FIG Figma, Inc. Class A Common Stock
$22.18
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$17–$143
4% of range
アナリスト評価
HOLD
17 analysts
目標株価
$39
+75% upside
P/E (TTM)
-10.1
ROE
-85.1%
純利益率
-118.4%
FIG 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$22.18
時価総額
$19.17B
P/E (TTM)
-10.1
EPS（TTM）
$-3.71
収益（TTM）
$1.06B
配当利回り
—
ROE
-85.1%
負債/自己資本
—
52週レンジ
$17 – $143
FIG 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$1.06B
2023-12-31
→
2025-12-31
EPS
$-3.71
2023-12-31
→
2025-12-31
フリーキャッシュフロー
$246M
2025-12-31
→
2025-12-31
利益率
-118.4%
2025-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
FIG
競合中央値
P/E (TTM)
-10.1
61.1
P/S (TTM) (株価売上高倍率（TTM）)
18.2
6.3
P/B (株価純資産倍率)
12.7
10.0
Price / FCF (株価FCF倍率)
77.9
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
FIG
競合中央値
Gross Margin (粗利益率)
82.4%
81.5%
Operating Margin (営業利益率)
-122.2%
—
Net Profit Margin (純利益率)
-118.4%
9.0%
ROA
-60.4%
5.7%
ROE
-85.1%
4.5%
ROIC
-87.2%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
FIG
競合中央値
Current Ratio (流動比率)
2.6
1.8
Quick Ratio (クイックレシオ)
2.5
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
FIG
競合中央値
Revenue YoY (収益（前年比）)
41.0%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
FIG
競合中央値
FIG アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
保有
17 アナリスト
- 強い買い 2 11.8%
- 買い 4 23.5%
- 保有 11 64.7%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
8 アナリスト · 2026-05-16
中央値
$38.50
← 全目標を下回る
$22.18
安値
$25.00
高値
$60.00
中央値ターゲット
$38.50
+73.6%
平均値ターゲット
$38.88
+75.3%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.03%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.10 | $0.06 | 0.04% |
| 2025年12月31日 | $0.08 | $0.07 | 0.01% |
| 2025年9月30日 | $0.10 | $0.05 | 0.05% |
| 2025年6月30日 | $0.09 | $0.08 | 0.01% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| FIG | $19.17B | -10.1 | 41.0% | -118.4% | -85.1% | 82.4% |
| AUR | — | — | — | — | — | — |
| TYL | $21.86B | 63.0 | 9.1% | 13.5% | 8.6% | 46.5% |
| TRMB | $18.49B | 44.5 | -2.6% | 11.8% | 7.4% | 69.1% |
| NTNX | $20.22B | 115.6 | 18.1% | 7.4% | -25.1% | 86.8% |
| GWRE | $19.12B | 279.3 | 22.6% | 5.8% | 5.1% | 62.5% |
| DT | $14.14B | 29.7 | 18.8% | 28.5% | 18.7% | 81.2% |
| U | $19.12B | -46.0 | 2.0% | -21.8% | -12.5% | 74.2% |
| BMNR | $10M | 3.3 | 84.1% | 5719.1% | 8.0% | — |
| HUT | $5.06B | -21.5 | 44.8% | -96.2% | -18.9% | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $1.06B | $749M | $505M | |
| Cost of Revenue | $186M | $88M | $44M | |
| Gross Profit | $870M | $661M | $460M | |
| R&D Expense | $1.03B | $751M | $165M | |
| SG&A Expense | $556M | $316M | $168M | |
| Operating Expenses | $2.16B | $1.54B | $534M | |
| Operating Income | $-1.29B | $-877M | $-73M | |
| Other Non-op | $65M | $84M | $1.02B | |
| Pretax Income | $-1.23B | $-793M | $946M | |
| Income Tax | $25M | $-61M | $208M | |
| Net Income | $-1.25B | $-732M | $738M | |
| EPS (Basic) | $-3.71 | $-3.74 | $1.70 | |
| EPS (Diluted) | $-3.71 | $-3.74 | $1.62 | |
| Shares (Basic) | 337,044,000 | 195,612,000 | 168,399,000 | |
| Shares (Diluted) | 337,044,000 | 195,612,000 | 187,207,000 | |
| EBITDA | $-1.27B | · | · |
貸借対照表 24
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $403M | $487M | $1.27B | |
| Short-term Investments | $1.25B | $971M | · | |
| Receivables | $248M | $131M | · | |
| Prepaid Expense | $85M | $49M | · | |
| Current Assets | $2.00B | $1.64B | · | |
| PP&E (Net) | $20M | $15M | · | |
| PP&E (Gross) | $38M | $28M | · | |
| Accum. Depreciation | $18M | $13M | · | |
| Goodwill | $101M | $11M | $11M | |
| Intangibles | $19M | $3M | · | |
| Other Non-current Assets | $121M | $94M | · | |
| Total Assets | $2.35B | $1.79B | · | |
| Accounts Payable | $5M | $4M | · | |
| Accrued Liabilities | $67M | $31M | · | |
| Current Liabilities | $776M | $447M | · | |
| Capital Leases | $56M | $18M | · | |
| Other Non-current Liabilities | $6M | $4M | · | |
| Total Liabilities | $838M | $469M | · | |
| Paid-in Capital | $2.95B | $1.19B | · | |
| Retained Earnings | $-1.44B | $-193M | · | |
| AOCI | $4M | $1M | · | |
| Stockholders' Equity | $1.51B | $1.32B | $1.04B | |
| Liabilities + Equity | $2.35B | $1.79B | · | |
| Shares Outstanding | 513,043,000 | 214,906,000 | 170,998,000 |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $16M | $8M | $8M | |
| Stock-based Comp | $1.36B | $948M | $3M | |
| Deferred Tax | $-2M | $-1M | $0 | |
| Other Non-cash | $124M | · | · | |
| Operating Cash Flow | $251M | $-62M | $1.05B | |
| CapEx | $4M | $2M | $4M | |
| Investing Cash Flow | $-371M | $-784M | $-57M | |
| Stock Issued | $0 | $60M | $0 | |
| Stock Repurchased | $0 | $861.0K | $2.0K | |
| Net Stock Activity | $0 | · | · | |
| Financing Cash Flow | $43M | $62M | $0 | |
| Net Change in Cash | $-77M | $-784M | $990M | |
| Taxes Paid | $29M | · | · | |
| Free Cash Flow | $246M | · | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 82.4% | · | · | |
| Operating Margin | -122.2% | · | · | |
| Net Margin | -118.4% | · | · | |
| Pretax Margin | -116.1% | · | · | |
| EBITDA Margin | -120.8% | · | · | |
| ROA | -60.4% | · | · | |
| ROE | -85.1% | · | · | |
| ROIC | -87.2% | · | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.6 | · | · | |
| Quick Ratio | 2.5 | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.5 | · | · | |
| Receivables Turnover | 5.6 | · | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 41.0% | 48.4% | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $1.06B | · | · | |
| Net Income TTM | $-1.25B | · | · | |
| Market Cap | $19.17B | · | · | |
| P/E | -10.1 | · | · | |
| P/S | 18.2 | · | · | |
| P/B | 12.7 | · | · | |
| P / Tangible Book | 13.8 | · | · | |
| P / Cash Flow | 76.5 | · | · | |
| P / FCF | 77.9 | · | · | |
| Earnings Yield | -9.9% | · | · |
損益計算書 16
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $333M | $304M | $274M | $250M | $228M | $217M | $199M | |
| Cost of Revenue | $69M | $54M | $84M | $28M | $19M | $16M | $19M | |
| Gross Profit | $265M | $249M | $190M | $222M | $209M | $200M | $180M | |
| R&D Expense | $173M | $196M | $681M | $83M | $70M | $59M | $104M | |
| SG&A Expense | $104M | $115M | $371M | $39M | $30M | $29M | $44M | |
| Operating Expenses | $402M | $445M | $1.33B | $220M | $169M | $149M | $227M | |
| Operating Income | $-137M | $-196M | $-1.14B | $2M | $40M | $52M | $-47M | |
| Other Non-op | $-4M | $-9M | $29M | $-913.0K | $7M | $39M | $18M | |
| Pretax Income | $-142M | $-204M | $-1.11B | $39M | $47M | $91M | $-29M | |
| Income Tax | $678.0K | $22M | $-10M | $11M | $2M | $-7M | $-14M | |
| Net Income | $-142M | $-227M | $-1.10B | $28M | $45M | $98M | $-16M | |
| EPS (Basic) | $-0.27 | $-0.03 | $-2.72 | $0.00 | $0.04 | $0.63 | $-0.07 | |
| EPS (Diluted) | $-0.27 | $-0.03 | $-2.72 | $0.00 | $0.04 | $0.63 | $-0.07 | |
| Shares (Basic) | 523,485,000 | 58,635,000 | 403,212,000 | 215,062,000 | 214,883,000 | 5,554,000 | 210,768,000 | |
| Shares (Diluted) | 523,485,000 | 58,635,000 | 403,212,000 | 231,702,000 | 231,076,000 | 5,554,000 | 210,768,000 | |
| EBITDA | $-131M | · | $-1.14B | $2M | · | · | · |
貸借対照表 24
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $406M | $403M | $340M | $622M | · | $487M | · | |
| Short-term Investments | $1.23B | $1.25B | $1.24B | $972M | · | $971M | · | |
| Receivables | $188M | $248M | $156M | $125M | · | $131M | · | |
| Prepaid Expense | $94M | $85M | $80M | $60M | · | $49M | · | |
| Current Assets | $1.94B | $2.00B | $1.84B | $1.81B | · | $1.64B | · | |
| PP&E (Net) | $31M | $20M | $18M | $17M | · | $15M | · | |
| PP&E (Gross) | · | $38M | · | · | · | $28M | · | |
| Accum. Depreciation | · | $18M | · | · | · | $13M | · | |
| Goodwill | $101M | $101M | $25M | $25M | · | $11M | · | |
| Intangibles | $13M | $19M | $16M | $13M | · | $3M | · | |
| Other Non-current Assets | $133M | $121M | $100M | $98M | · | $94M | · | |
| Total Assets | $2.29B | $2.35B | $2.07B | $2.03B | · | $1.79B | · | |
| Accounts Payable | $9M | $5M | $13M | $12M | · | $4M | · | |
| Accrued Liabilities | $82M | $67M | $52M | $53M | · | $31M | · | |
| Current Liabilities | $774M | $776M | $622M | $547M | · | $447M | · | |
| Capital Leases | $54M | $56M | $57M | $55M | · | $18M | · | |
| Other Non-current Liabilities | $6M | $6M | $6M | $6M | · | $4M | · | |
| Total Liabilities | $834M | $838M | $685M | $607M | · | $469M | · | |
| Paid-in Capital | $3.04B | $2.95B | $2.60B | $1.22B | · | $1.19B | · | |
| Retained Earnings | $-1.59B | $-1.44B | $-1.22B | $-120M | · | $-193M | · | |
| AOCI | $-168.0K | $4M | $3M | $3M | · | $1M | · | |
| Stockholders' Equity | $1.46B | $1.51B | $1.39B | $1.43B | · | $1.32B | · | |
| Liabilities + Equity | $2.29B | $2.35B | $2.07B | $2.03B | · | $1.79B | · | |
| Shares Outstanding | 526,188,000 | 513,043,000 | 492,659,000 | 216,653,000 | · | 214,906,000 | · |
キャッシュフロー 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $4M | $4M | $2M | $2M | $2M | |
| Stock-based Comp | $169M | $218M | $1.14B | $7M | $197.0K | $153.0K | $88M | |
| Other Non-cash | $65M | · | · | · | · | · | · | |
| Operating Cash Flow | $97M | $40M | $51M | $62M | $97M | $73M | $62M | |
| CapEx | $8M | $734.0K | $2M | $1M | $874.0K | $662.0K | $413.0K | |
| Investing Cash Flow | $-7M | $-77M | $-261M | $-75M | $41M | $-63M | $-211M | |
| Stock Issued | · | $0 | $0 | · | · | $-359M | $0 | |
| Stock Repurchased | · | $0 | $0 | · | · | $0 | $0 | |
| Financing Cash Flow | $-88M | $99M | $-71M | $15M | $339.0K | $61M | $-21M | |
| Net Change in Cash | $2M | $62M | $-281M | $3M | $139M | $71M | $-170M | |
| Taxes Paid | $405.0K | · | · | · | $0 | · | · | |
| Free Cash Flow | $89M | · | · | · | · | · | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 79.4% | · | 69.4% | 88.8% | · | · | · | |
| Operating Margin | -41.2% | · | -414.6% | 0.83% | · | · | · | |
| Net Margin | -42.7% | · | -400.1% | 11.3% | · | · | · | |
| Pretax Margin | -42.5% | · | -403.9% | 15.6% | · | · | · | |
| EBITDA Margin | -39.4% | · | -414.6% | 0.83% | · | · | · | |
| ROA | -12.4% | · | -105.8% | 2.8% | · | · | · | |
| ROE | -19.6% | · | -158.0% | 4.0% | · | · | · | |
| ROIC | -9.5% | · | -81.1% | 0.11% | · | · | · |
流動性と支払能力 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 3.0 | 3.3 | · | · | · | |
| Quick Ratio | 2.4 | · | 2.8 | 3.1 | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.2 | · | · | · | |
| Receivables Turnover | 3.5 | · | 3.5 | 4.0 | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.09B | · | · | · | · | · | · | |
| Net Income TTM | $-1.17B | · | · | · | · | · | · | |
| Market Cap | $11.12B | · | $25.55B | · | · | · | · | |
| P/E | -7.2 | · | · | · | · | · | · | |
| P/S | 10.2 | · | · | · | · | · | · | |
| P/B | 7.6 | · | 18.4 | · | · | · | · | |
| P / Tangible Book | 8.3 | · | 19.0 | · | · | · | · | |
| P / Cash Flow | 114.3 | · | · | · | · | · | · | |
| P / FCF | 124.3 | · | · | · | · | · | · | |
| Earnings Yield | -14.0% | · | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 収益 | $1.06B | $749M | $505M |
| 粗利益率 % | 82.4% | — | — |
| 営業利益率 % | -122.2% | — | — |
| 純利益 | $-1.25B | $-732M | $738M |
| 希薄化後EPS | $-3.71 | $-3.74 | $1.62 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 流動比率 | 2.6 | — | — |
| クイックレシオ | 2.5 | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| フリーキャッシュフロー | $246M | — | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。