CAI Caris Life Sciences, Inc. - Common Stock
$15.18
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 8, 2026
52週レンジ
$14–$42
3% of range
アナリスト評価
STRONG BUY
17 analysts
目標株価
$28
+84% upside
P/E (TTM)
-8.4
ROE
-13.2%
純利益率
-8.4%
CAI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$15.18
時価総額
$7.62B
P/E (TTM)
-8.4
EPS（TTM）
$-3.22
収益（TTM）
$812M
配当利回り
—
ROE
-13.2%
負債/自己資本
0.7
52週レンジ
$14 – $43
CAI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$812M
2023-12-31
→
2025-12-31
EPS
$-3.22
2023-12-31
→
2025-12-31
フリーキャッシュフロー
$67M
2025-12-31
→
2025-12-31
利益率
-8.4%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
CAI
競合中央値
P/E (TTM)
-8.4
17.8
P/S (TTM) (株価売上高倍率（TTM）)
9.4
8.0
P/B (株価純資産倍率)
13.2
3.2
EV / EBITDA (EV/EBITDA)
106.4
—
Price / FCF (株価FCF倍率)
113.9
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
CAI
競合中央値
Operating Margin (営業利益率)
5.6%
—
Net Profit Margin (純利益率)
-8.4%
-23.3%
ROA
-9.3%
-25.0%
ROE
-13.2%
-29.4%
ROIC
4.7%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
CAI
競合中央値
Debt / Equity (負債資本倍率)
0.7
78.7
Current Ratio (流動比率)
7.8
9.6
Quick Ratio (クイックレシオ)
7.2
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
CAI
競合中央値
Revenue YoY (収益（前年比）)
97.0%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
CAI
競合中央値
CAI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
17 アナリスト
- 強い買い 7 41.2%
- 買い 7 41.2%
- 保有 3 17.6%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
13 アナリスト · 2026-05-20
中央値
$28.00
← 全目標を下回る
$15.18
安値
$21.00
高値
$36.00
中央値ターゲット
$28.00
+84.5%
平均値ターゲット
$28.00
+84.5%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-1.8%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.00 | $-0.02 | 0.02% |
| 2025年12月31日 | $0.28 | $0.03 | 0.25% |
| 2025年9月30日 | $0.08 | $-0.21 | 0.29% |
| 2025年6月30日 | $-7.97 | $-0.20 | -7.8% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| CAI | $7.62B | -8.4 | 97.0% | -8.4% | -13.2% | — |
| LEGN | — | — | — | — | — | — |
| DNTH | $1.78B | -9.8 | -67.3% | -7973.3% | -40.8% | — |
| TVTX | $3.47B | -131.8 | 110.5% | -5.2% | -34.6% | — |
| CPRX | — | 13.9 | 19.8% | — | — | — |
| ACAD | $4.55B | 11.6 | 11.9% | 36.5% | 38.1% | — |
| ORKA | $1.48B | -3.3 | — | — | -25.9% | — |
| ERAS | $1.06B | -8.5 | — | — | -35.7% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $812M | $412M | $306M | |
| R&D Expense | $102M | $114M | $117M | |
| SG&A Expense | $225M | $169M | $149M | |
| Operating Expenses | $767M | $669M | $626M | |
| Operating Income | $45M | $-257M | $-320M | |
| Other Non-op | $-21M | $-349.0K | $-13M | |
| Pretax Income | $-68M | $-282M | $-341M | |
| Income Tax | $0 | $0 | $0 | |
| Net Income | $-68M | $-282M | $-341M | |
| EPS (Basic) | $-3.22 | $-10.66 | $-13.24 | |
| EPS (Diluted) | $-3.22 | $-10.66 | $-13.24 | |
| Shares (Basic) | 167,205,616 | 35,496,832 | 34,942,691 | |
| Shares (Diluted) | 167,205,616 | 35,496,832 | 34,942,691 | |
| EBITDA | $68M | · | · |
貸借対照表 28
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $796M | $64M | · | |
| Short-term Investments | $2M | $2M | · | |
| Receivables | $112M | $88M | · | |
| Prepaid Expense | $22M | $20M | · | |
| Other Current Assets | $2M | $7M | · | |
| Current Assets | $998M | $216M | · | |
| PP&E (Net) | $63M | $68M | · | |
| PP&E (Gross) | $304M | $296M | · | |
| Accum. Depreciation | $241M | $229M | · | |
| Goodwill | $19M | $19M | · | |
| Other Non-current Assets | $45M | $41M | · | |
| Total Assets | $1.13B | $344M | · | |
| Accounts Payable | $39M | $28M | · | |
| Accrued Liabilities | $88M | $78M | · | |
| Current Liabilities | $127M | $165M | · | |
| Capital Leases | $42M | $39M | · | |
| Other Non-current Liabilities | $42M | $44M | · | |
| Total Liabilities | $548M | $621M | · | |
| Long-term Debt | $378M | $373M | · | |
| Total Debt | $379M | · | · | |
| Common Stock | $283.0K | $38.0K | · | |
| Paid-in Capital | $3.14B | $0 | · | |
| Retained Earnings | $-2.55B | $-2.47B | · | |
| Treasury Stock | $17M | $330.0K | · | |
| AOCI | $936.0K | $210.0K | · | |
| Stockholders' Equity | $577M | $-2.50B | $-2.14B | |
| Liabilities + Equity | $1.13B | $344M | · | |
| Shares Outstanding | 282,526,097 | 35,842,319 | 35,297,278 |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $23M | $49M | $49M | |
| Stock-based Comp | $70M | $19M | $15M | |
| Other Non-cash | $59M | · | · | |
| Operating Cash Flow | $83M | $-245M | $-276M | |
| CapEx | $16M | $8M | $22M | |
| Investing Cash Flow | $-16M | $53M | $215M | |
| Stock Repurchased | $113.0K | $0 | $0 | |
| Net Stock Activity | $-113.0K | · | · | |
| Financing Cash Flow | $665M | $200M | $10M | |
| Net Change in Cash | $732M | $8M | $-51M | |
| Free Cash Flow | $67M | · | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | 5.6% | · | · | |
| Net Margin | -8.4% | · | · | |
| Pretax Margin | -8.4% | · | · | |
| EBITDA Margin | 8.3% | · | · | |
| ROA | -9.3% | · | · | |
| ROE | -13.2% | · | · | |
| ROIC | 4.7% | · | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 7.8 | · | · | |
| Quick Ratio | 7.2 | · | · | |
| Debt / Equity | 0.7 | · | · | |
| LT Debt / Equity | 0.7 | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 1.1 | · | · | |
| Receivables Turnover | 8.1 | · | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 97.0% | 34.7% | · |
バリュエーション（TTM） 14
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $812M | · | · | |
| Net Income TTM | $-68M | · | · | |
| Market Cap | $7.62B | · | · | |
| Enterprise Value | $7.20B | · | · | |
| P/E | -8.4 | · | · | |
| P/S | 9.4 | · | · | |
| P/B | 13.2 | · | · | |
| P / Tangible Book | 13.7 | · | · | |
| P / Cash Flow | 91.7 | · | · | |
| P / FCF | 113.9 | · | · | |
| EV / EBITDA | 106.4 | · | · | |
| EV / FCF | 107.7 | · | · | |
| EV / Revenue | 8.9 | · | · | |
| Earnings Yield | -11.9% | · | · |
損益計算書 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $216M | $293M | $217M | $181M | $121M | $130M | $102M | |
| R&D Expense | $31M | $32M | $22M | $25M | $23M | $27M | $28M | |
| SG&A Expense | $60M | $57M | $52M | $64M | $52M | $43M | $41M | |
| Operating Expenses | $211M | $204M | $184M | $199M | $179M | $167M | $162M | |
| Operating Income | $5M | $88M | $33M | $-18M | $-58M | $-37M | $-61M | |
| Other Non-op | $49.0K | $-2M | $-89.0K | $-18M | $-17.0K | $-26.0K | $37.0K | |
| Pretax Income | $-644.0K | $82M | $24M | $-72M | $-103M | $-37M | $-68M | |
| Income Tax | $-134.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-510.0K | $82M | $24M | $-72M | $-103M | $-37M | $-68M | |
| EPS (Basic) | $0.00 | $1.61 | $0.09 | $-7.97 | $-3.57 | $-1.74 | $-2.59 | |
| EPS (Diluted) | $0.00 | $1.61 | $0.08 | $-7.97 | $-3.57 | $-1.74 | $-2.59 | |
| Shares (Basic) | 282,562,013 | 38,757,943 | 282,099,073 | 64,918,988 | 35,623,042 | 53,905 | 35,643,589 | |
| Shares (Diluted) | 282,562,013 | 38,757,943 | 297,211,838 | 64,918,988 | 35,623,042 | 53,905 | 35,643,589 | |
| EBITDA | $10M | · | $38M | $-12M | · | · | · |
貸借対照表 28
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $820M | $796M | $753M | $719M | · | $64M | · | |
| Short-term Investments | $2M | $2M | $2M | $2M | · | $2M | · | |
| Receivables | $91M | $112M | $27M | $51M | · | $88M | · | |
| Prepaid Expense | $24M | $22M | $21M | $19M | · | $20M | · | |
| Other Current Assets | $4M | $2M | $3M | $3M | · | $7M | · | |
| Current Assets | $1.01B | $998M | $854M | $833M | · | $216M | · | |
| PP&E (Net) | $83M | $63M | $64M | $61M | · | $68M | · | |
| PP&E (Gross) | $328M | $304M | $304M | $303M | · | $296M | · | |
| Accum. Depreciation | $246M | $241M | $240M | $242M | · | $229M | · | |
| Goodwill | $19M | $19M | $19M | $19M | · | $19M | · | |
| Other Non-current Assets | $46M | $45M | $47M | $41M | · | $41M | · | |
| Total Assets | $1.16B | $1.13B | $985M | $955M | · | $344M | · | |
| Accounts Payable | $70M | $39M | $29M | $29M | · | $28M | · | |
| Accrued Liabilities | $74M | $88M | $57M | $61M | · | $78M | · | |
| Current Liabilities | $144M | $127M | $86M | $90M | · | $165M | · | |
| Capital Leases | $44M | $42M | $44M | $38M | · | $39M | · | |
| Other Non-current Liabilities | $44M | $42M | $44M | $38M | · | $44M | · | |
| Total Liabilities | $569M | $548M | $506M | $502M | · | $621M | · | |
| Long-term Debt | $381M | $378M | $376M | $373M | · | $373M | · | |
| Total Debt | $382M | · | $376M | $374M | · | · | · | |
| Common Stock | $284.0K | $283.0K | $283.0K | $282.0K | · | $38.0K | · | |
| Paid-in Capital | $3.16B | $3.14B | $3.12B | $3.12B | · | $0 | · | |
| Retained Earnings | $-2.55B | $-2.55B | $-2.63B | $-2.66B | · | $-2.47B | · | |
| Treasury Stock | $17M | $17M | $17M | $17M | · | $330.0K | · | |
| AOCI | $893.0K | $936.0K | $748.0K | $669.0K | · | $210.0K | · | |
| Stockholders' Equity | $593M | $577M | $478M | $453M | · | $-2.50B | · | |
| Liabilities + Equity | $1.16B | $1.13B | $985M | $955M | · | $344M | · | |
| Shares Outstanding | 282,650,723 | 282,526,097 | 282,103,259 | 281,090,538 | · | 36,504,319 | · |
キャッシュフロー 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $4M | $5M | $6M | $7M | $9M | $10M | |
| Stock-based Comp | $16M | $13M | $14M | $28M | $15M | $5M | $5M | |
| Other Non-cash | $12M | · | · | · | · | · | · | |
| Operating Cash Flow | $33M | $45M | $62M | $7M | $-31M | $-39M | $-69M | |
| CapEx | $10M | $5M | $7M | $1M | $3M | $2M | $2M | |
| Investing Cash Flow | $-10M | $-5M | $-7M | $-1M | $-3M | $-2M | $-2M | |
| Stock Repurchased | $0 | $91.0K | $0 | $0 | $22.0K | $0 | $0 | |
| Net Stock Activity | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $824.0K | $3M | $-21M | $681M | $1M | $226.0K | $87.0K | |
| Net Change in Cash | $23M | $43M | $34M | $687M | $-33M | $-41M | $-71M | |
| Free Cash Flow | $23M | · | · | · | · | · | · |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.4% | · | 15.0% | -9.9% | · | · | · | |
| Net Margin | -0.24% | · | 11.2% | -39.6% | · | · | · | |
| Pretax Margin | -0.30% | · | 11.2% | -39.6% | · | · | · | |
| EBITDA Margin | 4.8% | · | 17.3% | -6.4% | · | · | · | |
| ROA | -0.09% | · | 4.9% | -15.0% | · | · | · | |
| ROE | -0.17% | · | 10.2% | -31.7% | · | · | · | |
| ROIC | 0.43% | · | 3.8% | -2.2% | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.0 | · | 9.9 | 9.2 | · | · | · | |
| Quick Ratio | 6.3 | · | 9.1 | 8.6 | · | · | · | |
| Debt / Equity | 0.6 | · | 0.8 | 0.8 | · | · | · | |
| LT Debt / Equity | 0.6 | · | 0.8 | 0.8 | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.4 | 0.4 | · | · | · | |
| Receivables Turnover | 4.8 | · | 16.2 | 7.1 | · | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $735M | · | · | · | · | · | · | |
| Net Income TTM | $-151M | · | · | · | · | · | · | |
| Market Cap | $5.05B | · | $8.53B | $7.51B | · | · | · | |
| Enterprise Value | $4.61B | · | $8.15B | $7.16B | · | · | · | |
| P/E | -1.6 | · | · | · | · | · | · | |
| P/S | 6.9 | · | · | · | · | · | · | |
| P/B | 8.5 | · | 17.8 | 16.6 | · | · | · | |
| P / Tangible Book | 8.8 | · | 18.6 | 17.3 | · | · | · | |
| P / Cash Flow | 153.7 | · | · | · | · | · | · | |
| P / FCF | 224.3 | · | · | · | · | · | · | |
| EV / EBITDA | 445.8 | · | 217.2 | -618.1 | · | · | · | |
| EV / FCF | 204.7 | · | · | · | · | · | · | |
| EV / Revenue | 6.3 | · | · | · | · | · | · | |
| Earnings Yield | -64.1% | · | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 収益 | $812M | $412M | $306M |
| 営業利益率 % | 5.6% | — | — |
| 純利益 | $-68M | $-282M | $-341M |
| 希薄化後EPS | $-3.22 | $-10.66 | $-13.24 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 負債資本倍率 | 0.7 | — | — |
| 流動比率 | 7.8 | — | — |
| クイックレシオ | 7.2 | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| フリーキャッシュフロー | $67M | — | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。