ACTG 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.34
시가총액 (MRQ)$424M
P/E (TTM)-27.1
EPS (TTM)$-0.16
매출 (TTM)$278M
ROE (TTM)-2.8%
부채/자본0.0
52주 범위$3–$5
ACTG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$285M2019-12-31 → 2025-12-31
EPS$0.222019-12-31 → 2025-12-31
잉여현금흐름·2019-12-31 → 2024-12-31
순이익률-5.4%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ACTG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-27.15년 평균 ≈2.6
≈2.6
·
·
P/S (TTM)
1.55년 평균 ≈2.7
≈2.7
6.2
저평가
P/B (MRQ)
0.85년 평균 ≈0.7
≈0.7
1.0
적정 가치
EV / EBITDA
2.3
·
·
·
Price / Cash Flow (주가 / 현금 흐름)
5.65년 평균 ≈1.9
≈1.9
·
·
EV / Revenue (EV / 매출)
0.4
·
·
·
주가 / 유형 장부 가치 (MRQ)
0.95년 평균 ≈0.8
≈0.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ACTG
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
22.2%5년 평균 ≈37.1%
≈37.1%
·
·
영업이익률 (TTM)
-7.0%5년 평균 ≈9.1%
≈9.1%
-342.4%
최상위권
EBITDA 마진 (TTM)
6.1%5년 평균 ≈42.4%
≈42.4%
-58.9%
최상위권
세전 마진 (TTM)
-9.8%5년 평균 ≈254.8%
≈254.8%
-208.7%
최상위권
순이익률 (TTM)
-5.4%5년 평균 ≈212.7%
≈212.7%
-208.7%
최상위권
ROA (TTM)
-1.9%5년 평균 ≈1.9%
≈1.9%
-4.0%
최상위권
ROE (TTM)
-2.8%5년 평균 ≈3.9%
≈3.9%
-5.9%
최상위권
ROIC
0.92%5년 평균 ≈-2.3%
≈-2.3%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ACTG
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.0
·
0.0
낮은 부채
유동비율 (MRQ)
4.85년 평균 ≈9.3
≈9.3
2.8
강한 유동성
Quick Ratio (당좌 비율)
6.85년 평균 ≈8.0
≈8.0
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ACTG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
133.2%5년 평균 ≈81.0%
≈81.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
68.9%5년 평균 ≈47.3%
≈47.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
57.1%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-26.8%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-31.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-15.0%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-27.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ACTG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.225년 평균 ≈$-0.16
≈$-0.16
·
·
Revenue / Share (주당 매출)
$2.945년 평균 ≈$1.41
≈$1.41
·
·
Cash Flow / Share (주당 현금 흐름)
$0.775년 평균 ≈$0.06
≈$0.06
·
·
Cash / Share (주당 현금)
$3.185년 평균 ≈$4.48
≈$4.48
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ACTG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.2
≈0.2
0.1
최상위권
Inventory Turnover (재고 회전율)
7.45년 평균 ≈4.9
≈4.9
·
·
Receivables Turnover (매출 채권 회전율)
10.75년 평균 ≈5.0
≈5.0
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$289.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.50분기별 납부
배당락일
금액
통화
수익률
11월 4, 2015
$0.13
USD
≈7.5%
8월 3, 2015
$0.13
USD
≈5.5%
4월 30, 2015
$0.13
USD
≈4.5%
2월 26, 2015
$0.13
USD
≈4.0%
10월 30, 2014
$0.13
USD
≈2.9%
7월 31, 2014
$0.13
USD
≈2.9%
4월 29, 2014
$0.13
USD
≈3.1%
2월 27, 2014
$0.13
USD
≈3.2%
10월 30, 2013
$0.13
USD
≈2.5%
7월 30, 2013
$0.13
USD
≈1.1%
5월 1, 2013
$0.13
USD
≈0.53%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈102.9%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$0.00
$-0.10
100.0%
2026년 3월 31일
5월 7, 2026
$-0.16
$-0.09
-74.3%
2025년 12월 31일
$0.04
$-0.15
126.1%
2025년 9월 30일
$-0.03
$-0.15
80.4%
2025년 6월 30일
$-0.03
$-0.06
51.0%
2025년 3월 31일
$0.25
$-0.06
508.5%
2024년 12월 31일
$-0.14
$-0.08
-71.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$285M
$122M
$125M
$59M
$88M
$30M
$11M
$132M
$65M
Cost of Revenue
$201M
$93M
$53M
$37M
$36M
$25M
$18M
$109M
·
Gross Profit
$84M
$30M
$72M
$22M
$52M
·
·
·
·
R&D Expense
·
·
$735.0K
$626.0K
$200.0K
$0
·
·
·
SG&A Expense
$65M
$55M
$44M
$53M
$36M
$24M
$16M
$19M
$27M
Operating Expenses
$279M
$155M
$104M
$99M
$74M
$49M
·
·
·
Operating Income
$6M
$-33M
$21M
$-40M
$15M
$-20M
$-23M
$-25M
$-27M
Interest Income
$11M
$18M
·
·
·
·
·
·
$2M
Other Non-op
$-2M
$-677.0K
$14M
$5M
$501.0K
$128M
$4M
$-79M
$1M
Pretax Income
$31M
$-38M
$67M
$-127M
$175M
$108M
$-19M
$-104M
$25M
Income Tax
$7M
$-3M
$-2M
$-16M
$24M
$-1M
$-2M
$1M
$3M
Net Income
$22M
$-36M
$67M
$-125M
$149M
$109M
$-17M
$-105M
$22M
EPS (Basic)
$0.23
$-0.36
$0.73
$-3.13
$2.43
$1.78
$-0.35
$-2.10
·
EPS (Diluted)
$0.22
$-0.36
$0.58
$-3.13
$1.91
$1.48
$-0.40
$-2.10
·
Shares (Basic)
96,293,764
99,213,835
75,296,025
42,460,504
48,797,290
48,840,829
49,764,002
49,969,062
50,495,119
Shares (Diluted)
97,158,219
99,213,835
92,411,818
42,460,504
98,470,870
57,435,128
50,896,773
49,969,062
50,692,012
EBITDA
$50M
$648.0K
$36M
$-27M
$25M
$-20M
$-23M
·
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$307M
$274M
$340M
$288M
$309M
$166M
$57M
$129M
$137M
Short-term Investments
·
·
$100M
$98M
$399M
·
$111M
$37M
$0
Receivables
$26M
$27M
$81M
$8M
$10M
$506.0K
$511.0K
$33M
$153.0K
Inventory
$27M
$27M
$11M
$14M
$9M
$0
·
·
·
Prepaid Expense
$21M
$32M
$23M
$19M
$5M
$6M
$3M
$3M
$3M
Current Assets
$450M
$420M
$555M
$428M
$731M
$458M
$173M
$201M
$140M
PP&E (Net)
$21M
$24M
$2M
$4M
$4M
$270.0K
·
·
·
PP&E (Gross)
$27M
$29M
$5M
$5M
$5M
$416.0K
·
·
·
Accum. Depreciation
$6M
$5M
$2M
$2M
$578.0K
$146.0K
·
·
·
Goodwill
$26M
$29M
$9M
$8M
$7M
$0
·
·
·
Intangibles
$48M
$55M
$34M
$37M
$49M
$17M
$8M
$7M
·
Other Non-current Assets
$9M
$6M
$4M
$5M
$5M
$505.0K
$818.0K
$236.0K
$207.0K
Total Assets
$771M
$756M
$634M
$483M
$799M
$511M
$218M
$224M
$309M
Accounts Payable
$13M
$12M
$3M
$6M
$5M
$1M
$2M
$4M
$8M
Current Liabilities
$49M
$50M
$28M
$87M
$200M
$125M
$12M
$31M
$10M
Capital Leases
$8M
$7M
$2M
$2M
$2M
$951.0K
$1M
$0
·
Deferred Tax
$2M
$3M
$0
$742.0K
$19M
$0
·
·
·
Other Non-current Liabilities
$3M
$2M
$4M
$2M
$6M
$591.0K
$593.0K
$2M
$4M
Total Liabilities
$187M
$204M
$44M
$194M
$354M
$212M
$35M
$33M
$13M
Long-term Debt
$92M
·
·
·
·
·
·
·
·
Total Debt
$0
·
·
·
·
·
·
·
·
Common Stock
$96.0K
$96.0K
$100.0K
$43.0K
$49.0K
$49.0K
$50.0K
$50.0K
$51.0K
Paid-in Capital
$915M
$910M
$906M
$663M
$648M
$651M
$652M
$651M
$649M
Retained Earnings
$-254M
$-276M
$-240M
$-307M
$-182M
$-331M
$-440M
$-423M
$-320M
Treasury Stock
$119M
$119M
$98M
$98M
$47M
$43M
$39M
$39M
$35M
AOCI
$670.0K
$-1M
$0
·
·
·
·
$0
$-88.0K
Stockholders' Equity
$543M
$515M
$568M
$258M
$419M
$277M
$173M
$189M
$294M
Liabilities + Equity
$771M
$756M
$634M
$483M
$799M
$511M
$218M
$224M
$309M
Shares Outstanding
96,475,469
96,048,999
99,895,473
43,484,867
48,807,748
49,279,453
50,370,987
49,639,319
50,639,926
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$43M
$34M
$15M
$14M
$11M
$5M
$3M
$27M
$22M
Stock-based Comp
$6M
$5M
$3M
$4M
$2M
$2M
$1M
$-317.0K
$9M
Deferred Tax
$-9M
$2M
$-14M
$25M
$-52M
$0
$0
$0
$0
Amort. of Intangibles
$24M
$18M
$13M
$12M
$10M
$5M
$3M
$27M
$22M
Other Non-cash
$13M
$46M
$-93M
$45M
$-96M
·
·
·
·
Operating Cash Flow
$75M
$50M
$-23M
$-37M
$13M
$-20M
$-2M
$21M
$13M
CapEx
·
$149M
$189.0K
$732.0K
$91.0K
$199.0K
$183.0K
$34.0K
$2.0K
Investing Cash Flow
$-21M
$-213M
$16M
$184M
$36M
$19M
$-68M
$-24M
$-16M
Stock Repurchased
$0
$20M
$0
$51M
$4M
$4M
$0
$5M
$0
Net Stock Activity
$0
$-20M
$0
$-51M
$-4M
$-4M
$0
·
·
Dividends Paid
·
$0
$1M
$3M
$1M
$1M
$0
·
$0
Financing Cash Flow
$-23M
$98M
$59M
$-166M
$60M
$109M
$34M
$-5M
$700.0K
Net Change in Cash
$33M
$-66M
$52M
$-22M
$109M
·
·
$-8M
$-2M
Taxes Paid
$2M
$1M
$831.0K
$384.0K
$25.0K
$-3M
·
·
·
Free Cash Flow
·
$-99M
$-23M
$-38M
$13M
$-20M
$-2M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
29.6%
24.2%
57.8%
36.9%
·
·
·
·
·
Operating Margin
2.2%
-26.9%
16.7%
-67.7%
121.2%
-65.5%
-208.2%
·
·
Net Margin
7.6%
-29.5%
53.6%
-211.2%
1242.9%
380.9%
-152.2%
·
·
Pretax Margin
11.0%
-31.2%
53.9%
-214.7%
1455.0%
377.0%
-168.5%
·
·
EBITDA Margin
17.4%
0.53%
28.5%
-44.9%
210.2%
-65.5%
-208.2%
·
·
ROA
2.8%
-5.2%
12.0%
-19.5%
19.3%
30.9%
-7.7%
·
·
ROE
4.1%
-6.7%
16.2%
-36.9%
42.8%
49.9%
-9.4%
·
·
ROIC
0.92%
-5.8%
3.8%
-13.5%
3.0%
-7.0%
-12.2%
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
9.2
8.9
20.1
4.9
3.6
3.7
14.7
·
·
Quick Ratio
6.8
6.4
18.8
4.5
3.6
1.3
14.4
·
·
Debt / Equity
0.0
·
·
·
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.4
0.2
0.2
0.1
0.0
0.1
0.1
·
·
Inventory Turnover
7.4
4.8
4.2
3.2
·
·
·
·
·
Receivables Turnover
10.7
2.3
2.8
6.7
2.4
58.6
0.7
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$5.63
$5.36
$5.69
$5.94
$8.59
$5.71
$3.44
·
·
Revenue / Share
$2.94
$1.23
$1.35
$1.39
$0.12
$0.52
$0.22
·
·
Cash Flow / Share
$0.77
$0.51
$-0.24
$-0.88
$0.14
$-0.34
$-0.05
·
·
Cash / Share
$3.18
$2.85
$3.40
$6.62
$6.33
$3.36
$1.14
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.00
EPS (TTM)
$0.22
$-0.36
$0.58
$-3.13
$1.91
$1.48
$-0.40
$-2.10
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
133.2%
-2.2%
111.2%
-32.7%
195.6%
·
·
·
·
Revenue CAGR 3Y
68.9%
11.6%
61.4%
·
·
·
·
·
·
Revenue CAGR 5Y
57.1%
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
29.0%
·
·
·
·
EPS CAGR 3Y
·
·
-26.8%
·
·
·
·
·
·
EPS CAGR 5Y
-31.7%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
36.6%
·
·
·
·
Net Income CAGR 3Y
·
·
-15.0%
·
·
·
·
·
·
Net Income CAGR 5Y
-27.6%
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$285M
$122M
$125M
$59M
$88M
$30M
$11M
$132M
$65M
Net Income TTM
$22M
$-36M
$67M
$-125M
$149M
$109M
$-17M
$-105M
$22M
Market Cap
$361M
$417M
$392M
$183M
$250M
$194M
$134M
·
·
Enterprise Value
$54M
·
·
·
·
·
·
·
·
P/E
17.0
-12.1
6.8
-1.3
2.7
2.7
-6.7
-1.4
·
P/S
1.3
3.4
3.1
3.1
2.8
6.5
11.9
·
·
P/B
0.7
0.8
0.7
0.7
0.6
0.7
0.8
·
·
P / Tangible Book
0.8
1.0
0.7
0.9
0.7
0.7
·
·
·
P / Cash Flow
4.8
8.3
-17.4
-4.9
18.8
-9.9
-58.1
·
·
P / FCF
·
-4.2
-17.3
-4.8
18.9
-9.8
-53.8
·
·
EV / EBITDA
1.1
·
·
·
·
·
·
·
·
EV / Revenue
0.2
·
·
·
·
·
·
·
·
Dividend Yield
·
0.00%
0.36%
1.5%
0.58%
0.71%
0.00%
·
·
Earnings Yield
5.9%
-8.3%
14.8%
-74.4%
37.2%
37.6%
-15.0%
-70.5%
·
Payout Ratio
·
0.00%
2.1%
-2.2%
0.97%
1.2%
·
·
·
Annual Payout
·
$0
$1M
$3M
$1M
$1M
$0
·
$0
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$115M
$54M
$50M
$59M
$51M
$124M
$49M
$23M
$26M
$24M
$92M
$10M
$8M
$15M
$13M
$16M
Cost of Revenue
$84M
$42M
$44M
$47M
$45M
$65M
$40M
$21M
$19M
$12M
$24M
$10M
$9M
$10M
$9M
$10M
Gross Profit
$31M
$12M
$6M
$13M
$7M
$59M
$9M
$2M
$7M
$12M
$68M
$237.0K
$-1M
$5M
$4M
$6M
R&D Expense
·
·
·
·
·
·
·
$108.0K
$178.0K
$134.0K
·
$172.0K
$205.0K
$216.0K
$135.0K
$156.0K
SG&A Expense
$20M
$17M
$16M
$16M
$16M
$17M
$22M
$11M
$10M
$12M
$11M
$12M
$9M
$12M
$16M
$15M
Operating Expenses
$106M
$63M
$63M
$66M
$64M
$86M
$65M
$34M
$31M
$26M
$36M
$23M
$20M
$24M
$28M
$27M
Operating Income
$9M
$-8M
$-13M
$-6M
$-12M
$38M
$-16M
$-10M
$-5M
$-2M
$56M
$-13M
$-13M
$-9M
$-15M
$-11M
Interest Income
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
·
·
·
·
·
·
·
Other Non-op
$-937.0K
$185.0K
$-3M
$-449.0K
$-153.0K
$-717.0K
$-5M
$-573.0K
$-159.0K
$5M
$4M
$2M
$4M
$3M
$2M
$1M
Pretax Income
$-10M
$-20M
$6M
$-3M
$-890.0K
$30M
$-15M
$-6M
$-16M
$-1M
$73M
$3M
$-20M
$12M
$-20M
$29M
Income Tax
$-1M
$-3M
$1M
$-968.0K
$547.0K
$6M
$-776.0K
$5M
$-7M
$-1M
$-2M
$-197.0K
$-2M
$2M
$-2M
$679.0K
Net Income
$47.0K
$-16M
$3M
$-3M
$-3M
$24M
$-13M
$-14M
$-8M
$-186.0K
$75M
$2M
$-19M
$9M
$-18M
$28M
EPS (Basic)
$0.00
$-0.16
$0.04
$-0.03
$-0.03
$0.25
$-0.14
$-0.14
$-0.08
$0.00
$0.99
$-0.02
$-0.36
$0.12
$-0.62
$0.54
EPS (Diluted)
$0.00
$-0.16
$0.03
$-0.03
$-0.03
$0.25
$-0.14
$-0.14
$-0.08
$0.00
$1.04
$-0.03
$-0.36
$-0.07
$-0.10
$0.02
Shares (Basic)
96,853,895
96,487,121
·
96,445,160
96,244,590
96,018,047
·
99,854,723
100,079,803
99,745,905
·
94,328,452
58,408,711
47,971,931
·
38,052,426
Shares (Diluted)
98,117,805
96,487,121
·
96,445,160
96,244,590
96,981,413
·
99,854,723
100,079,803
99,745,905
·
99,122,973
58,408,711
89,067,821
·
71,164,236
EBITDA
$9M
$130.0K
·
$-6M
$-12M
$49M
·
$-10M
$-5M
$2M
·
$-15M
$-13M
$-6M
·
$-11M
대차대조표29
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$308M
$308M
$307M
$302M
$317M
$272M
$274M
$360M
$387M
$439M
$340M
$345M
$355M
$364M
$288M
$242M
Short-term Investments
·
·
·
·
·
·
·
$51M
$55M
$60M
·
$101M
$90M
$97M
$98M
$159M
Receivables
$87M
$29M
$26M
$27M
$23M
$96M
$27M
$11M
$19M
$15M
$81M
$6M
$6M
$9M
$8M
$7M
Inventory
$25M
$23M
$27M
$26M
$26M
$26M
$27M
$12M
$12M
$10M
$11M
$12M
$14M
$15M
$14M
$14M
Prepaid Expense
$14M
$12M
$21M
$18M
$20M
$16M
$32M
$24M
$21M
$29M
$23M
$20M
$21M
$20M
$19M
$5M
Current Assets
$466M
$431M
$450M
$441M
$444M
$465M
$420M
$458M
$494M
$553M
$555M
$484M
$486M
$505M
$428M
$427M
PP&E (Net)
$20M
$20M
$21M
$22M
$23M
$23M
$24M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
PP&E (Gross)
$26M
$26M
$27M
$29M
$30M
$29M
$29M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$6M
$6M
$6M
$7M
$7M
$6M
$5M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$1M
Goodwill
$26M
$26M
$26M
$26M
$26M
$26M
$29M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
Intangibles
$43M
$45M
$48M
$55M
$62M
$68M
$55M
$31M
$36M
$30M
$34M
$28M
$31M
$34M
$37M
$40M
Other Non-current Assets
$8M
$8M
$9M
$7M
$7M
$6M
$6M
$8M
$4M
$5M
$4M
$5M
$7M
$5M
$5M
$5M
Total Assets
$792M
$756M
$771M
$769M
$776M
$802M
$756M
$708M
$754M
$632M
$634M
$529M
$535M
$557M
$483M
$485M
Accounts Payable
$16M
$11M
$13M
$13M
$11M
$12M
$12M
$5M
$3M
$5M
$3M
$9M
$6M
$8M
$6M
$5M
Current Liabilities
$98M
$50M
$49M
$51M
$50M
$75M
$50M
$28M
$44M
$26M
$28M
$21M
$78M
$90M
$87M
$85M
Capital Leases
$8M
$9M
$8M
$9M
$8M
$6M
$7M
$1M
$1M
$1M
$2M
$2M
$898.0K
$2M
$2M
$2M
Deferred Tax
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
·
·
$0
$0
$125.0K
$502.0K
$742.0K
$3M
Other Non-current Liabilities
$3M
$4M
$3M
$3M
$4M
$3M
$2M
$2M
$1M
$1M
$4M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$235M
$189M
$187M
$192M
$198M
$224M
$204M
$129M
$157M
$42M
$44M
$26M
$176M
$179M
$194M
$184M
Long-term Debt
$91M
$91M
$92M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
$0
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Common Stock
$97.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$99.0K
$100.0K
$100.0K
$100.0K
$99.0K
$58.0K
$58.0K
$43.0K
$38.0K
Paid-in Capital
$914M
$916M
$915M
$913M
$911M
$911M
$910M
$908M
$907M
$906M
$906M
$905M
$739M
$740M
$663M
$644M
Retained Earnings
$-270M
$-270M
$-254M
$-258M
$-255M
$-251M
$-276M
$-262M
$-248M
$-240M
$-240M
$-314M
$-316M
$-297M
$-307M
$-288M
Treasury Stock
$119M
$119M
$119M
$119M
$119M
$119M
$119M
$106M
$98M
$98M
$98M
$98M
$98M
$98M
$98M
$98M
AOCI
$580.0K
$784.0K
$670.0K
$231.0K
$345.0K
$-518.0K
$-1M
·
·
·
$0
·
·
·
·
·
Stockholders' Equity
$527M
$529M
$543M
$538M
$539M
$540M
$515M
$540M
$561M
$568M
$568M
$493M
$324M
$345M
$258M
$258M
Liabilities + Equity
$792M
$756M
$771M
$769M
$776M
$802M
$756M
$708M
$754M
$632M
$634M
$529M
$535M
$557M
$483M
$485M
Shares Outstanding
97,586,805
96,589,132
96,475,469
96,460,378
96,444,993
96,171,702
96,048,999
98,838,337
100,375,459
100,021,951
99,895,473
99,886,322
58,754,795
58,551,798
43,484,867
38,540,276
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$8M
$10M
$11M
$11M
$11M
$12M
$10M
$7M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$1M
$1M
$2M
$2M
$954.0K
$922.0K
$2M
$781.0K
$891.0K
$858.0K
$973.0K
$973.0K
$874.0K
$477.0K
$532.0K
$1M
Amort. of Intangibles
$2M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
$10M
·
·
·
$-33M
·
·
·
$50M
·
·
·
$-18M
·
·
Operating Cash Flow
$4M
$3M
$13M
$10M
$50M
$2M
$-20M
$-571.0K
$16M
$55M
$-5M
$1M
$-15M
$-4M
$-24M
$4M
CapEx
·
·
·
·
·
$2M
·
$2M
$143M
$270.0K
$37.0K
$15.0K
$54.0K
$83.0K
$180.0K
$142.0K
Investing Cash Flow
$-1M
$-982.0K
$-6M
$-14M
$-1M
$1M
$-96M
$-7M
$-152M
$42M
$8M
$-601.0K
$6M
$3M
$60M
$46M
Stock Repurchased
·
·
$0
·
·
·
$13M
·
·
·
$0
$0
$0
$0
$0
$11M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$700.0K
$700.0K
$700.0K
$700.0K
Financing Cash Flow
$-3M
$-2M
$-2M
$-10M
$-4M
$-6M
$31M
$-19M
$84M
$2M
$-8M
$-11M
$-673.0K
$78M
$8M
$-68M
Net Change in Cash
$128.0K
$788.0K
$5M
$-15M
$45M
$-2M
$-86M
$-27M
$-52M
$99M
$-5M
$-10M
$-9M
$76M
$46M
$-22M
Taxes Paid
·
·
·
·
·
·
$588.0K
$76.0K
$268.0K
$116.0K
$109.0K
$171.0K
$404.0K
$147.0K
$175.0K
$172.0K
Free Cash Flow
·
·
·
·
·
$335.0K
·
·
·
$55M
·
·
·
$-4M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
26.8%
22.2%
·
21.2%
12.8%
47.4%
·
10.1%
26.2%
49.2%
·
2.4%
-13.2%
32.7%
·
37.5%
Operating Margin
7.4%
-15.4%
·
-10.8%
-24.2%
30.8%
·
-44.1%
-18.4%
-8.6%
·
-152.9%
-158.5%
-63.0%
·
-71.6%
Net Margin
0.04%
-29.0%
·
-4.6%
-6.4%
19.5%
·
-60.0%
-32.7%
-0.76%
·
16.2%
-237.6%
63.8%
·
176.9%
Pretax Margin
-8.5%
-37.2%
·
-5.7%
-1.7%
23.8%
·
-26.4%
-61.5%
-5.3%
·
25.4%
-258.4%
80.6%
·
183.1%
EBITDA Margin
7.4%
0.24%
·
-10.8%
-24.2%
39.3%
·
-44.1%
-18.4%
10.2%
·
-152.9%
-158.5%
-40.2%
·
-71.6%
ROA
0.01%
-2.0%
·
-0.37%
-0.43%
3.4%
·
-2.3%
-1.3%
-0.03%
·
0.32%
-3.4%
1.6%
·
4.5%
ROE
0.01%
-2.9%
·
-0.51%
-0.60%
4.4%
·
-2.7%
-1.9%
-0.04%
·
0.44%
-6.6%
2.8%
·
11.7%
ROIC
1.4%
-1.4%
·
-0.85%
-3.7%
5.6%
·
-3.6%
-0.47%
-0.05%
·
-3.4%
-3.5%
-2.1%
·
-4.3%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
8.6
·
8.6
8.8
6.2
·
16.4
11.2
21.4
·
22.6
6.2
5.6
·
5.0
Quick Ratio
4.0
6.7
·
6.4
6.7
4.9
·
15.1
10.4
19.9
·
21.1
5.8
5.2
·
4.8
Debt / Equity
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.2
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
3.3
1.7
·
2.4
2.4
3.6
·
1.7
1.5
1.0
·
0.8
0.7
0.8
·
1.4
Receivables Turnover
2.1
0.9
·
3.1
2.4
2.2
·
2.8
2.1
2.0
·
1.6
0.8
1.7
·
4.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.40
$5.47
·
$5.57
$5.58
$5.62
·
$5.47
$5.59
$5.68
·
$4.93
$5.52
$5.89
·
$6.69
Revenue / Share
$1.17
$0.56
·
$0.62
$0.53
$1.28
·
$0.23
$0.26
$0.24
·
$0.10
$0.14
$0.17
·
$0.22
Cash Flow / Share
·
$0.04
·
·
·
$0.03
·
·
·
$0.55
·
·
·
$-0.05
·
·
Cash / Share
$3.15
$3.18
·
$3.13
$3.28
$2.83
·
$3.64
$3.86
$4.39
·
$3.45
$6.05
$6.22
·
$6.28
EPS (TTM)
$-0.16
$-0.19
·
$0.05
$-0.06
$-0.11
·
$0.82
$0.93
$0.65
·
$-0.56
$-0.51
$-1.59
·
$0.60
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$278M
$215M
·
$284M
$248M
$222M
·
$166M
$153M
$135M
·
$46M
$52M
$61M
·
$109M
Net Income TTM
$-15M
$-18M
·
$5M
$-6M
$-12M
·
$52M
$68M
$57M
·
$-26M
$372.0K
$-42M
·
$-17M
Market Cap
$455M
$465M
·
$313M
$345M
$308M
·
$461M
$503M
$533M
·
$365M
$244M
$226M
·
$156M
Enterprise Value
·
·
·
$12M
$31M
$38M
·
·
·
·
·
·
·
·
·
·
P/E
-29.1
-25.3
·
65.0
-59.7
-29.1
·
5.7
5.4
8.2
·
-6.5
-8.2
-2.4
·
-1.9
P/S
1.6
2.2
·
1.1
1.4
1.4
·
2.8
3.3
4.0
·
7.9
4.7
3.7
·
·
P/B
0.9
0.9
·
0.6
0.6
0.6
·
0.9
0.9
0.9
·
0.7
0.8
0.7
·
0.6
P / Tangible Book
1.0
1.0
·
0.7
0.8
0.7
·
0.9
1.0
1.0
·
0.8
0.9
0.7
·
0.7
P / Cash Flow
·
136.5
·
·
·
126.9
·
·
·
9.7
·
·
·
-52.0
·
·
EV / Revenue
·
·
·
0.0
0.1
0.2
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.13%
·
0.58%
1.1%
1.2%
·
·
Earnings Yield
-3.4%
-4.0%
·
1.5%
-1.7%
-3.4%
·
17.6%
18.6%
12.2%
·
-15.3%
-12.3%
-41.2%
·
-53.7%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
7.4%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$700.0K
·
$2M
$3M
$3M
·
$3M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$285M
$122M
$125M
$59M
$88M
매출 총이익률 %
29.6%
24.2%
57.8%
36.9%
·
영업이익률 %
2.2%
-26.9%
16.7%
-67.7%
121.2%
순이익
$22M
$-36M
$67M
$-125M
$149M
희석 EPS
$0.22
$-0.36
$0.58
$-3.13
$1.91
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
·
·
·
·
유동비율
9.2
8.9
20.1
4.9
3.6
당좌 비율
6.8
6.4
18.8
4.5
3.6
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-99M
$-23M
$-38M
$13M
기관 투자자 (13F)
127개의 제출자
· $407.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자127
보유 가치$407.6M
신규 포지션18
청산 포지션11
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
18 (-14 이전 분기 대비)
11 (+6 이전 분기 대비)
48 (+8 이전 분기 대비)
27 (-2 이전 분기 대비)
+1.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD VALUE R GP LLC, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD, GAVIN T. MOLINELLI, AJAY SUNDAR, JONATHAN SAGAL
×5 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.