EDSA Edesa Biotech, Inc. - Common Shares
$11.27
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$1–$20
54% of range
アナリスト評価
BUY
8 analysts
目標株価
$14
+24% upside
P/E (TTM)
—
ROE
-51.3%
純利益率
—
EDSA 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$11.27
時価総額
$18M
P/E (TTM)
—
EPS（TTM）
—
収益（TTM）
—
配当利回り
—
ROE
-51.3%
負債/自己資本
—
52週レンジ
$1 – $20
EDSA 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
—
2017-09-30
→
2021-09-30
EPS
—
フリーキャッシュフロー
—
2017-09-30
→
2023-09-30
利益率
—
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
EDSA
競合中央値
P/S (TTM) (株価売上高倍率（TTM）)
160.4
187.3
P/B (株価純資産倍率)
1.4
2.3
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
EDSA
競合中央値
ROA
-82.9%
-37.6%
ROE
-51.3%
-48.9%
ROIC
-63.5%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
EDSA
競合中央値
Current Ratio (流動比率)
10.7
10.3
Quick Ratio (クイックレシオ)
10.0
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
EDSA
競合中央値
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
EDSA
競合中央値
EDSA アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
8 アナリスト
- 強い買い 2 25.0%
- 買い 5 62.5%
- 保有 1 12.5%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
2 アナリスト · 2026-05-20
中央値
$14.00
現在
$11.27
安値
$9.00
高値
$19.00
中央値ターゲット
$14.00
+24.2%
平均値ターゲット
$14.00
+24.2%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.01%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $-0.49 | $-0.27 | — |
| 2026年3月31日 | $-0.49 | $-0.27 | -0.22% |
| 2025年12月31日 | $-0.28 | $-0.46 | 0.18% |
| 2025年9月30日 | $-0.32 | $-0.27 | -0.05% |
| 2025年6月30日 | $-0.25 | $-0.27 | 0.02% |
| 2025年3月31日 | $-0.30 | $-0.30 | 0.00% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| EDSA | $18M | — | — | — | -51.3% | — |
| ENGN | — | — | — | — | — | — |
| XENE | $3.59B | -10.3 | — | -4612.1% | -56.9% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | $0 | $328.8K | · | $211.8K | $228.3K | $1M | $758.7K | · | |
| Cost of Revenue | · | · | · | · | $0 | $17.6K | · | $133.3K | $250.0K | $818.6K | $580.8K | · | |
| R&D Expense | $4M | $3M | $5M | $13M | $18M | $3M | · | $2M | $2M | $2M | $1M | · | |
| SG&A Expense | $4M | $4M | $4M | $5M | $6M | $3M | · | $3M | $3M | $3M | $3M | · | |
| Operating Expenses | · | · | · | · | · | $7M | · | $5M | $5M | $6M | $5M | · | |
| Operating Income | $-8M | $-7M | $-9M | $-18M | $-24M | $-6M | · | $-5M | $-5M | $-5M | $-4M | · | |
| Interest Income | · | · | · | · | · | $37.8K | · | $75.2K | $32.7K | $24.6K | $54.6K | · | |
| Other Non-op | $726.8K | $845.5K | $849.1K | $822.7K | $10M | $37.4K | · | $40.1K | $194.7K | $-110.5K | $2M | · | |
| Pretax Income | $-7M | $-6M | $-8M | $-18M | $-13M | · | · | $-5M | $-5M | $-5M | $-3M | · | |
| Income Tax | $800 | $800 | $800 | $800 | $800 | $800 | · | $800 | $800 | $7.2K | $36.8K | · | |
| Net Income | $-7M | $-6M | $-8M | $-18M | $-13M | $-6M | · | $-5M | $-5M | $-5M | $-3M | · | |
| EPS (Basic) | $-1.27 | $-1.93 | $-2.93 | · | · | · | · | · | · | $-0.57 | $-0.36 | · | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | $-0.57 | $-0.36 | · | |
| Shares (Basic) | 5,676,708 | 3,197,423 | 2,858,929 | · | · | · | · | · | · | 8,826,312 | 7,956,962 | · | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | 8,826,312 | 7,956,962 | · | |
| EBITDA | $-8M | · | $-9M | · | $-24M | $-6M | · | $-5M | $-5M | $-5M | $159.5K | · |
貸借対照表 22
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $1M | $5M | $7M | $8M | $7M | $5M | $4M | $5M | $7M | $4M | $9M | |
| Short-term Investments | · | · | · | · | · | · | $0 | $6M | $2M | $4M | $5M | $5M | |
| Receivables | · | · | · | · | $3M | $87.4K | $217.1K | $41.2K | $1.3K | $85.8K | $157.6K | $44.2K | |
| Inventory | · | · | · | · | · | · | · | $224.3K | $68.1K | $249.4K | $557.3K | $34.9K | |
| Prepaid Expense | $77.8K | $367.4K | $448.9K | $745.5K | $948.6K | $802.9K | $397.0K | $86.9K | $123.7K | $358.7K | $181.1K | $125.8K | |
| Current Assets | $12M | $2M | $6M | $9M | $12M | $8M | $6M | $11M | $7M | $12M | $10M | $14M | |
| PP&E (Net) | · | $0 | $8.7K | $12.7K | $15.0K | $14.8K | $73.1K | $1M | $879.5K | $756.1K | $503.4K | $388.3K | |
| PP&E (Gross) | · | $52.5K | $52.5K | $52.2K | $48.8K | $40.3K | $50.8K | · | · | · | · | $906.6K | |
| Accum. Depreciation | · | $52.5K | $43.8K | $39.5K | $33.9K | $25.5K | $29.2K | $1M | $969.4K | $793.1K | $643.5K | $518.3K | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $0 | · | · | · | · | · | |
| Total Assets | $14M | $4M | $9M | $12M | $15M | $11M | $6M | $12M | $8M | $13M | $10M | $15M | |
| Accounts Payable | $1M | $2M | $2M | $2M | $1M | $1M | $461.6K | $493.4K | $320.9K | $623.6K | $656.7K | $585.0K | |
| Current Liabilities | $1M | $2M | $2M | $2M | $1M | $2M | $461.6K | $493.4K | $320.9K | $623.6K | $2M | $672.2K | |
| Capital Leases | · | $0 | $19.8K | $0 | $20.5K | $94.5K | $0 | · | · | · | · | · | |
| Total Liabilities | · | $2M | $2M | $2M | $2M | $2M | $461.6K | · | · | · | $2M | $4M | |
| Common Stock | $55M | $47M | $47M | $42M | $35M | $19M | $12M | $57M | $48M | $47M | $38M | $38M | |
| Paid-in Capital | $15M | $14M | $13M | $11M | $5M | $2M | $327.8K | · | · | · | · | · | |
| Retained Earnings | $-66M | $-59M | $-52M | $-44M | $-26M | $-13M | $-7M | $-50M | $-45M | $-40M | $-35M | $-32M | |
| AOCI | $-165.8K | $-242.6K | $-214.6K | $-213.6K | $-205.3K | $-287.2K | $-342.1K | · | · | · | · | · | |
| Stockholders' Equity | $12M | $2M | $7M | $9M | $13M | $7M | $5M | $4M | $7M | $12M | $8M | $10M | |
| Liabilities + Equity | $14M | $4M | $9M | $12M | $15M | $11M | $6M | $12M | $8M | $13M | $10M | $15M | |
| Shares Outstanding | 7,141,783 | 3,247,389 | 3,075,473 | 2,380,280 | 13,295,403 | 9,615,119 | 7,504,468 | 5,330,715 | 1,502,870 | 10,136,258 | 7,984,758 | 7,941,985 |
キャッシュフロー 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $119.3K | $186.0K | $183.5K | $118.2K | $118.8K | $57.6K | · | $188.0K | $179.3K | $149.6K | $159.5K | · | |
| Stock-based Comp | $729.6K | $537.5K | $1M | $2M | $3M | $598.4K | · | $154.3K | $115.5K | $259.4K | $267.2K | · | |
| Amort. of Intangibles | $101.17B | $101.17B | $101.17B | $1.01B | · | $45.9K | · | · | · | · | · | · | |
| Other Non-cash | $-985.7K | · | · | · | · | · | · | · | $36.1K | $111.5K | $-2M | · | |
| Operating Cash Flow | $-7M | $-5M | $-7M | $-12M | $-14M | $-5M | · | $-5M | $-5M | $-5M | $-4M | · | |
| CapEx | · | · | $0 | $5.7K | $6.1K | $4.9K | · | $382.8K | $302.7K | $402.3K | $274.6K | · | |
| Investing Cash Flow | · | · | $0 | $-5.7K | $-6.1K | $19.1K | · | $-4M | $2M | $557.4K | $122.5K | · | |
| Stock Issued | $8M | $729.4K | $4M | $12M | $42.0K | $4M | · | $5M | $0 | $6M | $0 | · | |
| Net Stock Activity | $8M | · | $4M | · | $1M | $4M | · | $5M | $0 | $6M | · | · | |
| Financing Cash Flow | $17M | $592.0K | $5M | $12M | $14M | $7M | · | $9M | $0 | $7M | $106.8K | · | |
| Net Change in Cash | $10M | $-4M | $-2M | $-748.3K | $625.6K | $2M | · | $-345.4K | $-3M | $3M | $-5M | · | |
| Taxes Paid | · | · | · | · | · | · | · | $800 | $800 | $7.2K | $36.8K | · | |
| Free Cash Flow | · | · | $-7M | · | $-14M | $-5M | · | $-5M | $-5M | $-5M | $-5M | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | -1946.7% | · | -2397.1% | -2288.6% | -386.0% | · | · | |
| Net Margin | · | · | · | · | · | -1935.6% | · | -2378.6% | -2203.7% | -395.2% | -374.7% | · | |
| Pretax Margin | · | · | · | · | · | · | · | -2378.2% | -2203.3% | -394.7% | -369.9% | · | |
| EBITDA Margin | · | · | · | · | · | -1946.7% | · | -2397.1% | -2210.0% | -374.2% | 21.0% | · | |
| ROA | -82.9% | · | -81.8% | · | -105.3% | -77.2% | · | -51.7% | -48.7% | -43.1% | -22.6% | · | |
| ROE | -51.3% | · | -112.4% | · | -92.5% | -106.3% | · | -62.9% | -51.0% | -49.5% | -30.8% | · | |
| ROIC | -63.5% | · | -130.8% | · | · | · | · | -45.0% | -70.6% | -39.9% | · | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.7 | · | 3.5 | · | 8.3 | 5.3 | · | 21.6 | 21.1 | 19.4 | 4.1 | · | |
| Quick Ratio | 10.0 | · | 3.0 | · | 7.6 | 4.8 | · | 21.0 | 20.5 | 18.4 | 3.8 | · |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | 0.1 | · | |
| Inventory Turnover | · | · | · | · | · | · | · | 0.9 | 1.6 | 2.0 | 2.0 | · | |
| Receivables Turnover | · | · | · | · | 0.0 | 2.2 | · | 10.0 | 5.2 | 10.4 | 7.5 | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $110.0K | $110.0K | $110.0K | $110.0K | $0 | $328.8K | · | $211.8K | $228.3K | $1M | $758.7K | · | |
| Net Income TTM | $-7M | $-6M | $-8M | $-18M | $-13M | $-6M | · | $-5M | $-5M | $-5M | $-3M | · | |
| Market Cap | $18M | · | $10M | · | $687M | $543M | · | $311M | $3.49B | $7.15B | $15.02B | · | |
| P/E | · | · | · | · | · | · | · | · | · | -1237.9 | -5226.7 | · | |
| P/S | 160.4 | · | 95.4 | · | · | 1651.9 | · | 1469.0 | 15309.6 | 5624.1 | 19802.7 | · | |
| P/B | 1.4 | · | 1.5 | · | 52.6 | 81.9 | · | 27.6 | 472.4 | 580.8 | 1876.8 | · | |
| P / Tangible Book | 1.7 | · | 2.2 | 15.1 | 64.3 | 131.0 | · | · | · | · | · | · | |
| P / Cash Flow | -2.4 | · | -1.6 | · | -50.3 | -108.9 | · | -67.4 | -743.7 | -1587.4 | -3405.0 | · | |
| P / FCF | · | · | -1.6 | · | -50.2 | -108.8 | · | -62.3 | -698.7 | -1457.3 | -3205.5 | · | |
| Earnings Yield | · | · | · | · | · | · | · | · | · | -0.08% | -0.02% | · |
損益計算書 10
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $3M | $1M | $1M | $939.1K | $484.3K | $1M | $103.9K | $897.3K | $1M | $704.5K | $953.4K | $1M | $1M | $1M | $2M | $5M | |
| SG&A Expense | $2M | $1M | $1M | $964.7K | $1M | $878.9K | $900.5K | $1M | $1M | $1M | $1M | $1M | $952.4K | $1M | $1M | $1M | |
| Operating Income | $-4M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-6M | |
| Other Non-op | $79.5K | $93.7K | $241.9K | $154.3K | $49.2K | $281.4K | $42.3K | $264.2K | $359.9K | $179.0K | $649.3K | $79.3K | $77.0K | $43.5K | $22.4K | $10.5K | |
| Pretax Income | $-4M | · | $-2M | $-2M | $-2M | · | $-962.1K | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-3M | $-6M | |
| Income Tax | $800 | · | $0 | $0 | $800 | · | $0 | $0 | $800 | · | $0 | $0 | $800 | · | $0 | $0 | |
| Net Income | $-4M | $-2M | $-2M | $-2M | $-2M | $-2M | $-962.1K | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-6M | |
| EPS (Basic) | $-0.49 | $-0.28 | $-0.24 | $-0.25 | $-0.30 | $-0.48 | $-0.29 | $-0.52 | $-0.58 | $-0.54 | $-0.56 | $-0.68 | · | · | · | · | |
| Shares (Basic) | 8,541,146 | 7,972,532 | -9,996,868 | 7,022,678 | 5,305,763 | 3,345,135 | -6,345,095 | 3,221,806 | 3,192,688 | 3,128,024 | 56,136 | 2,930,681 | · | · | · | · | |
| EBITDA | $-4M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-6M |
貸借対照表 19
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $12M | $11M | $12M | $14M | $2M | · | · | · | · | · | $6M | $7M | $8M | · | $13M | |
| Prepaid Expense | $197.6K | $234.4K | $77.8K | $112.7K | $108.2K | $157.8K | $367.4K | $454.7K | $330.3K | $404.9K | $448.9K | $414.0K | $608.1K | $690.9K | $745.5K | $968.1K | |
| Current Assets | $10M | $13M | $12M | $13M | $14M | $2M | $2M | $3M | $4M | $5M | $6M | $7M | $8M | $9M | $9M | $15M | |
| PP&E (Net) | · | · | · | · | · | · | · | $0 | $7.4K | $8.2K | $8.7K | $9.9K | $10.8K | $11.8K | $12.7K | $15.2K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | $52.5K | · | · | · | $52.2K | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $43.8K | · | · | · | $39.5K | · | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Assets | $12M | $15M | $14M | $15M | $16M | $4M | $4M | $5M | $6M | $8M | $9M | $9M | $11M | $12M | $12M | $18M | |
| Accounts Payable | $2M | $756.2K | $1M | $672.7K | $914.7K | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $2M | $6M | |
| Current Liabilities | $2M | $756.2K | $1M | $672.7K | $914.7K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $6M | |
| Capital Leases | · | · | · | · | · | · | · | $0 | $0 | $0 | $19.8K | $40.1K | $64.4K | $76.6K | $0 | · | |
| Total Liabilities | · | · | · | · | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $6M | |
| Common Stock | $59M | $58M | $55M | $54M | $54M | $48M | $47M | $47M | $47M | $47M | $47M | $46M | $45M | $44M | · | $40M | |
| Paid-in Capital | $16M | $15M | $15M | $14M | $14M | $14M | $14M | $13M | $13M | $13M | $13M | $13M | $12M | $12M | $11M | $13M | |
| Retained Earnings | $-72M | $-68M | $-66M | $-64M | $-62M | $-60M | $-59M | $-58M | $-56M | $-54M | $-52M | $-51M | $-49M | $-46M | $-44M | $-41M | |
| AOCI | $-186.1K | $-171.1K | $-165.8K | $-123.1K | $-287.7K | $-224.0K | $-242.6K | $-224.8K | $-226.4K | $-215.2K | $-214.6K | $-190.2K | $-230.0K | $-238.7K | $-213.6K | $-125.8K | |
| Stockholders' Equity | $10M | $14M | $12M | $14M | $16M | $2M | $2M | $3M | $4M | $6M | $7M | $8M | $9M | $10M | $9M | $12M | |
| Liabilities + Equity | $12M | $15M | $14M | $15M | $16M | $4M | $4M | $5M | $6M | $8M | $9M | $9M | $11M | $12M | $12M | $18M | |
| Shares Outstanding | 8,885,719 | 8,333,823 | 7,141,783 | 7,022,678 | 7,022,678 | 3,467,658 | 3,247,389 | 3,247,389 | 3,215,968 | 3,164,722 | 3,075,473 | 20,866,772 | 20,058,665 | 19,353,351 | 2,380,280 | 15,462,287 |
キャッシュフロー 12
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $25.9K | $25.5K | $25.9K | $25.8K | $24.5K | $43.1K | $44.2K | $51.4K | $45.4K | $45.0K | $46.0K | $83.0K | $27.3K | $27.2K | $29.0K | $29.6K | |
| Stock-based Comp | $484.9K | $399.9K | $404.4K | $177.4K | $66.7K | $81.2K | $93.9K | $109.5K | $149.7K | $184.4K | $517.1K | $108.2K | $287.5K | $333.7K | $456.0K | $565.4K | |
| Amort. of Intangibles | $30.0K | $30.0K | $101.17B | $30.0K | $30.0K | $30.0K | $101.17B | $30.0K | $30.0K | $30.0K | $101.17B | $30.0K | $30.0K | $30.0K | $1.01B | $30.0K | |
| Other Non-cash | · | $-265.0K | · | · | · | $-24.2K | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-967.0K | $-856.5K | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-6M | $-3M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $-41 | $1.4K | |
| Investing Cash Flow | · | · | · | · | · | · | · | · | · | $0 | · | $0 | $0 | $0 | $41 | $-1.4K | |
| Stock Issued | $0 | $3M | $220.5K | $0 | $7M | $626.8K | $0 | $138.4K | $275.8K | $315.2K | $483.8K | $833.7K | $0 | $3M | $12M | $0 | |
| Net Stock Activity | · | $3M | · | · | · | $626.8K | · | · | · | $315.2K | · | · | · | · | · | · | |
| Financing Cash Flow | $-9.0K | $3M | $186.5K | $0 | $15M | $2M | $-31.4K | $106.0K | $211.7K | $305.7K | $412.5K | $741.2K | $764.6K | $3M | $-286 | $0 | |
| Net Change in Cash | $-2M | $1M | $-2M | $-2M | $12M | $526.2K | $-1M | $-758.7K | $-1M | $-1M | $-1M | $-1M | $-799.0K | $1M | $-6M | $-3M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | · | · |
収益性 3
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -29.2% | -23.8% | · | -17.5% | -13.9% | -27.0% | · | -22.8% | -21.7% | -17.2% | · | -14.7% | -15.0% | -19.4% | · | · | |
| ROE | -32.8% | -27.7% | · | -20.6% | -16.0% | -39.9% | · | -31.1% | -27.9% | -20.8% | · | -20.2% | -17.9% | -22.4% | · | · | |
| ROIC | -42.1% | · | · | -13.5% | -10.5% | · | · | -67.4% | -51.4% | · | · | -26.3% | -26.8% | · | · | · |
流動性と支払能力 2
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.8 | 16.8 | · | 19.0 | 15.7 | 1.1 | · | 1.3 | 2.0 | 2.7 | · | 4.5 | 5.2 | 7.1 | · | · | |
| Quick Ratio | 4.6 | 16.0 | · | 18.4 | 15.2 | 0.8 | · | · | · | · | · | 4.2 | 4.8 | 6.5 | · | · |
バリュエーション（TTM） 8
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $110.0K | $110.0K | · | $110.0K | $110.0K | $110.0K | · | $110.0K | $110.0K | $110.0K | · | $110.0K | $110.0K | $110.0K | · | $110.0K | |
| Net Income TTM | $-10M | $-7M | · | $-7M | $-7M | $-7M | · | $-7M | $-8M | $-8M | · | $-12M | $-16M | $-18M | · | · | |
| Market Cap | $46M | $12M | · | $14M | $17M | $6M | · | $14M | $13M | $14M | · | $118M | $128M | $293M | · | · | |
| P/S | 422.5 | 107.6 | · | 129.6 | 155.8 | 53.0 | · | 126.4 | 122.5 | 131.5 | · | 1075.7 | 1161.7 | 2660.6 | · | · | |
| P/B | 4.6 | 0.8 | · | 1.0 | 1.1 | 2.6 | · | 4.8 | 3.1 | 2.5 | · | 15.1 | 14.2 | 28.5 | · | · | |
| P / Tangible Book | 5.6 | 1.0 | · | 1.2 | 1.3 | 27.7 | · | 18.2 | 6.1 | 3.9 | · | 21.0 | 18.9 | 36.5 | · | · | |
| P / Cash Flow | · | -5.7 | · | · | · | -3.8 | · | · | · | -10.3 | · | · | · | -163.4 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -163.4 | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 収益 | — | — | — | — | $0 |
| 純利益 | $-7M | $-6M | $-8M | $-18M | $-13M |
貸借対照表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 流動比率 | 10.7 | — | 3.5 | — | 8.3 |
| クイックレシオ | 10.0 | — | 3.0 | — | 7.6 |
キャッシュフロー
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | — | — | $-7M | — | $-14M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。