AISPW Airship AI Holdings, Inc - Warrants
$0.98
가격 · 5월 19, 2026
기준 재무 정보 5월 8, 2026
AISPW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.98
시가총액
—
P/E (TTM)
—
EPS (TTM)
$0.76
매출 (TTM)
$15M
배당 수익률
—
ROE
-108.5%
부채/자본
—
52주 범위
$1 – $1
AISPW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$15M
2022-12-31
→
2025-12-31
EPS
$0.76
2023-12-31
→
2025-12-31
잉여현금흐름
—
마진
191.4%
2023-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AISPW
동종업계 중앙값
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AISPW
동종업계 중앙값
Gross Margin (매출 총이익률)
50.2%
—
Operating Margin (영업이익률)
-47.1%
—
Net Profit Margin (순이익률)
191.4%
—
ROA
176.7%
—
ROE
-108.5%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AISPW
동종업계 중앙값
Current Ratio (유동비율)
2.9
—
Quick Ratio (당좌 비율)
2.9
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AISPW
동종업계 중앙값
Revenue YoY (매출 YoY)
-33.5%
—
Revenue CAGR 3Y (매출 CAGR 3년)
1.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AISPW
동종업계 중앙값
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $15M | $23M | $12M | $15M | |
| Cost of Revenue | $6M | $11M | $5M | $6M | |
| Gross Profit | $8M | $11M | $6M | $8M | |
| R&D Expense | $3M | $3M | $3M | · | |
| SG&A Expense | $12M | $11M | $10M | $8M | |
| Operating Expenses | $15M | $14M | $12M | $11M | |
| Operating Income | $-7M | $-4M | $-7M | $-3M | |
| Other Non-op | $37M | $-54M | $-9.5K | $2M | |
| Pretax Income | · | $-57M | $16M | · | |
| Income Tax | $0 | $0 | $0 | $10.0K | |
| Net Income | $29M | $-57M | $16M | $-487.5K | |
| EPS (Basic) | $0.90 | $-2.34 | $1.20 | · | |
| EPS (Diluted) | $0.76 | $-2.34 | $0.80 | · | |
| Shares (Basic) | 32,413,133 | 24,585,955 | 13,671,376 | 13,387,344 | |
| Shares (Diluted) | 38,681,401 | 24,585,955 | 20,390,663 | 13,387,344 | |
| EBITDA | $-7M | · | $-7M | $-1M |
대차대조표 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $11M | $3M | $298.6K | |
| Receivables | $6M | $1M | · | · | |
| Prepaid Expense | $294.2K | $17.9K | $18.4K | $16.0K | |
| Current Assets | $19M | $13M | $5M | $2M | |
| PP&E (Net) | · | $0 | $1.9K | $16.7K | |
| Total Assets | $19M | $14M | $6M | $4M | |
| Accounts Payable | $1M | $759.5K | $3M | $216.7K | |
| Accrued Liabilities | $28.0K | $51.6K | $200.5K | $120.7K | |
| Current Liabilities | $6M | $6M | $12M | $6M | |
| Capital Leases | $425.1K | $638.5K | $943.7K | $203.8K | |
| Total Liabilities | $27M | $67M | $24M | $12M | |
| Total Debt | · | · | $0 | · | |
| Common Stock | $3.4K | $3.1K | $2.3K | $1.3K | |
| Paid-in Capital | $38M | $22M | $0 | $2M | |
| Retained Earnings | $-46M | $-75M | $-17M | $-10M | |
| AOCI | $-10.9K | $-3.5K | $-12.8K | $-10.1K | |
| Stockholders' Equity | $-7M | $-53M | $-17M | $-8M | |
| Liabilities + Equity | $19M | $14M | $6M | $4M | |
| Shares Outstanding | 34,368,162 | 30,588,413 | 22,812,048 | 13,387,344 |
현금 흐름 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $0 | $1.9K | $14.9K | $14.9K | |
| Stock-based Comp | $2M | $1M | $715.7K | $546.5K | |
| Deferred Tax | $0 | $0 | $0 | $0 | |
| Operating Cash Flow | $-8M | $-7M | $-3M | $-3M | |
| Financing Cash Flow | $8M | $15M | $6M | $2M | |
| Net Change in Cash | · | · | · | $-608.5K |
수익성 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 50.2% | · | 46.9% | · | |
| Operating Margin | -47.1% | · | -54.0% | · | |
| Net Margin | 191.4% | · | 133.1% | · | |
| EBITDA Margin | -47.1% | · | -54.0% | · | |
| ROA | 176.7% | · | 300.6% | 3.2% | |
| ROE | -108.5% | · | -113.6% | -92.6% |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 2.9 | · | 0.5 | 2.7 | |
| Quick Ratio | 2.9 | · | 0.3 | 2.4 | |
| Debt / Equity | · | · | 0.0 | · | |
| LT Debt / Equity | · | · | 0.0 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.9 | · | 2.3 | · | |
| Receivables Turnover | 4.0 | · | · | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -33.5% | 87.4% | -15.5% | · | |
| Revenue CAGR 3Y | 1.7% | · | · | · |
가치 평가 (TTM) 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $15M | $23M | $12M | $15M | |
| Net Income TTM | $29M | $-57M | $16M | $-487.5K |
손익계산서 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $6M | $1M | $2M | $6M | $3M | $3M | $6M | $11M | $4M | $2M | $3M | $3M | |
| Cost of Revenue | $3M | $3M | $203.2K | $273.7K | $3M | $1M | $285.4K | $1M | $8M | $2M | $439.6K | $557.8K | $2M | |
| Gross Profit | $3M | $3M | $603.8K | $2M | $2M | $1M | $2M | $5M | $3M | $2M | $2M | $2M | $804.3K | |
| R&D Expense | $843.7K | $863.3K | $753.2K | $740.6K | $719.4K | $333.0K | $1M | $702.8K | $695.4K | $701.4K | $688.8K | $665.2K | $674.1K | |
| SG&A Expense | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $4M | $2M | |
| Operating Expenses | $5M | $4M | $3M | $4M | $4M | $3M | $4M | $4M | $4M | $2M | $3M | $5M | $3M | |
| Operating Income | $-2M | $-612.8K | $-3M | $-2M | $-2M | $-1M | $-2M | $976.3K | $-1M | $-624.5K | $-1M | $-3M | $-2M | |
| Interest Expense | · | · | · | · | · | · | $133.8K | $421.5K | $31.8K | · | $33.8K | $19.0K | $5.1K | |
| Other Non-op | $861.0K | $24M | $9M | $-22M | $25M | $-49M | $8M | $17M | $-31M | $456.7K | $-437.4K | $-18.8K | $-10.0K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-720.6K | $23M | $6M | $-24M | $24M | $-50M | $6M | $18M | $-32M | $17M | $-2M | $3M | $-2M | |
| EPS (Basic) | $-0.02 | $0.70 | $0.20 | $-0.75 | $0.75 | $-1.99 | $0.25 | $0.80 | $-1.40 | $1.48 | $-0.07 | $-0.14 | · | |
| EPS (Diluted) | $-0.02 | $0.75 | $0.15 | $-0.75 | $0.61 | $-1.72 | $0.17 | $0.61 | $-1.40 | $1.08 | $-0.07 | $-0.14 | · | |
| Shares (Basic) | 34,382,474 | -63,134,987 | 31,970,364 | 31,873,639 | 31,704,117 | -46,229,666 | 24,696,425 | 23,220,709 | 22,898,487 | -54,764,768 | 22,812,048 | 22,812,048 | 22,812,048 | |
| Shares (Diluted) | 34,382,474 | -73,985,434 | 41,972,357 | 31,873,639 | 38,820,839 | -64,030,454 | 35,445,694 | 30,272,228 | 22,898,487 | -2,421,385 | 22,812,048 | 22,812,048 | · | |
| EBITDA | $-2M | · | $-3M | $-2M | $-2M | · | $-2M | $976.3K | $-1M | · | $-796.8K | $-2M | $-675.6K |
대차대조표 18
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $12M | $6M | $6M | $9M | $11M | $7M | $226.8K | $2M | $3M | $18.8K | $213.9K | $568.2K | |
| Receivables | $5M | $6M | $1M | · | · | $1M | · | · | · | · | · | · | · | |
| Prepaid Expense | $309.8K | $294.2K | $31.4K | $50.1K | $67.3K | $17.9K | $373.5K | $494.6K | $16.4K | $18.4K | $20.2K | $40.4K | $180.6K | |
| Current Assets | $18M | $19M | $7M | $9M | $12M | $13M | $8M | $4M | $3M | $5M | $38.9K | $254.3K | $748.8K | |
| PP&E (Net) | · | · | · | · | · | · | $0 | $0 | $0 | $1.9K | · | · | · | |
| Total Assets | $19M | $19M | $8M | $10M | $13M | $14M | $9M | $5M | $5M | $6M | $25M | $25M | $26M | |
| Accounts Payable | $1M | $1M | $339.5K | $393.3K | $2M | $759.5K | $722.7K | $2M | $3M | $3M | $184.3K | $20.2K | $65.4K | |
| Accrued Liabilities | $53.8K | $28.0K | $45.8K | $48.7K | $60.6K | $51.6K | $122.0K | $161.4K | $168.9K | $200.5K | $2M | $2M | $628.9K | |
| Current Liabilities | $7M | $6M | $5M | $5M | $6M | $6M | $8M | $11M | $13M | $12M | $3M | $2M | $1M | |
| Capital Leases | $308.4K | $425.1K | $539.4K | $650.7K | $758.4K | $638.5K | $718.4K | $796.0K | $870.5K | $943.7K | · | · | · | |
| Total Liabilities | $26M | $27M | $48M | $57M | $36M | $67M | $22M | $33M | $53M | $24M | $24M | $17M | $15M | |
| Common Stock | $3.4K | $3.4K | $3.2K | $3.2K | $3.2K | $3.1K | $2.7K | $2.4K | $2.3K | $2.3K | · | $912 | $912 | |
| Paid-in Capital | $39M | $38M | $29M | $28M | $28M | $22M | $12M | $3M | $1M | $0 | · | · | · | |
| Retained Earnings | $-46M | $-46M | $-69M | $-75M | $-51M | $-75M | $-25M | $-31M | $-49M | $-17M | $-18M | $-16M | $-14M | |
| AOCI | $-19.2K | $-10.9K | $-10.9K | $-10.9K | $-10.9K | $-3.5K | $-3.5K | $-3.8K | $-9.6K | $-12.8K | · | · | · | |
| Stockholders' Equity | $-7M | $-7M | $-40M | $-47M | $-24M | $-53M | $-13M | $-28M | $-48M | $-17M | $-18M | $-16M | $-14M | |
| Liabilities + Equity | $19M | $19M | $8M | $10M | $13M | $14M | $9M | $5M | $5M | $6M | $25M | $25M | $26M | |
| Shares Outstanding | 34,412,064 | 34,368,162 | 32,013,300 | 31,909,096 | 31,844,471 | 30,588,413 | 26,954,871 | 23,736,027 | 23,159,119 | 22,812,048 | · | · | · |
현금 흐름 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.9K | $3.7K | $3.7K | $3.7K | $3.7K | |
| Stock-based Comp | $666.1K | $474.1K | $355.4K | $372.1K | $428.3K | $559.0K | $273.2K | $261.6K | $269.0K | · | · | $136.7K | $136.7K | |
| Operating Cash Flow | $814.5K | $-4M | $-583.6K | $-2M | $-2M | $-2M | $-251.4K | $-2M | $-2M | $-767.3K | $-2M | $-283.8K | $-990.1K | |
| Investing Cash Flow | · | · | · | · | · | · | · | · | · | · | $0 | $585.0K | $306M | |
| Stock Issued | · | · | · | · | · | · | $934.7K | · | · | · | $-10 | · | · | |
| Financing Cash Flow | $11.4K | $9M | $33.0K | $-684.9K | $-497.4K | $7M | $7M | $947.0K | $293.2K | $3M | $310M | $309M | $865.5K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $-195.1K | $-354.3K | $-486.3K | |
| Taxes Paid | · | · | $0 | $0 | $0 | · | $0 | $0 | $2.4K | · | · | · | · |
수익성 6
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.8% | · | 51.3% | 71.4% | 40.6% | · | 75.1% | 70.4% | 24.9% | · | · | · | · | |
| Operating Margin | -24.9% | · | -243.5% | -94.2% | -31.1% | · | -55.4% | 15.2% | -13.3% | · | · | · | · | |
| Net Margin | -11.3% | · | 544.4% | -1106.6% | 430.8% | · | 216.7% | 288.4% | -302.3% | · | · | · | · | |
| EBITDA Margin | -24.9% | · | -243.5% | -94.2% | -31.1% | · | -55.4% | 15.2% | -13.3% | · | · | · | · | |
| ROA | -4.5% | · | 74.5% | -308.8% | 269.5% | · | 36.1% | 121.0% | -209.4% | · | -0.85% | -1.0% | 0.66% | |
| ROE | 4.7% | · | -24.2% | 63.5% | -66.3% | · | -40.1% | -83.5% | 103.0% | · | 10.2% | 13.2% | -8.7% |
유동성 및 지급능력 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 1.3 | 1.6 | 1.9 | · | 1.0 | 0.4 | 0.3 | · | 0.0 | 0.1 | 0.7 | |
| Quick Ratio | 2.5 | · | 1.3 | 1.1 | 1.4 | · | 0.8 | 0.0 | 0.1 | · | 0.0 | 0.1 | 0.5 | |
| Interest Coverage | · | · | · | · | · | · | -11.9 | 2.3 | -44.1 | · | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.1 | 0.3 | 0.6 | · | 0.2 | 0.4 | 0.7 | · | · | · | · | |
| Receivables Turnover | 2.4 | · | 1.9 | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15M | · | $12M | $17M | $25M | · | $22M | $22M | $19M | · | · | · | · | |
| Net Income TTM | $6M | · | $13M | $25M | $16M | · | $-9M | $-12M | $-32M | · | $1M | $5M | $7M | |
| Market Cap | $34M | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -98.0 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 2.2 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | -4.7 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 41.4 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -1.0% | · | · | · | · | · | · | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-21 | 2022-12-31 | |
|---|---|---|---|---|---|
| 매출 | $15M | $23M | $12M | — | $15M |
| 매출 총이익률 % | 50.2% | — | 46.9% | — | — |
| 영업이익률 % | -47.1% | — | -54.0% | — | — |
| 순이익 | $29M | $-57M | $16M | $16M | $-487.5K |
| 희석 EPS | $0.76 | $-2.34 | $0.80 | — | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-21 | 2022-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | — | — | 0.0 | — | — |
| 유동비율 | 2.9 | — | 0.5 | — | 2.7 |
| 당좌 비율 | 2.9 | — | 0.3 | — | 2.4 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.