ABSI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$11.53
시가총액 (MRQ)$1.98B
P/E (TTM)-14.6
EPS (TTM)$-0.79
매출 (TTM)$2M
ROE (TTM)-57.7%
부채/자본 (MRQ)0.0
52주 범위$2–$12
ABSI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$3M2020-12-31 → 2025-12-31
EPS$-0.842020-12-31 → 2025-12-31
잉여현금흐름$-94M2021-12-31 → 2025-12-31
순이익률-7756.4%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ABSI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-14.65년 평균 ≈-3.2
≈-3.2
·
·
P/S (TTM)
1267.25년 평균 ≈120.7
≈120.7
15.0
고평가
P/B (MRQ)
8.05년 평균 ≈2.2
≈2.2
4.7
고평가
EV / EBITDA (TTM)
-15.45년 평균 ≈-4.2
≈-4.2
·
·
주가 / FCF (TTM)
-18.25년 평균 ≈-5.9
≈-5.9
·
·
주가 / 현금 흐름 (TTM)
-18.35년 평균 ≈-7.1
≈-7.1
·
·
EV / 매출 (TTM)
1138.45년 평균 ≈89.7
≈89.7
·
·
EV / FCF (TTM)
-16.35년 평균 ≈-4.5
≈-4.5
·
·
주가 / 유형 장부 가치 (MRQ)
9.65년 평균 ≈2.5
≈2.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ABSI
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-8084.5%5년 평균 ≈-2573.0%
≈-2573.0%
-247.1%
약함
EBITDA 마진 (TTM)
-7373.8%5년 평균 ≈-2298.4%
≈-2298.4%
-247.1%
약함
세전 마진 (TTM)
-7756.4%5년 평균 ≈-2653.2%
≈-2653.2%
-428.5%
약함
순이익률 (TTM)
-7756.4%5년 평균 ≈-2608.2%
≈-2608.2%
-225.1%
약함
ROA (TTM)
-50.6%5년 평균 ≈-45.4%
≈-45.4%
-36.5%
약함
ROE (TTM)
-57.7%5년 평균 ≈-51.0%
≈-51.0%
-59.5%
약함
ROIC
-63.3%5년 평균 ≈-51.6%
≈-51.6%
-63.0%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ABSI
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.05년 평균 ≈0.0
≈0.0
·
·
유동비율 (MRQ)
10.65년 평균 ≈5.8
≈5.8
6.3
강한 유동성
Quick Ratio (당좌 비율)
6.35년 평균 ≈4.4
≈4.4
5.1
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ABSI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-38.2%5년 평균 ≈-7.8%
≈-7.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-21.3%5년 평균 ≈-5.6%
≈-5.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-10.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ABSI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.845년 평균 ≈$-1.24
≈$-1.24
·
·
Revenue / Share (주당 매출)
$0.025년 평균 ≈$0.05
≈$0.05
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.685년 평균 ≈$-0.81
≈$-0.81
·
·
Cash / Share (주당 현금)
$0.135년 평균 ≈$1.00
≈$1.00
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ABSI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.1
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$20.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈1.7%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$-0.21
$-0.21
-2.3%
2026년 3월 31일
5월 19, 2026
$-0.19
$-0.21
11.3%
2025년 12월 31일
$-0.20
$-0.20
-0.91%
2025년 9월 30일
$-0.20
$-0.22
7.4%
2025년 6월 30일
$-0.24
$-0.22
-11.0%
2025년 3월 31일
$-0.21
$-0.23
10.5%
2024년 12월 31일
$-0.25
$-0.24
-2.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$3M
$5M
$6M
$6M
$5M
$5M
R&D Expense
$81M
$64M
$48M
$59M
$45M
$11M
SG&A Expense
$35M
$36M
$38M
$41M
$29M
$6M
Operating Expenses
$123M
$113M
$121M
$112M
$80M
$18M
Operating Income
$-120M
$-109M
$-116M
$-107M
$-75M
$-13M
Interest Expense
·
·
$1M
$972.0K
$3M
$634.0K
Other Non-op
$5M
$6M
$6M
$2M
$-31M
$-418.0K
Pretax Income
$-115M
$-103M
$-110M
$-105M
$-110M
$-14M
Income Tax
$69.0K
$70.0K
$100.0K
$-461.0K
$-9M
$0
Net Income
$-115M
$-103M
$-111M
$-105M
$-101M
$-14M
EPS (Basic)
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
$-3.19
EPS (Diluted)
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
$-3.19
Shares (Basic)
136,776,885
110,239,870
92,028,016
90,845,629
49,685,194
15,494,908
Shares (Diluted)
136,776,885
110,239,870
92,028,016
90,845,629
49,685,194
15,494,908
EBITDA
$-109M
$-95M
$-102M
·
$-69M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$41M
$72M
$60M
$253M
$70M
Short-term Investments
$124M
$71M
·
·
·
·
Receivables
·
$0
$2M
·
·
·
Prepaid Expense
$5M
$5M
$5M
$6M
$9M
$2M
Current Assets
$150M
$134M
$121M
$187M
$273M
$73M
PP&E (Gross)
·
·
·
·
$58M
$11M
Goodwill
·
·
$0
$21M
$21M
$0
Intangibles
$42M
$45M
$48M
$52M
$55M
$0
Other Non-current Assets
$383.0K
$705.0K
$2M
$1M
$1M
$109.0K
Total Assets
$216M
$214M
$217M
$321M
$426M
$89M
Accounts Payable
$3M
$3M
$2M
$2M
$8M
$2M
Accrued Liabilities
·
$7M
$7M
$20M
$17M
$2M
Short-term Debt
$873.0K
$3M
$3M
$3M
$2M
$903.0K
Current Liabilities
$23M
$29M
$30M
$30M
$34M
$10M
Capital Leases
$3M
$4M
$6M
$7M
$9M
$4M
Deferred Tax
·
·
$186.0K
$238.0K
$743.0K
$0
Other Non-current Liabilities
$1M
$133.0K
$295.0K
$35.0K
$12M
$749.0K
Total Liabilities
$27M
$34M
$41M
$47M
$60M
$22M
Long-term Debt
·
$4M
$8M
$11M
$4M
·
Total Debt
$873.0K
$3M
$3M
·
$2M
·
Common Stock
$15.0K
$12.0K
$9.0K
$9.0K
$9.0K
$2.0K
Retained Earnings
$-625M
$-510M
$-406M
$-296M
$-191M
$-90M
AOCI
$591.0K
$-4.0K
$-37.0K
$-120.0K
$-13.0K
$0
Stockholders' Equity
$189M
$179M
$176M
$274M
$366M
$-89M
Liabilities + Equity
$216M
$214M
$217M
$321M
$426M
$89M
Shares Outstanding
151,515,079
115,362,265
93,087,675
92,411,103
92,648,036
17,887,631
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$12M
$13M
$14M
$13M
$7M
$1M
Stock-based Comp
$18M
$19M
$11M
$13M
$11M
$420.0K
Deferred Tax
$-98.0K
$-65.0K
$-52.0K
$-505.0K
$-9M
$0
Amort. of Intangibles
$3M
$3M
$3M
$3M
$2M
·
Other Non-cash
$-8M
$-2M
$21M
·
$32M
·
Operating Cash Flow
$-93M
$-72M
$-65M
$-81M
$-61M
$-11M
CapEx
$1M
$404.0K
$860.0K
$16M
$38M
$2M
Investing Cash Flow
$-50M
$-42M
$82M
$-127M
$-67M
$-2M
Net Debt Issued
$-3M
$-3M
$-3M
·
$-2M
·
Stock Issued
$106M
$82M
$862.0K
$656.0K
$210M
$0
Net Stock Activity
$106M
·
$862.0K
·
$210M
·
Financing Cash Flow
$106M
$83M
$-4M
$5M
$336M
$71M
Net Change in Cash
$-37M
$-31M
$13M
$-203M
$208M
$58M
Free Cash Flow
$-94M
$-73M
$-65M
·
$-99M
·
Levered FCF
·
·
$-67M
·
$-102M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
Operating Margin
-4297.0%
-2401.6%
-2020.2%
·
-1573.4%
·
Net Margin
-4113.7%
-2274.1%
-1933.7%
·
-2111.2%
·
Pretax Margin
-4111.2%
-2272.5%
-1931.9%
·
-2297.3%
·
EBITDA Margin
-3877.7%
-2106.3%
-1775.4%
·
-1434.2%
·
ROA
-53.6%
-47.9%
-41.1%
·
-39.2%
·
ROE
-63.5%
-54.2%
-59.4%
·
-26.8%
·
ROIC
-63.3%
-59.9%
-64.4%
·
-18.8%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
6.6
4.7
4.1
·
8.1
·
Quick Ratio
6.3
1.4
2.4
·
7.5
·
Debt / Equity
0.0
0.0
0.0
·
0.0
·
Interest Coverage
·
·
-114.4
·
-21.9
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
·
0.0
·
Receivables Turnover
·
4.1
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.25
$1.55
$1.89
·
$3.95
·
Revenue / Share
$0.02
$0.04
$0.06
·
$0.10
·
Cash Flow / Share
$-0.68
$-0.66
$-0.70
·
$-1.22
·
Cash / Share
$0.13
$0.36
$0.78
·
$2.73
·
EPS (TTM)
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
-38.2%
-20.7%
-0.50%
20.2%
0.04%
·
Revenue CAGR 3Y
-21.3%
-1.8%
6.2%
·
·
·
Revenue CAGR 5Y
-10.1%
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$3M
$5M
$6M
$6M
$5M
·
Net Income TTM
$-115M
$-103M
$-111M
$-105M
$-101M
·
Market Cap
$529M
$302M
$391M
·
$760M
·
Enterprise Value
$385M
$264M
$322M
·
$510M
·
P/E
-4.2
-2.8
-3.5
-1.8
-3.9
·
P/S
188.9
66.7
68.4
·
158.9
·
P/B
2.8
1.7
2.2
·
2.1
·
P / Tangible Book
3.6
2.3
3.1
1.0
2.6
·
P / Cash Flow
-5.7
-4.2
-6.0
·
-12.5
·
P / FCF
-5.6
-4.2
-6.0
·
-7.7
·
EV / EBITDA
-3.5
-2.8
-3.2
·
-7.4
·
EV / FCF
-4.1
-3.6
-4.9
·
-5.2
·
EV / Revenue
137.6
58.2
56.3
·
106.6
·
Earnings Yield
-24.1%
-35.9%
-28.6%
-54.8%
-25.4%
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$318.0K
$215.0K
$650.0K
$378.0K
$593.0K
$1M
$665.0K
$2M
$1M
$898.0K
$338.0K
$744.0K
$3M
$1M
$2M
$2M
R&D Expense
$23M
$19M
$25M
$19M
$20M
$16M
$18M
$18M
$15M
$12M
$12M
$11M
$12M
$13M
$11M
$16M
SG&A Expense
$9M
$9M
$9M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$9M
$10M
$8M
$11M
Operating Expenses
$34M
$31M
$32M
$31M
$32M
$29M
$30M
$31M
$28M
$24M
$25M
$24M
$46M
$26M
$23M
$30M
Operating Income
$-34M
$-31M
$-31M
$-30M
$-31M
$-28M
$-30M
$-29M
$-27M
$-23M
$-25M
$-23M
$-43M
$-24M
$-21M
$-28M
Interest Expense
·
·
·
·
·
·
·
·
·
$176.0K
·
$229.0K
$256.0K
$321.0K
$287.0K
$279.0K
Other Non-op
$990.0K
$1M
$1M
$2M
$1M
$1M
$921.0K
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$675.0K
Pretax Income
$-33M
$-30M
$-30M
$-29M
$-30M
$-26M
$-29M
$-27M
$-25M
$-22M
$-23M
$-22M
$-42M
$-23M
$-20M
$-28M
Income Tax
$40.0K
$18.0K
$-162.0K
$104.0K
$131.0K
$-4.0K
$21.0K
$37.0K
$0
$12.0K
$48.0K
$34.0K
$11.0K
$7.0K
$-500.0K
$-312.0K
Net Income
$-33M
$-30M
$-30M
$-29M
$-31M
$-26M
$-29M
$-27M
$-25M
$-22M
$-24M
$-22M
$-42M
$-23M
$-19M
$-27M
EPS (Basic)
$-0.21
$-0.19
$-0.19
$-0.20
$-0.24
$-0.21
$-0.26
$-0.24
$-0.22
$-0.22
$-0.25
$-0.24
$-0.45
$-0.26
$-0.20
$-0.30
EPS (Diluted)
$-0.21
$-0.19
$-0.19
$-0.20
$-0.24
$-0.21
$-0.26
$-0.24
$-0.22
$-0.22
$-0.25
$-0.24
$-0.45
$-0.26
$-0.20
$-0.30
Shares (Basic)
157,471,712
152,961,894
·
143,769,552
127,592,948
124,461,439
·
113,613,488
112,934,086
99,393,333
·
92,217,234
91,827,780
91,479,452
·
91,105,265
Shares (Diluted)
157,471,712
152,961,894
·
143,769,552
127,592,948
124,461,439
·
113,613,488
112,934,086
99,393,333
·
92,217,234
91,827,780
91,479,452
·
91,105,265
EBITDA
$-31M
$-28M
·
$-27M
$-28M
$-25M
·
$-26M
$-23M
$-20M
·
$-20M
$-39M
$-21M
·
$-25M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$108M
$9M
$20M
$9M
$38M
$47M
$41M
$38M
$43M
$59M
$72M
$70M
$61M
$11M
$60M
$107M
Short-term Investments
$93M
$117M
$124M
$143M
·
·
$71M
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
$1M
$700.0K
$1M
·
·
·
·
$2M
·
·
·
·
·
Prepaid Expense
$7M
$6M
$5M
$5M
$3M
$5M
$5M
$6M
$3M
$4M
$5M
$4M
$5M
$5M
$6M
$5M
Current Assets
$208M
$132M
$150M
$175M
$137M
$156M
$134M
$150M
$165M
$182M
$121M
$135M
$148M
$165M
$187M
$201M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$69M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$21M
$21M
$21M
Intangibles
$40M
$41M
$42M
$42M
$43M
$44M
$45M
$46M
$47M
$47M
$48M
$49M
$50M
$51M
$52M
$52M
Other Non-current Assets
$383.0K
$383.0K
$383.0K
$383.0K
$716.0K
$631.0K
$705.0K
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Total Assets
$269M
$196M
$216M
$245M
$210M
$232M
$214M
$235M
$256M
$275M
$217M
$236M
$254M
$296M
$321M
$339M
Accounts Payable
$7M
$9M
$3M
$5M
$8M
$5M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
·
·
·
$8M
$6M
$4M
·
$18M
$17M
$15M
$7M
$20M
$17M
$18M
$20M
$21M
Short-term Debt
$150.0K
$413.0K
$873.0K
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Current Liabilities
$20M
$20M
$23M
$30M
$31M
$27M
$29M
$27M
$25M
$25M
$30M
$28M
$25M
$27M
$30M
$30M
Capital Leases
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$8M
Deferred Tax
·
·
·
·
·
·
·
$175.0K
$175.0K
$175.0K
·
$249.0K
$223.0K
$224.0K
$238.0K
$756.0K
Other Non-current Liabilities
$1M
$806.0K
$1M
$2M
$1M
$2M
$133.0K
$31.0K
$15.0K
$78.0K
$295.0K
$0
$0
$0
$35.0K
$33.0K
Total Liabilities
$23M
$24M
$27M
$35M
$37M
$34M
$34M
$34M
$34M
$35M
$41M
$40M
$39M
$42M
$47M
$46M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$9M
Total Debt
$150.0K
$413.0K
·
$1M
$2M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$2M
Common Stock
$17.0K
$15.0K
$15.0K
$15.0K
$13.0K
$13.0K
$12.0K
$11.0K
$11.0K
$11.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
Retained Earnings
$-688M
$-654M
$-625M
$-595M
$-567M
$-536M
$-510M
$-481M
$-453M
$-428M
$-406M
$-383M
$-361M
$-319M
$-296M
$-276M
AOCI
$150.0K
$304.0K
$591.0K
$500.0K
$311.0K
$19.0K
$-4.0K
$251.0K
$-114.0K
$-132.0K
$-37.0K
$-59.0K
$-146.0K
$-95.0K
$-120.0K
$26.0K
Stockholders' Equity
$246M
$172M
$189M
$210M
$173M
$199M
$179M
$201M
$221M
$240M
$176M
$196M
$215M
$254M
$274M
$293M
Liabilities + Equity
$269M
$196M
$216M
$245M
$210M
$232M
$214M
$235M
$256M
$275M
$217M
$236M
$254M
$296M
$321M
$339M
Shares Outstanding
171,558,470
155,350,135
151,515,079
149,746,035
127,677,180
127,540,754
115,362,265
114,190,554
113,444,491
112,998,922
93,087,675
92,936,980
92,590,593
92,481,972
92,411,103
92,884,775
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$3M
Stock-based Comp
$5M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$5M
$4M
$3M
$3M
$3M
$3M
$1M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
$0
$-11.0K
$-63.0K
$26.0K
$-1.0K
$-14.0K
$-518.0K
$-329.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$1M
$800.0K
$800.0K
$800.0K
$1M
$800.0K
Other Non-cash
·
$-4M
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$-3M
·
·
Operating Cash Flow
$-28M
$-26M
$-29M
$-25M
$-17M
$-22M
$-17M
$-21M
$-17M
$-18M
$-15M
$-10M
$-19M
$-20M
$-19M
$-19M
CapEx
$1.0K
$30.0K
$-103.0K
$962.0K
$223.0K
$25.0K
$23.0K
$48.0K
$333.0K
$0
$17.0K
$307.0K
$256.0K
$280.0K
$560.0K
$5M
Investing Cash Flow
$24M
$7M
$20M
$-64M
$9M
$-15M
$19M
$15M
$1M
$-77M
$19M
$20M
$70M
$-27M
$-30M
$-79M
Net Debt Issued
·
$-460.0K
·
·
·
$-762.0K
·
·
·
$-872.0K
·
·
·
$-662.0K
·
·
Stock Issued
$98M
$8M
$3M
$61M
$0
$42M
$-2M
$1M
$760.0K
$81M
·
$380.0K
$116.0K
$229.0K
$66.0K
$162.0K
Net Stock Activity
·
$8M
·
·
·
$42M
·
·
·
$82M
·
·
·
$229.0K
·
·
Financing Cash Flow
$103M
$8M
$4M
$60M
$-1M
$43M
$986.0K
$490.0K
$-134.0K
$81M
$-1M
$-924.0K
$-1M
$-1M
$1M
$-921.0K
Net Change in Cash
$99M
$-11M
$-6M
$-28M
$-9M
$6M
$3M
$-5M
$-16M
$-13M
$3M
$9M
$50M
$-49M
$-47M
$-99M
Free Cash Flow
·
$-26M
·
·
·
$-22M
·
·
·
$-18M
·
·
·
$-20M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-18M
·
·
·
$-21M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-10741.5%
-14347.0%
·
-7977.2%
-5293.9%
-2351.9%
·
-1698.7%
-2104.0%
-2616.7%
·
-3132.1%
-1276.7%
-1929.5%
·
-1180.5%
Net Margin
-10443.4%
-13767.0%
·
-7594.2%
-5155.0%
-2234.6%
·
-1610.7%
-1948.8%
-2447.1%
·
-2956.2%
-1237.7%
-1840.4%
·
-1150.7%
Pretax Margin
-10430.8%
-13758.6%
·
-7566.7%
-5132.9%
-2234.9%
·
-1608.5%
-1948.8%
-2445.8%
·
-2951.6%
-1237.3%
-1839.9%
·
-1163.8%
EBITDA Margin
-9893.7%
-13078.1%
·
-7225.4%
-4788.0%
-2091.3%
·
-1501.5%
-1837.6%
-2236.3%
·
-2659.9%
-1172.9%
-1653.3%
·
-1036.8%
ROA
-13.9%
-13.8%
·
-12.0%
-13.1%
-10.4%
·
-11.6%
-9.7%
-7.7%
·
-7.6%
-13.4%
-6.8%
·
-6.9%
ROE
-15.8%
-16.0%
·
-14.0%
-15.5%
-12.0%
·
-13.8%
-11.3%
-8.9%
·
-9.0%
-15.7%
-7.9%
·
-8.0%
ROIC
-13.9%
-17.9%
·
-14.3%
-18.0%
-13.8%
·
-14.1%
-11.9%
-9.7%
·
-11.7%
-19.7%
-9.5%
·
-9.4%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.6
6.6
·
5.9
4.4
5.7
·
5.6
6.5
7.2
·
4.8
5.8
6.1
·
6.7
Quick Ratio
10.3
6.3
·
5.2
1.2
1.8
·
1.4
1.7
2.3
·
2.5
2.4
0.4
·
3.6
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-133.5
·
-101.8
-167.9
-76.3
·
-100.2
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
0.8
1.7
1.7
·
·
·
·
·
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.43
$1.11
·
$1.40
$1.36
$1.56
·
$1.76
$1.95
$2.12
·
$2.11
$2.33
$2.75
·
$3.15
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.04
$0.01
·
$0.03
Cash Flow / Share
·
$-0.17
·
·
·
$-0.18
·
·
·
$-0.18
·
·
·
$-0.22
·
·
Cash / Share
$0.63
$0.06
·
$0.06
$0.30
$0.37
·
$0.33
$0.38
$0.52
·
$0.75
$0.66
$0.12
·
$1.16
EPS (TTM)
$-0.79
$-0.82
·
$-0.91
$-0.95
$-0.93
·
$-0.93
$-0.93
$-1.16
·
$-1.15
$-1.21
$-1.08
·
$0.39
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$3M
$4M
$5M
·
$4M
$3M
$5M
·
$7M
$9M
$6M
·
$6M
Net Income TTM
$-121M
$-118M
·
$-115M
$-113M
$-107M
·
$-98M
$-92M
$-109M
·
$-106M
$-112M
$-99M
·
$-111M
Market Cap
$1.99B
$466M
·
$455M
$328M
$320M
·
$436M
$349M
$642M
·
$123M
$141M
$162M
·
$291M
Enterprise Value
$1.79B
$341M
·
$304M
$292M
$276M
·
$401M
$310M
$586M
·
$56M
$83M
$154M
·
$186M
P/E
-14.7
-3.7
·
-3.3
-2.7
-2.7
·
-4.1
-3.3
-4.9
·
-1.1
-1.3
-1.6
·
8.0
P/S
1273.8
253.8
·
161.7
79.3
66.5
·
103.7
107.5
120.0
·
17.7
16.4
26.1
·
51.5
P/B
8.1
2.7
·
2.2
1.9
1.6
·
2.2
1.6
2.7
·
0.6
0.7
0.6
·
1.0
P / Tangible Book
9.6
3.6
·
2.7
2.5
2.1
·
2.8
2.0
3.3
·
0.8
0.9
0.9
·
1.3
P / Cash Flow
·
-17.7
·
·
·
-14.7
·
·
·
-35.9
·
·
·
-8.0
·
·
EV / Revenue
1145.0
185.6
·
108.0
70.6
57.3
·
95.4
95.3
109.7
·
8.1
9.7
24.8
·
32.9
Earnings Yield
-6.8%
-27.3%
·
-29.9%
-37.0%
-37.0%
·
-24.3%
-30.2%
-20.4%
·
-87.1%
-79.6%
-61.7%
·
12.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$3M
$5M
$6M
$6M
$5M
영업이익률 %
-4297.0%
-2401.6%
-2020.2%
·
-1573.4%
순이익
$-115M
$-103M
$-111M
$-105M
$-101M
희석 EPS
$-0.84
$-0.94
$-1.20
$-1.15
$-2.08
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
0.0
0.0
·
0.0
유동비율
6.6
4.7
4.1
·
8.1
당좌 비율
6.3
1.4
2.4
·
7.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-94M
$-73M
$-65M
·
$-99M
기관 투자자 (13F)
213개의 제출자
· $1.8B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자213
보유 가치$1.8B
신규 포지션53
청산 포지션14
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
53 (+11 이전 분기 대비)
14 (-3 이전 분기 대비)
76 (+21 이전 분기 대비)
50 (+8 이전 분기 대비)
+29.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.