MGNX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$3.58
시가총액 (MRQ)$228M
P/E (TTM)-15.6
EPS (TTM)$-0.23
매출 (TTM)$168M
ROE (TTM)-32.6%
52주 범위$1–$5
MGNX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$150M2016-12-31 → 2025-12-31
EPS$-1.182020-12-31 → 2025-12-31
잉여현금흐름$-83M2016-12-31 → 2025-12-31
순이익률-8.7%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MGNX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-15.65년 평균 ≈-15.3
≈-15.3
·
·
P/S (TTM)
1.45년 평균 ≈5.5
≈5.5
29.5
저평가
P/B (MRQ)
5.35년 평균 ≈2.9
≈2.9
4.9
더 비싼
주가 / FCF (TTM)
-3.55년 평균 ≈-4.5
≈-4.5
·
·
주가 / 현금 흐름 (TTM)
-3.65년 평균 ≈-4.7
≈-4.7
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
4.15년 평균 ≈2.9
≈2.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MGNX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-24.3%5년 평균 ≈-150.1%
≈-150.1%
-680.6%
최상위권
EBITDA 마진 (TTM)
-20.8%5년 평균 ≈-140.4%
≈-140.4%
-664.4%
최상위권
Pretax Margin (세전 마진)
-50.4%
·
·
·
순이익률 (TTM)
-8.7%5년 평균 ≈-90.0%
≈-90.0%
-1229.7%
최상위권
ROA (TTM)
-4.9%5년 평균 ≈-30.3%
≈-30.3%
-29.4%
동일
ROE (TTM)
-32.6%5년 평균 ≈-56.2%
≈-56.2%
-41.9%
약함
ROIC
-129.9%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MGNX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.05년 평균 ≈4.4
≈4.4
5.4
낮은 유동성
Quick Ratio (당좌 비율)
1.65년 평균 ≈2.4
≈2.4
4.6
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MGNX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-0.31%5년 평균 ≈32.7%
≈32.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-0.54%5년 평균 ≈2.2%
≈2.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MGNX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.185년 평균 ≈$-1.54
≈$-1.54
·
·
Revenue / Share (주당 매출)
$2.375년 평균 ≈$1.90
≈$1.90
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.285년 평균 ≈$-1.49
≈$-1.49
·
·
Cash / Share (주당 현금)
$0.905년 평균 ≈$1.84
≈$1.84
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MGNX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.4
≈0.4
0.1
최상위권
Inventory Turnover (재고 회전율)
0.05년 평균 ≈0.8
≈0.8
·
·
Receivables Turnover (매출 채권 회전율)
16.95년 평균 ≈9.7
≈9.7
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$510.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈16.8%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$-0.26
$-0.13
-102.7%
2026년 3월 31일
5월 13, 2026
$-0.58
$-0.58
0.45%
2025년 12월 31일
$-0.23
$-0.30
22.4%
2025년 9월 30일
$0.27
$-0.50
153.8%
2025년 6월 30일
$-0.57
$-0.62
8.1%
2025년 3월 31일
$-0.65
$-0.80
18.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$150M
$150M
$59M
$152M
$77M
$105M
$64M
$60M
$158M
$92M
$101M
$48M
Cost of Revenue
$0
$847.0K
$619.0K
$3M
$3M
$0
$0
·
·
·
·
·
R&D Expense
$147M
$177M
$167M
$207M
$215M
$193M
$195M
$191M
$147M
$122M
$98M
$70M
SG&A Expense
$39M
$71M
$52M
$59M
$63M
$43M
$46M
$40M
$33M
$30M
$23M
$16M
Operating Expenses
$222M
$261M
$227M
$273M
$280M
$236M
$241M
$231M
$180M
$152M
$121M
$86M
Operating Income
$-73M
$-111M
$-168M
$-121M
$-203M
$-131M
$-177M
$-171M
$-22M
$-60M
$-20M
$-38M
Interest Expense
·
$1M
$1M
$0
$0
·
·
·
·
·
·
·
Other Non-op
$6M
$9M
$10M
$2M
$680.0K
$1M
$25M
$-247.0K
$3M
$2M
$42.0K
$2.0K
Pretax Income
$-75M
$-66M
$-9M
$-120M
·
·
·
·
·
·
·
·
Income Tax
$-672.0K
$944.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-75M
$-67M
$-9M
$-120M
$-202M
$-130M
$-152M
$-171M
$-20M
$-59M
$-20M
$-38M
EPS (Basic)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
·
·
·
·
·
$-1.40
EPS (Diluted)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
·
·
·
·
·
$-1.40
Shares (Basic)
63,155,096
62,621,185
61,929,198
61,433,124
59,944,717
52,442,389
48,082,728
·
36,095,080
34,685,274
31,801,645
27,384,990
Shares (Diluted)
63,155,096
62,621,185
61,929,198
61,433,124
59,944,717
52,442,389
48,082,728
·
36,095,080
34,685,274
31,801,645
27,384,990
EBITDA
$-66M
$-103M
$-159M
$-110M
$-192M
$-119M
·
$-163M
$-15M
$-52M
$-17M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$57M
$183M
$101M
$109M
$123M
$181M
$126M
$220M
$212M
$84M
$196M
$158M
Short-term Investments
·
·
·
·
·
·
$89M
$13M
$93M
$193M
$143M
·
Receivables
$427.0K
$4M
$10M
$56M
$10M
$23M
$13M
$30M
$14M
$3M
$1M
$3M
Inventory
$8M
$0
$1M
$1M
$4M
$0
·
·
·
·
·
·
Prepaid Expense
$7M
$12M
$10M
$10M
$21M
$17M
$11M
$7M
$3M
$3M
$2M
$4M
Current Assets
$220M
$217M
$251M
$222M
$280M
$313M
$240M
$269M
$322M
$284M
$342M
$165M
PP&E (Net)
$2M
$18M
$22M
$30M
$38M
$42M
$48M
$57M
$50M
$18M
$15M
$7M
PP&E (Gross)
$108M
$107M
$110M
$114M
$110M
$104M
$98M
$95M
$79M
$44M
$35M
$24M
Accum. Depreciation
$96M
$89M
$88M
$84M
$73M
$62M
$50M
$38M
$29M
$26M
$20M
$17M
Other Non-current Assets
$207.0K
$2M
$1M
$1M
$1M
$24M
$25M
$6M
$2M
$1M
$2M
$2M
Total Assets
$257M
$262M
$298M
$280M
$335M
$379M
$313M
$332M
$374M
$311M
$359M
$174M
Accounts Payable
$3M
$5M
$6M
$5M
$16M
$8M
$4M
$4M
$2M
$4M
$3M
$2M
Accrued Liabilities
$22M
$29M
$24M
$29M
$34M
$34M
$27M
$33M
$39M
$16M
$12M
$8M
Current Liabilities
$43M
$56M
$56M
$49M
$75M
$51M
$45M
$60M
$50M
$27M
$24M
$27M
Capital Leases
$31M
$33M
$30M
$30M
$21M
$25M
$28M
$0
·
·
·
·
Other Non-current Liabilities
$1M
$2M
$258.0K
$258.0K
$258.0K
$0
$0
·
·
·
$0
·
Total Liabilities
$201M
$146M
$146M
$138M
$96M
$83M
$82M
$89M
$75M
$43M
$46M
$53M
Common Stock
$633.0K
$628.0K
$621.0K
$617.0K
$613.0K
$562.0K
$490.0K
$424.0K
$369.0K
$349.0K
$343.0K
$280.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$335M
Retained Earnings
$-1.24B
$-1.17B
$-1.10B
$-1.09B
$-974M
$-772M
$-642M
$-490M
$-312M
$-293M
$-234M
$-214M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$0
$19.0K
Stockholders' Equity
$56M
$116M
$153M
$142M
$240M
$296M
$231M
$243M
$299M
$269M
$313M
$121M
Liabilities + Equity
$257M
$262M
$298M
$280M
$335M
$379M
$313M
$332M
$374M
$311M
$359M
$174M
Shares Outstanding
63,318,613
62,819,857
62,070,627
61,701,467
61,307,428
56,244,771
48,958,763
42,353,301
36,859,077
34,870,607
34,345,754
27,995,638
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$8M
$10M
$12M
$11M
$12M
$12M
$9M
$7M
$8M
$3M
$2M
Stock-based Comp
$14M
$29M
$18M
$20M
$23M
$21M
$20M
$17M
$15M
$12M
$8M
$3M
Other Non-cash
$-28M
$-38M
$-97M
$496.0K
$24M
$-15M
·
$-7M
$12M
$-5M
$-5M
·
Operating Cash Flow
$-81M
$-68M
$-78M
$-87M
$-144M
$-112M
$-134M
$-153M
$14M
$-44M
$-14M
$-33M
CapEx
$2M
$4M
$2M
$4M
$6M
$6M
$4M
$25M
$29M
$11M
$9M
$4M
Investing Cash Flow
$-114M
$149M
$-80M
$71M
$-37M
$-8M
$-79M
$57M
$78M
·
·
·
Stock Issued
$0
$0
$616.0K
$1M
$118M
$170M
$119M
$103M
$34M
$0
$203M
$77M
Net Stock Activity
$0
$0
$616.0K
$1M
$118M
$170M
·
$103M
$34M
$0
$203M
·
Financing Cash Flow
$70M
$960.0K
$150M
$2M
$123M
$174M
$120M
$105M
$35M
·
·
·
Net Change in Cash
$-126M
$82M
$-8M
$-15M
$-58M
$55M
$-94M
$8M
$128M
$-112M
$39M
$41M
Free Cash Flow
$-83M
$-72M
$-80M
$-91M
$-150M
$-118M
·
$-178M
$-15M
$-55M
$-23M
·
Levered FCF
·
$-73M
·
·
·
·
·
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-48.7%
-73.7%
-286.4%
-79.9%
-261.9%
-125.0%
·
-284.8%
-14.0%
-65.3%
-20.0%
·
Net Margin
-49.9%
-44.7%
-15.4%
-78.8%
-261.0%
-123.7%
·
-285.2%
-12.4%
-63.7%
-20.0%
·
Pretax Margin
-50.4%
-44.0%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-43.9%
-68.7%
-270.0%
-72.1%
-247.3%
-113.6%
·
-271.0%
-9.5%
-57.1%
-16.8%
·
ROA
-28.8%
-23.9%
-3.1%
-38.9%
-56.6%
-37.5%
·
-48.6%
-5.7%
-17.5%
-7.6%
·
ROE
-87.0%
-49.9%
-6.2%
-62.8%
-75.5%
-49.3%
·
-63.2%
-6.9%
-20.1%
-9.3%
·
ROIC
-129.9%
-96.6%
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.1
3.9
4.5
4.6
3.7
6.2
·
4.5
6.5
10.4
14.7
·
Quick Ratio
1.6
3.4
2.0
3.4
1.8
4.0
·
4.4
6.4
10.2
8.5
·
Interest Coverage
·
-99.2
-117.7
·
·
·
·
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.2
0.5
0.2
0.3
·
0.2
0.5
0.3
0.4
·
Inventory Turnover
0.0
1.4
0.5
1.1
1.2
·
·
·
·
·
·
·
Receivables Turnover
16.9
20.4
1.8
4.6
4.6
5.9
·
2.8
19.2
46.1
48.5
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.88
$1.85
$2.46
$2.30
$3.91
$5.26
·
$5.73
$8.12
$7.71
$9.12
·
Revenue / Share
$2.37
$2.39
$0.95
$2.47
$1.29
·
·
·
$4.37
$2.65
$3.17
·
Cash Flow / Share
$-1.28
$-1.09
$-1.26
$-1.42
$-2.40
·
·
·
$0.40
$-1.26
$-0.43
·
Cash / Share
$0.90
$2.91
$1.63
$1.76
$2.01
$3.22
·
$5.20
$5.74
$2.41
$5.71
·
EPS (TTM)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
$-0.70
$-0.70
$-0.70
$-1.73
$-0.58
$-1.40
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.31%
155.3%
-61.3%
96.2%
-26.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.54%
24.6%
-17.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$150M
$150M
$59M
$152M
$77M
$105M
$64M
$60M
$158M
$92M
$101M
$48M
Net Income TTM
$-75M
$-67M
$-9M
$-120M
$-202M
$-130M
$-152M
$-171M
$-20M
$-59M
$-20M
$-38M
Market Cap
$102M
$204M
$597M
$414M
$984M
$1.29B
·
$538M
$700M
$713M
$1.06B
·
P/E
-1.4
-3.0
-64.1
-3.4
-4.8
-9.3
-15.5
-18.1
-27.1
-11.8
-53.4
-25.1
P/S
0.7
1.4
10.2
2.7
12.7
12.3
·
8.9
4.4
7.8
10.5
·
P/B
1.8
1.8
3.9
2.9
4.1
4.3
·
2.2
2.3
2.7
3.4
·
P / Tangible Book
1.8
1.8
3.9
2.9
4.1
4.3
·
·
·
·
·
·
P / Cash Flow
-1.3
-3.0
-7.6
-4.8
-6.8
-11.5
·
-3.5
48.6
-16.3
-77.9
·
P / FCF
-1.2
-2.8
-7.5
-4.6
-6.6
-10.9
·
-3.0
-46.7
-12.9
-46.5
·
Earnings Yield
-73.3%
-32.9%
-1.6%
-29.1%
-21.0%
-10.8%
-6.4%
-5.5%
-3.7%
-8.5%
-1.9%
-4.0%
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$33M
$21M
$41M
$73M
$7M
$13M
$19M
$111M
$11M
$9M
$10M
$13M
$24M
$73M
$42M
$26M
Cost of Revenue
·
·
$0
$0
$0
$0
$233.0K
$168.0K
$176.0K
$270.0K
$85.0K
$258.0K
$113.0K
$116.0K
$3M
$180.0K
R&D Expense
$39M
$35M
$34M
$33M
$41M
$40M
$39M
$41M
$52M
$46M
$30M
$43M
$46M
$46M
$48M
$52M
SG&A Expense
$8M
$10M
$9M
$10M
$9M
$11M
$28M
$14M
$14M
$15M
$12M
$14M
$14M
$14M
$15M
$14M
Operating Expenses
$47M
$54M
$53M
$54M
$50M
$56M
$72M
$57M
$69M
$63M
$46M
$58M
$63M
$61M
$67M
$68M
Operating Income
$-14M
$-33M
$-12M
$19M
$-43M
$-43M
$-53M
$54M
$-58M
$-54M
$-36M
$-45M
$-38M
$12M
$-25M
$-42M
Interest Expense
$4M
$5M
·
$3M
$802.0K
$91.0K
·
$0
$6.0K
$1M
$0
$774.0K
$656.0K
$0
$0
$0
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$819.0K
$142.0K
$504.0K
Pretax Income
$-70M
·
$-15M
$17M
$-43M
·
$-14M
$56M
$-56M
·
·
·
·
·
·
·
Income Tax
$0
·
$-777.0K
$0
$105.0K
·
$944.0K
$0
$0
·
·
·
·
·
·
·
Net Income
$20M
$-37M
$-14M
$17M
$-36M
$-41M
$-15M
$56M
$-56M
$-52M
$18M
$57M
$-38M
$13M
$-25M
$-41M
EPS (Basic)
$0.31
$-0.58
$-0.23
$0.27
$-0.57
$-0.65
$-0.24
$0.90
$-0.89
$-0.84
$0.28
$0.93
$-0.61
$0.20
$-0.40
$-0.67
EPS (Diluted)
$0.31
$-0.58
$-0.23
$0.27
$-0.57
$-0.65
$-0.24
$0.90
$-0.89
$-0.84
$0.28
$0.92
$-0.61
$0.20
$-0.40
$-0.67
Shares (Basic)
63,594,453
63,449,780
·
63,233,266
63,136,057
62,965,415
·
62,744,005
62,663,677
62,290,538
61,980,680
61,880,096
61,809,817
·
61,459,831
61,384,943
Shares (Diluted)
63,594,453
63,449,780
·
63,283,624
63,136,057
62,965,415
·
62,865,841
62,663,677
62,290,538
62,244,602
62,261,646
61,809,817
·
61,459,831
61,384,943
EBITDA
$-14M
$-32M
·
$19M
$-37M
$-41M
·
$54M
$-58M
$-52M
$-36M
$-45M
$-35M
·
$-25M
$-42M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$114M
$67M
$57M
$80M
$131M
$146M
$183M
$180M
$84M
$80M
$90M
$109M
$224M
·
$84M
$21M
Receivables
$25M
$10M
$13M
$69M
$13M
$11M
$4M
$9M
$6M
$7M
$25M
$6M
$36M
·
$14M
$18M
Inventory
·
$9M
$8M
$9M
$9M
$9M
$0
$3M
$1M
$1M
$1M
$1M
$1M
·
$1M
$3M
Prepaid Expense
$4M
$8M
$9M
$8M
$7M
$8M
$12M
$10M
$9M
$10M
$9M
$6M
$10M
·
$9M
$13M
Current Assets
$322M
$183M
$220M
$232M
$205M
$182M
$217M
$222M
$157M
$203M
$291M
$255M
$289M
·
$148M
$168M
PP&E (Net)
$2M
$11M
$13M
$14M
$15M
$17M
$18M
$19M
$20M
$21M
$23M
$24M
$27M
·
$32M
$34M
PP&E (Gross)
·
·
$108M
·
·
·
$107M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$96M
·
·
·
$89M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$195.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
$16M
$16M
Total Assets
$345M
$218M
$257M
$271M
$245M
$225M
$262M
$264M
$201M
$248M
$340M
$306M
$343M
·
$195M
$218M
Accounts Payable
$3M
$4M
$5M
$6M
$5M
$7M
$5M
$7M
$5M
$11M
$3M
$4M
$4M
·
$5M
$3M
Accrued Liabilities
$30M
$18M
$22M
$23M
$21M
$28M
$29M
$25M
$24M
$18M
$25M
$28M
$28M
·
$33M
$32M
Current Liabilities
$109M
$96M
$43M
$44M
$39M
$55M
$56M
$59M
$58M
$56M
$51M
$45M
$46M
·
$50M
$51M
Capital Leases
$30M
$31M
$32M
$32M
$32M
$32M
$33M
$29M
$30M
$30M
$30M
$30M
$30M
·
$17M
$18M
Other Non-current Liabilities
$450.0K
$727.0K
$1M
$1M
$2M
$2M
$2M
$258.0K
$258.0K
$258.0K
$258.0K
$258.0K
$258.0K
·
$258.0K
$258.0K
Total Liabilities
$303M
$197M
$201M
$204M
$199M
$145M
$146M
$144M
$143M
$142M
$146M
$134M
$234M
·
$72M
$76M
Common Stock
$637.0K
$636.0K
$633.0K
$633.0K
$632.0K
$631.0K
$628.0K
$627.0K
$627.0K
$626.0K
$620.0K
$619.0K
$618.0K
·
$615.0K
$615.0K
Retained Earnings
$-1.26B
$-1.28B
$-1.24B
$-1.23B
$-1.25B
$-1.21B
$-1.17B
$-1.15B
$-1.21B
$-1.15B
$-1.06B
$-1.07B
$-1.13B
·
$-1.11B
$-1.08B
Stockholders' Equity
$43M
$21M
$56M
$67M
$47M
$79M
$116M
$120M
$58M
$106M
$194M
$172M
$109M
$142M
$123M
$142M
Liabilities + Equity
$345M
$218M
$257M
$271M
$245M
$225M
$262M
$264M
$201M
$248M
$340M
$306M
$343M
·
$195M
$218M
Shares Outstanding
63,645,711
63,560,068
63,318,613
63,258,532
63,205,703
63,090,323
62,819,857
62,763,120
62,720,969
62,560,502
62,028,904
61,938,493
61,838,565
·
61,462,189
61,458,790
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$708.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$2M
$3M
$3M
$4M
$4M
$4M
$11M
$6M
$7M
$6M
$5M
$4M
$5M
$5M
$5M
$5M
Other Non-cash
·
$-3M
·
·
·
$-12M
·
·
·
$-847.0K
·
·
$17M
·
·
·
Operating Cash Flow
$-41M
$-36M
$43M
$-30M
$-47M
$-47M
$-38M
$60M
$-44M
$-46M
$-35M
$-2M
$-13M
$29M
$-9M
$-49M
CapEx
$806.0K
$344.0K
$244.0K
$426.0K
$715.0K
$529.0K
$620.0K
$592.0K
$1M
$1M
$499.0K
$286.0K
$359.0K
$393.0K
$804.0K
$1M
Investing Cash Flow
$28M
$45M
$-66M
$-20M
$-38M
$10M
$41M
$36M
$47M
$25M
$-34M
$-113M
$28M
$-6M
$72M
$23M
Stock Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$616.0K
$1M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
$616.0K
·
·
·
Financing Cash Flow
$60M
$-207.0K
$57.0K
$0
$70M
$-282.0K
$155.0K
$-68.0K
$625.0K
$248.0K
$50M
$59.0K
$100M
$1M
$0
$263.0K
Net Change in Cash
$47M
$9M
$-23M
$-51M
$-15M
$-37M
$3M
$96M
$4M
$-21M
$-19M
$-116M
$115M
$25M
$63M
$-26M
Free Cash Flow
·
$-36M
·
·
·
$-47M
·
·
·
$-47M
·
·
$-13M
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-42.2%
-161.0%
·
25.6%
-165.3%
-323.1%
·
48.9%
-538.9%
-590.4%
-341.5%
-342.3%
-156.9%
·
-59.8%
-160.8%
Net Margin
59.4%
-177.0%
·
23.1%
-163.0%
-311.1%
·
50.9%
-515.5%
-573.3%
168.8%
437.5%
-155.2%
·
-59.5%
-158.8%
Pretax Margin
-212.1%
·
·
23.1%
-162.5%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-42.2%
-152.8%
·
25.6%
-165.3%
-309.7%
·
48.9%
-538.9%
-570.2%
-341.5%
-342.3%
-144.7%
·
-59.8%
-160.8%
ROA
6.6%
-16.6%
·
6.3%
-16.2%
-17.4%
·
18.6%
-22.0%
-17.6%
6.6%
21.9%
-12.4%
·
-8.5%
-12.8%
ROE
43.6%
-73.3%
·
18.0%
-69.4%
-44.3%
·
35.9%
-48.5%
-48.4%
11.1%
36.6%
-26.4%
·
-12.0%
-17.9%
ROIC
-32.3%
·
·
27.8%
-79.1%
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.0
1.9
·
5.2
5.3
3.3
·
3.7
2.7
3.6
5.7
5.6
6.3
·
3.0
3.3
Quick Ratio
1.3
0.8
·
3.4
3.7
2.8
·
3.2
1.6
1.6
2.2
2.6
5.7
·
2.0
0.8
Interest Coverage
-3.2
-6.8
·
5.6
-45.8
-468.4
·
·
-9696.8
-47.4
·
-58.1
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.3
0.1
0.1
·
0.4
0.0
0.0
0.0
0.1
0.1
·
0.1
0.1
Inventory Turnover
·
·
·
0.0
0.0
0.0
·
0.1
0.1
0.2
0.1
0.1
0.0
·
1.2
0.0
Receivables Turnover
1.8
2.0
·
1.9
2.4
1.5
·
6.5
1.7
0.4
0.5
1.1
1.0
·
3.0
0.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.67
$0.33
·
$1.06
$0.74
$1.25
·
$1.91
$0.92
$1.70
$3.13
$2.77
$1.77
·
$2.00
$2.32
Revenue / Share
$0.52
$0.33
·
$1.15
$0.35
$0.21
·
$1.76
$0.17
$0.15
$0.17
$0.21
$0.40
·
$0.68
$0.42
Cash Flow / Share
·
$-0.56
·
·
·
$-0.74
·
·
·
$-0.73
·
·
$-0.21
·
·
·
Cash / Share
$1.79
$1.05
·
$1.27
$2.07
$2.31
·
$2.86
$1.34
$1.28
$1.45
$1.76
$3.63
·
$1.37
$0.35
EPS (TTM)
$-0.23
$-1.11
·
$-1.19
$-0.56
$-0.88
·
$-1.57
$-2.19
$-0.38
$0.79
$0.11
$-1.48
·
$-3.10
$-3.56
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$168M
$142M
·
$112M
$150M
$154M
·
$141M
$41M
$43M
$121M
$152M
$165M
·
$93M
$67M
Net Income TTM
$-15M
$-70M
·
$-76M
$-36M
$-56M
·
$-98M
$-136M
$-23M
$50M
$7M
$-91M
·
$-191M
$-219M
Market Cap
$294M
$184M
·
$106M
$76M
$80M
·
$206M
$267M
$921M
$289M
$331M
$443M
·
$213M
$181M
P/E
-20.1
-2.6
·
-1.4
-2.2
-1.4
·
-2.1
-1.9
-38.7
5.9
48.6
-4.8
·
-1.1
-0.8
P/S
1.8
1.3
·
0.9
0.5
0.5
·
1.5
6.5
21.2
2.4
2.2
2.7
·
2.3
2.7
P/B
6.9
8.7
·
1.6
1.6
1.0
·
1.7
4.6
8.7
1.5
1.9
4.1
·
1.7
1.3
P / Tangible Book
6.9
8.7
·
1.6
1.6
1.0
·
1.7
4.6
8.7
1.5
1.9
4.1
·
1.7
1.3
P / Cash Flow
·
-5.1
·
·
·
-1.7
·
·
·
-20.2
·
·
-34.6
·
·
·
Earnings Yield
-5.0%
-38.4%
·
-70.8%
-46.3%
-69.3%
·
-47.7%
-51.5%
-2.6%
17.0%
2.1%
-20.6%
·
-89.6%
-120.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$150M
$150M
$59M
$152M
$77M
영업이익률 %
-48.7%
-73.7%
-286.4%
-79.9%
-261.9%
순이익
$-75M
$-67M
$-9M
$-120M
$-202M
희석 EPS
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
5.1
3.9
4.5
4.6
3.7
당좌 비율
1.6
3.4
2.0
3.4
1.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-83M
$-72M
$-80M
$-91M
$-150M
기관 투자자 (13F)
135개의 제출자
· $217.6M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자135
보유 가치$217.6M
신규 포지션40
청산 포지션24
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
40 (+4 이전 분기 대비)
24 (+15 이전 분기 대비)
34 (+5 이전 분기 대비)
31 (+3 이전 분기 대비)
+3.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.