AKBA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$0.86
시가총액 (MRQ)$235M
P/E (TTM)-7.9
EPS (TTM)$-0.11
매출 (TTM)$219M
ROE (TTM)-109.4%
부채/자본 (MRQ)2.0
52주 범위$1–$3
AKBA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$236M2020-12-31 → 2025-12-31
EPS$-0.022020-12-31 → 2025-12-31
잉여현금흐름$68M2020-12-31 → 2025-12-31
순이익률-13.5%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AKBA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-7.95년 평균 ≈-22.9
≈-22.9
·
·
P/S (TTM)
1.15년 평균 ≈1.9
≈1.9
26.3
저평가
P/B (MRQ)
9.45년 평균 ≈-1.2
≈-1.2
2.9
고평가
EV / EBITDA
4.05년 평균 ≈-0.3
≈-0.3
·
·
주가 / FCF (TTM)
5.85년 평균 ≈-4.8
≈-4.8
·
·
주가 / 현금 흐름 (TTM)
5.75년 평균 ≈-4.8
≈-4.8
·
·
EV / Revenue (EV / 매출)
0.45년 평균 ≈1.7
≈1.7
·
·
EV / FCF
1.45년 평균 ≈-5.3
≈-5.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AKBA
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-6.9%5년 평균 ≈-18.2%
≈-18.2%
-472.2%
최상위권
EBITDA Margin (EBITDA 마진)
10.0%5년 평균 ≈-18.1%
≈-18.1%
-469.9%
최상위권
세전 마진 (TTM)
-12.7%5년 평균 ≈-26.0%
≈-26.0%
-115.1%
최상위권
순이익률 (TTM)
-13.5%5년 평균 ≈-26.1%
≈-26.1%
-420.3%
최상위권
ROA (TTM)
-8.5%5년 평균 ≈-17.2%
≈-17.2%
-28.8%
최상위권
ROE (TTM)
-109.4%5년 평균 ≈90.2%
≈90.2%
-36.9%
최상위권
ROIC
41.7%
·
0.40%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AKBA
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
2.05년 평균 ≈-0.1
≈-0.1
·
·
유동비율 (MRQ)
1.45년 평균 ≈1.4
≈1.4
5.9
낮은 유동성
Quick Ratio (당좌 비율)
1.45년 평균 ≈1.1
≈1.1
5.5
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
1.05년 평균 ≈0.0
≈0.0
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AKBA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
47.5%5년 평균 ≈8.6%
≈8.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-6.9%5년 평균 ≈-9.6%
≈-9.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-4.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AKBA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.025년 평균 ≈$-0.29
≈$-0.29
·
·
Revenue / Share (주당 매출)
$0.925년 평균 ≈$1.08
≈$1.08
·
·
Cash Flow / Share (주당 현금 흐름)
$0.265년 평균 ≈$-0.11
≈$-0.11
·
·
Cash / Share (주당 현금)
$0.705년 평균 ≈$0.38
≈$0.38
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AKBA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.85년 평균 ≈0.7
≈0.7
0.2
최상위권
Inventory Turnover (재고 회전율)
2.55년 평균 ≈3.5
≈3.5
·
·
Receivables Turnover (매출 채권 회전율)
5.85년 평균 ≈5.6
≈5.6
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.2M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈49.6%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.03
$-0.04
33.2%
2026년 3월 31일
5월 11, 2026
$-0.03
$-0.03
-4.9%
2025년 12월 31일
$-0.05
$-0.03
-96.1%
2025년 9월 30일
$0.00
$-0.02
100.0%
2025년 6월 30일
$0.00
$-0.02
100.0%
2025년 3월 31일
$0.03
$-0.05
165.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$236M
$160M
$195M
$292M
$212M
$295M
$335M
$208M
$181M
$2M
$0
$0
Cost of Revenue
$39M
$63M
$74M
$86M
$151M
$296M
$145M
$8M
·
·
·
·
R&D Expense
$62M
$38M
$63M
$130M
$148M
$218M
$323M
$291M
$231M
$116M
$43M
$23M
SG&A Expense
$107M
$107M
$100M
$139M
$174M
$154M
$149M
$87M
$27M
$22M
$18M
$15M
Operating Expenses
$173M
$147M
$167M
$288M
$325M
$376M
$476M
$378M
$258M
$138M
$62M
$38M
Operating Income
$23M
$-50M
$-46M
$-81M
$-265M
$-378M
$-286M
$-178M
$-77M
$-136M
$-62M
$-38M
Interest Income
·
·
·
·
·
·
·
·
·
$901.0K
$510.0K
$206.0K
Other Non-op
$58.0K
$94.0K
$887.0K
$3M
$2M
$2M
$-794.0K
$81.0K
$204.0K
$-188.0K
$287.0K
$700.0K
Pretax Income
$-4M
$-69M
$-52M
$-94M
$-282M
$-385M
$-286M
$-172M
$-74M
$-136M
·
·
Income Tax
$2M
$0
$0
$0
$0
$0
$-7M
$-28M
·
·
·
·
Net Income
$-5M
$-69M
$-52M
$-94M
$-282M
$-385M
$-280M
$-144M
$-74M
$-136M
$-61M
$-37M
EPS (Basic)
$-0.02
$-0.33
$-0.28
$-0.52
$-1.70
$-2.78
$-2.36
·
·
·
·
·
EPS (Diluted)
$-0.02
$-0.33
$-0.28
$-0.52
$-1.70
$-2.78
$-2.36
·
·
·
·
·
Shares (Basic)
257,157,782
210,946,658
187,465,448
182,782,680
165,949,695
138,463,152
118,395,919
·
·
·
·
·
Shares (Diluted)
257,157,782
210,946,658
187,465,448
182,782,680
165,949,695
138,463,152
118,395,919
·
·
·
·
·
EBITDA
$23M
$-50M
$-46M
$-79M
$-263M
$-374M
$-284M
$-177M
$-79M
$-136M
$-62M
$-38M
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$185M
$52M
$43M
$90M
$150M
$229M
$147M
$105M
$70M
$187M
$50M
$33M
Short-term Investments
·
·
·
·
·
·
·
·
$248M
$73M
$89M
$76M
Receivables
$47M
$34M
$39M
$40M
$52M
$27M
$39M
$17M
$34M
$34M
·
$48.0K
Inventory
$16M
$16M
$16M
$22M
$37M
$61M
$116M
$114M
·
·
·
·
Prepaid Expense
$5M
$11M
$20M
$33M
$33M
$15M
$7M
$16M
$6M
$2M
$3M
$2M
Other Current Assets
$4M
$7M
$6M
$17M
·
·
·
·
·
·
·
·
Current Assets
$253M
$114M
$118M
$185M
$271M
$371M
$310M
$468M
$358M
$296M
$141M
$110M
PP&E (Net)
$1M
$2M
$4M
$5M
$7M
$9M
$10M
$8M
$4M
$3M
$540.0K
$210.0K
PP&E (Gross)
·
·
·
$15M
$14M
$14M
$14M
$10M
$5M
$3M
$687.0K
$261.0K
Accum. Depreciation
·
·
·
$9M
$8M
$6M
$4M
$2M
$1M
$442.0K
$147.0K
$51.0K
Goodwill
$59M
$59M
$59M
$59M
$59M
$55M
$55M
$55M
·
·
·
·
Intangibles
·
$0
$36M
$72M
$108M
$144M
$291M
$328M
·
·
·
·
Other Non-current Assets
$60M
$37M
$12M
$5M
$50M
$38M
$76M
$137M
$2M
$1M
$1M
$305.0K
Total Assets
$377M
$221M
$242M
$356M
$529M
$644M
$771M
$997M
$364M
$300M
$143M
$111M
Accounts Payable
$21M
$15M
$15M
$18M
$34M
$41M
$39M
$43M
$7M
$2M
$2M
$2M
Accrued Liabilities
$122M
$63M
$68M
$76M
$109M
$131M
$129M
$151M
$52M
$30M
$10M
$5M
Current Liabilities
$163M
$81M
$100M
$130M
$261M
$187M
$208M
$266M
$141M
$114M
$12M
$7M
Capital Leases
$0
$4M
$9M
$29M
$34M
$25M
$28M
·
·
·
·
·
Other Non-current Liabilities
$2M
$5M
$9M
$16M
$84M
$61M
$30M
$30M
$22.0K
$27.0K
$5.0K
$32.0K
Total Liabilities
$344M
$270M
$272M
$351M
$455M
$397M
$376M
$361M
$242M
$232M
$12M
$7M
Long-term Debt
$48M
$39M
$35M
$66M
$98M
$96M
$76M
·
·
·
·
·
Total Debt
$48M
$39M
$35M
·
$98M
$96M
$76M
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$0
$0
$0
$0
Retained Earnings
$-1.68B
$-1.68B
$-1.61B
$-1.56B
$-1.46B
$-1.18B
$-794M
$-514M
$-371M
$-297M
$-161M
$-101M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$162.0K
$162.0K
AOCI
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$13.0K
$0
$-261.0K
$-442.0K
$-42.0K
$-234.0K
$-56.0K
Stockholders' Equity
$33M
$-49M
$-31M
$5M
$74M
$244M
$393M
$636M
$123M
$68M
$131M
$104M
Liabilities + Equity
$377M
$221M
$242M
$356M
$529M
$644M
$771M
$997M
$364M
$300M
$143M
$111M
Shares Outstanding
265,424,818
224,848,992
194,582,539
184,135,714
177,000,963
148,074,085
121,674,568
116,887,518
47,612,619
38,615,709
30,662,218
20,370,624
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
$2M
$2M
$2M
$2M
$899.0K
$617.0K
$296.0K
$96.0K
$49.0K
Stock-based Comp
$11M
$8M
$9M
$18M
$23M
$24M
$12M
$19M
$9M
$6M
$5M
$6M
Deferred Tax
$0
$0
$0
$0
$0
$0
$-7M
$-28M
$0
$0
$0
$0
Amort. of Intangibles
$0
$36M
$36M
$36M
$36M
$33M
$36M
$2M
·
·
·
·
Restructuring
$0
$58.0K
$181.0K
$16M
$0
$0
·
·
·
·
·
·
Other Non-cash
·
·
·
$2M
$5M
$247M
$15M
$55M
$11M
$188M
·
·
Operating Cash Flow
$68M
$-41M
$-23M
$-73M
$-253M
$-110M
$-257M
$-97M
$-56M
$58M
$-52M
$-27M
CapEx
$291.0K
$33.0K
$0
$114.0K
$59.0K
$317.0K
$7M
$2M
$2M
$3M
$414.0K
$229.0K
Investing Cash Flow
$-8M
$-33.0K
$0
$-114.0K
$40M
$-40M
$211M
$37M
$-177M
$13M
·
·
Debt Issued
·
·
·
$0
$0
$20M
$78M
$0
·
·
·
·
Net Debt Issued
·
·
·
$0
$0
$20M
$78M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$468M
$373M
·
·
$104M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$162.0K
Net Stock Activity
·
·
·
·
·
·
·
$468M
$373M
·
·
$104M
Financing Cash Flow
$73M
$50M
$-25M
$15M
$134M
$232M
$89M
$97M
$116M
$67M
·
·
Net Change in Cash
$133M
$9M
$-49M
$-59M
$-79M
$81M
$43M
$36M
$-117M
$138M
$17M
$12M
Free Cash Flow
$68M
$-41M
$-23M
$-73M
$-253M
$-111M
$-264M
$-99M
$-58M
$55M
$-53M
$-28M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
10.0%
-31.5%
-23.8%
-27.6%
-124.2%
-127.5%
-85.5%
-85.8%
·
·
·
·
Net Margin
-2.3%
-43.3%
-26.7%
-32.2%
-132.4%
-129.8%
-83.5%
-69.1%
·
·
·
·
Pretax Margin
-1.6%
-43.3%
-26.7%
-32.2%
-132.4%
-129.8%
-85.5%
-82.8%
·
·
·
·
EBITDA Margin
10.0%
-31.5%
-23.8%
-27.1%
-123.3%
-126.8%
-84.8%
-85.3%
·
·
·
·
ROA
-1.8%
-30.0%
-19.9%
·
-48.4%
-54.2%
-31.6%
-21.1%
-23.2%
-61.3%
-47.8%
-50.8%
ROE
-17.3%
139.4%
148.3%
·
-264.8%
-135.6%
-64.9%
-36.9%
-82.1%
-136.3%
-51.7%
322.1%
ROIC
41.7%
·
·
·
-152.5%
-109.4%
-59.4%
-23.4%
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.4
1.2
·
1.1
2.0
1.5
1.8
2.5
2.6
11.9
16.0
Quick Ratio
1.4
1.1
0.8
·
0.8
1.4
0.9
0.5
2.4
2.3
11.7
15.8
Debt / Equity
1.5
-0.8
-1.1
·
1.3
0.4
0.2
·
·
·
·
·
LT Debt / Equity
1.5
-0.8
-0.6
·
0.0
0.4
0.2
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.7
0.7
·
0.4
0.4
0.4
0.3
·
·
0.0
0.0
Inventory Turnover
2.5
4.0
4.1
·
3.1
3.3
0.9
0.1
·
·
·
·
Receivables Turnover
5.8
4.3
6.7
·
5.5
9.0
12.1
8.2
·
·
·
0.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.12
$-0.22
$-0.16
·
$0.43
$1.67
$3.24
$5.44
$2.51
$1.76
$4.27
$5.11
Revenue / Share
$0.92
$0.76
$1.04
$1.60
$1.29
·
·
·
·
·
·
·
Cash Flow / Share
$0.26
$-0.19
$-0.12
$-0.40
$-1.52
·
·
·
·
·
·
·
Cash / Share
$0.70
$0.23
$0.22
·
$0.85
$1.54
$1.21
$0.90
$1.47
$4.85
$1.62
$1.61
EPS (TTM)
$-0.02
$-0.33
$-0.28
$-0.52
$-1.70
$-2.78
$-2.36
$-1.86
$-1.86
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
47.5%
-17.7%
-33.5%
38.2%
-28.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-6.9%
-8.9%
-12.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-4.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$236M
$160M
$195M
$292M
$212M
$295M
$335M
$208M
$181M
$2M
$0
$0
Net Income TTM
$-5M
$-69M
$-52M
$-94M
$-282M
$-385M
$-280M
$-144M
$-74M
$-136M
$-61M
$-37M
Market Cap
$427M
$427M
$241M
·
$400M
$415M
$769M
$646M
$708M
$402M
$396M
$237M
Enterprise Value
$291M
$414M
$233M
·
$348M
$282M
$697M
·
·
·
·
·
P/E
-80.5
-5.8
-4.4
-1.1
-1.3
-1.0
-2.7
-3.0
-8.0
·
·
·
P/S
1.8
2.7
1.2
·
1.9
1.4
2.3
3.1
3.9
261.9
·
·
P/B
13.1
-8.7
-7.9
·
5.2
1.7
1.9
1.0
5.9
5.9
3.0
2.3
P / Tangible Book
·
·
·
·
·
9.2
·
·
·
·
·
·
P / Cash Flow
6.3
-10.5
-10.3
·
-1.6
-3.8
-3.0
-6.6
-12.6
6.9
-7.6
-8.6
P / FCF
6.3
-10.5
-10.3
·
-1.6
-3.7
-2.9
-6.5
-12.3
7.3
-7.5
-8.6
EV / EBITDA
12.4
-8.2
-5.0
·
-1.3
-0.8
-2.5
·
·
·
·
·
EV / FCF
4.3
-10.2
-10.0
·
-1.4
-2.5
-2.6
·
·
·
·
·
EV / Revenue
1.2
2.6
1.2
·
1.6
1.0
2.1
·
·
·
·
·
Earnings Yield
-1.2%
-17.4%
-22.6%
-90.1%
-75.2%
-99.3%
-37.3%
-33.6%
-12.5%
·
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$49M
$54M
$58M
$59M
$62M
$57M
$46M
$37M
$44M
$33M
$56M
$42M
$56M
$40M
$56M
$49M
Cost of Revenue
$10M
$12M
$13M
$9M
$10M
$8M
$20M
$14M
$17M
$12M
$19M
$18M
$17M
$20M
$-3M
$38M
R&D Expense
$14M
$15M
$27M
$15M
$11M
$10M
$12M
$8M
$8M
$10M
$10M
$13M
$20M
$20M
$32M
$28M
SG&A Expense
$28M
$30M
$26M
$29M
$27M
$26M
$28M
$27M
$27M
$25M
$25M
$23M
$27M
$25M
$30M
$32M
Operating Expenses
$45M
$46M
$54M
$45M
$38M
$36M
$40M
$36M
$35M
$36M
$36M
$37M
$48M
$45M
$64M
$61M
Operating Income
$-6M
$-5M
$-9M
$4M
$14M
$14M
$-14M
$-13M
$-9M
$-15M
$1M
$-13M
$-9M
$-26M
$-5M
$-50M
Other Non-op
$-7.0K
$3.0K
$-117.0K
$-10.0K
$-28.0K
$213.0K
$55.0K
$-17.0K
$-39.0K
$95.0K
$658.0K
$-43.0K
$-10.0K
$282.0K
$434.0K
$1M
Pretax Income
$-9M
$-9M
$-11M
$1M
$247.0K
$6M
$-23M
$-20M
$-9M
$-18M
$612.0K
$-14M
$-11M
$-27M
·
·
Income Tax
$70.0K
$126.0K
$1M
$615.0K
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Net Income
$-9M
$-9M
$-12M
$540.0K
$247.0K
$6M
$-23M
$-20M
$-9M
$-18M
$612.0K
$-14M
$-11M
$-27M
$-6M
$-54M
EPS (Basic)
$-0.03
$-0.03
$-0.05
$0.00
$0.00
$0.03
$-0.10
$-0.10
$-0.04
$-0.09
$0.01
$-0.08
$-0.06
$-0.15
$-0.04
$-0.29
EPS (Diluted)
$-0.03
$-0.03
$-0.05
$0.00
$0.00
$0.03
$-0.10
$-0.10
$-0.04
$-0.09
$0.01
$-0.08
$-0.06
$-0.15
$-0.03
$-0.29
Shares (Basic)
269,602,747
267,046,755
·
264,786,432
262,565,500
235,497,720
·
210,348,459
209,705,397
204,955,151
·
188,306,350
186,817,431
184,768,983
·
183,882,446
Shares (Diluted)
269,602,747
267,046,755
·
274,372,722
271,104,020
241,602,853
·
210,348,459
209,705,397
204,955,151
·
188,306,350
186,817,431
184,768,983
·
183,882,446
EBITDA
$-6M
$-5M
·
$4M
$14M
$14M
·
$-13M
$-9M
$-15M
·
$-13M
$-9M
$-25M
·
$-48M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$156M
$163M
$185M
$166M
$137M
$113M
$52M
$34M
$39M
$42M
$43M
$47M
$54M
$57M
$90M
$145M
Receivables
$54M
$63M
$47M
$66M
$73M
$62M
$34M
$32M
$30M
$27M
·
$23M
$20M
$18M
$40M
$23M
Inventory
$13M
$13M
$16M
$19M
$17M
$20M
$16M
$20M
$24M
$26M
·
$18M
$21M
$21M
$22M
$40M
Prepaid Expense
$7M
$5M
$5M
$7M
$8M
$9M
$11M
$13M
$19M
$19M
·
$22M
$24M
$25M
$33M
$30M
Other Current Assets
$6M
$4M
$4M
$5M
$8M
$8M
$7M
$6M
$7M
$5M
·
·
·
·
$17M
·
Current Assets
$230M
$243M
$253M
$258M
$235M
$204M
$114M
$100M
$112M
$113M
·
$110M
$118M
$121M
$185M
$238M
PP&E (Net)
$2M
$956.0K
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
·
$4M
$4M
$5M
$5M
$6M
Goodwill
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
·
$59M
$59M
$55M
$59M
$55M
Intangibles
·
·
·
·
·
·
·
$9M
$18M
$27M
·
$45M
$54M
$63M
$72M
$81M
Other Non-current Assets
$54M
$57M
$60M
$40M
$44M
$38M
$37M
$27M
$18M
$12M
·
$4M
$3M
$5M
$5M
$26M
Total Assets
$350M
$363M
$377M
$364M
$346M
$310M
$221M
$207M
$220M
$225M
·
$235M
$254M
$277M
$356M
$436M
Accounts Payable
$9M
$8M
$21M
$10M
$12M
$13M
$15M
$13M
$10M
$12M
·
$9M
$12M
$13M
$18M
$20M
Accrued Liabilities
$110M
$125M
$122M
$106M
$92M
$71M
$63M
$52M
$54M
$54M
·
$63M
$56M
$46M
$76M
$87M
Current Liabilities
$161M
$174M
$163M
$133M
$119M
$91M
$81M
$66M
$107M
$66M
·
$80M
$92M
$83M
$130M
$188M
Capital Leases
$4M
·
$0
$0
$671.0K
$2M
$4M
$5M
$6M
$8M
·
$10M
$11M
$27M
$29M
$31M
Other Non-current Liabilities
$562.0K
$681.0K
$2M
$5M
$5M
$5M
$5M
$5M
$7M
$7M
·
$9M
$17M
$13M
$16M
$74M
Total Liabilities
$325M
$335M
$344M
$323M
$316M
$286M
$270M
$258M
$254M
$253M
·
$274M
$281M
$291M
$351M
$422M
Long-term Debt
$50M
$49M
$48M
$48M
$47M
$47M
·
$38M
$38M
$30M
·
$43M
$42M
$50M
$66M
$66M
Total Debt
$50M
$49M
·
$48M
$47M
$47M
·
$38M
$38M
$30M
·
$43M
$42M
$50M
·
$66M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Retained Earnings
$-1.70B
$-1.69B
$-1.68B
$-1.67B
$-1.67B
$-1.67B
$-1.68B
$-1.66B
$-1.64B
$-1.63B
·
$-1.61B
$-1.60B
$-1.58B
$-1.56B
$-1.55B
AOCI
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Stockholders' Equity
$25M
$27M
$33M
$42M
$29M
$25M
$-49M
$-50M
$-34M
$-27M
$-31M
$-39M
$-27M
$-14M
$5M
$14M
Liabilities + Equity
$350M
$363M
$377M
$364M
$346M
$310M
$221M
$207M
$220M
$225M
·
$235M
$254M
$277M
$356M
$436M
Shares Outstanding
271,742,717
267,898,415
265,424,818
265,226,038
263,041,832
261,644,590
224,848,992
211,542,122
209,929,145
209,454,149
194,582,539
188,313,807
188,128,869
185,835,946
184,135,714
183,951,583
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
Amort. of Intangibles
·
·
$0
$0
$0
$0
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Restructuring
$2M
·
$0
$0
$0
$0
$0
$0
$0
$58.0K
$0
$169.0K
$-94.0K
$106.0K
$1M
$180.0K
Operating Cash Flow
$4M
$-21M
$31M
$28M
$22M
$-14M
$-4M
$-7M
$-10M
$-19M
$-2M
$-7M
$4M
$-18M
$-55M
$34M
CapEx
$1M
$62.0K
$70.0K
$77.0K
$126.0K
$18.0K
$2.0K
$2.0K
$29.0K
$0
$0
$0
$0
$0
$0
$0
Investing Cash Flow
$-4M
$-62.0K
$-8M
$-77.0K
$-126.0K
$154.0K
$-2.0K
$-2.0K
$-29.0K
$0
$0
$0
$0
$0
$0
$0
Financing Cash Flow
$-7M
$-926.0K
$-5M
$1M
$2M
$75M
$22M
$1M
$8M
$18M
$-1M
$50.0K
$-8M
$-16M
$-1.0K
$-33M
Net Change in Cash
$-7M
$-22M
$18M
$29M
$24M
$62M
$18M
$-5M
$-2M
$-957.0K
$-4M
$-7M
$-4M
$-34M
$-55M
$868.0K
Free Cash Flow
·
$-21M
·
·
·
$-14M
·
·
·
·
·
·
·
$-18M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-12.9%
-8.8%
·
7.6%
22.6%
23.6%
·
-33.4%
-20.0%
-45.8%
·
-31.0%
-16.0%
-62.2%
·
-98.4%
Net Margin
-18.1%
-16.9%
·
0.92%
0.40%
10.7%
·
-53.5%
-19.7%
-55.2%
·
-34.5%
-19.8%
-65.3%
·
-105.9%
Pretax Margin
-18.0%
-16.7%
·
2.0%
0.40%
10.7%
·
-53.5%
-19.7%
-55.2%
·
·
·
·
·
·
EBITDA Margin
-12.9%
-8.8%
·
7.6%
22.6%
23.6%
·
-33.4%
-20.0%
-45.8%
·
-31.0%
-16.0%
-62.2%
·
-98.4%
ROA
-2.6%
-2.7%
·
0.19%
0.09%
2.3%
·
-9.1%
-3.6%
-7.2%
·
-4.3%
-2.9%
-6.5%
·
-10.0%
ROE
-32.9%
-34.8%
·
-12.3%
-10.9%
-456.6%
·
44.6%
28.3%
86.5%
·
113.3%
-62.9%
-445.7%
·
-68.7%
ROIC
-8.6%
-6.2%
·
2.3%
·
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.9
2.0
2.2
·
1.5
1.0
1.7
·
1.4
1.3
1.5
·
1.3
Quick Ratio
1.3
1.3
·
1.7
1.8
1.9
·
1.0
0.6
1.0
·
0.9
0.8
0.9
·
0.9
Debt / Equity
2.0
1.8
·
1.1
1.6
1.9
·
-0.8
-1.1
-1.1
·
-1.1
-1.6
-3.5
·
4.8
LT Debt / Equity
1.0
1.3
·
1.1
1.6
1.9
·
-0.8
-1.1
-1.1
·
-0.9
-0.7
-1.8
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.7
0.8
·
0.5
0.5
0.3
·
0.7
0.8
0.5
·
0.6
0.6
0.6
·
1.0
Receivables Turnover
0.8
0.9
·
1.2
1.2
1.3
·
1.4
1.8
1.5
·
1.8
1.1
1.0
·
1.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.09
$0.10
·
$0.16
$0.11
$0.09
·
$-0.24
$-0.16
$-0.13
·
$-0.21
$-0.14
$-0.08
·
$0.08
Revenue / Share
$0.18
$0.20
·
$0.21
$0.23
$0.24
·
$0.18
$0.21
$0.16
·
$0.22
$0.30
$0.22
·
$0.27
Cash Flow / Share
·
$-0.08
·
·
·
$-0.06
·
·
·
$-0.09
·
·
·
$-0.09
·
·
Cash / Share
$0.57
$0.61
·
$0.63
$0.52
$0.43
·
$0.16
$0.19
$0.20
·
$0.25
$0.28
$0.31
·
$0.79
EPS (TTM)
$-0.11
$-0.08
·
$-0.07
$-0.17
$-0.21
·
$-0.22
$-0.20
$-0.22
·
$-0.32
$-0.53
$-0.32
·
$-0.89
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$219M
$232M
·
$225M
$204M
$185M
·
$170M
$174M
$187M
·
$194M
$201M
$271M
·
$294M
Net Income TTM
$-30M
$-21M
·
$-16M
$-36M
$-45M
·
$-46M
$-40M
$-43M
·
$-59M
$-98M
$-58M
·
$-158M
Market Cap
$310M
$372M
·
$724M
$957M
$502M
·
$279M
$214M
$383M
·
$215M
$172M
$104M
·
$58M
Enterprise Value
$204M
$259M
·
$605M
$867M
$435M
·
$284M
$213M
$371M
·
$211M
$161M
$97M
·
$-21M
P/E
-10.4
-17.4
·
-39.0
-21.4
-9.1
·
-6.0
-5.1
-8.3
·
-3.6
-1.7
-1.8
·
-0.4
P/S
1.4
1.6
·
3.2
4.7
2.7
·
1.6
1.2
2.0
·
1.1
0.9
0.4
·
0.2
P/B
12.4
13.6
·
17.4
32.8
20.4
·
-5.5
-6.3
-14.1
·
-5.4
-6.4
-7.3
·
4.2
P / Cash Flow
·
-17.6
·
·
·
-37.0
·
·
·
-19.7
·
·
·
-5.9
·
·
EV / Revenue
0.9
1.1
·
2.7
4.3
2.4
·
1.7
1.2
2.0
·
1.1
0.8
0.4
·
-0.1
Earnings Yield
-9.7%
-5.8%
·
-2.6%
-4.7%
-10.9%
·
-16.7%
-19.6%
-12.0%
·
-28.1%
-57.9%
-57.1%
·
-281.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
매출
$236M
$160M
$195M
·
$292M
영업이익률 %
10.0%
-31.5%
-23.8%
·
-27.6%
순이익
$-5M
$-69M
$-52M
·
$-94M
희석 EPS
$-0.02
$-0.33
$-0.28
·
$-0.52
지표
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
부채 / 자기자본 비율
1.5
-0.8
-1.1
·
·
유동비율
1.6
1.4
1.2
·
·
당좌 비율
1.4
1.1
0.8
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
잉여현금흐름
$68M
$-41M
$-23M
·
$-73M
기관 투자자 (13F)
180개의 제출자
· $144.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자180
보유 가치$144.4M
신규 포지션39
청산 포지션35
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
39 (+4 이전 분기 대비)
35 (+8 이전 분기 대비)
68 (+25 이전 분기 대비)
34 (-20 이전 분기 대비)
+6.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.