Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$36.92B2016-12-31 → 2025-12-31
EPS$-10.992016-12-31 → 2025-12-31
Flusso di cassa libero$227M2016-12-31 → 2025-12-31
Margine netto-0.43%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
WKC
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
-11.5media 5 anni ≈17.3
≈17.3
·
·
P/S (TTM)
0.0media 5 anni ≈0.0
≈0.0
0.6
Sottovalutato
P/B (MRQ)
1.5media 5 anni ≈0.8
≈0.8
1.6
Sottovalutato
Prezzo / FCF (TTM)
93.6media 5 anni ≈12.3
≈12.3
·
·
Prezzo / Flusso di cassa (TTM)
22.2media 5 anni ≈7.4
≈7.4
7.8
Sottovalutato
Prezzo / Valore contabile tangibile (MRQ)
1.9media 5 anni ≈3.5
≈3.5
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
WKC
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
2.7%media 5 anni ≈2.3%
≈2.3%
25.3%
Debole
Margine Operativo (TTM)
-0.15%media 5 anni ≈0.06%
≈0.06%
4.1%
Debole
Margine EBITDA (TTM)
0.07%media 5 anni ≈0.17%
≈0.17%
4.5%
Debole
Margine ante imposte (TTM)
-0.39%media 5 anni ≈-0.21%
≈-0.21%
9.4%
Debole
Margine di Profitto Netto (TTM)
-0.43%media 5 anni ≈-0.19%
≈-0.19%
2.3%
Sotto la media
ROA (TTM)
-2.8%media 5 anni ≈-1.0%
≈-1.0%
-0.18%
Debole
ROE (TTM)
-12.6%media 5 anni ≈-4.4%
≈-4.4%
3.8%
Debole
ROIC
-35.9%media 5 anni ≈-0.71%
≈-0.71%
9.3%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
WKC
media 5 anni
Mediana dei peer
Verdetto
Rapporto corrente (MRQ)
1.1media 5 anni ≈1.2
≈1.2
1.4
Bassa liquidità
Quick Ratio
0.7media 5 anni ≈0.7
≈0.7
0.8
In linea
Interest Coverage (Copertura degli interessi)
-5.0media 5 anni ≈0.7
≈0.7
0.0
Bassa liquidità
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
WKC
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-12.4%media 5 anni ≈19.8%
≈19.8%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-14.5%media 5 anni ≈9.6%
≈9.6%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
12.6%
·
·
·
EPS YoY
31.4%media 5 anni ≈0.85%
≈0.85%
·
·
Net Income YoY (Utile Netto YoY)
27.4%media 5 anni ≈-1.0%
≈-1.0%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
-0.87%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-2.9%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
WKC
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-10.99media 5 anni ≈$-1.20
≈$-1.20
·
·
Revenue / Share (Ricavi / Azione)
$660.40media 5 anni ≈$715.82
≈$715.82
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$5.24media 5 anni ≈$3.79
≈$3.79
·
·
Cash / Share (Liquidità / Azione)
$3.58
·
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
WKC
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
5.9media 5 anni ≈6.5
≈6.5
1.6
Di prim'ordine
Inventory Turnover (Rotazione delle scorte)
74.3media 5 anni ≈75.0
≈75.0
13.0
Di prim'ordine
Receivables Turnover (Rotazione dei crediti)
15.9media 5 anni ≈17.3
≈17.3
19.0
Debole
Revenue / Employee (Ricavi / Dipendente)
≈$9.2M
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
CAGR Dividendi 5Y≈14.9%Per azione, rettificato per lo split
Striscia di crescita≈7Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Set 28, 2026
$0,23
USD
≈2.4%
Giu 30, 2026
$0,23
USD
≈2.5%
Mar 30, 2026
$0,20
USD
≈3.5%
Dic 15, 2025
$0,20
USD
≈3.1%
Set 30, 2025
$0,20
USD
≈2.9%
Giu 17, 2025
$0,20
USD
≈2.5%
Mar 31, 2025
$0,17
USD
≈2.4%
Dic 23, 2024
$0,17
USD
≈2.5%
Set 30, 2024
$0,17
USD
≈2.1%
Giu 17, 2024
$0,17
USD
≈2.4%
Mar 22, 2024
$0,17
USD
≈2.3%
Dic 15, 2023
$0,14
USD
≈2.5%
Set 29, 2023
$0,14
USD
≈2.5%
Giu 23, 2023
$0,14
USD
≈2.5%
Apr 5, 2023
$0,14
USD
≈2.1%
Dic 22, 2022
$0,14
USD
≈1.9%
Set 22, 2022
$0,14
USD
≈2.0%
Giu 2, 2022
$0,12
USD
≈1.9%
Mar 24, 2022
$0,12
USD
≈1.8%
Dic 16, 2021
$0,12
USD
≈1.9%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media30.9%
Prossimo reportOtt 21, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 29, 2026
$1.29
$0.76
70.3%
31 Marzo 2026
$0.75
$0.32
137.0%
31 Dicembre 2025
$0.30
$0.47
-36.8%
30 Settembre 2025
$0.54
$0.61
-11.9%
30 Giugno 2025
$0.59
$0.49
20.9%
31 Marzo 2025
$0.48
$0.45
6.1%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$36.92B
$42.17B
$47.71B
$59.04B
$31.34B
$20.36B
$36.82B
$39.75B
$33.70B
$27.02B
$30.38B
$43.39B
Cost of Revenue
$35.97B
$41.14B
$46.65B
$57.95B
$30.55B
$19.51B
$35.71B
$38.73B
$32.76B
$26.12B
$29.52B
$42.57B
Gross Profit
$948M
$1.03B
$1.06B
$1.09B
$788M
$852M
$1.11B
$1.02B
$932M
$899M
$861M
$819M
SG&A Expense
$282M
$297M
$308M
$309M
$248M
$311M
$322M
$300M
$307M
$297M
$250M
$219M
Operating Expenses
$1.51B
$816M
$860M
$816M
$646M
$714M
$812M
$759M
$887M
$710M
$615M
$542M
Operating Income
$-565M
$211M
$198M
$273M
$143M
$138M
$300M
$260M
$46M
$189M
$246M
$277M
Interest Expense
$112M
$116M
$136M
$117M
$47M
$49M
$80M
$75M
$66M
$44M
$35M
$31M
Interest Income
·
·
$8M
$7M
$7M
$4M
$6M
$4M
$6M
$4M
$5M
$6M
Other Non-op
$-74M
$-13M
$-4M
$-18M
$-2M
$69M
$12M
$-4M
$-6M
$-8M
$2M
$23M
Pretax Income
$-740M
$96M
$67M
$145M
$100M
$162M
$237M
$185M
$-21M
$142M
$218M
$275M
Income Tax
$-128M
$28M
$13M
$29M
$26M
$52M
$56M
$56M
$149M
$16M
$47M
$54M
Net Income
$-614M
$67M
$53M
$114M
$74M
$110M
$179M
$128M
$-170M
$126M
$174M
$221M
EPS (Basic)
$-10.99
$1.14
$0.86
$1.83
$1.17
$1.72
$2.71
$1.89
$-2.50
$1.82
$2.49
$3.17
EPS (Diluted)
$-10.99
$1.13
$0.86
$1.82
$1.16
$1.71
$2.69
$1.89
$-2.50
$1.81
$2.47
$3.15
Shares (Basic)
55,900,000
59,000,000
61,400,000
62,300,000
62,900,000
63,700,000
66,100,000
67,400,000
68,100,000
69,300,000
70,200,000
70,800,000
Shares (Diluted)
55,900,000
59,500,000
61,700,000
62,700,000
63,300,000
64,000,000
66,500,000
67,700,000
68,100,000
69,800,000
70,700,000
71,300,000
EBITDA
$-466M
$317M
$198M
$273M
$143M
$138M
$300M
$260M
$46M
$189M
$247M
$269M
Stato Patrimoniale26
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$194M
$383M
$304M
$298M
$652M
$659M
$186M
$212M
$372M
$699M
$582M
$302M
Receivables
$2.21B
$2.43B
$2.74B
$3.29B
$2.36B
$1.24B
$2.89B
$2.74B
$2.71B
$2.34B
$1.81B
$2.31B
Inventory
$454M
$514M
$665M
$780M
$478M
$344M
$593M
$523M
$505M
$458M
$359M
$438M
Prepaid Expense
$87M
$71M
$78M
$84M
$59M
$51M
$81M
$66M
$64M
$46M
$58M
$77M
Other Current Assets
$457M
$382M
$446M
$480M
$306M
$280M
$359M
$280M
$242M
$231M
$208M
$247M
Current Assets
$3.50B
$3.96B
$4.50B
$5.24B
$4.02B
$2.64B
$4.17B
$3.97B
$3.94B
$3.84B
$3.25B
$3.67B
PP&E (Net)
$348M
$513M
$515M
$484M
$349M
$343M
$361M
$350M
$330M
$311M
$226M
$203M
PP&E (Gross)
·
·
·
·
·
·
·
$600M
$547M
$488M
$366M
$310M
Accum. Depreciation
·
·
·
·
·
·
·
$250M
$217M
$177M
$140M
$107M
Goodwill
$738M
$1.18B
$1.24B
$1.23B
$862M
$859M
$844M
$853M
$846M
$836M
$676M
$653M
Intangibles
$312M
$261M
$300M
$336M
$189M
$203M
$222M
$245M
$280M
$282M
$211M
$218M
Other Non-current Assets
$966M
$816M
$819M
$873M
$523M
·
·
·
·
·
·
·
Total Assets
$5.86B
$6.73B
$7.38B
$8.16B
$5.94B
$4.50B
$5.99B
$5.68B
$5.59B
$5.41B
$4.53B
$4.88B
Accounts Payable
$2.59B
$2.73B
$3.10B
$3.53B
$2.40B
$1.21B
$2.60B
$2.40B
$2.24B
$1.77B
$1.35B
$1.85B
Accrued Liabilities
$659M
$536M
$745M
$738M
$293M
$240M
$379M
$377M
$345M
$306M
$255M
$232M
Current Liabilities
$3.31B
$3.44B
$4.05B
$4.61B
$3.10B
$1.68B
$3.16B
$2.94B
$2.72B
$2.18B
$1.75B
$2.24B
Capital Leases
$133M
$144M
$158M
$164M
$134M
$124M
$125M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$54M
$45M
$44M
$16M
$37M
$49M
Other Non-current Liabilities
$560M
$541M
$567M
$735M
$237M
$186M
$151M
$55M
$44M
$34M
·
·
Total Liabilities
$4.56B
$4.78B
$5.43B
$6.17B
$4.03B
$2.59B
$4.10B
$3.85B
$3.85B
$3.47B
$2.62B
$3.02B
Common Stock
$500.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
Retained Earnings
$1.32B
$2.01B
$1.98B
$1.96B
$1.88B
$1.84B
$1.76B
$1.61B
$1.49B
$1.68B
$1.57B
$1.42B
AOCI
$-17M
$-91M
$-149M
$-161M
$-137M
$-133M
$-146M
$-132M
$-126M
$-155M
$-110M
$-59M
Stockholders' Equity
$1.30B
$1.95B
$1.94B
$1.98B
$1.91B
$1.91B
$1.89B
$1.82B
$1.72B
$1.93B
$1.90B
$1.86B
Liabilities + Equity
$5.86B
$6.73B
$7.38B
$8.16B
$5.94B
$4.50B
$5.99B
$5.68B
$5.59B
$5.41B
$4.53B
$4.88B
Shares Outstanding
54,100,000
56,700,000
59,800,000
62,000,000
61,700,000
62,900,000
65,200,000
67,000,000
67,700,000
69,900,000
70,800,000
72,100,000
Flusso di cassa17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$98M
$106M
$104M
$108M
$81M
$86M
$87M
$82M
$86M
$82M
$66M
$57M
Stock-based Comp
$26M
$28M
$24M
$18M
$20M
$-900.0K
$24M
$8M
$21M
$19M
$17M
$16M
Deferred Tax
$-176M
$-15M
$-31M
$-18M
$-8M
$-14M
$3M
$-3M
$14M
$-36M
$5M
$11M
Amort. of Intangibles
$35M
$34M
$36M
$43M
$30M
$33M
$33M
$36M
$42M
$40M
$30M
$27M
Restructuring
$103M
$7M
$7M
$-800.0K
$7M
$10M
$20M
$17M
$60M
$0
$0
·
Other Non-cash
$960M
$73M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$293M
$260M
$271M
$138M
$173M
$604M
$229M
$-182M
$-134M
$51M
$448M
$141M
CapEx
$66M
$68M
$88M
$79M
$39M
$51M
$81M
$72M
$54M
$36M
$51M
$50M
Investing Cash Flow
$-170M
$64M
$-101M
$-725M
$-58M
$73M
$-50M
$286M
$159M
$-274M
·
·
Stock Repurchased
$85M
$100M
$60M
$49M
$50M
$68M
$65M
$20M
$62M
$41M
$70M
$10M
Net Stock Activity
$-85M
$-100M
$-60M
$-49M
$-50M
$-68M
$-65M
$-20M
$-62M
$-41M
$-70M
$-10M
Dividends Paid
$41M
$38M
$34M
$31M
$29M
$26M
$21M
$16M
$16M
$17M
$15M
$11M
Financing Cash Flow
$-315M
$-231M
$-152M
$237M
$-114M
$-213M
$-205M
$-257M
$-362M
$341M
·
·
Net Change in Cash
$-189M
$79M
$6M
$-354M
$-7M
$473M
$-26M
$-161M
$-326M
$116M
$280M
$10M
Taxes Paid
$97M
$52M
$42M
$67M
$39M
$68M
$83M
$85M
$51M
$38M
$44M
$41M
Free Cash Flow
$227M
$192M
$184M
$60M
$134M
$553M
$148M
$-255M
$151M
$169M
$396M
$91M
Levered FCF
$135M
$109M
$75M
$-34M
$99M
$520M
$87M
$-307M
$-384M
$130M
$367M
$66M
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
2.6%
2.4%
2.2%
1.8%
2.5%
4.2%
3.0%
2.6%
2.8%
3.3%
2.8%
1.9%
Operating Margin
-1.5%
0.50%
0.42%
0.46%
0.46%
0.68%
0.81%
0.65%
0.14%
0.70%
0.81%
0.62%
Net Margin
-1.7%
0.16%
0.11%
0.19%
0.24%
0.54%
0.49%
0.32%
-0.51%
0.47%
0.60%
0.50%
Pretax Margin
-2.0%
0.23%
0.14%
0.25%
0.32%
0.79%
0.64%
0.47%
-0.06%
0.53%
0.72%
0.62%
EBITDA Margin
-1.3%
0.75%
0.42%
0.46%
0.46%
0.68%
0.81%
0.65%
0.14%
0.70%
0.81%
0.62%
ROA
-9.8%
0.96%
0.68%
1.6%
1.4%
2.1%
3.1%
2.3%
-3.1%
2.5%
3.9%
4.5%
ROE
-37.8%
3.5%
2.7%
5.9%
3.9%
5.8%
9.7%
7.2%
-9.3%
6.6%
9.7%
12.4%
ROIC
-35.9%
7.7%
8.2%
11.0%
5.5%
4.9%
12.1%
10.0%
21.4%
8.7%
10.8%
11.8%
Liquidità e Solvibilità3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.2
1.1
1.1
1.3
1.6
1.3
1.4
1.4
1.8
1.8
1.6
Quick Ratio
0.7
0.8
0.7
0.7
0.8
0.7
1.0
1.0
1.1
1.4
1.4
1.2
Interest Coverage
-5.0
1.8
1.5
2.3
3.0
2.8
3.7
3.5
0.7
4.3
7.1
8.6
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
5.9
6.0
6.1
8.4
6.0
3.9
6.3
7.1
6.1
5.4
6.4
9.0
Inventory Turnover
74.3
69.8
64.6
92.2
74.3
41.6
64.0
75.3
68.0
63.9
74.1
77.9
Receivables Turnover
15.9
16.3
15.8
20.9
17.4
9.9
13.1
14.6
13.3
13.0
14.8
17.9
Per Azione6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$24.01
$34.37
$32.49
$32.01
$31.00
$30.35
$28.99
$27.10
$25.43
$27.54
$27.00
$25.74
Revenue / Share
$660.40
$708.71
$773.27
$941.68
$495.06
$318.10
$553.67
$587.15
$494.79
$387.05
$429.70
$608.31
Cash Flow / Share
$5.24
$4.37
$4.40
$2.21
$2.74
$9.44
$3.44
$-2.70
$3.01
$2.94
$6.33
$1.98
Cash / Share
$3.58
$6.75
·
·
·
·
$2.85
$3.16
$5.50
$9.99
$8.23
$4.19
Dividend / Share
$0.77
$0.68
$0.56
$0.52
$0.48
$0.40
$0.36
$0.24
$0.24
$0.24
$0.24
$0.15
EPS (TTM)
$-10.99
$1.13
$0.86
$1.82
$1.16
$1.71
$2.69
$1.89
$-2.50
$1.81
$2.47
$3.15
Tassi di Crescita8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-12.4%
-11.6%
-19.2%
88.4%
53.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.5%
10.4%
32.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
31.4%
-52.8%
56.9%
-32.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-0.87%
-20.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
27.4%
-53.6%
54.8%
-32.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-2.9%
-21.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$36.92B
$42.17B
$47.71B
$59.04B
$31.34B
$20.36B
$36.82B
$39.75B
$33.70B
$27.02B
$30.38B
$43.39B
Net Income TTM
$-614M
$67M
$53M
$114M
$74M
$110M
$179M
$128M
$-170M
$126M
$174M
$221M
Market Cap
$1.27B
$1.56B
$1.36B
$1.69B
$1.63B
$1.96B
$2.83B
$1.43B
$1.91B
$3.21B
$2.72B
$3.38B
P/E
-2.1
24.3
26.5
15.0
22.8
18.2
16.1
11.3
-11.3
25.4
15.6
14.9
P/S
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
P/B
1.0
0.8
0.7
0.9
0.9
1.0
1.5
0.8
1.1
1.7
1.4
1.8
P / Tangible Book
5.1
3.1
3.4
4.1
1.9
2.3
·
·
·
·
·
·
P / Cash Flow
4.3
6.0
5.0
12.2
9.4
3.2
12.4
-7.9
9.3
15.6
6.1
24.0
P / FCF
5.6
8.1
7.4
28.3
12.2
3.5
19.1
-5.6
12.6
19.0
6.9
37.2
Dividend Yield
3.3%
2.5%
2.5%
1.8%
1.8%
1.3%
0.75%
1.1%
0.86%
0.52%
0.56%
0.31%
Earnings Yield
-46.9%
4.1%
3.8%
6.7%
4.4%
5.5%
6.2%
8.8%
-8.9%
3.9%
6.4%
6.7%
Payout Ratio
-6.7%
57.1%
64.3%
27.2%
38.9%
23.4%
11.8%
12.7%
-9.6%
13.1%
8.4%
4.9%
Annual Payout
$41M
$38M
$34M
$31M
$29M
$26M
$21M
$16M
$16M
$17M
$15M
$11M
Conto Economico17
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$13.59B
$9.69B
$9.03B
$9.39B
$9.04B
$9.45B
$9.76B
$10.49B
$10.97B
$10.95B
$12.00B
$12.25B
$10.98B
$12.48B
$13.88B
$15.66B
Cost of Revenue
$13.23B
$9.41B
$8.79B
$9.14B
$8.81B
$9.22B
$9.50B
$10.22B
$10.72B
$10.70B
$11.77B
$11.96B
$10.70B
$12.22B
$13.60B
$15.34B
Gross Profit
$365M
$271M
$235M
$250M
$232M
$230M
$259M
$268M
$245M
$254M
$232M
$281M
$282M
$263M
$282M
$322M
SG&A Expense
$118M
$77M
$73M
$70M
$67M
$72M
$77M
$72M
$73M
$75M
$72M
$76M
$81M
$79M
$70M
$82M
Operating Expenses
$269M
$215M
$511M
$187M
$578M
$237M
$229M
$196M
$200M
$191M
$248M
$208M
$206M
$198M
$204M
$222M
Operating Income
$96M
$56M
$-276M
$63M
$-345M
$-7M
$30M
$72M
$45M
$63M
$-15M
$73M
$76M
$65M
$79M
$100M
Interest Expense
$33M
$28M
$29M
$28M
$28M
$27M
$27M
$29M
$29M
$31M
$33M
$32M
$35M
$36M
$38M
$35M
Interest Income
·
·
·
·
·
·
·
$5M
$2M
$2M
·
$3M
$2M
$2M
·
$800.0K
Other Non-op
$800.0K
$2M
$600.0K
$2M
$-78M
$1M
$-109M
$1M
$99M
$-4M
$1M
$2M
$-3M
$-4M
$-16M
$-4M
Pretax Income
$66M
$32M
$-302M
$39M
$-449M
$-28M
$-101M
$50M
$117M
$30M
$-47M
$46M
$40M
$27M
$27M
$63M
Income Tax
$17M
$7M
$-22M
$11M
$-110M
$-7M
$0
$15M
$10M
$3M
$-12M
$11M
$10M
$4M
$6M
$19M
Net Income
$48M
$26M
$-280M
$26M
$-339M
$-21M
$-102M
$34M
$108M
$27M
$-35M
$35M
$30M
$23M
$21M
$42M
EPS (Basic)
$0.94
$0.51
$-5.02
$0.46
$-6.06
$-0.37
$-1.70
$0.57
$1.81
$0.46
$-0.57
$0.58
$0.48
$0.37
$0.33
$0.69
EPS (Diluted)
$0.94
$0.50
$-5.02
$0.46
$-6.06
$-0.37
$-1.70
$0.57
$1.81
$0.45
$-0.56
$0.58
$0.48
$0.36
$0.34
$0.68
Shares (Basic)
51,300,000
51,700,000
·
55,600,000
56,000,000
56,800,000
·
58,800,000
59,800,000
59,900,000
·
60,300,000
62,300,000
62,200,000
·
62,000,000
Shares (Diluted)
51,600,000
52,000,000
·
55,900,000
56,000,000
56,800,000
·
59,200,000
60,000,000
60,300,000
·
60,400,000
62,500,000
62,800,000
·
62,300,000
EBITDA
$116M
$76M
·
$86M
$-321M
$19M
·
$72M
$45M
$63M
·
$73M
$76M
$65M
·
$100M
Stato Patrimoniale23
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$135M
$151M
$194M
$474M
$403M
$456M
$383M
$374M
$525M
$321M
·
$336M
$294M
$217M
·
$280M
Receivables
$2.94B
$2.84B
$2.21B
$2.08B
$2.14B
$2.25B
$2.43B
$2.48B
$2.59B
$2.68B
·
$2.88B
$2.47B
$3.00B
·
$3.17B
Inventory
$579M
$739M
$454M
$501M
$475M
$504M
$514M
$620M
$647M
$655M
·
$654M
$553M
$619M
·
$728M
Prepaid Expense
$76M
$100M
$87M
$80M
$76M
$71M
$71M
$90M
$83M
$74M
·
$92M
$85M
$81M
·
$86M
Other Current Assets
$403M
$469M
$457M
$381M
$337M
$381M
$382M
$423M
$361M
$430M
·
$409M
$428M
$456M
·
$458M
Current Assets
$4.22B
$4.39B
$3.50B
$3.64B
$3.57B
$3.83B
$3.96B
$4.17B
$4.40B
$4.39B
·
$4.59B
$4.05B
$4.61B
·
$5.05B
PP&E (Net)
·
·
$348M
·
·
·
$513M
·
·
·
·
·
·
·
·
·
Goodwill
$740M
$740M
$738M
$826M
$826M
$1.19B
$1.18B
$1.18B
$1.17B
$1.18B
$1.24B
$1.23B
$1.24B
$1.23B
$1.23B
$1.22B
Intangibles
$297M
$305M
$312M
$239M
$248M
$248M
$261M
$266M
$276M
$284M
·
$309M
$318M
$327M
·
$345M
Other Non-current Assets
$997M
$1.02B
$966M
$910M
$958M
$844M
$816M
$860M
$848M
$826M
·
$842M
$855M
$814M
·
$880M
Total Assets
$6.60B
$6.80B
$5.86B
$6.06B
$6.05B
$6.59B
$6.73B
$6.98B
$7.19B
$7.17B
·
$7.48B
$6.96B
$7.49B
·
$7.97B
Accounts Payable
$3.25B
$3.41B
$2.59B
$2.52B
$2.54B
$2.53B
$2.73B
$2.75B
$2.98B
$2.97B
·
$3.29B
$2.71B
$3.21B
·
$3.24B
Accrued Liabilities
$660M
$703M
$659M
$540M
$496M
$617M
$536M
$657M
$660M
$681M
·
$608M
$590M
$669M
·
$469M
Current Liabilities
$3.99B
$4.20B
$3.31B
$3.15B
$3.15B
$3.34B
$3.44B
$3.58B
$3.82B
$3.86B
·
$4.11B
$3.57B
$4.15B
·
$4.57B
Capital Leases
·
·
$133M
·
·
·
$144M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$610M
$601M
$560M
$514M
$525M
$526M
$541M
$552M
$535M
$551M
·
$582M
$608M
$610M
·
$557M
Total Liabilities
$5.33B
$5.59B
$4.56B
$4.43B
$4.45B
$4.66B
$4.78B
$4.93B
$5.15B
$5.22B
·
$5.51B
$5.00B
$5.47B
·
$6.02B
Common Stock
$500.0K
$500.0K
$500.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
·
$600.0K
$600.0K
$600.0K
·
$600.0K
Retained Earnings
$1.29B
$1.26B
$1.32B
$1.63B
$1.62B
$1.98B
$2.01B
$2.12B
$2.10B
$2.00B
·
$2.02B
$2.00B
$1.98B
·
$1.95B
AOCI
$-33M
$-60M
$-17M
$-18M
$-18M
$-81M
$-91M
$-141M
$-152M
$-162M
·
$-170M
$-147M
$-157M
·
$-191M
Stockholders' Equity
$1.26B
$1.20B
$1.30B
$1.62B
$1.60B
$1.92B
$1.95B
$2.04B
$2.03B
$1.95B
·
$1.97B
$1.96B
$2.01B
·
$1.94B
Liabilities + Equity
$6.60B
$6.80B
$5.86B
$6.06B
$6.05B
$6.59B
$6.73B
$6.98B
$7.19B
$7.17B
·
$7.48B
$6.96B
$7.49B
·
$7.97B
Shares Outstanding
51,200,000
51,400,000
54,100,000
55,600,000
55,500,000
56,600,000
56,700,000
58,100,000
59,100,000
59,900,000
·
60,200,000
60,200,000
62,100,000
·
61,900,000
Flusso di cassa15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$20M
$25M
$24M
$24M
$26M
$31M
$26M
$24M
$25M
·
$26M
$26M
$26M
·
$27M
Stock-based Comp
$7M
$8M
$12M
$5M
$2M
$7M
$10M
$6M
$6M
$6M
$8M
$6M
$4M
$6M
$4M
$7M
Deferred Tax
$13M
$5M
$-63M
$26M
$-107M
$-32M
$3M
$14M
$-6M
$-26M
$-26M
$-4M
$3M
$-3M
·
·
Restructuring
$9M
$7M
$77M
$5M
$6M
$15M
$1M
$0
$6M
$200.0K
$7M
$0
$0
$0
$0
$-800.0K
Other Non-cash
·
$-106M
·
·
·
$136M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-21M
$-46M
$34M
$116M
$28M
$114M
$120M
$-38M
$68M
$110M
$4M
$80M
$44M
$143M
$-91M
$258M
CapEx
$14M
$14M
$21M
$14M
$15M
$15M
$18M
$18M
$15M
$18M
$20M
$21M
$28M
$19M
$22M
$18M
Investing Cash Flow
$76M
$-12M
$-165M
$0
$1M
$-6M
$-34M
$-65M
$181M
$-17M
$-24M
$-21M
$-33M
$-24M
$-26M
$-21M
Stock Repurchased
$14M
$75M
$40M
$0
$35M
$10M
$43M
$28M
$29M
$0
$10M
$0
$50M
$0
$0
$0
Net Stock Activity
·
$-75M
·
·
·
$-10M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$10M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$9M
$9M
$9M
$7M
Financing Cash Flow
$-73M
$15M
$-151M
$-33M
$-99M
$-32M
$-68M
$-48M
$-50M
$-64M
$-12M
$-11M
$64M
$-193M
$122M
$-336M
Net Change in Cash
$-16M
$-42M
$-280M
$70M
$-53M
$74M
$9M
$-151M
$203M
$17M
$-31M
$42M
$77M
$-82M
$18M
$-106M
Free Cash Flow
·
$-60M
·
·
·
$99M
·
·
·
$93M
·
·
·
$124M
·
·
Levered FCF
·
$-82M
·
·
·
$79M
·
·
·
$65M
·
·
·
$94M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
2.7%
2.8%
·
2.7%
2.6%
2.4%
·
2.6%
2.2%
2.3%
·
2.3%
2.6%
2.1%
·
2.1%
Operating Margin
0.71%
0.58%
·
0.67%
-3.8%
-0.07%
·
0.69%
0.41%
0.58%
·
0.60%
0.69%
0.52%
·
0.64%
Net Margin
0.36%
0.27%
·
0.27%
-3.8%
-0.22%
·
0.32%
0.99%
0.25%
·
0.29%
0.27%
0.18%
·
0.27%
Pretax Margin
0.49%
0.33%
·
0.41%
-5.0%
-0.30%
·
0.47%
1.1%
0.28%
·
0.38%
0.37%
0.21%
·
0.40%
EBITDA Margin
0.86%
0.79%
·
0.92%
-3.5%
0.20%
·
0.69%
0.41%
0.58%
·
0.60%
0.69%
0.52%
·
0.64%
ROA
0.77%
0.39%
·
0.39%
-5.1%
-0.31%
·
0.46%
1.5%
0.37%
·
0.45%
0.38%
0.30%
·
0.63%
ROE
3.4%
1.7%
·
1.4%
-18.7%
-1.1%
·
1.7%
5.4%
1.4%
·
1.8%
1.5%
1.1%
·
2.2%
ROIC
5.7%
3.7%
·
2.8%
-16.3%
-0.26%
·
2.5%
2.0%
2.9%
·
2.9%
2.9%
2.7%
·
3.6%
Liquidità e Solvibilità3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.2
1.1
1.1
·
1.2
1.2
1.1
·
1.1
1.1
1.1
·
1.1
Quick Ratio
0.8
0.7
·
0.8
0.8
0.8
·
0.8
0.8
0.8
·
0.8
0.8
0.8
·
0.8
Interest Coverage
2.9
2.0
·
2.2
-12.2
-0.2
·
2.5
1.5
2.0
·
2.3
2.2
1.8
·
2.9
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
2.1
1.4
·
1.4
1.4
1.4
·
1.5
1.5
1.5
·
1.6
1.4
1.6
·
2.3
Inventory Turnover
25.1
15.1
·
16.3
15.7
15.9
·
16.0
17.9
16.8
·
17.3
14.7
18.8
·
26.3
Receivables Turnover
5.3
3.8
·
4.1
3.8
3.8
·
3.9
4.3
3.9
·
4.0
3.4
3.8
·
6.0
Per Azione6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.56
$23.42
·
$29.10
$28.80
$33.94
·
$35.19
$34.39
$32.59
·
$32.70
$32.54
$32.34
·
$31.34
Revenue / Share
$263.40
$186.25
·
$168.01
$161.49
$166.42
·
$177.21
$182.75
$181.62
·
$202.74
$175.69
$198.75
·
$251.39
Cash Flow / Share
·
$-0.89
·
·
·
$2.01
·
·
·
$1.83
·
·
·
$2.28
·
·
Cash / Share
$2.64
$2.94
·
$8.52
$7.26
$8.06
·
$6.43
$8.88
$5.36
·
$5.57
$4.88
$3.49
·
$4.53
Dividend / Share
$0.23
$0.20
$0.20
$0.20
$0.20
$0.17
$0.17
$0.17
$0.17
$0.17
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
EPS (TTM)
$-3.12
$-10.12
·
$-7.67
$-7.56
$0.31
·
$2.27
$2.28
$0.95
·
$1.76
$1.86
$1.77
·
$1.72
Valutazione (TTM)12
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$41.70B
$37.15B
·
$37.65B
$38.75B
$40.67B
·
$44.41B
$46.16B
$46.18B
·
$49.59B
$53.00B
$59.14B
·
$55.11B
Net Income TTM
$-179M
$-567M
·
$-437M
$-429M
$19M
·
$134M
$136M
$58M
·
$108M
$116M
$111M
·
$109M
Market Cap
$1.69B
$1.19B
·
$1.44B
$1.57B
$1.61B
·
$1.80B
$1.52B
$1.58B
·
$1.35B
$1.24B
$1.59B
·
$1.45B
P/E
-10.6
-2.3
·
-3.4
-3.8
91.5
·
13.6
11.3
27.8
·
12.7
11.1
14.4
·
13.6
P/S
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
P/B
1.3
1.0
·
0.9
1.0
0.8
·
0.9
0.8
0.8
·
0.7
0.6
0.8
·
0.7
P / Tangible Book
7.6
7.5
·
2.6
3.0
3.3
·
3.0
2.6
3.2
·
3.2
3.1
3.5
·
3.9
P / Cash Flow
·
-25.6
·
·
·
14.0
·
·
·
14.4
·
·
·
11.1
·
·
Dividend Yield
2.5%
3.6%
·
2.8%
2.5%
2.5%
·
2.1%
2.3%
2.1%
·
2.5%
2.7%
2.0%
·
2.1%
Earnings Yield
-9.5%
-43.9%
·
-29.6%
-26.7%
1.1%
·
7.3%
8.8%
3.6%
·
7.8%
9.0%
6.9%
·
7.3%
Payout Ratio
·
40.8%
·
·
·
-46.0%
·
·
·
30.7%
·
·
·
37.7%
·
·
Annual Payout
$43M
$42M
·
$40M
$39M
$40M
·
$37M
$35M
$34M
·
$34M
$33M
$32M
·
$30M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$36.92B
$42.17B
$47.71B
$59.04B
$31.34B
Margine Lordo %
2.6%
2.4%
2.2%
1.8%
2.5%
Margine Operativo %
-1.5%
0.50%
0.42%
0.46%
0.46%
Utile netto
$-614M
$67M
$53M
$114M
$74M
EPS Diluito
$-10.99
$1.13
$0.86
$1.82
$1.16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rapporto corrente
1.1
1.2
1.1
1.1
1.3
Quick Ratio
0.7
0.8
0.7
0.7
0.8
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$227M
$192M
$184M
$60M
$134M
Proprietari istituzionali (13F)
308 filer
· $2.0B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori308
Valore detenuto$2.0B
Nuove posizioni64
Posizioni chiuse24
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
64 (+23 vs trimestre precedente)
24 (-15 vs trimestre precedente)
87 (-4 vs trimestre precedente)
89 (+9 vs trimestre precedente)
+5.1M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 61 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.