AIRJW AirJoule Technologies Corporation - Warrant
$0.63
株価 · 5月 19, 2026
ファンダメンタルズ（時点） 5月 15, 2026
AIRJW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.63
時価総額
—
P/E (TTM)
—
EPS（TTM）
—
収益（TTM）
—
配当利回り
—
ROE
-3.2%
負債/自己資本
—
52週レンジ
$1 – $1
AIRJW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
—
EPS
—
フリーキャッシュフロー
$-6M
2024-12-31
→
2025-12-31
利益率
—
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
AIRJW
競合中央値
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
AIRJW
競合中央値
ROA
-2.5%
—
ROE
-3.2%
—
ROIC
-1.7%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
AIRJW
競合中央値
Current Ratio (流動比率)
10.5
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
AIRJW
競合中央値
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
AIRJW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| R&D Expense | $1M | $2M | $3M | · | |
| SG&A Expense | $12M | $9M | $8M | $887.7K | |
| Operating Income | $-14M | $-66M | $-11M | $-1M | |
| Interest Income | $997.7K | $932.4K | $11.5K | $4M | |
| Other Non-op | $3.0K | $10.2K | $11.5K | $4M | |
| Pretax Income | $-27M | $297M | $-11M | $3M | |
| Income Tax | $-18M | $81M | · | $802.4K | |
| Net Income | $-9M | $216M | $-11M | $2M | |
| EBITDA | $-14M | $-66M | $-6M | $-1M |
貸借対照表 18
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $59.2K | $1M | |
| Prepaid Expense | $750.6K | $613.8K | $127.0K | $284.4K | |
| Current Assets | $24M | $31M | $502.8K | $2M | |
| PP&E (Net) | $24.5K | $16.4K | $3.8K | · | |
| PP&E (Gross) | $50.1K | $32.1K | $13.0K | · | |
| Accum. Depreciation | $25.5K | $15.7K | $9.2K | · | |
| Other Non-current Assets | $33.7K | $54.5K | · | · | |
| Total Assets | $341M | $370M | $556.1K | $296M | |
| Accounts Payable | $163.1K | $79.2K | $3M | $267.3K | |
| Accrued Liabilities | · | · | $244.4K | $660.5K | |
| Current Liabilities | $2M | $4M | $6M | $2M | |
| Capital Leases | $89.6K | $124.0K | $27.3K | · | |
| Deferred Tax | $63M | $81M | · | · | |
| Total Liabilities | $73M | $118M | $6M | $12M | |
| Paid-in Capital | $78M | $54M | $11M | · | |
| Retained Earnings | $189M | $199M | $-17M | $-9M | |
| Stockholders' Equity | $268M | $252M | $-6M | $5M | |
| Liabilities + Equity | $341M | $370M | $556.1K | $296M |
キャッシュフロー 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $9.8K | $6.5K | $4.3K | · | |
| Stock-based Comp | $5M | $1M | $52.0K | $516.0K | |
| Deferred Tax | $-18M | $81M | · | · | |
| Operating Cash Flow | $-6M | $-24M | $-5M | $-2M | |
| CapEx | $18.0K | $19.1K | $99.0K | · | |
| Investing Cash Flow | $-18M | $-10M | · | $167.6K | |
| Stock Issued | $0 | $62M | · | · | |
| Stock Repurchased | · | · | $188M | · | |
| Net Stock Activity | $0 | $62M | $-188M | · | |
| Financing Cash Flow | $17M | $62M | $265.3K | · | |
| Taxes Paid | $0 | $0 | · | · | |
| Free Cash Flow | $-6M | $-24M | · | · |
収益性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ROA | -2.5% | 116.5% | 0.61% | 0.69% | |
| ROE | -3.2% | 83.3% | -13.9% | -22.5% | |
| ROIC | -1.7% | -19.0% | 17.5% | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 10.5 | 7.8 | 0.0 | 0.9 | |
| Quick Ratio | · | · | 0.0 | 0.7 |
バリュエーション（TTM） 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Income TTM | $-9M | $216M | $-11M | $2M |
損益計算書 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | · | · | · | $401.6K | $387.9K | · | · | $1M | $846.2K | · | · | $1M | $604.9K | · | · | · | |
| SG&A Expense | $3M | $3M | $3M | $4M | $3M | $3M | $2M | $3M | $813.2K | $2M | $4M | $2M | $218.2K | $161.5K | $188.5K | $343.4K | |
| Operating Income | $-4M | $-3M | $-3M | $-4M | $-3M | $-3M | $-2M | $-4M | $-56M | $-3M | $-5M | $-3M | $-834.6K | $-271.5K | $-313.8K | $-453.4K | |
| Interest Income | $284.7K | $198.0K | $272.9K | $283.7K | $243.0K | $315.7K | $374.1K | $216.5K | $26.1K | $-3M | $6.3K | $3.6K | · | $1M | $384.9K | $27.6K | |
| Other Non-op | $-1.6K | $-16M | $98.2K | $-286.8K | $1.3K | $-324M | $6.9K | $0 | $324M | $1.7K | $6.3K | $3.6K | · | · | · | · | |
| Pretax Income | $-65M | $-35M | $-6M | $954.3K | $13M | $-16M | $34M | $12M | $267M | $-3M | $-5M | $-3M | $-834.6K | · | · | · | |
| Income Tax | $-15M | $-13M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | $86M | · | · | · | · | $266.6K | $30.6K | · | |
| Net Income | $-50M | $-22M | $-4M | $3M | $15M | $-14M | $35M | $13M | $182M | $-3M | $-5M | $-3M | $-834.6K | $781.3K | $40.4K | $-425.8K | |
| EBITDA | $-4M | · | $-3M | $-4M | $-3M | · | $-2M | $-4M | $-56M | · | $-1M | $-3M | $-1M | $-271.5K | $-313.8K | $-453.4K |
貸借対照表 20
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $10M | $27M | · | $294.2K | $494.8K | $1M | $1M | $2M | $2M | |
| Prepaid Expense | $1M | $750.6K | $823.8K | $968.9K | $946.8K | $613.8K | $947.1K | $1M | $486.3K | $127.0K | $79.0K | $189.9K | $277.9K | $316.5K | $336.6K | $361.5K | |
| Current Assets | $33M | $24M | $28M | $32M | $24M | $31M | $34M | $36M | $28M | $502.8K | $373.2K | $684.7K | $1M | $2M | $2M | $2M | |
| PP&E (Net) | $38.6K | $24.5K | $27.6K | $23.9K | $14.8K | $16.4K | $15.4K | $8.1K | $2.7K | $3.8K | · | · | · | · | · | · | |
| PP&E (Gross) | · | $50.1K | · | · | · | $32.1K | · | · | · | $13.0K | · | · | · | · | · | · | |
| Accum. Depreciation | · | $25.5K | · | · | · | $15.7K | · | · | · | $9.2K | · | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | · | $247M | · | · | · | · | · | · | · | |
| Intangibles | · | · | · | · | · | · | · | · | $365M | · | · | · | · | · | · | · | |
| Other Non-current Assets | $33.7K | $33.7K | $55.7K | $54.5K | $54.5K | $54.5K | $69.5K | · | · | · | · | · | · | · | · | · | |
| Total Assets | $296M | $341M | $373M | $376M | $366M | $370M | $374M | $379M | $372M | $556.1K | $113M | $112M | $299M | $294M | $293M | $293M | |
| Accounts Payable | $83.6K | $163.1K | $143.1K | $296.6K | $326.5K | $79.2K | $567.9K | $768.4K | $431.0K | $3M | $601.4K | $394.6K | $379.1K | $222.8K | $150.1K | $106.8K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $7M | · | $5M | $4M | $2M | $623.3K | $603.1K | $594.4K | |
| Current Liabilities | $1M | $2M | $2M | $3M | $2M | $4M | $5M | $4M | $12M | $6M | $8M | $6M | $3M | $1M | $1M | $903.4K | |
| Capital Leases | $80.5K | $89.6K | $98.4K | $107.1K | $115.7K | $124.0K | $132.0K | $140.0K | $147.9K | $27.3K | · | · | · | · | · | · | |
| Deferred Tax | $48M | $63M | $76M | $78M | $80M | $81M | $83M | $84M | $86M | · | · | · | · | · | · | · | |
| Total Liabilities | $55M | $73M | $86M | $88M | $95M | $118M | $109M | $149M | $173M | $6M | $14M | $13M | $14M | $11M | $11M | $11M | |
| Paid-in Capital | $102M | $78M | $74M | $73M | $57M | $54M | $53M | $52M | $40M | $11M | · | $1M | · | · | · | · | |
| Retained Earnings | $140M | $189M | $212M | $216M | $213M | $199M | $213M | $178M | $164M | $-17M | $-13M | $-13M | $-11M | $-9M | $-9M | $-9M | |
| Stockholders' Equity | $241M | $268M | $286M | $289M | $270M | $252M | $266M | $230M | $198M | $-6M | $-13M | $-11M | $-11M | $-9M | $-9M | $-9M | |
| Liabilities + Equity | $296M | $341M | $373M | $376M | $366M | $370M | $374M | $379M | $372M | $556.1K | $113M | $112M | $299M | $294M | $293M | $293M |
キャッシュフロー 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3.9K | $3.1K | $2.9K | $2.3K | $1.6K | $2.1K | $2.1K | $1.2K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | · | · | · | |
| Stock-based Comp | $1M | $1M | $1M | $1M | $984.4K | $585.5K | $588.0K | · | · | $0 | $-464.0K | $-464.0K | $516.0K | $0 | $0 | $516.0K | |
| Deferred Tax | $-15M | $-13M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | $86M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-2M | $72.2K | $-3M | $-4M | $-12M | $-6M | $-1M | $-2M | $-2M | $-803.6K | $-265.2K | $-96.6K | $-1M | |
| CapEx | $19.5K | $0 | $6.6K | $11.4K | $0 | $3.0K | $9.5K | · | · | $0 | $2.9K | · | · | · | · | · | |
| Investing Cash Flow | $-10M | $-5M | $-3M | $-5M | $-5M | $-3.0K | $-9.5K | $-10M | $-10M | · | $-190M | · | · | · | · | · | |
| Stock Issued | $22M | $0 | $0 | $0 | $0 | $0 | $0 | $18M | $43M | · | · | · | $255.9K | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Net Stock Activity | $22M | · | · | · | · | · | · | · | $43M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $22M | $2M | $133.9K | $15M | $41.8K | $37.5K | $33.1K | $19M | $43M | $858 | $188M | $8.6K | $255.9K | · | · | · | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-2M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
収益性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -15.0% | · | -1.1% | 0.67% | 4.0% | · | 14.4% | 5.5% | · | · | 0.02% | -0.08% | 0.44% | 0.53% | · | -0.29% | |
| ROE | -19.5% | · | -1.5% | 0.97% | 6.3% | · | 27.8% | 12.3% | · | · | -0.43% | 1.5% | -13.5% | -17.5% | · | 9.7% | |
| ROIC | -1.1% | · | -0.66% | -3.8% | -1.3% | · | -0.93% | -2.1% | -19.3% | · | · | · | · | · | · | · |
流動性と支払能力 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 23.2 | · | 14.1 | 12.7 | 14.8 | · | 7.5 | 10.2 | 2.4 | · | 0.0 | 0.1 | 0.4 | 1.3 | 1.8 | 2.2 | |
| Quick Ratio | · | · | · | · | · | · | · | 2.8 | 2.3 | · | 0.0 | 0.1 | 0.3 | 1.0 | 1.5 | 1.8 |
バリュエーション（TTM） 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-36M | · | $48M | $66M | $245M | · | $225M | $187M | $173M | · | $-8M | $-3M | $-438.6K | $393.8K | $-388.5K | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 純利益 | $-9M | $216M | $-11M | $2M | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 10.5 | 7.8 | 0.0 | 0.9 | 1.9 |
| クイックレシオ | — | — | 0.0 | 0.7 | 1.7 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-6M | $-24M | — | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。