Base FY, prezzi alla chiusura dell'ultimo anno fiscale di ciascuna società.