MNR Mach Natural Resources LP Common Units representing Limited Partner Interests
$12.60
株価 · 7月 2, 2026
ファンダメンタルズ（時点） 5月 7, 2026
52週レンジ
$10–$16
42% of range
アナリスト評価
STRONG BUY
13 analysts
目標株価
$18
+46% upside
P/E (TTM)
10.1
ROE
—
純利益率
12.2%
MNR 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$12.60
時価総額
—
P/E (TTM)
10.1
EPS（TTM）
$1.09
収益（TTM）
$1.18B
配当利回り
—
ROE
—
負債/自己資本
—
52週レンジ
$10 – $16
MNR 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$1.18B
2021-12-31
→
2025-12-31
EPS
$1.09
2023-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
12.2%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
MNR
競合中央値
P/E (TTM)
10.1
19.4
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
MNR
競合中央値
Operating Margin (営業利益率)
20.8%
—
Net Profit Margin (純利益率)
12.2%
13.6%
ROA
4.7%
4.6%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
MNR
競合中央値
Current Ratio (流動比率)
1.1
1.3
Quick Ratio (クイックレシオ)
0.1
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
MNR
競合中央値
Revenue YoY (収益（前年比）)
21.2%
—
Revenue CAGR 3Y (収益（3年CAGR）)
7.8%
—
EPS YoY
-42.6%
—
Net Income YoY (純利益（前年比）)
-22.8%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
MNR
競合中央値
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
—
配当性向
—
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月21日 | $0.6400 |
| 2026年2月26日 | $0.5300 |
| 2025年11月20日 | $0.2700 |
| 2025年8月21日 | $0.3800 |
| 2025年5月22日 | $0.7900 |
| 2025年2月27日 | $0.5000 |
| 2024年11月26日 | $0.6000 |
| 2024年8月27日 | $0.9000 |
| 2024年5月24日 | $0.7500 |
| 2024年2月28日 | $0.9500 |
MNR アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
13 アナリスト
- 強い買い 5 38.5%
- 買い 5 38.5%
- 保有 3 23.1%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
7 アナリスト · 2026-06-30
中央値
$19.00
平均値
$18.43
← 全目標を下回る
$12.60
安値
$14.00
高値
$21.00
中央値ターゲット
$19.00
+50.8%
平均値ターゲット
$18.43
+46.3%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.12%
次回決算
8月 05, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.21 | $0.55 | -0.76% |
| 2025年12月31日 | $0.43 | $0.26 | 0.17% |
| 2025年9月30日 | $0.43 | $0.35 | 0.08% |
| 2025年6月30日 | $0.76 | $0.51 | 0.25% |
| 2025年3月31日 | $0.31 | $0.68 | -0.37% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| MNR | — | 10.1 | 21.2% | 12.2% | — | — |
| BKV | $2.63B | 13.7 | 47.9% | 19.4% | 9.8% | — |
| BSM | — | — | 8.3% | 63.8% | — | — |
| TALO | $1.86B | -3.9 | -9.8% | -27.8% | -21.1% | — |
| NOG | $2.09B | 55.1 | 11.2% | 1.6% | 1.7% | — |
| KRP | — | — | 7.9% | 29.8% | — | — |
| GRNT | — | 26.1 | 18.5% | 5.4% | 3.9% | — |
| KOS | — | -0.6 | -23.1% | -54.3% | -90.5% | — |
| DMLP | — | — | -5.4% | 37.5% | — | — |
| PBT | — | — | — | — | — | — |
| COP | — | 14.7 | 7.7% | 13.6% | 12.3% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $1.18B | $970M | $762M | $937M | |
| Operating Expenses | $930M | $679M | $403M | $415M | |
| Operating Income | $245M | $291M | $359M | $522M | |
| Interest Expense | · | · | $11M | $5M | |
| Other Non-op | $-11M | $-1M | $-1M | $-691.0K | |
| Net Income | $143M | $185M | $69M | $517M | |
| EPS (Basic) | $1.09 | $1.90 | $0.72 | · | |
| EPS (Diluted) | $1.09 | $1.90 | $0.72 | · | |
| Shares (Basic) | 131,455,000 | 97,591,000 | 94,907,000 | · | |
| Shares (Diluted) | 131,537,000 | 97,701,000 | 94,907,000 | · | |
| EBITDA | $538M | $562M | $497M | · |
貸借対照表 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $106M | $153M | $29M | |
| Inventory | $44M | $24M | $31M | $25M | |
| Other Current Assets | $19M | $6M | $2M | $2M | |
| Current Assets | $378M | $322M | $344M | $187M | |
| PP&E (Net) | $195M | $92M | $90M | $73M | |
| PP&E (Gross) | $230M | $115M | $105M | $82M | |
| Accum. Depreciation | $36M | $24M | $16M | $9M | |
| Other Non-current Assets | $34M | $9M | $7M | $3M | |
| Total Assets | $3.78B | $2.34B | $2.30B | $888M | |
| Accounts Payable | · | · | · | $19M | |
| Accrued Liabilities | $116M | $53M | $45M | $60M | |
| Current Liabilities | $360M | $352M | $275M | $153M | |
| Capital Leases | $13M | $9M | $7M | $4M | |
| Other Non-current Liabilities | $6M | $2M | $943.0K | $269.0K | |
| Long-term Debt | $1.14B | $751M | $807M | $85M | |
| Total Debt | $1.14B | $751M | $807M | · | |
| Liabilities + Equity | $3.78B | $2.34B | $2.30B | $888M |
キャッシュフロー 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $293M | $271M | $138M | $89M | |
| Stock-based Comp | $9M | $7M | $3M | $8M | |
| Other Non-cash | $62M | $43M | $4M | · | |
| Operating Cash Flow | $507M | $505M | $492M | $554M | |
| Investing Cash Flow | $-899M | $-306M | $-1.03B | $-373M | |
| Financing Cash Flow | $329M | $-246M | $659M | $-211M | |
| Net Change in Cash | $-63M | $-47M | $123M | $-30M |
収益性 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | 20.8% | 30.0% | 47.1% | · | |
| Net Margin | 12.2% | 19.1% | 45.5% | · | |
| EBITDA Margin | 45.8% | 58.0% | 65.2% | · | |
| ROA | 4.7% | 8.0% | 21.7% | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.1 | 0.9 | 1.2 | · | |
| Quick Ratio | 0.1 | 0.3 | 0.6 | · | |
| Interest Coverage | · | · | 32.1 | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.5 | · |
成長率 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 21.2% | 27.2% | -18.7% | 138.8% | |
| Revenue CAGR 3Y | 7.8% | 35.2% | · | · | |
| EPS YoY | -42.6% | 163.9% | · | · | |
| Net Income YoY | -22.8% | 170.3% | -86.7% | 273.5% | |
| Net Income CAGR 3Y | -34.8% | 10.2% | · | · |
バリュエーション（TTM） 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $1.18B | $970M | $762M | · | |
| Net Income TTM | $143M | $185M | $69M | · | |
| P/E | 10.1 | 9.0 | 22.9 | · | |
| Earnings Yield | 9.9% | 11.1% | 4.4% | · |
損益計算書 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $286M | $388M | $273M | $289M | $227M | $235M | $256M | $240M | $239M | $175M | |
| SG&A Expense | · | · | · | · | · | · | · | · | · | $5M | |
| Operating Expenses | $296M | $286M | $292M | $177M | $175M | $176M | $161M | $170M | $172M | $92M | |
| Operating Income | $-10M | $101M | $-19M | $111M | $52M | $59M | $95M | $70M | $67M | $84M | |
| Interest Expense | · | · | · | · | · | · | $27M | $27M | $26M | $2M | |
| Other Non-op | $-912.0K | $-3M | $465.0K | $-9M | $648.0K | $2M | $-518.0K | $-4M | $743.0K | $2M | |
| Net Income | $-35M | $73M | $-36M | $90M | $16M | $37M | $67M | $40M | $42M | $83M | |
| EPS (Basic) | $-0.21 | $0.47 | $-0.28 | $0.76 | $0.14 | $0.34 | $0.70 | $0.42 | $0.44 | · | |
| EPS (Diluted) | $-0.21 | $0.47 | $-0.28 | $0.76 | $0.14 | $0.34 | $0.70 | $0.42 | $0.44 | · | |
| Shares (Basic) | 168,316,000 | -225,463,000 | 126,457,000 | 118,336,000 | 112,125,000 | -189,274,000 | 96,856,000 | 95,009,000 | 95,000,000 | · | |
| Shares (Diluted) | 168,316,000 | -225,508,000 | 126,457,000 | 118,389,000 | 112,199,000 | -189,524,000 | 97,033,000 | 95,187,000 | 95,005,000 | · | |
| EBITDA | $88M | · | $-19M | $111M | $115M | · | $95M | $70M | $135M | $84M |
貸借対照表 17
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $53M | $43M | $54M | $14M | $8M | $106M | $185M | $145M | $151M | $59M | |
| Inventory | $42M | $44M | $49M | $26M | $25M | $24M | $26M | $27M | $31M | $18M | |
| Other Current Assets | · | $19M | $25M | $6M | $6M | $6M | $6M | $7M | $3M | $3M | |
| Current Assets | $342M | $378M | $375M | $209M | $196M | $322M | $380M | $335M | $354M | $170M | |
| PP&E (Net) | $195M | $195M | $210M | $97M | $90M | $92M | $92M | $92M | $92M | $77M | |
| PP&E (Gross) | $235M | $230M | $241M | $125M | $116M | $115M | $114M | $112M | $109M | $91M | |
| Accum. Depreciation | $40M | $36M | $31M | $29M | $26M | $24M | $22M | $19M | $18M | $14M | |
| Other Non-current Assets | $30M | $34M | $39M | $30M | $27M | $9M | $15M | $6M | $6M | $3M | |
| Total Assets | $3.69B | $3.78B | $3.77B | $2.33B | $2.24B | $2.34B | $2.33B | $2.24B | $2.32B | $1.05B | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | $34M | |
| Accrued Liabilities | $107M | $116M | $121M | $64M | $52M | $53M | $50M | $53M | $46M | $37M | |
| Current Liabilities | $411M | $360M | $375M | $266M | $282M | $352M | $306M | $320M | $353M | $136M | |
| Capital Leases | $13M | $13M | $14M | $10M | $9M | $9M | $5M | $5M | $5M | $3M | |
| Other Non-current Liabilities | $7M | $6M | $15M | $2M | $2M | $2M | $2M | $1M | $1M | $603.0K | |
| Long-term Debt | · | $1.14B | $1.14B | $565M | $460M | $751M | $770M | $789M | $808M | · | |
| Total Debt | $1.13B | · | $1.14B | $565M | $460M | · | $770M | $789M | $808M | $92M | |
| Liabilities + Equity | $3.69B | $3.78B | $3.77B | $2.33B | $2.24B | $2.34B | $2.33B | $2.24B | $2.32B | $1.05B |
キャッシュフロー 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $98M | $97M | $66M | $67M | $64M | $70M | $66M | $68M | $67M | $33M | |
| Stock-based Comp | $4M | $3M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $647.0K | |
| Other Non-cash | $104M | · | · | · | $61M | · | · | · | $34M | · | |
| Operating Cash Flow | $170M | $129M | $106M | $130M | $143M | $134M | $111M | $117M | $144M | $107M | |
| Investing Cash Flow | $-61M | $-91M | $-596M | $-134M | $-78M | $-127M | $-94M | $-31M | $-55M | $-90M | |
| Financing Cash Flow | $-99M | $-49M | $530M | $10M | $-162M | $-85M | $23M | $-93M | $-91M | $-7M | |
| Net Change in Cash | $10M | $-11M | $40M | $6M | $-98M | $-79M | $40M | $-7M | $-1M | $10M |
収益性 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3.4% | · | -7.0% | 38.6% | 22.8% | · | 37.1% | 29.4% | 28.1% | 47.8% | |
| Net Margin | -12.2% | · | -13.1% | 31.1% | 7.0% | · | 26.4% | 16.5% | 17.4% | 47.6% | |
| EBITDA Margin | 30.9% | · | -7.0% | 38.6% | 50.8% | · | 37.1% | 29.4% | 56.3% | 47.8% | |
| ROA | -1.2% | · | -1.2% | 3.9% | 0.70% | · | 4.0% | 3.5% | 3.6% | 15.8% |
流動性と支払能力 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 1.0 | 0.8 | 0.7 | · | 1.2 | 1.0 | 1.0 | 1.2 | |
| Quick Ratio | 0.1 | · | 0.1 | 0.1 | 0.0 | · | 0.6 | 0.5 | 0.4 | 0.4 | |
| Interest Coverage | · | · | · | · | · | · | 3.5 | 2.6 | 2.6 | 40.8 |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | 0.3 |
バリュエーション（TTM） 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.07B | · | $1.04B | $1.01B | $961M | · | $910M | $821M | $774M | $830M | |
| Net Income TTM | $35M | · | $137M | $213M | $165M | · | $232M | $243M | $295M | $425M | |
| P/E | 34.1 | · | 10.0 | 7.1 | 9.1 | · | · | · | · | · | |
| Earnings Yield | 2.9% | · | 10.0% | 14.0% | 10.9% | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $1.18B | $970M | $762M | $937M | $392M |
| 営業利益率 % | 20.8% | 30.0% | 47.1% | — | — |
| 純利益 | $143M | $185M | $69M | $517M | $138M |
| 希薄化後EPS | $1.09 | $1.90 | $0.72 | — | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 1.1 | 0.9 | 1.2 | — | — |
| クイックレシオ | 0.1 | 0.3 | 0.6 | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。