ECG Everus Construction Group, Inc. Common Stock
$138.26
株価 · 7月 2, 2026
ファンダメンタルズ（時点） 5月 6, 2026
52週レンジ
$63–$172
69% of range
アナリスト評価
HOLD
11 analysts
目標株価
$170
+23% upside
P/E (TTM)
21.7
ROE
35.3%
純利益率
5.4%
ECG 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$138.26
時価総額
$4.36B
P/E (TTM)
21.7
EPS（TTM）
$3.95
収益（TTM）
$3.75B
配当利回り
—
ROE
35.3%
負債/自己資本
0.4
52週レンジ
$63 – $172
ECG 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$3.75B
2022-12-31
→
2025-12-31
EPS
$3.95
2022-12-31
→
2025-12-31
フリーキャッシュフロー
$90M
2024-12-31
→
2025-12-31
利益率
5.4%
2024-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
ECG
競合中央値
P/E (TTM)
21.7
35.8
P/S (TTM) (株価売上高倍率（TTM）)
1.2
2.7
P/B (株価純資産倍率)
6.9
6.4
Price / FCF (株価FCF倍率)
48.5
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
ECG
競合中央値
Gross Margin (粗利益率)
12.1%
20.5%
Operating Margin (営業利益率)
7.1%
—
Net Profit Margin (純利益率)
5.4%
4.5%
ROA
13.4%
7.2%
ROE
35.3%
19.8%
ROIC
20.9%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
ECG
競合中央値
Debt / Equity (負債資本倍率)
0.4
28.0
Current Ratio (流動比率)
1.8
1.5
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
ECG
競合中央値
Revenue YoY (収益（前年比）)
31.5%
—
Revenue CAGR 3Y (収益（3年CAGR）)
11.6%
—
EPS YoY
40.6%
—
Net Income YoY (純利益（前年比）)
40.7%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
ECG
競合中央値
ECG アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
11 アナリスト
- 強い買い 3 27.3%
- 買い 2 18.2%
- 保有 6 54.5%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
5 アナリスト · 2026-07-02
中央値
$172.00
平均値
$169.60
← 全目標を下回る
$138.26
安値
$157.00
高値
$185.00
中央値ターゲット
$172.00
+24.4%
平均値ターゲット
$169.60
+22.7%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.37%
次回決算
8月 10, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $1.14 | $0.81 | 0.33% |
| 2025年12月31日 | $1.08 | $0.78 | 0.30% |
| 2025年9月30日 | $1.11 | $0.62 | 0.49% |
| 2025年6月30日 | $1.03 | $0.60 | 0.43% |
| 2025年3月31日 | $0.72 | $0.44 | 0.28% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| ECG | $4.36B | 21.7 | 31.5% | 5.4% | 35.3% | 12.1% |
| VMI | — | 24.6 | 0.71% | 8.5% | 22.2% | 30.2% |
| AGX | $4.84B | 35.6 | 8.1% | 14.6% | 32.2% | 20.5% |
| ACM | $17.19B | 31.0 | 0.21% | 3.5% | 24.0% | 7.5% |
| LGN | — | — | 21.5% | -2.3% | -30.5% | 21.0% |
| ACA | $5.21B | 25.1 | 12.2% | 7.2% | 8.1% | 22.4% |
| FLR | — | -127.8 | -5.0% | — | — | — |
| MYRG | $3.39B | 29.0 | 8.8% | 3.2% | 19.0% | 11.6% |
| MWH | — | — | — | — | — | — |
| GVA | $5.02B | 29.9 | 10.4% | 4.4% | 17.6% | 16.1% |
| ROAD | — | 69.0 | 54.2% | 3.6% | 11.8% | 15.6% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $3.75B | $2.85B | $2.85B | $2.70B | |
| Cost of Revenue | $3.29B | $2.51B | $2.53B | $2.42B | |
| Gross Profit | $454M | $339M | $322M | $276M | |
| SG&A Expense | $189M | $150M | $131M | $111M | |
| Operating Income | $265M | $190M | $191M | $165M | |
| Interest Income | $5M | $0 | $0 | · | |
| Other Non-op | · | $5M | $4M | $1M | |
| Pretax Income | $258M | $181M | $178M | $160M | |
| Income Tax | $72M | $50M | $45M | $41M | |
| Net Income | $202M | $143M | $137M | $125M | |
| EPS (Basic) | $3.95 | $2.81 | $2.69 | $2.45 | |
| EPS (Diluted) | $3.95 | $2.81 | $2.69 | $2.45 | |
| Shares (Basic) | 51,045,000 | 50,973,000 | 50,972,000 | 50,972,000 | |
| Shares (Diluted) | 51,123,000 | 51,072,000 | 50,972,000 | 50,972,000 | |
| EBITDA | $265M | $190M | · | · |
貸借対照表 25
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $2M | · | |
| Receivables | $770M | $590M | $450M | · | |
| Inventory | $45M | $44M | $43M | · | |
| Prepaid Expense | $38M | $30M | $18M | · | |
| Other Current Assets | $17M | · | · | · | |
| Current Assets | $1.30B | $917M | $729M | · | |
| PP&E (Net) | $168M | $134M | $116M | · | |
| PP&E (Gross) | $343M | $292M | $260M | · | |
| Accum. Depreciation | $175M | $157M | $144M | · | |
| Goodwill | $143M | $143M | $143M | · | |
| Intangibles | · | $116.0K | $2M | · | |
| Other Non-current Assets | $5M | $5M | $272.0K | · | |
| Total Assets | $1.73B | $1.29B | $1.05B | · | |
| Accounts Payable | $226M | $138M | $117M | · | |
| Current Liabilities | $736M | $513M | $394M | · | |
| Capital Leases | $57M | $41M | $33M | · | |
| Deferred Tax | $15M | $8M | $7M | · | |
| Other Non-current Liabilities | $25M | $22M | $2M | · | |
| Total Liabilities | $1.10B | $866M | $604M | · | |
| Long-term Debt | $282M | $296M | $169M | · | |
| Total Debt | $282M | $296M | · | · | |
| Retained Earnings | $486M | $284M | $313M | · | |
| Stockholders' Equity | $630M | $423M | $449M | $382M | |
| Liabilities + Equity | $1.73B | $1.29B | $1.05B | · | |
| Shares Outstanding | 51,006,719 | 50,980,924 | 1,000 | 1,000 |
キャッシュフロー 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $6M | $2M | $804.0K | $1M | |
| Deferred Tax | $6M | $2M | $-3M | $1M | |
| Amort. of Intangibles | $116.0K | $2M | $2M | $2M | |
| Operating Cash Flow | $157M | $163M | $171M | $-25M | |
| CapEx | $67M | $48M | $36M | $36M | |
| Investing Cash Flow | $-57M | $-37M | $-20M | $-25M | |
| Debt Issued | $0 | $300M | $0 | · | |
| Net Debt Issued | $0 | · | · | · | |
| Financing Cash Flow | $-16M | $-42M | $-152M | $52M | |
| Net Change in Cash | $84M | $84M | $-545.0K | $1M | |
| Taxes Paid | $78M | $50M | $52M | $33M | |
| Free Cash Flow | $90M | $115M | · | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 12.1% | 11.9% | · | · | |
| Operating Margin | 7.1% | 6.7% | · | · | |
| Net Margin | 5.4% | 5.0% | · | · | |
| Pretax Margin | 6.9% | 6.3% | · | · | |
| EBITDA Margin | 7.1% | 6.7% | · | · | |
| ROA | 13.4% | 12.2% | · | · | |
| ROE | 35.3% | 32.8% | · | · | |
| ROIC | 20.9% | 19.2% | · | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.8 | · | · | |
| Debt / Equity | 0.4 | 0.7 | · | · | |
| LT Debt / Equity | 0.4 | 0.7 | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 2.5 | 2.4 | · | · | |
| Inventory Turnover | 74.0 | 58.1 | · | · |
成長率 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 31.5% | -0.16% | 5.8% | · | |
| Revenue CAGR 3Y | 11.6% | · | · | · | |
| EPS YoY | 40.6% | 4.5% | 9.8% | · | |
| EPS CAGR 3Y | 17.3% | · | · | · | |
| Net Income YoY | 40.7% | 4.5% | 10.0% | · | |
| Net Income CAGR 3Y | 17.4% | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $3.75B | $2.85B | · | · | |
| Net Income TTM | $202M | $143M | · | · | |
| Market Cap | $4.36B | $3.35B | · | · | |
| P/E | 21.7 | 23.4 | · | · | |
| P/S | 1.2 | 1.2 | · | · | |
| P/B | 6.9 | 7.9 | · | · | |
| P / Tangible Book | 9.0 | 12.0 | · | · | |
| P / Cash Flow | 27.8 | 20.5 | · | · | |
| P / FCF | 48.5 | 29.1 | · | · | |
| Earnings Yield | 4.6% | 4.3% | · | · |
損益計算書 15
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.04B | $1.01B | $987M | $921M | $827M | $760M | $761M | $703M | $626M | $636M | |
| Cost of Revenue | $906M | $894M | $863M | $802M | $734M | $673M | $671M | $615M | $551M | $556M | |
| Gross Profit | $131M | $118M | $124M | $120M | $92M | $86M | $90M | $89M | $75M | $80M | |
| SG&A Expense | $53M | $49M | $52M | $47M | $42M | $40M | $36M | $37M | $36M | $29M | |
| Operating Income | $78M | $69M | $72M | $73M | $51M | $46M | $54M | $51M | $39M | $51M | |
| Interest Income | $2M | $2M | $1M | · | $937.0K | $0 | $0 | · | · | · | |
| Other Non-op | $552.0K | · | $4M | $2M | $567.0K | · | $1M | $2M | $918.0K | $1M | |
| Pretax Income | $76M | $69M | $72M | $70M | $47M | $42M | $52M | $50M | $37M | $49M | |
| Income Tax | $20M | $19M | $21M | $19M | $14M | $12M | $14M | $14M | $10M | $12M | |
| Net Income | $58M | $55M | $57M | $53M | $37M | $34M | $42M | $39M | $28M | $36M | |
| EPS (Basic) | $1.14 | $1.07 | $1.12 | $1.04 | $0.72 | $0.68 | $0.82 | $0.76 | $0.55 | $0.71 | |
| EPS (Diluted) | $1.14 | $1.09 | $1.11 | $1.03 | $0.72 | $0.68 | $0.82 | $0.76 | $0.55 | $0.71 | |
| Shares (Basic) | 51,082,000 | -102,086,000 | 51,048,000 | 51,041,000 | 51,042,000 | -101,943,000 | 50,972,000 | 50,972,000 | 50,972,000 | 0 | |
| Shares (Diluted) | 51,189,000 | -102,199,000 | 51,137,000 | 51,094,000 | 51,091,000 | -101,844,000 | 50,972,000 | 50,972,000 | 50,972,000 | 0 | |
| EBITDA | $78M | · | $72M | $73M | $51M | · | $54M | · | · | · |
貸借対照表 25
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $553.0K | · | · | · | |
| Receivables | $782M | · | $744M | $683M | $593M | · | · | · | · | · | |
| Inventory | $48M | $45M | $48M | $48M | $47M | $44M | $47M | · | · | · | |
| Prepaid Expense | $22M | $55M | $24M | $29M | $35M | $30M | $21M | · | · | · | |
| Other Current Assets | $18M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $1.42B | $1.30B | $1.22B | $1.09B | $971M | $917M | $887M | · | · | · | |
| PP&E (Net) | $174M | $168M | $152M | $151M | $146M | $134M | $129M | · | · | · | |
| PP&E (Gross) | · | $343M | · | · | · | $292M | · | · | · | · | |
| Accum. Depreciation | $181M | $175M | $171M | $166M | $162M | $157M | $153M | · | · | · | |
| Goodwill | $143M | $143M | $143M | $143M | $143M | $143M | $143M | · | · | · | |
| Intangibles | $0 | · | · | $0 | $0 | $116.0K | $466.0K | · | · | · | |
| Other Non-current Assets | $4M | $5M | $4M | $5M | $5M | $5M | $360.0K | · | · | · | |
| Total Assets | $1.85B | $1.73B | $1.62B | $1.48B | $1.36B | $1.29B | $1.28B | · | · | · | |
| Accounts Payable | $260M | $226M | $213M | $199M | $182M | $138M | $161M | · | · | · | |
| Current Liabilities | $804M | $736M | $692M | $614M | $546M | $513M | $560M | · | · | · | |
| Capital Leases | $52M | $57M | $54M | $46M | $40M | $41M | $43M | · | · | · | |
| Deferred Tax | $15M | $15M | $12M | $11M | $9M | $8M | $965.0K | · | · | · | |
| Other Non-current Liabilities | $27M | $25M | $23M | $23M | $23M | $22M | $8M | · | · | · | |
| Total Liabilities | $1.16B | $1.10B | $1.05B | $967M | $896M | $866M | $826M | · | · | · | |
| Long-term Debt | $278M | $282M | $285M | $289M | $292M | $296M | · | · | · | · | |
| Total Debt | $278M | · | $285M | $289M | $292M | · | $215M | · | · | · | |
| Retained Earnings | $544M | $486M | $430M | $373M | $321M | $284M | $315M | · | · | · | |
| Stockholders' Equity | $687M | $630M | $573M | $514M | $460M | $423M | $453M | · | · | $449M | |
| Liabilities + Equity | $1.85B | $1.73B | $1.62B | $1.48B | $1.36B | $1.29B | $1.28B | · | · | · | |
| Shares Outstanding | 51,041,606 | 51,006,719 | 51,006,575 | 51,006,575 | 50,999,228 | 50,980,924 | 1,000 | · | · | 1,000 |
キャッシュフロー 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $2M | $2M | $1M | $2M | $525.0K | $345.0K | $345.0K | $344.0K | $287.0K | |
| Deferred Tax | $41.0K | $2M | $2M | $1M | $1M | $7M | $-4M | $-2M | $193.0K | $-2M | |
| Amort. of Intangibles | $0 | $0 | $0 | $0 | $116.0K | $366.0K | $500.0K | $500.0K | $522.0K | $497.0K | |
| Operating Cash Flow | $144M | $48M | $76M | $25M | $7M | $81M | $79M | $-18M | $22M | $110M | |
| CapEx | $15M | $25M | $10M | $13M | $19M | $14M | $18M | $7M | $9M | $7M | |
| Investing Cash Flow | $-14M | $-23M | $-8M | $-11M | $-15M | $-12M | $-14M | $-5M | $-6M | $-4M | |
| Net Debt Issued | $-4M | · | · | · | $-4M | · | · | · | · | · | |
| Financing Cash Flow | $-7M | $-4M | $-4M | $-4M | $-4M | $16M | $-65M | $23M | $-16M | $-105M | |
| Net Change in Cash | $123M | $21M | $64M | $11M | $-12M | $85M | $231.0K | $-221.0K | $-1M | $1M | |
| Taxes Paid | $205.0K | $32M | $17M | $29M | $1M | $11M | $14M | $26M | $0 | $9M | |
| Free Cash Flow | $128M | · | · | · | $-11M | · | · | · | · | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 12.6% | · | 12.6% | 13.0% | 11.2% | · | 11.8% | · | · | · | |
| Operating Margin | 7.5% | · | 7.3% | 7.9% | 6.2% | · | 7.1% | · | · | · | |
| Net Margin | 5.6% | · | 5.8% | 5.7% | 4.4% | · | 5.5% | · | · | · | |
| Pretax Margin | 7.3% | · | 7.3% | 7.5% | 5.7% | · | 6.8% | · | · | · | |
| EBITDA Margin | 7.5% | · | 7.3% | 7.9% | 6.2% | · | 7.1% | · | · | · | |
| ROA | 3.6% | · | 3.9% | 7.1% | 5.4% | · | 6.5% | · | · | · | |
| ROE | 10.2% | · | 11.1% | 20.5% | 15.9% | · | 18.4% | · | · | · | |
| ROIC | 5.9% | · | 6.0% | 6.5% | 4.8% | · | 5.9% | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | · | 1.8 | 1.8 | 1.8 | · | 1.6 | · | · | · | |
| Quick Ratio | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 0.0 | · | · | · | |
| Debt / Equity | 0.4 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | · | · | · | |
| LT Debt / Equity | 0.4 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | · | · | · |
効率性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | 0.7 | 1.2 | 1.2 | · | 1.2 | · | · | · | |
| Inventory Turnover | 19.0 | · | 18.2 | 33.4 | 31.0 | · | 28.6 | · | · | · | |
| Receivables Turnover | 1.5 | · | 2.7 | 2.7 | 2.8 | · | · | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.77B | · | $3.50B | $3.21B | $2.92B | · | $2.81B | · | · | · | |
| Net Income TTM | $205M | · | $188M | $170M | $146M | · | $145M | · | · | · | |
| Market Cap | $6.03B | · | $4.37B | $3.24B | $1.89B | · | · | · | · | · | |
| P/E | 29.5 | · | 23.3 | 19.1 | 13.0 | · | · | · | · | · | |
| P/S | 1.6 | · | 1.3 | 1.0 | 0.6 | · | · | · | · | · | |
| P/B | 8.8 | · | 7.6 | 6.3 | 4.1 | · | · | · | · | · | |
| P / Tangible Book | 11.1 | · | 10.2 | 8.7 | 6.0 | · | · | · | · | · | |
| P / Cash Flow | 41.9 | · | · | · | 265.4 | · | · | · | · | · | |
| P / FCF | 47.0 | · | · | · | -165.8 | · | · | · | · | · | |
| Earnings Yield | 3.4% | · | 4.3% | 5.2% | 7.7% | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 収益 | $3.75B | $2.85B | $2.85B | $2.70B |
| 粗利益率 % | 12.1% | 11.9% | — | — |
| 営業利益率 % | 7.1% | 6.7% | — | — |
| 純利益 | $202M | $143M | $137M | $125M |
| 希薄化後EPS | $3.95 | $2.81 | $2.69 | $2.45 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 負債資本倍率 | 0.4 | 0.7 | — | — |
| 流動比率 | 1.8 | 1.8 | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| フリーキャッシュフロー | $90M | $115M | — | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。