WOR Worthington Enterprises, Inc. Common Shares
NYSE · Machinery · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 7月 30, 2026
$60.66
· 52週範囲の%
· 安値より上
· 高値へ
$45.0152週安値
$67.5452週高値
時価総額 (MRQ)
$2.95B
P/E (TTM)
19.3
EPS (TTM)
$3.14
収益 (TTM)
$1.38B
あなたのバッジ
52週レンジ
$45–$68
アナリスト評価
BUY
目標株価
$70
P/E
19.3
ROE
15.9%
純利益率
11.3%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
WOR 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$60.66
時価総額 (MRQ)
$2.95B
P/E (TTM)
19.3
EPS (TTM)
$3.14
収益 (TTM)
$1.38B
配当利回り
1.2%
ROE (TTM)
15.9%
負債/自己資本
0.3
52週レンジ
$45–$68
WOR 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
株式分割
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 2023年12月1日 | 811-for-500 | 順 |
| 1993年10月25日 | 3-for-2 | 順 |
| 1991年10月28日 | 3-for-2 | 順 |
| 1986年11月3日 | 3-for-2 | 順 |
| 1985年10月28日 | 3-for-2 | 順 |
| 1983年4月3日 | 4-for-3 | 順 |
| 1983年3月31日 | 4-for-3 | 順 |
Worthington Enterprises, Inc. Common Shares について Wikipediaからの企業概要
Worthington Enterprises, Inc. (formerly Worthington Industries) is an American industrial manufacturing company headquartered in Columbus, Ohio. The company is composed of two business segments, consumer products and building products. Within these segments, the company designs and manufactures pressure vessels such as propane, oxygen and helium tanks, refrigerant and industrial cylinders, camping and residential use cylinders, water system tanks for storage, treatment, heating, expansion and flow control, as well as a variety of retail products under several brand names.
## History
Worthington Industries was founded in 1955 by John H. McConnell, a steel salesman. McConnell saw an opportunity for custom-processed steel and purchased his first load of steel by borrowing $600 against his 1952 Oldsmobile. He founded the company in Columbus, Ohio, where it is still headquartered.
In his first year of business, McConnell grossed $342,000; his profit was $11,000. Throughout the late 1950s and 1960s, he continued to add processing facilities. In 1966, he started sharing his profits with the people he worked with. In 1968, Worthington Industries made its first public stock offering of 150,000 shares at $7.50 per share. Throughout the 1980s, the company continued to expand rapidly.
In 1996, John H. McConnell's son, John P. McConnell, took over as chairman and CEO. He had worked for the company for more than 20 years, having started as a general laborer and later advancing to sales, operations and personnel.
In 2000, Worthington Industries moved to the New York Stock Exchange.
In June 2017, the company acquired Amtrol for $283 million.
In 2022, the company announced its intent to spin off its steel processing business and split into two separate, publicly traded companies. On November 9, 2023, the separation was approved by the board of directors.
On December 1, 2023, Worthington Industries completed its planned separation into two companies: Worthington Enterprises and Worthington Steel.
In 2024, Worthington Enterprises acquired HALO, an outdoor cooking company that makes pizza ovens, griddles and pellet grills. In June, the company announced two transactions with Hexagon Composites in Norway: the partial sale of its sustainable energy solutions business to create a joint venture, and the complete purchase of Hexagon Ragasco, the composite cylinder division of Hexagon Composites.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
セクターIndustrials
業種Machinery
従業員4,000
国US
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$1.38B2017-05-31 → 2026-05-31
EPS$3.142017-05-31 → 2026-05-31
フリーキャッシュフロー$170M2017-05-31 → 2026-05-31
純利益率11.3%2017-05-31 → 2026-05-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | WOR | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 19.35年平均 ≈17.0 | ≈17.0 | · | · | |
| P/S (TTM) | 2.15年平均 ≈1.8 | ≈1.8 | · | · | |
| 株価純資産倍率 (MRQ) | 2.95年平均 ≈2.2 | ≈2.2 | · | · | |
| EV / EBITDA (EV/EBITDA) | 42.45年平均 ≈-51.9 | ≈-51.9 | · | · | |
| 株価FCF倍率 (TTM) | 17.45年平均 ≈-1.1 | ≈-1.1 | · | · | |
| 株価収益率（P/CF） (TTM) | 13.15年平均 ≈11.7 | ≈11.7 | · | · | |
| EV / Revenue (EV/売上高) | 2.35年平均 ≈2.0 | ≈2.0 | · | · | |
| EV / FCF (EV/FCF) | 19.05年平均 ≈-6.4 | ≈-6.4 | · | · | |
| 株価純資産倍率（P/TB） (MRQ) | 4.25年平均 ≈6.6 | ≈6.6 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | WOR | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 27.4%5年平均 ≈21.0% | ≈21.0% | · | · | |
| 営業利益率 (TTM) | 5.5%5年平均 ≈1.9% | ≈1.9% | · | · | |
| EBITDA Margin (EBITDAマージン) | 5.5%5年平均 ≈1.9% | ≈1.9% | · | · | |
| 税引前利益率 (TTM) | 14.6%5年平均 ≈9.7% | ≈9.7% | · | · | |
| 純利益率 (TTM) | 11.3%5年平均 ≈8.2% | ≈8.2% | · | · | |
| ROA (TTM) | 8.8%5年平均 ≈7.3% | ≈7.3% | · | · | |
| ROE (TTM) | 15.9%5年平均 ≈15.5% | ≈15.5% | · | · | |
| ROIC | 4.4%5年平均 ≈3.9% | ≈3.9% | · | · |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | WOR | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Debt / Equity (負債資本倍率) | 0.35年平均 ≈0.4 | ≈0.4 | · | · | |
| 流動比率 (MRQ) | 2.45年平均 ≈2.8 | ≈2.8 | · | · | |
| Quick Ratio (クイックレシオ) | 1.25年平均 ≈1.7 | ≈1.7 | · | · | |
| 長期負債/株主資本 (MRQ) | 0.35年平均 ≈0.4 | ≈0.4 | · | · | |
| Interest Coverage (インタレスト・カバレッジ) | 12.25年平均 ≈-4.2 | ≈-4.2 | · | · |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | WOR | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 19.7%5年平均 ≈-10.0% | ≈-10.0% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | -0.88%5年平均 ≈-13.6% | ≈-13.6% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | -15.3% | · | · | · | |
| EPS YoY | 63.5%5年平均 ≈-16.3% | ≈-16.3% | · | · | |
| Net Income YoY (純利益（前年比）) | 62.5%5年平均 ≈-17.5% | ≈-17.5% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -15.4%5年平均 ≈-10.7% | ≈-10.7% | · | · | |
| EPS CAGR 5Y (EPS年平均成長率 5年) | -25.2% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -15.3%5年平均 ≈-12.6% | ≈-12.6% | · | · | |
| Net Income CAGR 5Y (純利益年平均成長率 5年) | -26.4% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | WOR | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.85年平均 ≈1.0 | ≈1.0 | · | · | |
| Inventory Turnover (棚卸資産回転率) | 5.35年平均 ≈5.7 | ≈5.7 | · | · | |
| Receivables Turnover (売掛金回転率) | 6.25年平均 ≈6.2 | ≈6.2 | · | · | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$345.3K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り1.2%
配当性向23.6%
年次配当≈$0.80
5年配当CAGR≈3.6%
成長連続記録≈1
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 9月 15, 2026 | $0.20 | USD | ≈1.4% |
| 6月 15, 2026 | $0.19 | USD | ≈1.3% |
| 3月 13, 2026 | $0.19 | USD | ≈1.6% |
| 12月 15, 2025 | $0.19 | USD | ≈1.2% |
| 9月 15, 2025 | $0.19 | USD | ≈1.1% |
| 6月 13, 2025 | $0.17 | USD | ≈1.1% |
| 3月 14, 2025 | $0.17 | USD | ≈1.6% |
| 12月 13, 2024 | $0.17 | USD | ≈1.7% |
| 9月 13, 2024 | $0.17 | USD | ≈1.5% |
| 6月 14, 2024 | $0.16 | USD | ≈1.4% |
| 3月 14, 2024 | $0.16 | USD | ≈1.2% |
| 11月 14, 2023 | $0.20 | USD | ≈1.9% |
| 9月 14, 2023 | $0.20 | USD | ≈1.8% |
| 6月 14, 2023 | $0.19 | USD | ≈2.0% |
| 3月 14, 2023 | $0.19 | USD | ≈2.2% |
| 12月 14, 2022 | $0.19 | USD | ≈2.2% |
| 9月 14, 2022 | $0.19 | USD | ≈2.3% |
| 6月 14, 2022 | $0.17 | USD | ≈2.7% |
| 3月 14, 2022 | $0.17 | USD | ≈1.9% |
| 12月 14, 2021 | $0.17 | USD | ≈2.1% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
3.3%
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年9月30日 | $0.82 | $0.76 | 8.3% | |
| 2026年6月30日 | $0.97 | $1.07 | -9.4% | |
| 2026年3月31日 | $0.98 | $0.97 | 0.86% | |
| 2025年12月31日 | $0.65 | $0.71 | -8.6% | |
| 2025年9月30日 | $0.74 | $0.71 | 4.4% | |
| 2025年6月30日 | $1.06 | $0.85 | 24.4% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.38B | $1.15B | $1.25B | $1.42B | $1.31B | $3.17B | $3.06B | $3.76B | $3.58B | $3.01B | $2.82B | $3.38B | |
| Cost of Revenue | $1.00B | $835M | $961M | $1.09B | $982M | $2.53B | $2.62B | $3.28B | $3.02B | $2.48B | $2.37B | $2.92B | |
| Gross Profit | $378M | $319M | $285M | $324M | $328M | $639M | $443M | $480M | $563M | $536M | $453M | $464M | |
| SG&A Expense | $295M | $268M | $283M | $287M | $281M | $351M | $328M | $338M | $367M | $316M | $297M | $296M | |
| Operating Income | $76M | $-11M | $-73M | $30M | $49M | $167M | $22M | $145M | $142M | $213M | $122M | $61M | |
| Interest Expense | $6M | $2M | $2M | $18M | $24M | $30M | $32M | $38M | $39M | $30M | $32M | $36M | |
| Other Non-op | $-3M | $-3M | $-17M | $-4M | $2M | $2M | · | · | · | · | · | · | |
| Pretax Income | $201M | $129M | $74M | $160M | $211M | $918M | $111M | $206M | $209M | $297M | $217M | $113M | |
| Income Tax | $46M | $34M | $39M | $35M | $53M | $176M | $26M | $43M | $8M | $79M | $59M | $26M | |
| Net Income | $156M | $96M | $111M | $257M | $379M | $724M | $79M | $153M | $195M | $205M | $144M | $77M | |
| EPS (Basic) | $3.18 | $1.94 | $2.25 | $5.28 | $7.60 | $13.73 | $1.43 | $2.68 | $3.20 | $3.28 | $2.30 | $1.16 | |
| EPS (Diluted) | $3.14 | $1.92 | $2.20 | $5.19 | $7.44 | $13.42 | $1.41 | $2.61 | $3.09 | $3.15 | $2.22 | $1.12 | |
| Shares (Basic) | 49,073,000 | 49,395,000 | 49,195,000 | 48,566,000 | 49,940,000 | 52,701,000 | 54,958,000 | 57,196,000 | 60,923,000 | 62,443,000 | 62,469,000 | 66,309,000 | |
| Shares (Diluted) | 49,716,000 | 50,131,000 | 50,348,000 | 49,386,000 | 50,993,000 | 53,917,000 | 55,983,000 | 58,823,000 | 63,042,000 | 64,874,000 | 64,755,000 | 68,483,000 | |
| EBITDA | $76M | $-11M | $-73M | $212M | $329M | · | $22M | · | $142M | $213M | $122M | $61M |
貸借対照表
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $250M | $244M | $422M | $34M | $640M | $147M | $92M | $122M | $278M | $84M | $31M | |
| Receivables | $228M | $216M | $200M | $225M | $857M | $640M | $341M | $502M | $573M | $487M | $440M | $474M | |
| Inventory | $207M | $169M | $165M | $194M | $759M | $565M | $405M | $484M | $454M | $354M | $319M | $375M | |
| Prepaid Expense | $41M | $37M | $48M | $46M | $94M | $69M | $69M | $70M | $60M | $55M | $51M | $54M | |
| Current Assets | $524M | $685M | $674M | $1.87B | $1.79B | $1.97B | $983M | $1.17B | $1.24B | $1.19B | $915M | $992M | |
| PP&E (Net) | $311M | $270M | $227M | $256M | $696M | $515M | $573M | $579M | $585M | $570M | $583M | $513M | |
| PP&E (Gross) | $623M | $548M | $478M | $580M | $1.61B | $1.39B | $1.43B | $1.43B | $1.39B | $1.31B | $1.27B | $1.15B | |
| Accum. Depreciation | $312M | $277M | $251M | $324M | $915M | $878M | $862M | $854M | $803M | $739M | $687M | $635M | |
| Goodwill | $501M | $376M | $332M | $336M | $321M | $351M | $321M | $335M | $345M | $248M | $246M | $239M | |
| Intangibles | $323M | $190M | $221M | $231M | $299M | $240M | $184M | $196M | $214M | $83M | $96M | $119M | |
| Other Non-current Assets | $28M | $21M | $21M | $14M | $34M | $31M | $35M | $21M | $20M | $25M | $29M | $25M | |
| Total Assets | $1.85B | $1.70B | $1.64B | $3.65B | $3.64B | $3.37B | $2.33B | $2.51B | $2.62B | $2.33B | $2.06B | $2.08B | |
| Accounts Payable | $115M | $103M | $92M | $127M | $668M | $567M | $247M | $394M | $473M | $368M | $290M | $294M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $42M | $45M | $57M | |
| Short-term Debt | · | · | · | $3M | $48M | · | · | · | · | $123.0K | $3M | $91M | |
| Current Liabilities | $221M | $197M | $178M | $718M | $932M | $788M | $388M | $698M | $647M | $521M | $430M | $524M | |
| Capital Leases | $36M | $17M | $13M | $18M | $88M | $27M | $26M | $0 | · | · | · | · | |
| Deferred Tax | $96M | $83M | $84M | $82M | $115M | $114M | $72M | $74M | $60M | $34M | $17M | $21M | |
| Other Non-current Liabilities | $57M | $53M | $62M | $72M | $116M | $83M | $76M | $70M | $74M | $61M | $63M | $58M | |
| Total Liabilities | $821M | $757M | $748M | $1.83B | $2.03B | $1.82B | $1.37B | $1.56B | $1.59B | $1.25B | $1.14B | $1.25B | |
| Long-term Debt | $307M | $304M | $299M | $695M | $747M | $710M | $700M | $749M | $750M | $579M | $581M | $671M | |
| Total Debt | $306M | $303M | $298M | $693M | $745M | · | $700M | · | $750M | $579M | $583M | $671M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | $303M | $299M | $289M | |
| Retained Earnings | $704M | $625M | $589M | $1.43B | $1.23B | $1.07B | $572M | $592M | $638M | $676M | $523M | $511M | |
| AOCI | $11M | $4M | $454.0K | $-23M | $-23M | $45M | $-35M | $-43M | $-15M | $-28M | $-29M | $-51M | |
| Stockholders' Equity | $1.03B | $937M | $889M | $1.70B | $1.48B | $1.40B | $821M | $831M | $919M | $952M | $793M | $749M | |
| Liabilities + Equity | $1.85B | $1.70B | $1.64B | $3.65B | $3.64B | $3.37B | $2.33B | $2.51B | $2.62B | $2.33B | $2.06B | $2.09B | |
| Shares Outstanding | 48,684,701 | 49,236,449 | 49,512,937 | 48,659,323 | 48,380,112 | 51,330,347 | 54,616,485 | 55,467,525 | 58,876,921 | 62,802,456 | 61,533,668 | 64,141,478 |
キャッシュフロー
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $57M | $48M | $81M | $113M | $99M | $88M | $93M | $96M | $103M | $87M | $85M | $85M | |
| Deferred Tax | $8M | $-18M | $3M | $-7M | $11M | $5M | $-1M | $17M | $-38M | $18M | $7M | $-40M | |
| Amort. of Intangibles | $17M | $14M | $12M | $12M | $10M | $12M | $13M | $15M | $20M | $14M | $16M | $20M | |
| Restructuring | $7M | $3M | $825.0K | · | $-445.0K | $3M | $10M | $2M | $3M | $6M | · | · | |
| Operating Cash Flow | $226M | $210M | $290M | $625M | $70M | $274M | $337M | $198M | $281M | $336M | $413M | $214M | |
| CapEx | $56M | $51M | $84M | $86M | $95M | $82M | $96M | $84M | $76M | $68M | $97M | $96M | |
| Investing Cash Flow | $-360M | $-135M | $-141M | $-72M | $-438M | $469M | $-116M | $11M | $-337M | $-63M | $-127M | · | |
| Debt Issued | · | · | · | · | · | · | · | · | $198M | · | $921.0K | $31M | |
| Net Debt Issued | $-2M | · | $-394M | $-7M | $-565.0K | · | $-155M | · | $167M | $-874.0K | $59.0K | $-72M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $9M | $3M | |
| Stock Repurchased | $44M | $31M | · | · | $180M | $192M | $51M | $168M | $204M | $0 | $100M | $127M | |
| Net Stock Activity | $-44M | $-31M | · | · | $-180M | · | $-51M | · | $-204M | · | $-91M | $-124M | |
| Dividends Paid | $37M | $34M | $57M | $59M | $57M | $53M | $53M | $52M | $51M | $51M | $47M | $46M | |
| Financing Cash Flow | $-88M | $-69M | $-360M | $-133M | $-238M | $-250M | $-166M | $-239M | $-100M | $-79M | $-233M | · | |
| Net Change in Cash | $-222M | $6M | $-211M | $420M | $-606M | $493M | $55M | $-30M | $-156M | $194M | $53M | $-159M | |
| Taxes Paid | $49M | $40M | $81M | $66M | $119M | $161M | $25M | $39M | $45M | $56M | $51M | $68M | |
| Free Cash Flow | $170M | $159M | $206M | $539M | $-24M | · | $241M | · | $205M | $267M | $316M | $118M | |
| Levered FCF | $165M | $158M | $206M | $518M | $-49M | · | $217M | · | $168M | $245M | $293M | $90M |
収益性
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 27.4% | 27.7% | 22.9% | 13.5% | 13.6% | · | 14.5% | · | 15.7% | 17.8% | 16.1% | 13.7% | |
| Operating Margin | 5.5% | -0.93% | -5.9% | 4.3% | 6.3% | · | 0.74% | · | 4.0% | 7.1% | 4.3% | 1.8% | |
| Net Margin | 11.3% | 8.3% | 8.9% | 5.2% | 7.2% | · | 2.6% | · | 5.4% | 6.8% | 5.1% | 2.3% | |
| Pretax Margin | 14.6% | 11.2% | 5.9% | 7.0% | 9.8% | · | 3.6% | · | 5.8% | 9.9% | 7.7% | 3.3% | |
| EBITDA Margin | 5.5% | -0.93% | -5.9% | 4.3% | 6.3% | · | 0.74% | · | 4.0% | 7.1% | 4.3% | 1.8% | |
| ROA | 8.8% | 5.8% | 4.2% | 7.0% | 10.8% | · | 3.2% | · | 7.9% | 9.3% | 6.9% | 3.5% | |
| ROE | 15.9% | 10.5% | 8.6% | 16.2% | 26.4% | · | 9.5% | · | 20.8% | 23.4% | 18.6% | 9.6% | |
| ROIC | 4.4% | -0.64% | -2.9% | 6.9% | 11.5% | · | 1.1% | · | 8.2% | 10.2% | 6.5% | 3.3% |
流動性と支払能力
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 3.5 | 3.8 | 2.6 | 1.9 | · | 2.5 | · | 1.9 | 2.3 | 2.1 | 1.9 | |
| Quick Ratio | 1.2 | 2.4 | 2.5 | 1.6 | 1.0 | · | 1.3 | · | 1.1 | 1.5 | 1.2 | 1.0 | |
| Debt / Equity | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | · | 0.9 | · | 0.8 | 0.6 | 0.7 | 0.9 | |
| LT Debt / Equity | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | · | 0.9 | · | 0.8 | 0.6 | 0.7 | 0.8 | |
| Interest Coverage | 12.2 | -5.1 | -46.3 | 7.9 | 10.5 | · | 0.7 | · | 3.7 | 7.2 | 3.9 | 1.7 |
効率性
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.5 | 1.3 | 1.5 | · | 1.3 | · | 1.4 | 1.4 | 1.4 | 1.5 | |
| Inventory Turnover | 5.3 | 5.0 | 5.4 | 6.2 | 6.8 | · | 5.9 | · | 7.5 | 7.4 | 6.8 | 7.4 | |
| Receivables Turnover | 6.2 | 5.6 | 5.9 | 6.3 | 7.0 | · | 7.3 | · | 6.8 | 6.5 | 6.2 | 7.0 |
1株あたり
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.10 | $19.03 | $17.95 | $34.85 | $30.61 | · | $15.03 | · | $15.60 | $15.15 | $12.89 | $11.68 | |
| Revenue / Share | $27.78 | $23.01 | $24.74 | $99.55 | $102.80 | · | $54.64 | · | $56.81 | $46.46 | $43.54 | $49.42 | |
| Cash Flow / Share | $4.55 | $4.18 | $5.76 | $12.66 | $1.37 | · | $6.01 | · | $4.46 | $5.17 | $6.38 | $3.13 | |
| Cash / Share | $0.57 | $5.08 | $4.93 | $9.35 | $0.71 | · | $2.70 | · | $2.07 | $4.43 | $1.37 | $0.48 | |
| Dividend / Share | $0.76 | $0.68 | $0.96 | $1.24 | $1.12 | $1.03 | $0.96 | $0.92 | $0.84 | $0.80 | $0.76 | $0.72 | |
| EPS (TTM) | $3.14 | $1.92 | $2.20 | $5.19 | $7.44 | $13.42 | $1.41 | $2.61 | $3.09 | $3.15 | $2.22 | $1.12 |
成長率
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.7% | -7.4% | -12.2% | 8.3% | -58.7% | 3.7% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.88% | -4.1% | -26.8% | -22.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -15.3% | -17.7% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 63.5% | -12.7% | -57.6% | -30.2% | -44.6% | 851.8% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -15.4% | -36.3% | -45.3% | 54.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -25.2% | 6.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 62.5% | -13.2% | -56.9% | -32.4% | -47.6% | 818.6% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -15.3% | -36.7% | -46.5% | 48.2% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -26.4% | 4.0% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -7.0% | -8.6% | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.38B | $1.15B | $1.25B | $1.42B | $1.31B | $3.17B | $3.06B | $3.76B | $3.58B | $3.01B | $2.82B | $3.38B | |
| Net Income TTM | $156M | $96M | $111M | $257M | $379M | $724M | $79M | $153M | $195M | $205M | $144M | $77M | |
| Market Cap | $2.76B | $2.90B | $2.82B | $1.68B | $1.39B | · | $1.01B | · | $1.74B | $1.63B | $1.42B | $1.08B | |
| Enterprise Value | $3.04B | $2.95B | $2.88B | $1.92B | $2.10B | · | $1.56B | · | $2.37B | $1.93B | $1.92B | $1.72B | |
| P/E | 18.1 | 30.7 | 25.9 | 6.7 | 3.9 | 3.0 | 13.1 | 8.1 | 9.6 | 8.2 | 10.4 | 15.0 | |
| P/S | 2.0 | 2.5 | 2.3 | 1.2 | 1.1 | · | 0.3 | · | 0.5 | 0.5 | 0.5 | 0.3 | |
| P/B | 2.7 | 3.1 | 3.2 | 1.0 | 0.9 | · | 1.2 | · | 1.9 | 1.7 | 1.8 | 1.4 | |
| P / Tangible Book | 13.6 | 7.8 | 8.4 | 1.5 | 1.6 | 2.6 | 3.2 | · | · | · | · | · | |
| P / Cash Flow | 12.2 | 13.8 | 9.7 | 2.7 | 19.8 | · | 3.0 | · | 6.2 | 4.8 | 3.4 | 5.0 | |
| P / FCF | 16.2 | 18.2 | 13.7 | 3.1 | -56.8 | · | 4.2 | · | 8.5 | 6.1 | 4.5 | 9.1 | |
| EV / EBITDA | 39.9 | -275.6 | -39.2 | 9.0 | 6.4 | · | 69.4 | · | 16.7 | 9.0 | 15.7 | 28.3 | |
| EV / FCF | 17.9 | 18.6 | 13.9 | 3.6 | -85.8 | · | 6.5 | · | 11.5 | 7.2 | 6.1 | 14.5 | |
| EV / Revenue | 2.2 | 2.6 | 2.3 | 1.4 | 1.6 | · | 0.5 | · | 0.7 | 0.6 | 0.7 | 0.5 | |
| Dividend Yield | 1.3% | 1.2% | 2.0% | 3.5% | 4.1% | · | 5.3% | · | 2.9% | 3.1% | 3.3% | 4.3% | |
| Earnings Yield | 5.5% | 3.3% | 3.9% | 15.0% | 25.9% | 32.8% | 7.6% | 12.4% | 10.4% | 12.2% | 9.6% | 6.7% | |
| Payout Ratio | 23.6% | 35.3% | 51.4% | 23.1% | 15.1% | · | 67.6% | · | 26.4% | 24.8% | 32.8% | 60.5% | |
| Annual Payout | $37M | $34M | $57M | $59M | $57M | $53M | $53M | $52M | $51M | $51M | $47M | $46M |
損益計算書
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $371M | $379M | $327M | $304M | $318M | $305M | $274M | $257M | $319M | $317M | $298M | $312M | $-1.51B | $346M | $1.18B | $1.41B | |
| Cost of Revenue | $270M | $269M | $243M | $221M | $225M | $215M | $200M | $195M | $240M | $244M | $235M | $242M | $-1.48B | $267M | $1.07B | $1.24B | |
| Gross Profit | $102M | $109M | $85M | $82M | $93M | $89M | $74M | $62M | $79M | $73M | $63M | $70M | $-31M | $79M | $106M | $169M | |
| SG&A Expense | $78M | $76M | $71M | $71M | $71M | $63M | $68M | $66M | $73M | $65M | $71M | $75M | $4M | $71M | $108M | $103M | |
| Operating Income | $23M | $32M | $12M | $9M | $-30M | $21M | $4M | $-5M | $-56M | $4M | $-14M | $-7M | $-34M | $4M | $-7M | $67M | |
| Interest Expense | $3M | $2M | $1M | $63.0K | $-60.0K | $628.0K | $1M | $489.0K | $-9.0K | $50.0K | $472.0K | $1M | $-2M | $4M | $8M | $9M | |
| Other Non-op | $1M | $-316.0K | $-4M | $-156.0K | $-4M | $258.0K | $65.0K | $486.0K | $-11M | $-7M | $714.0K | $299.0K | $-1M | $217.0K | $1M | $-5M | |
| Pretax Income | $60M | $60M | $36M | $46M | $8M | $53M | $37M | $31M | $-27M | $40M | $25M | $36M | $15M | $37M | $24M | $85M | |
| Income Tax | $12M | $15M | $9M | $11M | $5M | $13M | $9M | $7M | $5M | $18M | $7M | $9M | $4M | $7M | $4M | $19M | |
| Net Income | $48M | $45M | $27M | $35M | $4M | $40M | $28M | $24M | $-32M | $22M | $24M | $96M | $130M | $46M | $16M | $64M | |
| EPS (Basic) | $0.98 | $0.93 | $0.56 | $0.71 | $0.08 | $0.80 | $0.57 | $0.49 | $-0.66 | $0.45 | $0.49 | $1.97 | $2.68 | $0.95 | $0.33 | $1.32 | |
| EPS (Diluted) | $0.97 | $0.92 | $0.55 | $0.70 | $0.09 | $0.79 | $0.56 | $0.48 | $-0.66 | $0.44 | $0.49 | $1.93 | $2.62 | $0.94 | $0.33 | $1.30 | |
| Shares (Basic) | · | 49,073,000 | 49,160,000 | 49,264,000 | · | 49,377,000 | 49,464,000 | 49,487,000 | · | 49,315,000 | 49,186,000 | 48,842,000 | · | 48,587,000 | 48,558,000 | 48,478,000 | |
| Shares (Diluted) | · | 49,665,000 | 49,762,000 | 50,026,000 | · | 49,981,000 | 50,138,000 | 50,365,000 | · | 50,417,000 | 50,042,000 | 49,886,000 | · | 49,493,000 | 49,330,000 | 49,238,000 | |
| EBITDA | · | $32M | $12M | $9M | · | $21M | $4M | $-5M | · | $4M | $-6M | $78M | · | $30M | $-7M | $67M |
貸借対照表
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $6M | $180M | $167M | $250M | $223M | $194M | $179M | $244M | $227M | $431M | $201M | · | $267M | $130M | $36M | |
| Receivables | $228M | $232M | $207M | $214M | $216M | $203M | $185M | $168M | $200M | $219M | $641M | $698M | · | $716M | $695M | $818M | |
| Inventory | $207M | $198M | $198M | $202M | $169M | $165M | $179M | $187M | $165M | $192M | $576M | $672M | · | $601M | $655M | $727M | |
| Prepaid Expense | $41M | $43M | $37M | $39M | $37M | $39M | $35M | $37M | $48M | $50M | $117M | $116M | · | $106M | $99M | $100M | |
| Current Assets | $524M | $504M | $649M | $626M | $685M | $634M | $603M | $576M | $674M | $691M | $1.77B | $1.69B | · | $1.71B | $1.60B | $1.71B | |
| PP&E (Net) | $311M | $305M | $289M | $287M | $270M | $263M | $260M | $256M | $227M | $268M | $704M | $682M | · | $682M | $682M | $684M | |
| PP&E (Gross) | $623M | $612M | $585M | $574M | $548M | $534M | $522M | $516M | $478M | $612M | $1.74B | $1.69B | · | $1.66B | $1.64B | $1.61B | |
| Accum. Depreciation | $312M | $307M | $296M | $287M | $277M | $271M | $263M | $260M | $251M | $343M | $1.03B | $1.01B | · | $979M | $955M | $929M | |
| Goodwill | $501M | $499M | $413M | $412M | $376M | $368M | $370M | $373M | $332M | $345M | $417M | $416M | $336M | $414M | $413M | $412M | |
| Intangibles | $323M | $327M | $219M | $223M | $190M | $240M | $244M | $250M | $221M | $227M | $306M | $310M | · | $318M | $323M | $327M | |
| Other Non-current Assets | $28M | $25M | $25M | $21M | $21M | $24M | $22M | $22M | $21M | $31M | $43M | $38M | · | $25M | $25M | $27M | |
| Total Assets | $1.85B | $1.82B | $1.75B | $1.74B | $1.70B | $1.68B | $1.66B | $1.65B | $1.64B | $1.70B | $3.58B | $3.48B | · | $3.50B | $3.39B | $3.51B | |
| Accounts Payable | $115M | $107M | $105M | $103M | $103M | $84M | $83M | $83M | $92M | $109M | $447M | $527M | · | $489M | $481M | $581M | |
| Short-term Debt | · | $5M | · | · | · | · | · | · | · | · | $175M | · | · | $4M | $5M | $16M | |
| Current Liabilities | $221M | $213M | $199M | $190M | $197M | $180M | $169M | $166M | $178M | $202M | $945M | $869M | · | $665M | $661M | $784M | |
| Capital Leases | $36M | $38M | $32M | $33M | $17M | $17M | $18M | $20M | $13M | $15M | $85M | $88M | · | $92M | $94M | $93M | |
| Deferred Tax | $96M | $95M | $90M | $89M | $83M | $83M | $90M | $87M | $84M | $82M | $100M | $94M | · | $100M | $96M | $102M | |
| Other Non-current Liabilities | $57M | $58M | $58M | $57M | $53M | $59M | $60M | $58M | $62M | $76M | $113M | $110M | · | $119M | $116M | $109M | |
| Total Liabilities | $821M | $821M | $790M | $778M | $757M | $743M | $744M | $742M | $748M | $790M | $1.66B | $1.57B | · | $1.78B | $1.75B | $1.86B | |
| Long-term Debt | $307M | · | · | · | $304M | · | · | · | · | $299M | $625M | $450M | · | $690M | $694M | $690M | |
| Total Debt | · | $312M | $305M | $306M | · | $294M | $296M | $300M | · | $298M | $624M | $448M | · | $693M | $699M | $706M | |
| Retained Earnings | $704M | · | · | · | $625M | · | · | · | $589M | · | · | · | · | · | · | · | |
| AOCI | $11M | · | · | · | $4M | · | · | · | $454.0K | · | · | · | · | · | · | · | |
| Stockholders' Equity | $1.03B | $1.00B | $963M | $959M | $937M | $937M | $911M | $901M | $889M | $912M | $1.79B | $1.77B | · | $1.59B | $1.51B | $1.51B | |
| Liabilities + Equity | $1.85B | $1.82B | $1.75B | $1.74B | $1.70B | $1.68B | $1.66B | $1.65B | $1.64B | $1.70B | $3.58B | $3.48B | · | $3.50B | $3.39B | $3.51B | |
| Shares Outstanding | 48,684,701 | · | · | · | 49,236,449 | · | · | · | 49,512,937 | · | 49,287,000 | 48,951,000 | · | 48,619,000 | 48,572,000 | 48,526,000 |
キャッシュフロー
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $16M | $15M | $14M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $28M | $28M | $28M | $28M | $28M | $28M | |
| Deferred Tax | · | · | · | · | $-8M | $-8M | $3M | $-6M | $2M | $4M | $2M | $-5M | $13M | $-6M | $-4M | $-11M | |
| Restructuring | $561.0K | $2M | $2M | $2M | $1M | · | · | · | · | · | · | · | · | · | · | $77.0K | |
| Operating Cash Flow | $72M | $62M | $52M | $41M | $62M | $57M | $49M | $41M | $45M | $50M | $135M | $60M | $229M | $182M | $133M | $81M | |
| CapEx | $16M | $14M | $12M | $13M | $13M | $13M | $15M | $10M | $11M | $10M | $33M | $29M | $18M | $23M | $24M | $21M | |
| Investing Cash Flow | $-16M | $-226M | $-12M | $-105M | $-20M | $-13M | $-13M | $-89M | $-24M | $-19M | $-54M | $-44M | $-18M | $-23M | $-891.0K | $-30M | |
| Net Debt Issued | · | $-284.0K | $-278.0K | $-197.0K | · | · | · | · | · | $-150M | · | $-244M | · | $-6M | $-13.0K | $-137.0K | |
| Stock Repurchased | $18M | $5M | $14M | $6M | $10M | $6M | $8M | $7M | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-5M | $-14M | $-6M | · | $-6M | $-8M | $-7M | · | · | · | · | · | · | · | · | |
| Dividends Paid | $9M | $9M | $10M | $9M | $8M | $8M | $9M | $8M | $8M | $16M | $17M | $16M | $15M | $15M | $15M | $14M | |
| Financing Cash Flow | $-34M | $-10M | $-26M | $-19M | $-15M | $-15M | $-21M | $-18M | $-4M | $-235M | $148M | $-269M | $-23M | $-21M | $-38M | $-50M | |
| Net Change in Cash | $22M | $-174M | $13M | $-83M | $27M | $29M | $15M | $-66M | $17M | $-204M | $230M | $-254M | $188M | $138M | $94M | $1M | |
| Free Cash Flow | · | $48M | $39M | $28M | · | $44M | $34M | $32M | · | $40M | $102M | $30M | · | $159M | $108M | $60M | |
| Levered FCF | · | $47M | $38M | $28M | · | $44M | $33M | $31M | · | $40M | $100M | $28M | · | $155M | $102M | $53M |
収益性
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 28.9% | 25.8% | 27.1% | · | 29.3% | 27.0% | 24.3% | · | 23.1% | 11.4% | 16.6% | · | 13.0% | 9.0% | 12.0% | |
| Operating Margin | · | 8.3% | 3.8% | 3.0% | · | 6.9% | 1.3% | -1.8% | · | 1.4% | -0.55% | 6.5% | · | 2.7% | -0.60% | 4.7% | |
| Net Margin | · | 12.0% | 8.3% | 11.6% | · | 13.0% | 10.3% | 9.4% | · | 7.0% | 2.2% | 8.1% | · | 4.2% | 1.4% | 4.5% | |
| Pretax Margin | · | 15.9% | 10.9% | 15.0% | · | 17.3% | 13.5% | 12.0% | · | 12.8% | 3.2% | 10.8% | · | 5.7% | 2.0% | 6.0% | |
| EBITDA Margin | · | 8.3% | 3.8% | 3.0% | · | 6.9% | 1.3% | -1.8% | · | 1.4% | -0.55% | 6.5% | · | 2.7% | -0.60% | 4.7% | |
| ROA | · | 2.6% | 1.6% | 2.1% | · | 2.3% | 1.1% | 0.95% | · | 0.85% | 0.70% | 2.8% | · | 1.3% | 0.47% | 1.8% | |
| ROE | · | 4.7% | 2.9% | 3.8% | · | 4.3% | 2.1% | 1.8% | · | 1.8% | 1.5% | 5.9% | · | 3.0% | 1.1% | 4.3% | |
| ROIC | · | 1.8% | 0.73% | 0.56% | · | 1.3% | 0.22% | -0.30% | · | 0.19% | -0.20% | 2.7% | · | 1.1% | -0.26% | 2.3% |
流動性と支払能力
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.4 | 3.3 | 3.3 | · | 3.5 | 3.6 | 3.5 | · | 3.4 | 1.9 | 1.9 | · | 2.6 | 2.4 | 2.2 | |
| Quick Ratio | · | 1.1 | 1.9 | 2.0 | · | 2.4 | 2.2 | 2.1 | · | 2.2 | 1.1 | 1.0 | · | 1.5 | 1.2 | 1.1 | |
| Debt / Equity | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.5 | 0.5 | |
| LT Debt / Equity | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.4 | 0.5 | 0.5 | |
| Interest Coverage | · | 17.3 | 8.3 | 146.7 | · | 33.2 | 3.4 | -9.6 | · | 85.6 | -2.7 | 25.2 | · | 5.0 | -0.9 | 7.8 |
効率性
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | 0.2 | 0.2 | · | · | 0.1 | 0.1 | · | 0.1 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | |
| Inventory Turnover | · | 1.5 | 1.3 | 1.1 | · | · | 0.5 | 0.5 | · | 0.6 | 1.6 | 1.4 | · | 1.3 | 1.4 | 1.7 | |
| Receivables Turnover | · | 1.7 | 1.7 | 1.6 | · | · | 0.7 | 0.6 | · | 0.7 | 1.6 | 1.6 | · | 1.4 | 1.6 | 1.8 |
1株あたり
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | · | · | · | · | $36.37 | $36.25 | · | $32.61 | $31.16 | $31.17 | |
| Revenue / Share | · | $7.62 | $6.58 | $6.07 | · | · | $5.47 | $5.11 | · | $6.28 | $21.72 | $23.92 | · | $22.29 | $23.83 | $28.61 | |
| Cash Flow / Share | · | $1.25 | $1.04 | $0.82 | · | · | $0.98 | $0.82 | · | $0.99 | $2.70 | $1.20 | · | $3.68 | $2.69 | $1.65 | |
| Cash / Share | · | · | · | · | · | · | · | · | · | · | $8.74 | $4.11 | · | $5.50 | $2.67 | $0.74 | |
| Dividend / Share | $0.19 | $0.19 | $0.19 | $0.19 | $0.17 | $0.17 | $0.17 | $0.17 | $0.16 | $0.16 | $0.32 | $0.32 | $0.31 | $0.31 | $0.31 | $0.31 | |
| EPS (TTM) | · | $2.26 | $2.13 | $2.14 | · | $2.27 | $0.82 | $0.75 | · | $5.48 | $5.98 | $5.82 | · | $4.20 | $4.37 | $6.19 |
バリュエーション（TTM）
| 指標 | トレンド | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $1.33B | $1.25B | $1.20B | · | $1.15B | $1.17B | $1.19B | · | $-585M | $-556M | $322M | · | $518M | $1.55B | $1.61B | |
| Net Income TTM | · | $112M | $106M | $107M | · | $114M | $43M | $39M | · | $272M | $297M | $289M | · | $207M | $217M | $311M | |
| Market Cap | · | · | · | · | · | · | · | · | · | · | $2.18B | $2.27B | · | $1.81B | $1.70B | $1.53B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $2.37B | $2.52B | · | $2.24B | $2.27B | $2.20B | |
| P/E | · | 24.8 | 25.8 | 30.7 | · | 35.9 | 49.9 | 61.1 | · | 11.3 | 7.4 | 8.0 | · | 8.9 | 8.0 | 5.1 | |
| P/S | · | · | · | · | · | · | · | · | · | · | -3.9 | 7.1 | · | 3.5 | 1.1 | 0.9 | |
| P/B | · | · | · | · | · | · | · | · | · | · | 1.2 | 1.3 | · | 1.1 | 1.1 | 1.0 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | 2.0 | 2.2 | · | 2.1 | 2.2 | 2.0 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | 16.1 | 38.1 | · | 9.9 | 12.8 | 18.8 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | -4.3 | 7.8 | · | 4.3 | 1.5 | 1.4 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | 2.9% | 2.7% | · | 3.2% | 3.4% | 3.7% | |
| Earnings Yield | · | 4.0% | 3.9% | 3.2% | · | 5.4% | 2.0% | 1.6% | · | 8.8% | 13.5% | 12.5% | · | 11.3% | 12.5% | 19.7% | |
| Payout Ratio | · | 20.5% | 35.2% | 24.4% | · | · | 31.7% | 33.5% | · | 72.0% | 71.3% | 16.4% | · | 32.6% | 93.6% | 21.7% | |
| Annual Payout | · | $36M | $35M | $34M | · | $41M | $41M | $49M | · | $64M | $63M | $61M | · | $58M | $57M | $56M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|---|
| 収益 | $1.38B | $1.15B | $1.25B | $1.42B | $1.31B |
| 粗利益率 % | 27.4% | 27.7% | 22.9% | 13.5% | 13.6% |
| 営業利益率 % | 5.5% | -0.93% | -5.9% | 4.3% | 6.3% |
| 純利益 | $156M | $96M | $111M | $257M | $379M |
| 希薄化後EPS | $3.14 | $1.92 | $2.20 | $5.19 | $7.44 |
| 指標 | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
| 流動比率 | 2.4 | 3.5 | 3.8 | 2.6 | 1.9 |
| クイックレシオ | 1.2 | 2.4 | 2.5 | 1.6 | 1.0 |
| 指標 | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $170M | $159M | $206M | $539M | $-24M |
機関投資家（13F） 309 提出者 · $1.6B合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
309
保有価値
$1.6B
新規ポジション
42
解消済みポジション
33
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 42 (-9 前期比) | 33 (-4 前期比) | 104 (+22 前期比) | 80 (-11 前期比) | +471K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| BlackRock, Inc. | $283,372,075 | 5,271,058 | 18.20% | 株式数 |
| VANGUARD GROUP INC | $190,638,871 | 3,696,701 | 12.24% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $112,934,600 | 2,100,718 | 7.25% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $85,810,189 | 1,596,160 | 5.51% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $72,333,919 | 1,345,497 | 4.65% | 株式数 |
| STATE STREET CORP | $67,228,385 | 1,250,528 | 4.32% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $44,755,466 | 832,348 | 2.87% | 株式数 |
| Capital International Investors | $37,578,294 | 699,001 | 2.41% | 株式数 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $34,321,000 | 638,418 | 2.20% | 株式数 |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $28,450,491 | 529,213 | 1.83% | 株式数 |
| MORGAN STANLEY | $25,409,200 | 472,640 | 1.63% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $25,132,875 | 467,501 | 1.61% | 株式数 |
| Fisher Asset Management, LLC | $22,983,420 | 427,519 | 1.48% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $22,205,353 | 413,046 | 1.43% | 株式数 |
| Windsor Advisory Group, LLC | $20,944,954 | 389,601 | 1.35% | 株式数 |
| Point72 Asset Management, L.P. | $20,530,245 | 381,887 | 1.32% | 株式数 |
| NORTHERN TRUST CORP | $20,255,316 | 376,773 | 1.30% | 株式数 |
| Bank of New York Mellon Corp | $18,376,005 | 341,816 | 1.18% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $17,907,994 | 333,110 | 1.15% | 株式数 |
| UBS Group AG | $16,746,938 | 311,513 | 1.08% | 株式数 |
| Invesco Ltd. | $15,438,529 | 287,175 | 0.99% | 株式数 |
| AMERIPRISE FINANCIAL INC | $15,352,053 | 285,566 | 0.99% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $14,961,085 | 278,294 | 0.96% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $13,980,288 | 260,050 | 0.90% | 株式数 |
| FMR LLC | $12,166,934 | 226,319 | 0.78% | 株式数 |
| VELA Investment Management, LLC | $11,964,879 | 222,561 | 0.77% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $11,354,703 | 211,211 | 0.73% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $10,938,846 | 203,476 | 0.70% | 株式数 |
| JPMORGAN CHASE & CO | $10,551,395 | 194,853 | 0.68% | 株式数 |
| Vontobel Holding Ltd. | $10,317,780 | 191,923 | 0.66% | 株式数 |
| GOLDMAN SACHS GROUP INC | $9,679,542 | 180,051 | 0.62% | 株式数 |
| Qube Research & Technologies Ltd | $8,745,462 | 162,676 | 0.56% | 株式数 |
| PEAK6 LLC | $8,601,600 | 160,000 | 0.55% | コールオプション |
| PRINCIPAL FINANCIAL GROUP INC | $8,094,804 | 150,573 | 0.52% | 株式数 |
| Nuveen, LLC | $7,091,098 | 131,903 | 0.46% | 株式数 |
| Hillsdale Investment Management Inc. | $6,970,522 | 129,660 | 0.45% | 株式数 |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $6,432,385 | 119,650 | 0.41% | 株式数 |
| FIL Ltd | $6,013,271 | 111,854 | 0.39% | 株式数 |
| Public Sector Pension Investment Board | $5,729,633 | 106,578 | 0.37% | 株式数 |
| JANE STREET GROUP, LLC | $5,137,574 | 95,565 | 0.33% | 株式数 |
| De Lisle Partners LLP | $4,747,780 | 88,339 | 0.30% | 株式数 |
| LAZARD ASSET MANAGEMENT LLC | $4,612,178 | 85,792 | 0.30% | 株式数 |
| PRUDENTIAL FINANCIAL INC | $4,611,963 | 85,788 | 0.30% | 株式数 |
| RHUMBLINE ADVISERS | $4,593,714 | 85,449 | 0.30% | 株式数 |
| Bastion Asset Management Inc. | $4,509,606 | 86,136 | 0.29% | 株式数 |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $4,054,146 | 77,755 | 0.26% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $3,967,488 | 73,800 | 0.25% | 株式数 |
| Legal & General Group Plc | $3,956,090 | 73,588 | 0.25% | 株式数 |
| Midwest Trust Co | $3,905,234 | 72,642 | 0.25% | 株式数 |
| TWO SIGMA ADVISERS, LP | $3,780,081 | 73,300 | 0.24% | 株式数 |
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| John P. McConnell ×20 提出書類 | 2026年4月10日 | 35.10% | 修正 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 52 人のインサイダー · 28人の役員 · 22人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Joseph B Hayek | President & CEO | 2026年9月18日 A | 239,125 | 0 | 0 | $0 |
| Andrew B Rose | President & CEO | 2024年11月1日 F | 377,002 | 0 | 0 | $0 |
| Colin J Souza | VP & Chief Financial Officer | 2026年6月30日 F | 19,978 | 0 | 0 | $0 |
| John S Christie | President & CFO | 2008年7月11日 M | 49,030 | 0 | 0 | $0 |
| James R Bowes | President - Building Products | 2026年7月7日 F | 19,946 | 0 | 0 | $0 |
| Steven M Caravati | President - Consumer Products | 2026年7月7日 F | 45,983 | 0 | 0 | $0 |
| Eric M Smolenski | President-Worthington Cylinder | 2023年7月12日 M | 85,857 | 0 | 0 | $0 |
| Jeffrey R Klingler | President, Worthington Steel | 2023年7月6日 M | 40,040 | 0 | 0 | $0 |
| John G Lamprinakos | President, Worthington Steel | 2018年7月2日 F | 66,496 | 0 | 0 | $0 |
| George P Stoe | President & COO | 2012年7月3日 M | 26,008 | 0 | 0 | $0 |
| John E Roberts | President, Dietrich Industries | 2010年7月2日 A | 4,537 | 0 | 0 | $0 |
| Joe W Harden | President-Worthington Steel | 2006年6月1日 A | 7,082 | 0 | 0 | $0 |
| Geoffrey G Gilmore | EVP & Chief Operating Officer | 2023年9月26日 F | 138,191 | 0 | 0 | $0 |
| Mark A Russell | Pres/COO, Worthington Industri | 2018年8月22日 M | 341,922 | 0 | 0 | $0 |
| Kevin J Chan | Controller | 2026年9月18日 A | 7,036 | 0 | 0 | $0 |
| Patrick J. Kennedy | VP-General Counsel & Secy | 2026年7月7日 F | 32,436 | 0 | 0 | $0 |
| Sonya L Higginbotham | Senior Vice President | 2025年12月22日 F | 18,738 | 0 | 0 | $0 |
| Catherine M Lyttle | Sr VP & Chief HR Officer | 2023年7月11日 M | 58,294 | 0 | 0 | $0 |
| Steven R Witt | Controller | 2023年6月30日 A | 13,271 | 0 | 0 | $0 |
| Richard G Welch | Controller | 2022年1月4日 G | 24,580 | 0 | 0 | $0 |
| Dale T Brinkman | Sr, VP-Admin & Secretary | 2020年11月12日 S | 30,419 | 0 | 0 | $0 |
| Terrence M Dyer | VP-Human Resources | 2018年7月25日 S | 15,063 | 0 | 0 | $0 |
| Andrew J Billman | Pres., Worthington Cylinders | 2016年2月3日 M | 64,666 | 0 | 0 | $0 |
| Matthew A Lockard | VP Corp Dev & Treasurer | 2013年10月14日 M | 15,074 | 0 | 0 | $0 |
| Ralph V Roberts | Exec VP Marketing | 2012年6月26日 F | 32,659 | 0 | 0 | $0 |
| Harry A Goussetis | Pres.-Worthington Cylinder Cor | 2011年4月1日 A | 18,193 | 0 | 0 | $0 |
| Lester V Hess | Treasurer | 2008年12月22日 P | 1,300 | 0 | 0 | $0 |
| Edmund L Ponko | Pres. Dietrich Industries | 2007年4月24日 M | 3,060 | 0 | 0 | $0 |
| Billy R Vickers | 取締役 | 2026年9月24日 A | 11,625 | 0 | 0 | $0 |
| John H Mcconnell II | 取締役 | 2026年9月24日 A | 40,536 | 0 | 0 | $0 |
| Brantley J Standridge | 取締役 | 2026年9月24日 A | 6,975 | 0 | 0 | $0 |
| Charles M Chiappone | 取締役 | 2026年9月24日 A | 4,620 | 0 | 0 | $0 |
| Paul G Heller | 取締役 | 2026年9月24日 A | 11,625 | 0 | 0 | $0 |
| William Bradley Southern | 取締役 | 2026年9月24日 A | 3,215 | 0 | 0 | $0 |
| Mark C Davis | 取締役 | 2026年9月24日 A | 49,804 | 0 | 0 | $0 |
| David P Blom | 取締役 | 2026年9月24日 A | 30,534 | 0 | 0 | $0 |
| John B Blystone | 取締役 | 2026年9月24日 A | 176,610 | 0 | 0 | $0 |
| Kerrii B Anderson | 取締役 | 2026年9月23日 A | 76,659 | 0 | 0 | $0 |
| Ozey K Horton JR | 取締役 | 2025年9月25日 A | 46,803 | 0 | 0 | $0 |
| Virgil L Winland | 取締役 | 2025年9月25日 A | 108,796 | 0 | 0 | $0 |
| Michael J Endres | 取締役 | 2025年9月25日 P | 95,524 | 0 | 0 | $0 |
| Carl A Nelson JR | 取締役 | 2023年9月29日 A | 92,455 | 0 | 0 | $0 |
| Mary Fackler Schiavo | 取締役 | 2023年9月29日 A | 80,574 | 0 | 0 | $0 |
| Sidney A Ribeau | 取締役 | 2023年9月29日 A | 63,505 | 0 | 0 | $0 |
| Peter Karmanos | 取締役 | 2022年9月30日 A | 80,740 | 0 | 0 | $0 |
| John Kasich | 取締役 | 2010年11月16日 M | 10,500 | 0 | 0 | $0 |
| Williams S Dietrich | 取締役 | 2008年9月24日 A | 14,700 | 0 | 0 | $0 |
| James G Brocksmith JR | 取締役 | 2003年9月25日 A | · | 0 | 0 | $0 |
| John P. McConnell | 10%オーナー | 2026年9月28日 M | 1,335,648 | 0 | 13 | $-14,950,171 |
| Randal Rombeiro | · | 2004年9月23日 I | 3,289 | 0 | 0 | $0 |
| John H Mcconnell | · | 2004年7月28日 S | 12,415,982 | 0 | 0 | $0 |
| John T Baldwin | · | 2003年9月17日 M | 36,100 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 67のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| PSCI · Invesco Exchange-Traded Fund Trust … | 0.62% | 27,363 SH | 2026年10月1日 | 日次 |
| HAPS · Harbor ETF Trust | 0.34% | 10,311 NS | 2026年7月31日 | N-PORT |
| FYT · First Trust Exchange-Traded AlphaDE… | 0.26% | 8,892 NS | 2026年7月31日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.24% | 25,034 NS | 2026年7月31日 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.20% | 48,679 NS | 2026年7月31日 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.11% | 4,503 SH | 2026年10月1日 | 日次 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.10% | 35,555 SH | 2026年8月19日 | 日次 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.09% | 108,524 SH | 2026年8月19日 | 日次 |
| SCZ · iShares Trust | 0.09% | 1,630,050 SH | 2026年9月11日 | 日次 |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.09% | 29,257 SH | 2026年10月1日 | 日次 |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.08% | 16,990 SH | 2026年8月19日 | 日次 |
| DFAT · Dimensional ETF Trust | 0.08% | 198,073 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.08% | 1,191 NS | 2026年7月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.07% | 32,993 NS | 2026年7月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.07% | 17,816 SH | 2026年8月19日 | 日次 |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.07% | 8,068 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.06% | 805,433 SH | 2026年9月11日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.06% | 158,832 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.06% | 25,989 SH | 2026年10月1日 | 日次 |
| RSSL · Global X Funds | 0.06% | 14,993 NS | 2026年7月31日 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.05% | 1,538 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.05% | 180,022 SH | 2026年8月19日 | 日次 |
| WSML · iShares Trust | 0.05% | 32,179 SH | 2026年9月11日 | 日次 |
| IWO · iShares Trust | 0.04% | 102,581 SH | 2026年9月11日 | 日次 |
| IPAC · iShares Trust | 0.04% | 142,117 SH | 2026年9月11日 | 日次 |
| VBR · VANGUARD INDEX FUNDS | 0.03% | 430,231 SH | 2026年8月19日 | 日次 |
| VPL · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.03% | 492,843 SH | 2026年8月19日 | 日次 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.03% | 11,721 SH | 2026年8月19日 | 日次 |
| PXF · Invesco Exchange-Traded Fund Trust … | 0.03% | 120,604 SH | 2026年10月1日 | 日次 |
| FIDU · FIDELITY COVINGTON TRUST | 0.03% | 10,560 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.02% | 981 SH | 2026年9月30日 | 日次 |
| SMDX · Tidal Trust III | 0.02% | 482 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 355,684 SH | 2026年8月19日 | 日次 |
| VB · VANGUARD INDEX FUNDS | 0.02% | 678,772 SH | 2026年8月19日 | 日次 |
| VYMI · VANGUARD WHITEHALL FUNDS | 0.02% | 534,805 SH | 2026年8月19日 | 日次 |
| VIS · VANGUARD WORLD FUND | 0.02% | 38,906 SH | 2026年8月19日 | 日次 |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0.01% | 21,728 SH | 2026年10月1日 | 日次 |
| IEFA · iShares Trust | 0.01% | 3,646,555 SH | 2026年9月11日 | 日次 |
| DFAC · Dimensional ETF Trust | 0.01% | 107,036 NS | 2026年7月31日 | N-PORT |
| IDEV · iShares Trust | 0.01% | 508,073 SH | 2026年9月11日 | 日次 |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.01% | 175,302 SH | 2026年8月19日 | 日次 |
| VXUS · VANGUARD STAR FUNDS | 0.01% | 6,722,801 SH | 2026年8月19日 | 日次 |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.01% | 1,060,585 SH | 2026年8月19日 | 日次 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.01% | 4,454,638 SH | 2026年8月19日 | 日次 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.01% | 124,014 SH | 2026年8月19日 | 日次 |
| DFUV · Dimensional ETF Trust | 0.01% | 22,336 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 4,690 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 2,888 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.01% | 699 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 2,769 NS | 2026年7月31日 | N-PORT |
| IXUS · iShares Trust | 0.01% | 560,748 SH | 2026年9月11日 | 日次 |
| DFAU · Dimensional ETF Trust | 0.01% | 13,288 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 11,289 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 41,773 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.00% | 8,028 SH | 2026年9月11日 | 日次 |
| BAB · Invesco Exchange-Traded Fund Trust … | 0.00% | 5,000 | 2026年9月30日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 939,147 SH | 2026年8月19日 | 日次 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 394,804 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2,616 SH | 2026年8月19日 | 日次 |
| IJR · iShares Trust | · | 1,894,093 SH | 2026年9月10日 | 日次 |
| IJT · iShares Trust | · | 135,495 SH | 2026年9月9日 | 日次 |
| IJS · iShares Trust | · | 150,209 SH | 2026年9月8日 | 日次 |
| IWN · iShares Trust | · | 194,154 SH | 2026年9月11日 | 日次 |
| XJR · iShares Trust | · | 4,297 SH | 2026年8月31日 | 日次 |
| ISCB · iShares Trust | · | 1,314 SH | 2026年9月11日 | 日次 |
| ISCV · iShares Trust | · | 6,581 SH | 2026年9月11日 | 日次 |
| SMLF · iShares Trust | · | 109,687 SH | 2026年9月11日 | 日次 |
WOR アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 8 アナリスト
買い
中央値ターゲット
$75.00
+23.6%
1 12.5%
強い買い
5 62.5%
買い
1 12.5%
保有
1 12.5%
売り
0 0.0%
強い売り
12ヶ月目標株価
5 アナリスト · 2026-10-02平均値ターゲット $70.40 +16.1%
現在
現在価格 $60.66
安値$56.00
平均値$70.40
高値$76.00
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| WOR | $2.76B | 18.1 | 19.7% | 11.3% | 15.9% | 27.4% |
| ALH | $4.02B | 36.3 | 13.3% | 5.9% | 94.4% | 37.6% |
| SXI | $4.31B | 41.3 | 12.8% | 11.7% | 14.4% | 41.7% |
| MWA | $3.99B | 20.9 | 8.8% | 13.4% | 20.7% | 36.1% |
| KAI | $4.19B | 33.1 | -0.11% | 9.7% | 11.2% | · |
| SPXC | $9.98B | 39.8 | 14.2% | 10.8% | 12.9% | · |
| KMT | · | 7.9 | 19.8% | 14.5% | 24.0% | 41.2% |
| HLIO | $1.81B | 37.7 | 4.1% | 5.8% | 5.2% | 32.3% |
| PRLB | $1.20B | 57.5 | 6.4% | 4.0% | 3.2% | 44.5% |
| GRC | $1.26B | 23.6 | 3.4% | 7.8% | 13.1% | 30.6% |
| MFP | · | · | · | · | · | · |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-K 提出日 7月 30, 2026