IRM Iron Mountain Incorporated (Delaware)Common Stock REIT
Iron Mountain Incorporated (Delaware)Common Stock REIT について Wikipediaからの企業概要
Iron Mountain Inc. is global enterprise information management services company founded in 1951 and headquartered in Boston, Massachusetts. Its records management, information destruction, and data backup and recovery services are supplied to more than 220,000 customers in 58 countries throughout North America, Europe, Latin America, Africa, Asia, and Oceania.
続きを読む
Iron Mountain Inc. is global enterprise information management services company founded in 1951 and headquartered in Boston, Massachusetts. Its records management, information destruction, and data backup and recovery services are supplied to more than 220,000 customers in 58 countries throughout North America, Europe, Latin America, Africa, Asia, and Oceania.
Iron Mountain is a component of the S&P 500 Index and a member of the FTSE4Good ethical investment stock market index.
History
Founding and early years (1951–1970)
The company was started by Herman Knaust, who had made his fortune growing and marketing mushrooms. He purchased a depleted iron ore mine and 100 acres (0.40 km2) of land in Kingston, New York, for $9,000 in 1936. By 1950, the mushroom market had shifted, and Knaust was looking for alternative uses for his mine, which he had named "Iron Mountain." Knaust saw a business opportunity amidst widespread Cold War fears to protect corporate information from nuclear attack and other disasters.
The company was originally founded in 1951 as Iron Mountain Atomic Storage Corporation; it opened its first underground "vaults" in 1951 and its first sales office in the Empire State Building, about 125 miles (201 km) south. Iron Mountain's first customer was East River Savings Bank, which brought microfilm copies of deposit records and duplicate signature cards in armored cars for storage in the mountain facility.
Middle years (1970–2000)
This first iteration of Iron Mountain was bankrupt by the early 1970s and was wholly acquired by Vincent J. Ryan through his holdings in Schooner Capital Corporation, Boston, Massachusetts. At the time, it consisted of the original facility in Livingston, New York and IMAR (Iron Mountain at Rosendale), a former limestone mine and mushroom cave outside of Kingston, New York.
In 1978, the company opened its first above-ground records-storage facility. In 1980, it expanded to Rhode Island through the purchase of a former Industrial National Bank (a precursor to FleetBoston) cold site and data tape repository in Glocester, Rhode Island. It had many Fortune 500 clients at the time, and its revenue was in the $6 million range in the early 1980s.
In the mid-1980s, it convinced Manufacturers Hanover Bank to move all its paper records out of Manhattan to an above-ground facility, a former strip mall in Port Ewen, New York. This was the first time a records management company used barcodes to enable real-time access to shipped boxes and the documents inside.
During the 1980s, the company expanded beyond New York, opening facilities throughout New York and New England, and in 1988, extended its reach into 12 more U.S. markets by acquiring Bell & Howell Records Management, Inc. The firm went public on January 31, 1996. In 1997, Iron Mountain became a leading software escrow company with the acquisition of Data Securities International (DSI). In 1998, Iron Mountain made its first overseas acquisition by buying British Data Management, Ltd. The company reported a $423 million revenues by the end of the same fiscal year of its acquisition.
Expansion and consolidation (2000–present)
In February 2000, Iron Mountain Incorporated announced the completion of its acquisition of Pierce Leahy Corp. (NYSE:PLH) in a stock-for-stock merger valued at approximately $1.1 billion. In 2004, Iron Mountain formed a digital assets division called "Iron Mountain Digital", following the acquisition of Connected Corporation, a maker of online PC backup software. In 2005, Iron Mountain Digital bought LiveVault, a provider of online backup software for server data. In 2007 Iron Mountain acquired Stratify Inc., one of the larger e-discovery service providers at the production end of the Electronic Discovery Reference Model (EDRM). The acquired businesses of LiveVault and Stratify Inc. were consolidated into Iron Mountain Digital. In 1981, Richard Reese became the company's CEO. In 1995, he concurrently assumed the position of chairman. He remained as CEO until June 2008, when he was replaced by Bob Brennan, but he remained in the chairman's seat. In April 2011, the company announced Brennan's departure, and Reese resumed his former title.
In February 2010, Iron Mountain acquired California-based eDiscovery and content archiving software provider, Mimosa Systems. The acquisition, too, was absorbed into Iron Mountain Digital. In May 2011, Iron Mountain divested Iron Mountain Digital, which was acquired by the British enterprise search and knowledge management firm Autonomy Corporation for $380 million. In August 2011, Hewlett-Packard acquired the Cambridge-based Autonomy, and amalgamated the operations of Autonomy (which included Iron Mountain Digital) into HP's enterprise software division. In May 2012, Iron Mountain expanded its high-security storage facility business through the acquisition of three records storage firms—File House Offsite Record Storage in Fredericksburg, Virginia; and Document Systems Inc. in Columbia, South Carolina; and First National Safe Deposit in Philadelphia. In November 2013, Iron Mountain announced it would be shutting down its Saint John, New Brunswick, contact center in 2014.
As of January 1, 2014, Iron Mountain successfully converted to a real estate investment trust after approval of private letter ruling requests by the IRS to classify steel racking structures as qualified real estate assets.
At the end of April 2015, Iron Mountain announced it would acquire Australian data protection services provider Recall Holdings for around $2.2 billion in cash and stock. At the end of March 2016, the Australian Competition & Consumer Commission released a statement saying it would not block the acquisition of Recall pursuant to Iron Mountain's agreement to divest most of its Australian business. At the same time, the Canadian Competition Bureau announced it entered an agreement with Iron Mountain to allow the acquisition as long as Iron Mountain divested records management assets in the markets in which it found the acquisition would limit effective remaining competitors: Toronto, Montreal, Ottawa, Calgary, Edmonton and Vancouver.
The US Department of Justice agreed to allow the acquisition, provided that Iron Mountain divested records management assets in the 15 markets where Iron Mountain and Recall were two of the top three competitors. These markets include Detroit; Kansas City, Missouri; Charlotte, North Carolina; Durham, North Carolina; Raleigh, North Carolina; Buffalo, New York; Tulsa, Oklahoma; Pittsburgh; Greenville/Spartanburg, South Carolina; Nashville, Tennessee; San Antonio, Texas; Richmond, Virginia; San Diego; Atlanta; and Seattle.
The UK's Competition and Markets Authority approved the acquisition pending an investigation into the acquisition's effect on competition in the UK. In June 2016, the Competition and Markets Authority determined the acquisition would create a "substantial lessening of competition" in Aberdeen and Dundee. In response to this report, Iron Mountain and the Competition and Markets Authority reached an agreement whereby Iron Mountain would sell Recall's existing operations in Aberdeen and Dundee (known as C21 Data Services). On May 2, 2016, Iron Mountain announced the completion of the $2 billion (US) merger, mostly in stock.
In 2016, Fortune magazine listed Iron Mountain at number 729 on its list of the largest 1000 public companies in the United States. In September 2016, the unpublished recordings of musician Prince, consisting of over $200 million worth of recorded music and film, were moved to an Iron Mountain facility in Los Angeles, due to water damage and poor storage conditions in Prince's Paisley Park recording facility, in Chanhassen, Minnesota. In December 2017, the company purchased IO Data Centers' US division for $1.3 billion, which includes four colocation data centers in New Jersey, Ohio and two in Arizona. In February 2021, the company purchased Infofort, an information management solutions provider in the Middle East, North Africa and Turkey (MENAT) region. As of 2023, Iron Mountain's headquarters are located in Portsmouth, New Hampshire. In 2024, Iron Mountain acquired IT asset disposition (ITAD) services provider Regency Technologies for $200 million.
Facilities and holdings
Iron Mountain has underground storage facilities in the United States and the rest of the world, but most of the company's over 1,500 storage locations are in above-ground leased warehouse space located near customers. Its storage location in Dighton, Massachusetts was once a missile storage battery during the Cold War.
The best-known Iron Mountain storage facility is a 1.7 million sq. ft. high-security storage facility in a former limestone quarry at Boyers, Pennsylvania, near the city of Butler in the United States (41.093°N 79.911°W / 41.093; -79.911). The facility features climate controlled storage areas protected by armed guards. It began storing records in 1954 and was purchased by Iron Mountain in 1998. It is here that Bill Gates stores his Corbis photographic collection in a refrigerated cave 220 feet (67 m) underground, as well as where Universal Music Group stores its United States masters.
Nearby, the U.S. Office of Personnel Management leases another cavern to store, and process government employee retirement papers. Appearing at an event in the Oval Office alongside President Donald Trump in February 2025, Elon Musk criticized the OPM's use of this facility. In a Special Report episode Musk and his team ridiculed "the mine," insinuating it was the bottleneck limiting the number of retirement applications that could be processed. The factual accuracy of some aspects of Musk's account have been disputed by journalists and former government employees, although the Government Accountability Office noted problems with the OPM's handling of paperwork in 2019.
The company stores the wills of Princess Diana, Charles Dickens, and Charles Darwin. It also houses the original recordings of Frank Sinatra, as well as master recordings from Sony Music Entertainment (over a million recordings; reportedly in Rosendale, New York), Universal Music Group (in Butler), and Warner Music Group (in southern California). In order to protect the masters, Iron Mountain equips some of its music-holding facilities with professional studios so the masters never have to leave the premises. Over 1,800 cans of unclaimed nitrate film formerly held by Iron Mountain now make up the Iron Mountain Collection at the Academy Film Archive.
Recognition
Security Magazine named Iron Mountain in "Security 500" of 2008, an annual ranking of the United States' 500 most secure companies. Iron Mountain was its industry's sole representative in the category of business services. Published in the magazine's November issue, the Security 500 ranks companies using several metrics such as the percentage of a company's revenue spent on security. The survey tracks 16 vertical markets to serve as a benchmarking tool for companies.
Fortune magazine has had Iron Mountain on its list of the "World's Most Admired Companies" every year from 2006 to 2011. In its category, "diversified outsourcing services", it has every year come in second behind Aramark. The only exception was 2006, when it also ranked below Convergys.
In April 2009, Iron Mountain's Digital Record Center for Images was recognized as a "Product of the Year" by the Massachusetts Network Communications Council in the "Cloud Computing, Virtualization and Data Warehousing/Storage category".
Data losses
The company has received media attention for losing or misplacing customer files and data, particularly tapes containing private information such as home addresses and Social Security numbers.
In 1997, a fire destroyed a warehouse just off the New Jersey Turnpike (USA) at Exit 8, full of corporate documents. This was two days after a smaller blaze damaged another warehouse several hundred feet away. Both buildings are owned by Iron Mountain Inc.
In May 2005, Time Warner disclosed that a container of 40 unencrypted backup tapes containing the personal information of 600,000 current and former employees had disappeared while being transported in an Iron Mountain van that made 18 other stops in Manhattan that day. After the loss, Time Warner began encrypting its tapes, and Iron Mountain advised its other clients to do the same.
In April 2006, tapes containing personal information for about 17,000 Long Island Rail Road employees were lost while in transit to the railroad's office, along with tapes belonging to the U.S. Department of Veterans Affairs being shipped in the same vehicle.
In July 2006, a fire completely destroyed a leased six-story company warehouse in London. The paper records of 600 customers, including client files stored by several prominent London law firms, were lost. Also destroyed were the medical records of up to 240,000 patients of Chelsea and Westminster Hospital. The London Fire Brigade later concluded that the fire was caused by arson.
Also in July 2006, a small fire believed to have been caused by contractors making roof repairs damaged a company warehouse in Ottawa, Ontario, Canada.
In August 2007, the company began retrofitting its unmarked vans and trucks with a new security and alarm system using chain of custody technology to reduce the exposure of customer data to possible loss. Among other security features, the system uses radio frequency authentication and real-time tracking capabilities to help prevent "mysterious disappearances" of tapes, or their actual removal from the vehicle, during transit.
On November 4, 2011, a large fire struck Iron Mountain's document storage warehouse and headquarters in Aprilia, Italy. According to news reports, the entire building was enveloped in flames causing substantial damage to the building and, presumably, to the documents and digital content stored there. Approximately 40 employees worked in the facility but nobody was injured.
On February 5, 2014, an intentional fire completely burned down the company's Buenos Aires warehouse. At least nine firefighters died in the incident, while seven others were severely injured.
In August 2024, Iron Mountain acknowledged that 20% of the thousands of hard disks from the 1990s, which it stored offline for customers, were unrecoverable.
On November 15, 2025 an Iron Mountain facility located on Ezeiza, Buenos Aires was destroyed by the explosion of a nearby paint factory that caught ablaze.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
IRM 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
IRM 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年6月15日 | $0.8640 |
| 2026年3月16日 | $0.8640 |
| 2025年12月15日 | $0.8640 |
| 2025年9月15日 | $0.7850 |
| 2025年6月16日 | $0.7850 |
| 2025年3月17日 | $0.7850 |
| 2024年12月16日 | $0.7150 |
| 2024年9月16日 | $0.7150 |
| 2024年6月17日 | $0.6500 |
| 2024年3月14日 | $0.6500 |
| 2023年12月14日 | $0.6500 |
| 2023年9月14日 | $0.6500 |
| 2023年6月14日 | $0.6190 |
| 2023年3月14日 | $0.6190 |
| 2022年12月14日 | $0.6190 |
| 2022年9月14日 | $0.6190 |
| 2022年6月14日 | $0.6190 |
| 2022年3月14日 | $0.6190 |
| 2021年12月14日 | $0.6190 |
| 2021年9月14日 | $0.6190 |
IRM アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 3 18.8%
- 買い 11 68.8%
- 保有 1 6.2%
- 売り 1 6.2%
- 強い売り 0 0.0%
12ヶ月目標株価
10 アナリスト · 2026-08-16決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $0.60 | $0.56 | 0.04% |
| 2026年3月31日 | $0.60 | $0.52 | 0.08% |
| 2025年12月31日 | $0.61 | $0.59 | 0.02% |
| 2025年9月30日 | $0.54 | $0.53 | 0.01% |
| 2025年6月30日 | $0.48 | $0.51 | -0.03% |
| 2025年3月31日 | $0.43 | $0.41 | 0.02% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| IRM | $24.54B | 169.3 | 12.2% | 2.2% | -20.5% | — |
| VICI | $30.05B | 10.8 | 4.1% | 69.3% | 10.2% | — |
| LAMR | — | 21.9 | 2.7% | 25.9% | 60.8% | — |
| GLPI | $12.65B | 15.1 | 4.1% | 51.7% | 18.6% | — |
| OUT | $4.22B | 29.4 | 0.04% | 8.0% | 23.5% | — |
| MRP | — | 12.2 | — | 63.3% | 6.5% | — |
| EPR | — | 15.2 | 2.9% | 38.3% | 11.8% | — |
| FCPT | $2.49B | 21.2 | 9.7% | 38.2% | 7.2% | — |
| SAFE | $982M | 8.6 | 5.4% | 29.7% | 4.8% | — |
| FPI | $418M | 15.9 | -10.4% | 60.5% | 6.7% | — |
| LAND | $348M | -31.6 | 3.7% | 15.3% | 2.0% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.90B | $6.15B | $5.48B | $5.10B | $4.49B | $4.15B | $4.26B | $4.23B | $3.85B | $3.51B | |
| SG&A Expense | $1.39B | $1.34B | $1.24B | $1.14B | $1.02B | $949M | $992M | $1.01B | $937M | $988M | |
| Operating Expenses | $5.74B | $5.14B | $4.56B | $4.05B | $3.64B | $3.21B | $3.48B | $3.42B | $3.21B | $3.01B | |
| Operating Income | $1.16B | $1.01B | $922M | $1.05B | $854M | $935M | $781M | $808M | $634M | $502M | |
| Interest Income | $17M | $15M | $12M | $8M | $7M | $8M | $7M | $7M | $8M | $8M | |
| Other Non-op | $-123M | $-43M | $-109M | $70M | $193M | $-144M | $-34M | $12M | $-79M | $-44M | |
| Pretax Income | $211M | $245M | $227M | $632M | $629M | $373M | · | · | · | · | |
| Income Tax | $59M | $61M | $40M | $69M | $176M | $30M | $60M | $43M | $23M | $45M | |
| Net Income | $152M | $184M | $187M | $562M | $453M | $343M | $268M | $355M | $172M | $107M | |
| EPS (Basic) | $0.49 | $0.61 | $0.63 | $1.92 | $1.56 | $1.19 | $0.93 | $1.24 | $0.64 | $0.43 | |
| EPS (Diluted) | $0.49 | $0.61 | $0.63 | $1.90 | $1.55 | $1.19 | $0.93 | $1.23 | $0.64 | $0.42 | |
| Shares (Basic) | 295,403,000 | 293,365,000 | 291,936,000 | 290,812,000 | 289,457,000 | 288,183,000 | 286,971,000 | 285,913,000 | 265,898,000 | 246,178,000 | |
| Shares (Diluted) | 297,816,000 | 296,234,000 | 293,965,000 | 292,444,000 | 290,975,000 | 288,643,000 | 287,687,000 | 286,653,000 | 266,845,000 | 247,267,000 | |
| EBITDA | $2.19B | $1.91B | $1.70B | $1.78B | $1.53B | $1.59B | $1.44B | $1.40B | $1.17B | $954M |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $159M | $156M | $223M | $142M | $256M | $205M | $194M | $165M | $926M | $236M | |
| Receivables | $1.44B | $1.29B | $1.26B | $1.17B | $961M | $859M | $851M | $847M | $836M | $691M | |
| Inventory | · | · | · | $12M | $0 | · | · | · | · | · | |
| Prepaid Expense | $333M | $244M | $253M | $230M | $224M | $205M | $192M | $196M | $189M | $184M | |
| Other Current Assets | · | · | · | · | · | · | · | · | $189M | $184M | |
| Current Assets | $1.93B | $1.69B | $1.74B | $1.55B | $1.44B | $1.27B | $1.24B | $1.21B | $1.95B | $1.11B | |
| PP&E (Net) | · | · | · | · | · | · | $4.62B | $4.49B | $3.42B | $3.08B | |
| PP&E (Gross) | · | · | · | · | · | · | $8.05B | $7.60B | $6.25B | $5.54B | |
| Accum. Depreciation | $4.91B | $4.35B | $4.06B | $3.91B | $3.98B | $3.74B | $3.43B | $3.11B | $2.83B | $2.45B | |
| Goodwill | $5.29B | $5.08B | $5.02B | $4.88B | $4.46B | $4.56B | $4.49B | $4.44B | $4.07B | $3.91B | |
| Intangibles | $1.27B | $1.27B | $1.28B | $1.42B | $1.18B | $1.33B | $1.39B | $1.51B | $1.40B | $1.27B | |
| Other Non-current Assets | $623M | $546M | $430M | $588M | $382M | $296M | $210M | $212M | $134M | $134M | |
| Total Assets | $21.13B | $18.72B | $17.47B | $16.14B | $14.45B | $14.15B | $13.82B | $11.86B | $10.98B | $9.49B | |
| Accounts Payable | $711M | $679M | $540M | $469M | $369M | $360M | $325M | $319M | $289M | $222M | |
| Accrued Liabilities | $1.29B | $1.37B | $1.25B | $1.03B | $1.03B | $1.15B | $962M | $781M | $653M | $450M | |
| Current Liabilities | $2.62B | $3.09B | $2.24B | $1.92B | $2.02B | $2.00B | $1.95B | $1.49B | $1.33B | $1.05B | |
| Capital Leases | $2.30B | $2.33B | $2.56B | $2.43B | $2.17B | $2.04B | $1.73B | $0 | · | · | |
| Deferred Tax | $184M | $205M | $235M | $263M | $224M | $198M | $188M | $184M | $156M | $151M | |
| Other Non-current Liabilities | $450M | $312M | $238M | $317M | $144M | $205M | $143M | $111M | $73M | $100M | |
| Long-term Debt | $16.43B | $13.72B | $11.93B | $10.57B | $9.27B | $8.70B | $8.66B | $8.14B | $7.04B | $6.25B | |
| Total Debt | $16.43B | $13.72B | $11.93B | $10.57B | $9.27B | $8.70B | $8.66B | $8.14B | $7.04B | $6.25B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| AOCI | $-369M | $-570M | $-371M | $-442M | $-338M | $-256M | $-263M | $-266M | $-104M | $-213M | |
| Stockholders' Equity | $-981M | $-503M | $212M | $637M | $856M | $1.14B | $1.46B | $1.86B | $2.30B | $1.94B | |
| Liabilities + Equity | $21.13B | $18.72B | $17.47B | $16.14B | $14.45B | $14.15B | $13.82B | $11.86B | $10.97B | $9.49B | |
| Shares Outstanding | 295,788,645 | 293,592,637 | 292,142,739 | 290,830,296 | 289,757,061 | 288,273,049 | 287,299,645 | 286,321,009 | 283,110,183 | 263,682,670 |
キャッシュフロー 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.02B | $901M | $776M | $728M | $680M | $652M | $658M | $640M | $522M | $452M | |
| Stock-based Comp | $140M | $118M | $74M | $57M | $61M | $38M | $36M | $31M | $30M | $29M | |
| Deferred Tax | $-48M | $-41M | $-35M | $-56M | $29M | $-13M | $-624.0K | $-4M | $-39M | $-50M | |
| Amort. of Intangibles | · | · | $250M | $249M | $215M | $205M | $202M | $187M | $116M | $87M | |
| Restructuring | · | · | · | · | $206M | $194M | $49M | $0 | $0 | · | |
| Other Non-cash | $71M | $35M | $112M | $-363M | $-464M | $-32M | $5M | $-89M | $20M | $6M | |
| Operating Cash Flow | $1.34B | $1.20B | $1.11B | $928M | $759M | $988M | $967M | $936M | $721M | $544M | |
| CapEx | $2.27B | $1.79B | $1.34B | $875M | $611M | $438M | $693M | $460M | $343M | $329M | |
| Investing Cash Flow | $-2.57B | $-2.14B | $-1.44B | $-1.66B | $-473M | $-85M | $-731M | $-2.22B | $-599M | $-536M | |
| Stock Issued | · | · | · | · | · | $0 | $0 | $9M | $59M | $0 | |
| Net Stock Activity | · | · | · | · | · | $0 | $0 | $9M | · | · | |
| Dividends Paid | $919M | $790M | $738M | $724M | $718M | $716M | $705M | $674M | $440M | $506M | |
| Financing Cash Flow | $1.27B | $877M | $426M | $639M | $-221M | $-887M | $-199M | $551M | $540M | $125M | |
| Net Change in Cash | $3M | $-67M | $81M | $-114M | $51M | $12M | $28M | $-760M | $689M | $108M | |
| Taxes Paid | $122M | $91M | $90M | $100M | $130M | $43M | $62M | $64M | $104M | · | |
| Free Cash Flow | $-932M | $-595M | $-226M | $52M | $148M | $549M | $274M | $475M | $378M | $215M |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.9% | 16.4% | 16.8% | 20.6% | 19.0% | 22.5% | 18.3% | 17.9% | -183.6% | -161.5% | |
| Net Margin | 2.2% | 3.0% | 3.4% | 11.0% | 10.1% | 8.3% | 6.3% | 8.6% | -52.4% | -34.5% | |
| Pretax Margin | 3.1% | 4.0% | 4.2% | 12.4% | · | · | · | · | · | · | |
| EBITDA Margin | 31.7% | 31.1% | 31.0% | 34.8% | 34.2% | 38.3% | 33.8% | 33.0% | -331.3% | -307.1% | |
| ROA | 0.76% | 0.99% | 1.1% | 3.7% | 3.2% | 2.5% | 1.9% | 3.1% | 1.8% | 1.4% | |
| ROE | -20.5% | -126.0% | 44.1% | 75.3% | 45.4% | 26.4% | 16.1% | 17.4% | 8.8% | 8.8% | |
| ROIC | 5.4% | 5.7% | 6.3% | 8.3% | · | · | · | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.5 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.8 | 1.5 | 1.1 | |
| Quick Ratio | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 | 1.3 | 0.9 | |
| Debt / Equity | -16.8 | -27.3 | 56.4 | 16.6 | 10.8 | 7.7 | 5.9 | 4.3 | 3.1 | 3.2 | |
| LT Debt / Equity | -16.5 | -25.8 | 55.8 | 16.5 | 10.5 | 7.5 | 5.7 | 4.3 | 3.0 | 3.1 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | -0.0 | -0.0 | |
| Receivables Turnover | 5.0 | 4.8 | 4.5 | 4.8 | 4.9 | 4.9 | 5.0 | 5.0 | -0.5 | -0.5 |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.2% | 12.2% | 7.4% | 13.6% | 8.3% | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.6% | 11.0% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.7% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -19.7% | -3.2% | -66.8% | 22.6% | 30.2% | · | · | · | · | · | |
| EPS CAGR 3Y | -36.4% | -26.7% | -19.1% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -16.3% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -17.1% | -1.9% | -66.7% | 24.2% | 31.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | -35.3% | -26.0% | -18.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -15.0% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.90B | $6.15B | $5.48B | $5.10B | $4.49B | $4.15B | $4.26B | $4.23B | $3.85B | $3.51B | |
| Net Income TTM | $152M | $184M | $187M | $562M | $453M | $343M | $268M | $355M | $172M | $107M | |
| Market Cap | $24.54B | $30.86B | $20.44B | $14.50B | $15.16B | $8.50B | $9.16B | $9.28B | $10.68B | $8.56B | |
| Enterprise Value | $40.81B | $44.42B | $32.15B | $24.93B | $24.18B | $17.00B | $17.63B | $17.26B | $16.80B | $14.58B | |
| P/E | 169.3 | 172.3 | 111.1 | 26.2 | 33.8 | 24.8 | 34.3 | 26.3 | 59.0 | 77.3 | |
| P/S | 3.6 | 5.0 | 3.7 | 2.8 | 3.4 | 2.0 | 2.1 | 2.2 | 2.8 | 2.4 | |
| P/B | -25.0 | -61.3 | 96.6 | 22.8 | 17.7 | 7.5 | 6.3 | 4.9 | 4.6 | 4.4 | |
| P / Cash Flow | 18.3 | 25.8 | 18.4 | 15.6 | 20.0 | 8.6 | 9.5 | 9.9 | 14.8 | 15.7 | |
| P / FCF | -26.3 | -51.9 | -90.6 | 277.1 | 102.6 | 15.5 | 33.5 | 19.5 | 28.3 | 39.8 | |
| EV / EBITDA | 18.6 | 23.3 | 18.9 | 14.0 | 15.8 | 10.7 | 12.2 | 12.4 | 14.3 | 15.3 | |
| EV / FCF | -43.8 | -74.7 | -142.5 | 476.4 | 163.6 | 30.9 | 64.4 | 36.3 | 44.5 | 67.7 | |
| EV / Revenue | 5.9 | 7.2 | 5.9 | 4.9 | 5.4 | 4.1 | 4.1 | 4.1 | 4.4 | 4.2 | |
| Dividend Yield | 3.8% | 2.6% | 3.6% | 5.0% | 4.7% | 8.4% | 7.7% | 7.3% | 4.1% | 5.9% | |
| Earnings Yield | 0.59% | 0.58% | 0.90% | 3.8% | 3.0% | 4.0% | 2.9% | 3.8% | 1.7% | 1.3% | |
| Payout Ratio | 603.9% | 429.9% | 393.9% | 128.9% | 158.7% | 208.8% | 262.6% | 184.8% | 237.3% | 471.8% | |
| Annual Payout | $919M | $790M | $738M | $724M | $718M | $716M | $705M | $674M | $440M | $506M |
損益計算書 14
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.03B | $1.94B | $1.84B | $1.75B | $1.71B | $1.59B | $1.58B | $1.56B | $1.53B | $1.48B | $1.42B | $1.39B | $1.36B | $1.31B | $1.28B | $1.29B | |
| SG&A Expense | $402M | $373M | $338M | $335M | $390M | $330M | $333M | $342M | $345M | $319M | $315M | $315M | $312M | $295M | $279M | $285M | |
| Operating Expenses | $1.66B | $1.54B | $1.50B | $1.45B | $1.45B | $1.34B | $1.30B | $1.31B | $1.30B | $1.23B | $1.19B | $1.15B | $1.15B | $1.07B | $1.03B | $1.00B | |
| Operating Income | $374M | $395M | $341M | $309M | $260M | $254M | $282M | $251M | $230M | $246M | $231M | $238M | $213M | $241M | $248M | $286M | |
| Interest Income | $1M | $2M | $1M | $8M | $4M | $3M | $10M | $949.0K | $0 | $4M | $3M | $4M | $2M | $3M | $2M | $2M | |
| Other Non-op | $-29M | $5M | $-17M | $4M | $-82M | $-28M | $36M | $-86M | $-6M | $13M | $-41M | $16M | $-63M | $-21M | $32M | $53M | |
| Pretax Income | $121M | $176M | $104M | $103M | $-27M | $31M | $124M | $-21M | $48M | $94M | $38M | $101M | $5M | $82M | $143M | $217M | |
| Income Tax | $15M | $27M | $11M | $17M | $16M | $15M | $19M | $12M | $13M | $17M | $9M | $10M | $4M | $17M | $17M | $24M | |
| Net Income | $106M | $149M | $93M | $86M | $-43M | $16M | $106M | $-34M | $35M | $77M | $29M | $91M | $1M | $66M | $126M | $193M | |
| EPS (Basic) | $0.34 | $0.48 | $0.31 | $0.28 | $-0.15 | $0.05 | $0.35 | $-0.11 | $0.12 | $0.25 | $0.10 | $0.31 | $0.00 | $0.22 | $0.42 | $0.66 | |
| EPS (Diluted) | $0.34 | $0.48 | $0.31 | $0.28 | $-0.15 | $0.05 | $0.35 | $-0.11 | $0.12 | $0.25 | $0.10 | $0.31 | $0.00 | $0.22 | $0.42 | $0.66 | |
| Shares (Basic) | 297,741,000 | 296,848,000 | -590,239,000 | 295,771,000 | 295,364,000 | 294,507,000 | -586,324,000 | 293,603,000 | 293,340,000 | 292,746,000 | -583,479,000 | 292,148,000 | 291,825,000 | 291,442,000 | -581,209,000 | 290,937,000 | |
| Shares (Diluted) | 299,849,000 | 298,834,000 | -592,789,000 | 297,981,000 | 295,364,000 | 297,260,000 | -588,428,000 | 293,603,000 | 295,838,000 | 295,221,000 | -586,880,000 | 294,269,000 | 293,527,000 | 293,049,000 | -584,441,000 | 292,552,000 | |
| EBITDA | $655M | $663M | · | $571M | $512M | $486M | · | $483M | $455M | $455M | · | $437M | $408M | $423M | · | $461M |
貸借対照表 23
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $251M | $159M | · | · | · | $156M | · | · | · | · | · | · | $146M | · | $155M | |
| Receivables | $1.49B | $1.42B | $1.44B | $1.37B | $1.39B | $1.31B | $1.29B | $1.24B | $1.27B | $1.27B | · | $1.17B | $1.18B | $1.17B | · | $1.13B | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $15M | |
| Prepaid Expense | $412M | $368M | $333M | $314M | $292M | $283M | $244M | $307M | $296M | $275M | · | $279M | $280M | $280M | · | $268M | |
| Current Assets | $2.10B | $2.04B | $1.93B | $1.88B | $1.90B | $1.75B | $1.69B | $1.72B | $1.71B | $1.74B | · | $1.62B | $1.61B | $1.60B | · | $1.56B | |
| Accum. Depreciation | · | · | $4.91B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $5.27B | $5.27B | $5.29B | $5.27B | $5.23B | $5.14B | $5.08B | $5.20B | $5.10B | $5.11B | $5.02B | $4.94B | $4.93B | $4.90B | $4.88B | $4.83B | |
| Intangibles | $1.24B | $1.23B | $1.27B | $1.25B | $1.24B | $1.27B | $1.27B | $1.28B | $1.28B | $1.33B | · | $1.35B | $1.35B | $1.38B | · | $1.44B | |
| Other Non-current Assets | $642M | $648M | $623M | $636M | $615M | $567M | $546M | $490M | $483M | $440M | · | $457M | $516M | $578M | · | $575M | |
| Total Assets | $21.96B | $21.49B | $21.13B | $20.63B | $20.18B | $19.36B | $18.72B | $18.47B | $17.97B | $17.83B | $17.47B | $16.88B | $16.68B | $16.47B | $16.14B | $15.69B | |
| Accounts Payable | $857M | $783M | $711M | $658M | $651M | $708M | $679M | $587M | $528M | $525M | · | $448M | $482M | $512M | · | $432M | |
| Accrued Liabilities | $1.42B | $1.27B | $1.29B | $1.15B | $1.23B | $1.06B | $1.37B | $1.29B | $1.17B | $1.05B | · | $1.11B | $1.14B | $1.06B | · | · | |
| Current Liabilities | $2.90B | $2.66B | $2.62B | $2.86B | $3.00B | $2.84B | $3.09B | $2.31B | $2.16B | $2.03B | · | $1.99B | $2.06B | $2.01B | · | $1.73B | |
| Capital Leases | $2.27B | $2.28B | $2.30B | $2.28B | $2.25B | $2.22B | $2.33B | $2.44B | $2.45B | $2.53B | · | $2.48B | $2.51B | $2.51B | · | $2.41B | |
| Deferred Tax | $182M | $180M | $184M | $218M | $221M | $205M | $205M | $233M | $231M | $233M | · | $274M | $273M | $272M | · | $308M | |
| Other Non-current Liabilities | $374M | $356M | $450M | $389M | $376M | $339M | $312M | $278M | $257M | $255M | · | $158M | $164M | $170M | · | $399M | |
| Long-term Debt | $17.35B | $17.10B | $16.43B | $16.19B | $15.60B | $14.91B | $13.72B | $13.38B | $12.94B | $12.71B | · | $11.66B | $11.25B | $10.96B | · | $10.31B | |
| Total Debt | $17.35B | $17.10B | · | $16.19B | $15.60B | $14.91B | · | $13.38B | $12.94B | $12.71B | · | $11.66B | $11.25B | $10.96B | · | $10.31B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| AOCI | $-415M | $-403M | $-369M | $-379M | $-364M | $-502M | $-570M | $-389M | $-461M | $-429M | · | $-458M | $-382M | $-406M | · | $-589M | |
| Stockholders' Equity | $-1.28B | $-1.22B | $-981M | $-882M | $-767M | $-699M | $-503M | $-259M | $-133M | $19M | · | $263M | $416M | $545M | · | $529M | |
| Liabilities + Equity | $21.96B | $21.49B | $21.13B | $20.63B | $20.18B | $19.36B | $18.72B | $18.47B | $17.97B | $17.83B | · | $16.88B | $16.68B | $16.47B | · | $15.69B | |
| Shares Outstanding | 297,662,013 | 297,478,818 | 295,788,645 | 295,504,799 | 295,271,945 | 294,968,740 | 293,592,637 | 293,425,265 | 293,298,465 | 293,085,683 | 292,142,739 | 291,927,407 | 291,824,958 | 291,584,999 | 290,830,296 | 290,687,942 |
キャッシュフロー 13
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $281M | $268M | $278M | $262M | $253M | $232M | $235M | $232M | $225M | $210M | $200M | $199M | $195M | $182M | $191M | $175M | |
| Stock-based Comp | $57M | $28M | $22M | $32M | $60M | $26M | $45M | $30M | $30M | $14M | $21M | $18M | $22M | $13M | $11M | $14M | |
| Deferred Tax | $1M | $2M | $-38M | $-12M | $9M | $-6M | $-32M | $-9M | $-2M | $1M | $-28M | $-11M | $-1M | $4M | $-33M | $-4M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | |
| Other Non-cash | · | $-109M | · | · | · | $-71M | · | · | · | $-172M | · | · | · | $-136M | · | · | |
| Operating Cash Flow | $549M | $339M | $500M | $268M | $375M | $197M | $432M | $253M | $382M | $130M | $447M | $220M | $317M | $129M | $367M | $214M | |
| CapEx | $588M | $518M | $516M | $524M | $557M | $675M | $618M | $396M | $397M | $381M | $377M | $362M | $335M | $266M | $279M | $267M | |
| Investing Cash Flow | $-635M | $-531M | $-606M | $-617M | $-584M | $-767M | $-695M | $-482M | $-434M | $-526M | $-409M | $-390M | $-373M | $-273M | $-357M | $-313M | |
| Dividends Paid | $257M | $276M | $232M | $232M | $232M | $223M | $210M | $191M | $191M | $198M | $190M | $181M | $181M | $187M | $180M | $180M | |
| Financing Cash Flow | $33M | $271M | $67M | $318M | $304M | $579M | $238M | $270M | $7M | $362M | $22M | $194M | $60M | $150M | $-19M | $116M | |
| Net Change in Cash | $-46M | $92M | $-37M | $-23M | $63M | $-378.0K | $-13M | $24M | $-47M | $-31M | $52M | $21M | $3M | $5M | $-13M | $10M | |
| Taxes Paid | $34M | $26M | $32M | $30M | $32M | $28M | $23M | $25M | $24M | $19M | $15M | $28M | $28M | $19M | $22M | $21M | |
| Free Cash Flow | · | $-179M | · | · | · | $-477M | · | · | · | $-251M | · | · | · | $-137M | · | · |
収益性 7
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.4% | 20.4% | · | 17.6% | 15.2% | 16.0% | · | 16.1% | 15.0% | 16.6% | · | 17.1% | 15.7% | 18.3% | · | 22.2% | |
| Net Margin | 5.2% | 7.7% | · | 4.9% | -2.5% | 1.0% | · | -2.2% | 2.3% | 5.2% | · | 6.6% | 0.08% | 5.0% | · | 15.0% | |
| Pretax Margin | 6.0% | 9.1% | · | 5.9% | -1.6% | 1.9% | · | -1.4% | 3.1% | 6.3% | · | 7.3% | 0.40% | 6.3% | · | 16.9% | |
| EBITDA Margin | 32.3% | 34.2% | · | 32.5% | 29.9% | 30.6% | · | 31.0% | 29.6% | 30.8% | · | 31.4% | 30.0% | 32.2% | · | 35.8% | |
| ROA | 0.50% | 0.73% | · | 0.44% | -0.23% | 0.09% | · | -0.19% | 0.20% | 0.45% | · | 0.56% | 0.01% | 0.41% | · | 1.3% | |
| ROE | -10.4% | -15.6% | · | -15.1% | 9.6% | -4.8% | · | -1927.6% | 24.4% | 27.3% | · | 23.1% | 0.22% | 10.1% | · | 25.7% | |
| ROIC | 2.0% | 2.1% | · | 1.7% | 2.8% | 0.93% | · | 3.0% | 1.3% | 1.6% | · | 1.8% | 0.39% | 1.7% | · | 2.4% |
流動性と支払能力 4
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | · | 0.7 | 0.6 | 0.6 | · | 0.7 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | |
| Quick Ratio | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | |
| Debt / Equity | -13.5 | -14.1 | · | -18.4 | -20.3 | -21.4 | · | -51.7 | -97.4 | 685.6 | · | 44.4 | 27.0 | 20.1 | · | 19.5 | |
| LT Debt / Equity | -13.4 | -13.9 | · | -17.6 | -19.3 | -20.3 | · | -51.1 | -96.4 | 679.2 | · | 44.0 | 26.8 | 19.9 | · | 19.3 |
効率性 2
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.4 | 1.4 | · | 1.3 | 1.3 | 1.2 | · | 1.3 | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.3 |
バリュエーション(TTM) 14
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7.43B | $6.99B | · | $6.62B | $6.40B | $6.16B | · | $5.96B | $5.76B | $5.54B | · | $5.35B | $5.25B | $5.14B | · | $4.95B | |
| Net Income TTM | $298M | $208M | · | $25M | $-26M | $94M | · | $169M | $204M | $235M | · | $351M | $461M | $502M | · | $505M | |
| Market Cap | $37.60B | $30.38B | · | $30.12B | $30.29B | $25.38B | · | $34.87B | $26.29B | $23.51B | · | $17.36B | $16.58B | $15.43B | · | $12.78B | |
| Enterprise Value | · | $47.24B | · | · | · | · | · | · | · | · | · | · | · | $26.25B | · | $22.94B | |
| P/E | 133.0 | 154.8 | · | 1456.3 | -1139.7 | 277.5 | · | 208.5 | 131.8 | 102.8 | · | 50.0 | 36.4 | 31.1 | · | 25.7 | |
| P/S | 5.1 | 4.3 | · | 4.6 | 4.7 | 4.1 | · | 5.9 | 4.6 | 4.2 | · | 3.2 | 3.2 | 3.0 | · | 2.6 | |
| P/B | -29.4 | -25.0 | · | -34.2 | -39.5 | -36.3 | · | -134.6 | -197.8 | 1268.3 | · | 66.1 | 39.8 | 28.3 | · | 24.2 | |
| P / Cash Flow | · | 89.7 | · | · | · | 128.6 | · | · | · | 180.8 | · | · | · | 119.8 | · | · | |
| P / FCF | · | -169.3 | · | · | · | -53.2 | · | · | · | -93.6 | · | · | · | -112.5 | · | · | |
| EV / EBITDA | · | 71.2 | · | · | · | · | · | · | · | · | · | · | · | 62.1 | · | 49.8 | |
| EV / FCF | · | -263.2 | · | · | · | · | · | · | · | · | · | · | · | -191.4 | · | · | |
| EV / Revenue | · | 6.8 | · | · | · | · | · | · | · | · | · | · | · | 5.1 | · | 4.6 | |
| Earnings Yield | 0.75% | 0.65% | · | 0.07% | -0.09% | 0.36% | · | 0.48% | 0.76% | 0.97% | · | 2.0% | 2.8% | 3.2% | · | 3.9% | |
| Payout Ratio | · | 185.0% | · | · | · | 1376.7% | · | · | · | 257.1% | · | · | · | 284.6% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 収益 | $6.90B | — | — | $6.15B | — |
| 営業利益率 % | 16.9% | — | — | 16.4% | — |
| 純利益 | $152M | — | — | $184M | — |
| 希薄化後EPS | $0.49 | — | — | $0.61 | — |
貸借対照表
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 負債資本倍率 | -16.8 | — | — | -27.3 | — |
| 流動比率 | 0.7 | — | — | 0.5 | — |
| クイックレシオ | 0.6 | — | — | 0.5 | — |
キャッシュフロー
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-932M | — | — | $-595M | — |
最新ニュース この会社に言及した最近の見出し
トレードシグナル エントリー価格とリスク/リワード比率を伴う最近の売買シグナル
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 1,249 提出者 · $19.1B合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 154 (-39 前期比) | 60 (-19 前期比) | 403 (+19 前期比) | 390 (+44 前期比) | +50.9M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $3,229,613,316 | 25,568,944 | 16.91% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2,394,042,478 | 18,953,705 | 12.53% | 株式数 |
| STATE STREET CORP | $2,242,115,113 | 17,634,044 | 11.74% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $962,776,818 | 7,653,958 | 5.04% | 株式数 |
| FMR LLC | $589,510,557 | 4,667,173 | 3.09% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $546,852,417 | 4,329,446 | 2.86% | 株式数 |
| PRINCIPAL FINANCIAL GROUP INC | $539,513,460 | 4,271,344 | 2.82% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $538,508,033 | 4,263,384 | 2.82% | 株式数 |
| NORGES BANK | $532,358,378 | 4,214,697 | 2.79% | 株式数 |
| CENTERSQUARE INVESTMENT MANAGEMENT LLC | $279,634,425 | 2,213,874 | 1.46% | 株式数 |
| Select Equity Group, L.P. | $219,438,363 | 1,737,300 | 1.15% | プットオプション |
| VANGUARD FIDUCIARY TRUST CO | $209,502,187 | 1,658,635 | 1.10% | 株式数 |
| GOLDMAN SACHS GROUP INC | $202,612,730 | 1,604,091 | 1.06% | 株式数 |
| Capital World Investors | $153,740,616 | 1,217,169 | 0.80% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $145,823,458 | 1,154,487 | 0.76% | 株式数 |
| CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC | $128,145,663 | 1,014,533 | 0.67% | 株式数 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $124,111,701 | 982,596 | 0.65% | 株式数 |
| Sumitomo Mitsui Trust Group, Inc. | $113,244,494 | 896,560 | 0.59% | 株式数 |
| Swiss National Bank | $105,981,795 | 839,061 | 0.55% | 株式数 |
| Pictet Asset Management Holding SA | $103,332,761 | 817,622 | 0.54% | 株式数 |
| BlackRock, Inc. | $96,962,629 | 767,656 | 0.51% | 株式数 |
| PRUDENTIAL FINANCIAL INC | $86,029,615 | 681,099 | 0.45% | 株式数 |
| APG Asset Management US Inc. | $85,806,873 | 703,912 | 0.45% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $83,704,373 | 662,690 | 0.44% | 株式数 |
| Legal & General Group Plc | $83,654,988 | 662,299 | 0.44% | 株式数 |
| CIBC Bancorp USA Inc. | $82,524,786 | 652,932 | 0.43% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $81,762,358 | 647,315 | 0.43% | 株式数 |
| Vanguard Global Advisers, LLC | $81,078,515 | 641,901 | 0.42% | 株式数 |
| LPL Financial LLC | $80,886,883 | 640,383 | 0.42% | 株式数 |
| Welch & Forbes LLC | $80,752,693 | 639,322 | 0.42% | 株式数 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $77,099,379 | 610,889 | 0.40% | 株式数 |
| Quantinno Capital Management LP | $74,604,690 | 590,647 | 0.39% | 株式数 |
| RHUMBLINE ADVISERS | $72,409,243 | 573,267 | 0.38% | 株式数 |
| VANGUARD ASSET MANAGEMENT, Ltd | $71,850,812 | 568,845 | 0.38% | 株式数 |
| California Public Employees Retirement System | $69,959,572 | 553,872 | 0.37% | 株式数 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $69,747,000 | 552,190 | 0.37% | 株式数 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $67,848,932 | 537,162 | 0.36% | 株式数 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $67,595,049 | 535,152 | 0.35% | 株式数 |
| Clark Capital Management Group, Inc. | $60,220,269 | 476,766 | 0.32% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $57,475,302 | 562,711 | 0.30% | 株式数 |
| National Pension Service | $57,447,683 | 454,815 | 0.30% | 株式数 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $56,069,135 | 443,901 | 0.29% | 株式数 |
| Asset Management One Co., Ltd. | $55,918,994 | 547,474 | 0.29% | 株式数 |
| Nuveen, LLC | $54,144,045 | 428,660 | 0.28% | 株式数 |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $53,376,838 | 422,586 | 0.28% | 株式数 |
| VANGUARD GROUP INC | $53,304,665 | 642,612 | 0.28% | 株式数 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $52,134,200 | 412,748 | 0.27% | 株式数 |
| BARCLAYS PLC | $45,779,037 | 362,434 | 0.24% | 株式数 |
| Heitman Real Estate Securities LLC | $45,183,740 | 357,721 | 0.24% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $44,019,035 | 348,500 | 0.23% | コールオプション |
| Vanguard Investments Australia, Ltd. | $43,868,979 | 347,312 | 0.23% | 株式数 |
| WELLINGTON MANAGEMENT GROUP LLP | $43,769,194 | 346,522 | 0.23% | 株式数 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $43,192,044 | 422,871 | 0.23% | 株式数 |
| Daiwa Securities Group Inc. | $42,977,356 | 340,253 | 0.22% | 株式数 |
| Adelante Capital Management LLC | $41,131,393 | 325,641 | 0.22% | 株式数 |
| ADELL HARRIMAN & CARPENTER INC | $39,972,769 | 316,465 | 0.21% | 株式数 |
| BAMCO INC /NY/ | $39,247,170 | 310,721 | 0.21% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $39,231,886 | 310,600 | 0.21% | プットオプション |
| Robeco Institutional Asset Management B.V. | $37,627,623 | 297,899 | 0.20% | 株式数 |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $37,568,005 | 297,427 | 0.20% | 株式数 |
| Marble Harbor Investment Counsel, LLC | $37,328,732 | 295,533 | 0.20% | 株式数 |
| Swedbank AB | $36,259,053 | 287,064 | 0.19% | 株式数 |
| NEUBERGER BERMAN GROUP LLC | $36,252,489 | 287,012 | 0.19% | 株式数 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $36,178,721 | 286,428 | 0.19% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $33,877,479 | 268,209 | 0.18% | 株式数 |
| Apollo Management Holdings, L.P. | $33,540,231 | 265,539 | 0.18% | 株式数 |
| MACQUARIE GROUP LTD | $33,176,837 | 262,662 | 0.17% | 株式数 |
| AVIVA PLC | $32,919,796 | 260,627 | 0.17% | 株式数 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $32,533,161 | 257,566 | 0.17% | 株式数 |
| Cetera Investment Advisers | $32,474,085 | 257,097 | 0.17% | 株式数 |
| Americana Partners, LLC | $30,482,447 | 241,330 | 0.16% | 株式数 |
| SUMMIT PARTNERS PUBLIC ASSET MANAGEMENT, LLC | $29,754,468 | 235,567 | 0.16% | 株式数 |
| Retirement Systems of Alabama | $28,733,378 | 227,483 | 0.15% | 株式数 |
| Corient Private Wealth LP | $28,360,313 | 224,512 | 0.15% | 株式数 |
| BLAIR WILLIAM & CO/IL | $28,340,962 | 224,376 | 0.15% | 株式数 |
| Korea Investment CORP | $27,610,608 | 218,594 | 0.14% | 株式数 |
| REAVES W H & CO INC | $26,845,043 | 212,533 | 0.14% | 株式数 |
| Focus Partners Wealth | $26,744,239 | 211,460 | 0.14% | 株式数 |
| Caption Management, LLC | $26,449,314 | 209,400 | 0.14% | コールオプション |
| CAPTRUST FINANCIAL ADVISORS | $26,271,385 | 207,991 | 0.14% | 株式数 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $25,880,287 | 204,895 | 0.14% | 株式数 |
| ENVESTNET ASSET MANAGEMENT INC | $25,816,464 | 204,397 | 0.14% | 株式数 |
| KLP KAPITALFORVALTNING AS | $25,626,888 | 201,716 | 0.13% | 株式数 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $25,565,649 | 202,404 | 0.13% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $25,057,484 | 198,381 | 0.13% | 株式数 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $24,802,737 | 196,364 | 0.13% | 株式数 |
| Aberdeen Group plc | $24,205,543 | 191,636 | 0.13% | 株式数 |
| AMERIPRISE FINANCIAL INC | $23,552,890 | 186,124 | 0.12% | 株式数 |
| NEW YORK STATE COMMON RETIREMENT FUND | $23,098,815 | 182,874 | 0.12% | 株式数 |
| Resona Asset Management Co.,Ltd. | $23,017,903 | 178,163 | 0.12% | 株式数 |
| UBS Group AG | $22,871,962 | 181,078 | 0.12% | 株式数 |
| APG Asset Management N.V. | $22,870,142 | 207,010 | 0.12% | 株式数 |
| UNITED CAPITAL FINANCIAL ADVISORS, LLC | $21,758,739 | 172,265 | 0.11% | 株式数 |
| Nuveen Asset Management, LLC | $21,649,018 | 205,965 | 0.11% | 株式数 |
| Russell Investments Group, Ltd. | $21,323,401 | 168,818 | 0.11% | 株式数 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $21,030,236 | 166,497 | 0.11% | 株式数 |
| Ensign Peak Advisors, Inc | $20,694,757 | 163,841 | 0.11% | 株式数 |
| Moran Wealth Management, LLC | $20,576,152 | 162,902 | 0.11% | 株式数 |
| TECTONIC ADVISORS LLC | $20,231,676 | 160,175 | 0.11% | 株式数 |
| STATE OF WISCONSIN INVESTMENT BOARD | $20,012,177 | 158,437 | 0.10% | 株式数 |
企業インサイダー 61 人のインサイダー · 32人の役員 · 28人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Robert T Brennan | President and CEO | 2011年3月11日 A | 20,838 | 0 | 0 | $0 |
| Barry Hytinen | EVP and CFO | 2025年3月1日 M | 198,518 | 0 | 0 | $0 |
| Stuart B Brown | EVP & CFO | 2019年7月25日 M | 23,405 | 0 | 0 | $0 |
| Roderick Day | Chief Financial Officer | 2016年3月15日 M | 23,772 | 0 | 0 | $0 |
| Brian P Mckeon | Chief Financial Officer | 2013年6月7日 P | 10,991 | 0 | 0 | $0 |
| Marc A Duale | President, Iron Mountain Int. | 2017年3月31日 M | 60,944 | 0 | 0 | $0 |
| John J Connors | President, Americas | 2007年3月2日 A | — | 0 | 0 | $0 |
| Peter E Delle Donne | President ESS Division | 2004年12月9日 S | 396 | 0 | 0 | $0 |
| John Tomovcsik | EVP, Chief Operating Officer | 2024年8月19日 S | 14,000 | 0 | 0 | $0 |
| Mithu Bhargava | EVP, GM Digital Business Unit | 2025年3月1日 A | 13,054 | 0 | 0 | $0 |
| Michelle Vervais Altamura | EVP, General Counsel, Sec. | 2025年3月1日 A | 5,007 | 0 | 0 | $0 |
| Daniel Borges | SVP & Chief Accounting Officer | 2025年3月1日 A | 288 | 0 | 0 | $0 |
| Edward Baker-Greene | EVP, CHRO | 2024年12月19日 G | 6,859 | 0 | 0 | $0 |
| Deborah Marson | EVP, General Counsel, Sec. | 2024年9月3日 S | 59,686 | 0 | 0 | $0 |
| Deirdre Evens | EVP & GM, Asset Lifestyle Mgmt | 2022年3月29日 M | 67,687 | 0 | 0 | $0 |
| Ernest W Cloutier | EVP & GM, RIM | 2021年5月24日 M | 75,097 | 0 | 0 | $0 |
| Fidelma Russo | EVP, Chief Technology Officer | 2020年3月13日 M | 28,847 | 0 | 0 | $0 |
| Patrick J Keddy | EVP & GM, N. America,W. Europe | 2019年9月5日 S | 24,114 | 0 | 0 | $0 |
| Theodore Maclean | EVP, Adjacent Businesses | 2019年4月22日 S | 11,204 | 0 | 0 | $0 |
| Edward Bicks | SVP, Strategy | 2019年4月15日 M | 2,741 | 0 | 0 | $0 |
| Emma Jeffries | EVP, Chief People Officer | 2018年10月29日 M | 4,259 | 0 | 0 | $0 |
| Peter A Allen | SVP, GM Data Management | 2018年10月17日 M | 942 | 0 | 0 | $0 |
| Raymond Fox | EVP and Chief Risk Officer | 2018年7月23日 M | 3,751 | 0 | 0 | $0 |
| Eileen Sweeney | SVP and GM, Data Management | 2017年6月5日 S | 2,104 | 0 | 0 | $0 |
| Anastasios Tsolakis | EVP, CIO, Global Svcs. Officer | 2017年2月21日 M | 59,009 | 0 | 0 | $0 |
| Anne S Drapeau | EVP, Strategy and Talent | 2015年3月16日 M | 33,944 | 0 | 0 | $0 |
| Harold E Ebbighausen | EVP, Emerging Business | 2014年3月17日 D | 66,940 | 0 | 0 | $0 |
| Richard C Reese | Executive Chairman | 2013年3月13日 A | 389,684 | 0 | 0 | $0 |
| John Clancy | Pres., Iron Mountain Digital | 2009年8月21日 M | 0 | 0 | 0 | $0 |
| Kenneth F Radtke Jr | Pres. Iron Mountain Europe | 2005年9月15日 S | 26,743 | 0 | 0 | $0 |
| Jean A Bua | VP and CAO | 2005年4月27日 A | 20,684 | 0 | 0 | $0 |
| Robert G Miller | Pres. Iron Mountain's Records | 2004年6月15日 J | 36,244 | 0 | 0 | $0 |
| Theodore R. Samuels II | 取締役 | 2026年7月6日 A | 2,264 | 0 | 0 | $0 |
| Doyle Simons | 取締役 | 2026年7月6日 A | 1,892 | 0 | 0 | $0 |
| Walter C Rakowich | 取締役 | 2026年5月20日 S | 1,135 | 0 | 1 | $-94,209 |
| Patricia M Arway | 取締役 | 2026年5月12日 S | 40,196 | 0 | 1 | $-244,011 |
| Christie B. Kelly | 取締役 | 2026年5月7日 A | 3,211 | 1 | 0 | $2,954 |
| Monte E Ford | 取締役 | 2026年5月7日 A | 31,817 | 0 | 0 | $0 |
| Kent P Dauten | 取締役 | 2026年5月7日 A | 1,209,573 | 0 | 0 | $0 |
| Robin Matlock | 取締役 | 2025年7月3日 A | 27,551 | 0 | 0 | $0 |
| Clark H Bailey | 取締役 | 2025年7月1日 M | 242,455 | 0 | 0 | $0 |
| Jennifer Allerton | 取締役 | 2025年5月29日 F | 18,541 | 0 | 0 | $0 |
| June Yee Felix | 取締役 | 2025年5月29日 A | 2,991 | 0 | 0 | $0 |
| Wendy J. Murdock | 取締役 | 2024年9月17日 S | 14,829 | 0 | 0 | $0 |
| Andre Maciel | 取締役 | 2024年7月22日 A | 1,627 | 0 | 0 | $0 |
| Alfred J Verrecchia | 取締役 | 2023年4月5日 A | 16,643 | 0 | 0 | $0 |
| Kris Halvorsen | 取締役 | 2022年1月4日 A | 34,458 | 0 | 0 | $0 |
| Paul F Deninger | 取締役 | 2021年3月24日 S | 64,172 | 0 | 0 | $0 |
| Ted R Antenucci | 取締役 | 2020年4月6日 A | 9,786 | 0 | 0 | $0 |
| Neil Chatfield | 取締役 | 2017年5月24日 F | 9,833 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Davis Selected Advisers, L.P. ___________________________________________________________________ (2) ×16 提出書類 | 2013年11月19日 | — | 初回提出 | 受動的投資 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 150のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| REAI · Tidal Trust I | 5.62% | 480 NS | 2026年4月30日 | N-PORT |
| SRVR · Pacer Funds Trust | 4.87% | 152,889 NS | 2026年4月30日 | N-PORT |
| RNTY · Tidal Trust II | 4.23% | 1,708 NS | 2026年4月30日 | N-PORT |
| ICF · iShares Trust | 3.60% | 620,519 SH | 2026年8月8日 | 日次 |
| RSPR · Invesco Exchange-Traded Fund Trust | 3.19% | 26,360 | 2026年8月8日 | 日次 |
| VGSR · Manager Directed Portfolios | 3.19% | 143,378 NS | 2026年3月31日 | N-PORT |
| BBRE · J.P. Morgan Exchange-Traded Fund Tr… | 3.05% | 292,855 NS | 2026年5月31日 | N-PORT |
| USRT · iShares Trust | 2.93% | 1,111,549 SH | 2026年8月8日 | 日次 |
| DFAR · Dimensional ETF Trust | 2.92% | 390,095 NS | 2026年4月30日 | N-PORT |
| URE · ProShares Trust | 2.79% | 12,192 NS | 2026年5月31日 | N-PORT |
| SCHH · SCHWAB STRATEGIC TRUST | 2.69% | 2,092,821 NS | 2026年5月31日 | N-PORT |
| FPRO · FIDELITY COVINGTON TRUST | 2.65% | 3,128 NS | 2026年4月30日 | N-PORT |
| IYR · iShares Trust | 2.63% | 977,318 SH | 2026年8月8日 | 日次 |
| DRN · Direxion Shares ETF Trust | 2.60% | 9,674 NS | 2026年4月30日 | N-PORT |
| FREL · FIDELITY COVINGTON TRUST | 2.42% | 277,673 NS | 2026年4月30日 | N-PORT |
| PRN · Invesco Exchange-Traded Fund Trust | 2.33% | 84,520 | 2026年8月8日 | 日次 |
| PSR · Invesco Actively Managed Exchange-T… | 2.16% | 10,699 | 2026年8月8日 | 日次 |
| NUMV · Nushares ETF Trust | 2.06% | 70,428 NS | 2026年4月30日 | N-PORT |
| AVRE · AMERICAN CENTURY ETF TRUST | 1.99% | 126,413 NS | 2026年5月31日 | N-PORT |
| VNQ · VANGUARD SPECIALIZED FUNDS | 1.99% | 11,322,691 SH | 2026年8月8日 | 日次 |
| REET · iShares Trust | 1.94% | 809,774 SH | 2026年8月8日 | 日次 |
| DFGR · Dimensional ETF Trust | 1.90% | 530,031 NS | 2026年4月30日 | N-PORT |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 1.56% | 13,528,000 | 2026年8月8日 | 日次 |
| IQRA · New York Life Investments Active ET… | 1.53% | 840 NS | 2026年4月30日 | N-PORT |
| ERET · iShares Trust | 1.33% | 1,528 SH | 2026年8月8日 | 日次 |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 1.24% | 9,092,000 | 2026年8月8日 | 日次 |
| VOT · VANGUARD INDEX FUNDS | 0.78% | 2,165,376 SH | 2026年8月8日 | 日次 |
| PDP · Invesco Exchange-Traded Fund Trust | 0.64% | 79,953 | 2026年8月8日 | 日次 |
| CAPE · DoubleLine ETF Trust | 0.60% | 15,281 NS | 2026年3月31日 | N-PORT |
| GTOS · Invesco Actively Managed Exchange-T… | 0.49% | 600,000 | 2026年8月8日 | 日次 |
| IWS · iShares Trust | 0.34% | 446,009 SH | 2026年8月8日 | 日次 |
| IMCG · iShares Trust | 0.34% | 114,257 SH | 2026年8月8日 | 日次 |
| VO · VANGUARD INDEX FUNDS | 0.34% | 6,125,303 SH | 2026年8月8日 | 日次 |
| NUDV · Nushares ETF Trust | 0.29% | 1,059 NS | 2026年4月30日 | N-PORT |
| TECB · iShares Trust | 0.29% | 11,287 SH | 2026年8月8日 | 日次 |
| IWR · iShares Trust | 0.26% | 1,203,530 SH | 2026年8月8日 | 日次 |
| IMCB · iShares Trust | 0.25% | 33,945 SH | 2026年8月8日 | 日次 |
| XOEF · iShares Trust | 0.20% | 374 SH | 2026年8月8日 | 日次 |
| GSEW · Goldman Sachs ETF Trust | 0.19% | 26,003 NS | 2026年5月31日 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0.18% | 1,504,114 | 2026年8月8日 | 日次 |
| SIZE · iShares Trust | 0.18% | 6,393 SH | 2026年8月8日 | 日次 |
| EUSA · iShares, Inc. | 0.18% | 27,610 SH | 2026年8月8日 | 日次 |
| DSPY · Tema ETF Trust | 0.17% | 11,924 NS | 2026年5月31日 | N-PORT |
| USNZ · DBX ETF Trust | 0.16% | 3,828 NS | 2026年5月29日 | N-PORT |
| HDUS · Lattice Strategies Trust | 0.16% | 2,242 NS | 2026年4月30日 | N-PORT |
| EQL · ALPS ETF Trust | 0.15% | 16,560 NS | 2026年5月31日 | N-PORT |
| IMCV · iShares Trust | 0.14% | 13,579 SH | 2026年8月8日 | 日次 |
| USXF · iShares Trust | 0.14% | 17,340 SH | 2026年8月8日 | 日次 |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.13% | 9,292 | 2026年8月8日 | 日次 |
| VEGN · ETF Series Solutions | 0.13% | 1,645 NS | 2026年4月30日 | N-PORT |