PALI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.44
시가총액 (MRQ)$250M
P/E (TTM)2.2
EPS (TTM)$0.65
매출 (TTM)$500.0K
ROE (TTM)-51.4%
52주 범위$1–$3
PALI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할5
배당락일
분할
유형
2024년 4월 8일
1-for-15
역방향
2022년 11월 16일
1-for-50
역방향
2021년 4월 28일
1-for-6
역방향
2019년 7월 18일
1-for-20
역방향
2017년 1월 9일
1-for-13
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$02016-12-31 → 2025-12-31
EPS$-0.302020-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2024-12-31
순이익률-6388.2%2016-12-31 → 2023-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PALI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
2.25년 평균 ≈-3.8
≈-3.8
·
·
P/S (TTM)
500.0
·
12.0
고평가
P/B (MRQ)
2.15년 평균 ≈382.8
≈382.8
6.9
저평가
Price / Cash Flow (주가 / 현금 흐름)
-21.25년 평균 ≈-199.8
≈-199.8
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.85년 평균 ≈382.8
≈382.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PALI
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-7069.8%
·
-303.8%
약함
순이익률 (TTM)
-6388.2%
·
-391.6%
약함
ROA (TTM)
-47.7%5년 평균 ≈-133.0%
≈-133.0%
-43.7%
최상위권
ROE (TTM)
-51.4%5년 평균 ≈-182.7%
≈-182.7%
-48.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PALI
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
24.35년 평균 ≈9.4
≈9.4
4.0
강한 유동성
Quick Ratio (당좌 비율)
28.85년 평균 ≈9.0
≈9.0
3.9
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PALI
5년 평균
동종업계 중앙값
결론
Revenue CAGR 3Y (매출 CAGR 3년)
164.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PALI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.305년 평균 ≈$-44.75
≈$-44.75
·
·
Revenue / Share (주당 매출)
$0.005년 평균 ≈$0.01
≈$0.01
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.195년 평균 ≈$-5.44
≈$-5.44
·
·
Cash / Share (주당 현금)
$0.845년 평균 ≈$2.13
≈$2.13
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PALI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.2
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$0.00
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈2.3%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$-0.05
$-0.05
6.2%
2026년 3월 31일
5월 11, 2026
$-0.05
$-0.04
-14.4%
2025년 12월 31일
$-0.08
$-0.08
3.5%
2025년 9월 30일
$-0.38
$-0.28
-35.8%
2025년 6월 30일
$-0.58
$-0.57
-1.4%
2025년 3월 31일
$-0.47
$-0.71
34.2%
2024년 12월 31일
$-1.55
$-2.03
23.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$0
$0
$250.0K
$0
·
$13.5K
$15.4K
$260.0K
$260.0K
$16.2K
$10.4K
$18.8K
R&D Expense
·
$16M
·
·
·
$2M
$4M
$4M
$8M
$13M
$13M
$8M
SG&A Expense
$8M
$6M
$6M
$9M
$9M
$6M
$5M
$5M
$5M
$7M
$7M
$9M
Operating Expenses
$18M
$15M
$13M
$16M
$42M
$9M
$9M
$9M
$14M
$21M
$19M
$17M
Operating Income
$-18M
$-15M
$-13M
$-16M
$-42M
$-9M
$-9M
$-8M
$-13M
$-21M
$-19M
$-17M
Interest Expense
·
$12.0K
$15.0K
$13.0K
$2M
$235.0K
$8.9K
$7.7K
$159.1K
$1M
$2M
$2M
Interest Income
·
·
·
·
·
$33.5K
$67.7K
$78.8K
$70.3K
$58.8K
$69.5K
$67.7K
Other Non-op
$1M
$433.0K
$785.0K
$3M
$47.0K
$13.0K
$280.0K
$3M
$-2M
$-437.8K
$-2M
$0
Income Tax
$0
$0
$0
$0
$0
$1.0K
·
·
·
$0
$0
$0
Net Income
$-17M
$-14M
$-12M
$-14M
$-27M
$-10M
$-8M
$-5M
$-16M
$-21M
$-21M
$-23M
EPS (Basic)
$-0.30
$-10.19
$-27.01
$-16.53
$-142.95
$-3.72
·
·
·
·
·
·
EPS (Diluted)
$-0.30
$-10.19
$-27.01
$-16.53
$-169.74
$-3.72
·
·
·
·
·
·
Shares (Basic)
55,669,821
1,416,471
456,014
880,311
186,195
2,774,370
·
·
·
·
·
·
Shares (Diluted)
55,669,821
1,416,471
456,014
880,311
186,958
2,774,370
·
·
·
·
·
·
EBITDA
$-18M
$-15M
$-13M
$-16M
$-42M
$-11M
$-9M
$-8M
$-13M
$-21M
$-19M
$-17M
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$133M
$10M
$12M
$12M
$10M
$713.0K
$5M
$6M
$7M
$15M
$5M
$13M
Short-term Investments
·
·
·
·
·
·
·
·
$5M
$5M
$8M
$15M
Receivables
$0
$0
·
$0
$0
$59.0K
$21.1K
$294.1K
$312.8K
$10.5K
$37.3K
$225.5K
Prepaid Expense
$836.0K
$673.0K
$896.0K
$2M
$1M
$124.0K
$510.9K
$363.3K
$402.3K
$646.2K
$1M
$274.1K
Current Assets
$134M
$10M
$13M
$15M
$12M
$896.0K
$6M
$7M
$12M
$21M
$13M
$28M
PP&E (Net)
$0
$3.0K
$10.0K
$10.0K
$3.0K
$5.0K
$41.0K
$90.3K
$172.9K
$269.6K
$343.2K
$301.3K
PP&E (Gross)
·
·
·
·
·
$916.0K
$991.5K
$992.6K
$994.8K
$994.3K
$971.8K
$784.5K
Accum. Depreciation
·
·
·
·
·
$905.2K
$950.4K
$902.3K
$821.9K
$724.8K
$628.6K
$483.2K
Intangibles
·
·
·
·
·
$147.1K
$668.9K
$763.5K
$883.5K
$990.2K
$1M
$1M
Other Non-current Assets
$68.0K
$273.0K
$490.0K
$694.0K
$868.0K
·
·
$24.0K
$13.9K
$15.7K
$71.8K
$58.7K
Total Assets
$134M
$11M
$14M
$16M
$13M
$3M
$7M
$8M
$14M
$23M
$15M
$30M
Accounts Payable
$767.0K
$1M
$698.0K
$2M
$1M
$3M
·
·
·
·
·
·
Accrued Liabilities
$2M
$1M
$831.0K
$574.0K
$463.0K
$3M
·
·
·
·
·
·
Current Liabilities
$5M
$3M
$3M
$3M
$2M
$8M
$1M
$1M
$2M
$7M
$6M
$4M
Capital Leases
·
$0
$90.0K
$211.0K
$0
$112.0K
$148.5K
·
·
·
·
·
Other Non-current Liabilities
·
$150.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$5M
$3M
$3M
$3M
$5M
$10M
$1M
$2M
$5M
$11M
$10M
$12M
Long-term Debt
·
·
·
·
$87.0K
$1M
·
·
·
·
$8M
$9M
Total Debt
·
·
·
·
$87.0K
·
·
·
·
$4M
$8M
$9M
Common Stock
$2M
$27.0K
$6.0K
$30.0K
$3.0K
$28.0K
$38.7K
$9.1K
$151.6K
$110.3K
$70.8K
$877.9K
Paid-in Capital
$281M
$143M
$133M
$122M
$102M
$51M
$227M
$220M
$217M
$204M
$177M
$168M
Retained Earnings
·
$136M
$122M
$109M
$95M
$-68M
$-222M
$-214M
$-209M
$-193M
$-172M
$-151M
AOCI
·
·
·
·
·
$-734
$-6.2K
$-413
$2.6K
$3.9K
$3.1K
$6.0K
Stockholders' Equity
$129M
$7M
$11M
$12M
$7M
$-17M
$-8M
$6M
$9M
$11M
$5M
$18M
Liabilities + Equity
$134M
$11M
$14M
$16M
$13M
$3M
$7M
$8M
$14M
$23M
$15M
$30M
Shares Outstanding
159,444,017
2,768,646
618,056
2,944,306
284,780
2,774,502
3,866,457
910,253
15,160,014
11,032,858
7,077,362
87,789,679
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
$3.0K
$2.0K
$3.0K
$143.9K
$185.8K
$289.2K
$337.5K
$345.5K
$348.6K
Stock-based Comp
$4M
$652.0K
$624.0K
$1M
$2M
$2M
$880.8K
$634.1K
$2M
$3M
$3M
$4M
Deferred Tax
·
·
·
·
$0
$0
$456.0K
$-3M
$19M
$-7M
$-8M
$-6M
Amort. of Intangibles
·
·
·
·
·
$63.0K
$95.0K
$102.0K
$189.0K
$176.0K
$197.0K
$211.0K
Operating Cash Flow
$-11M
$-12M
$-11M
$-13M
$-15M
$-5M
$-7M
$-8M
$-13M
$-16M
$-19M
$-12M
CapEx
·
$0
$4.0K
$10.0K
$0
$6.0K
·
$1.7K
$11.4K
$98.1K
$176.3K
$207.9K
Investing Cash Flow
·
$0
$-4.0K
$-10.0K
$-54.0K
$-6.0K
·
$5M
$-94.0K
$2M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$4M
Net Debt Issued
·
·
·
·
·
·
·
·
$-4M
$-5M
$-1M
$2M
Stock Issued
$128M
$8M
$9M
$14M
$5M
$1M
·
·
·
·
$3M
·
Net Stock Activity
$128M
$8M
$9M
$14M
$5M
·
·
·
·
·
·
·
Financing Cash Flow
$134M
$10M
$11M
$15M
$25M
$2M
$7M
$2M
$5M
$24M
·
·
Net Change in Cash
$124M
$-3M
$49.0K
$2M
$10M
$-3M
$-672.2K
$-887.8K
$-9M
$10M
$-8M
$-4M
Free Cash Flow
·
$-12M
$-11M
$-13M
$-15M
·
·
$-8M
$-13M
$-16M
$-19M
$-12M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
-5228.0%
·
·
-78961.1%
-56071.8%
-3176.7%
-5118.1%
-127027.2%
-183896.8%
-92581.4%
Net Margin
·
·
-4920.0%
·
·
-120316.7%
-54252.6%
-1894.1%
-6025.4%
-129721.8%
-200671.0%
-120154.7%
EBITDA Margin
·
·
-5228.0%
·
·
-78961.1%
-56071.8%
-3176.7%
-5118.1%
-127027.2%
-183896.8%
-92581.4%
ROA
-23.1%
-115.8%
-82.5%
-100.9%
-342.8%
-165.7%
-117.1%
-45.7%
-85.9%
-112.2%
-93.1%
-91.9%
ROE
-25.4%
-204.8%
-96.9%
-114.5%
-471.7%
1056.6%
-137.3%
-93.5%
-157.9%
-258.6%
-184.3%
-173.2%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
29.0
3.2
5.2
4.9
5.0
4.0
4.6
6.2
8.2
2.9
2.1
7.0
Quick Ratio
28.8
3.0
4.8
4.1
4.2
3.3
4.2
5.8
7.9
2.8
1.9
6.9
Debt / Equity
·
·
·
·
0.0
·
·
·
·
0.3
1.6
0.5
LT Debt / Equity
·
·
·
·
0.0
·
·
·
·
·
0.7
0.5
Interest Coverage
·
-1238.2
-871.3
-1209.3
-17.5
-761.7
-967.7
-1072.9
-83.7
-18.1
-10.5
-10.8
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Receivables Turnover
·
·
·
·
·
0.2
0.1
0.9
1.6
0.7
0.1
0.2
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.81
$2.71
$1.22
$4.24
$0.52
$0.56
$1.33
$0.33
$0.56
$1.03
$0.05
$0.20
Revenue / Share
$0.00
$0.00
$0.04
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.19
$-8.61
$-1.63
$-15.18
$-1.58
·
·
·
·
·
·
·
Cash / Share
$0.84
$3.55
$1.34
$4.21
$0.74
$0.61
$1.32
$0.32
$0.44
$1.38
$0.05
$0.14
EPS (TTM)
$-0.30
$-10.19
$-27.01
$-16.53
$-169.74
$-3.72
·
·
·
·
·
·
성장률1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue CAGR 3Y
·
·
164.4%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$0
$250.0K
$0
$13.5K
$13.5K
$15.4K
$260.0K
$260.0K
$16.2K
$10.4K
$18.8K
Net Income TTM
$-17M
$-14M
$-12M
$-14M
$-27M
$-10M
$-8M
$-5M
$-16M
$-21M
$-21M
$-23M
Market Cap
$375M
$5M
$82M
$230M
$13.88B
$68.49B
$17.23B
$507.92B
$2.35T
$3.49T
$110.88T
$279.38T
Enterprise Value
·
·
·
·
$13.87B
·
·
·
·
$3.49T
$110.88T
$279.38T
P/E
-7.8
-0.2
-0.3
-4.7
-5.7
-1064.5
·
·
·
·
·
·
P/S
·
·
328.2
·
1026863.7
5065901.2
1118946.7
1953543.0
9026039.1
214531567.3
10643762608.8
14834698372.5
P/B
2.9
0.6
7.3
18.4
1885.0
7011.8
3360.3
83960.2
275600.1
307594.0
22321294.5
15767062.3
P / Tangible Book
2.9
0.6
7.3
18.4
1885.0
·
·
·
·
·
·
·
P / Cash Flow
-34.5
-0.4
-7.4
-17.2
-939.8
-7588.9
-2374.0
-66028.8
-174921.1
-223184.9
-5856646.5
-23865150.8
P / FCF
·
-0.4
-7.4
-17.2
-939.8
·
·
-66014.1
-174772.6
-221791.8
-5802618.5
-23448736.8
EV / EBITDA
·
·
·
·
-331.5
·
·
·
·
-168885.5
-5787900.1
-16023415.6
EV / FCF
·
·
·
·
-939.1
·
·
·
·
-221790.8
-5802618.3
-23448735.3
EV / Revenue
·
·
·
·
1026093.9
·
·
·
·
214530552.3
10643762204.9
14834697377.5
Earnings Yield
-12.8%
-617.6%
-305.2%
-21.2%
-17.4%
-0.09%
·
·
·
·
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$500.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$250.0K
$0
$0
R&D Expense
$6M
$6M
·
·
·
·
$0
$16M
·
·
$362.0K
·
·
·
·
·
SG&A Expense
$5M
$4M
$4M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
Operating Expenses
$12M
$11M
$10M
$3M
$3M
$2M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
$4M
Operating Income
$-12M
$-11M
$-10M
$-3M
$-3M
$-2M
$-3M
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
$-3M
$-4M
$-4M
Interest Expense
·
·
·
$5.0K
$2.0K
$1.0K
·
$6.0K
$2.0K
$1.0K
$4.0K
$8.0K
$3.0K
$0
$3.0K
$4.0K
Other Non-op
$1M
$1M
$1M
$59.0K
$61.0K
$81.0K
$41.0K
$112.0K
$133.0K
$147.0K
$187.0K
$190.0K
$219.0K
$189.0K
$131.0K
$426.0K
Net Income
$-11M
$-10M
$-9M
$-3M
$-3M
$-2M
$-3M
$-3M
$-4M
$-4M
$-3M
$-4M
$-3M
$-2M
$-4M
$-4M
EPS (Basic)
$-0.05
$-0.05
$1.13
$-0.38
$-0.58
$-0.47
$0.04
$-2.32
$-3.32
$-4.59
$-3.57
$-7.38
$-7.93
$-8.13
$6.30
$-4.10
EPS (Diluted)
$-0.05
$-0.05
$1.13
$-0.38
$-0.58
$-0.47
$0.04
$-2.32
$-3.32
$-4.59
$-3.57
$-7.38
$-7.93
$-8.13
$6.30
$-4.10
Shares (Basic)
211,381,969
209,663,966
·
7,473,898
4,797,196
4,795,646
·
1,500,409
1,228,453
768,137
·
489,624
427,862
287,702
·
974,197
Shares (Diluted)
211,381,969
209,663,966
·
7,473,898
4,797,196
4,795,646
·
1,500,409
1,228,453
768,137
·
489,624
427,862
287,702
·
974,197
EBITDA
$-12M
$-11M
·
$-3M
$-3M
$-2M
·
$-4M
$-4M
$-4M
·
$-4M
$-4M
$-3M
·
$-4M
대차대조표19
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$125M
$133M
$133M
$5M
$5M
$7M
$10M
$8M
$11M
$11M
$12M
$15M
$16M
$13M
$12M
$14M
Receivables
$500.0K
·
·
·
·
·
·
·
·
·
·
·
·
$250.0K
·
·
Prepaid Expense
$2M
$615.0K
$836.0K
$2M
$1M
$657.0K
$673.0K
$830.0K
$959.0K
$737.0K
$896.0K
$954.0K
$1M
$762.0K
$2M
$1M
Current Assets
$127M
$133M
$134M
$7M
$6M
$8M
$10M
$9M
$12M
$12M
$13M
$16M
$17M
$14M
$15M
$15M
PP&E (Net)
·
·
$0
$0
$1.0K
$2.0K
$3.0K
$3.0K
$4.0K
$5.0K
$10.0K
$10.0K
$11.0K
$9.0K
$10.0K
$12.0K
Other Non-current Assets
$0
$17.0K
$68.0K
$119.0K
$171.0K
$222.0K
$273.0K
$324.0K
$387.0K
$438.0K
$490.0K
$541.0K
$592.0K
$643.0K
$694.0K
$746.0K
Total Assets
$127M
$133M
$134M
$7M
$7M
$8M
$11M
$9M
$13M
$13M
$14M
$17M
$18M
$15M
$16M
$16M
Accounts Payable
$2M
$3M
$767.0K
$1M
$1M
$745.0K
$1M
$366.0K
$514.0K
$459.0K
$698.0K
$950.0K
$922.0K
$706.0K
$2M
$2M
Accrued Liabilities
$3M
$3M
$2M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$831.0K
$794.0K
$598.0K
$309.0K
$574.0K
$1M
Current Liabilities
$5M
$6M
$5M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$1M
$3M
$4M
Capital Leases
·
·
·
·
·
·
·
$0
$24.0K
$58.0K
$90.0K
$122.0K
$153.0K
$182.0K
$211.0K
$239.0K
Other Non-current Liabilities
·
·
·
$283.0K
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$6M
$6M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$4M
Common Stock
$2M
$2M
$2M
$91.0K
$48.0K
$43.0K
$27.0K
$11.0K
$9.0K
$8.0K
$6.0K
$92.0K
$69.0K
$46.0K
$30.0K
$771.0K
Paid-in Capital
$293M
$288M
$281M
$147M
$144M
$143M
$143M
$139M
$139M
$135M
$133M
$133M
$131M
$125M
$122M
$117M
Retained Earnings
·
·
·
·
$141M
$138M
·
$133M
$-129M
$-125M
·
$118M
$115M
$112M
·
$105M
Stockholders' Equity
$122M
$127M
$129M
$3M
$3M
$5M
$7M
$7M
$10M
$10M
$11M
$14M
$16M
$14M
$12M
$12M
Liabilities + Equity
$127M
$133M
$134M
$7M
$7M
$8M
$11M
$9M
$13M
$13M
$14M
$17M
$18M
$15M
$16M
$16M
Shares Outstanding
173,595,201
167,421,702
159,444,017
9,119,152
4,800,247
4,396,646
2,768,646
1,198,516
966,345
851,302
618,056
9,210,751
6,849,362
4,563,977
2,944,306
77,080,169
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
·
·
·
·
$1.0K
$2.0K
$1.0K
·
$0
Stock-based Comp
$5M
$4M
$4M
$90.0K
$69.0K
$69.0K
$77.0K
$95.0K
$362.0K
$118.0K
$185.0K
$202.0K
$144.0K
$93.0K
$86.0K
$252.0K
Operating Cash Flow
$-8M
$-4M
$-3M
$-4M
$-2M
$-2M
$-2M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-4M
$-3M
$-3M
CapEx
·
·
·
·
·
·
·
$0
·
·
$0
$0
·
·
$10.0K
$0
Investing Cash Flow
·
·
·
·
·
·
·
$0
·
·
$0
$0
·
·
$-10.0K
$0
Stock Issued
$0
$3M
$128M
$0
$0
$0
$4M
$0
$4M
$0
$0
$2M
$5M
$2M
$0
$13M
Net Stock Activity
·
$3M
·
·
·
·
·
·
·
$0
·
·
·
$2M
·
·
Financing Cash Flow
$147.0K
$3M
$131M
$3M
$4.0K
$-258.0K
$4M
$-180.0K
$4M
$2M
$-134.0K
$2M
$5M
$4M
$2M
$12M
Net Change in Cash
$-7M
$-757.0K
$128M
$-190.0K
$-2M
$-3M
$2M
$-3M
$77.0K
$-1M
$-3M
$-1M
$3M
$914.0K
$-2M
$9M
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-2339.6%
·
·
·
·
·
·
·
·
·
·
·
·
-1011.6%
·
·
Net Margin
-2114.8%
·
·
·
·
·
·
·
·
·
·
·
·
-936.0%
·
·
EBITDA Margin
-2339.6%
·
·
·
·
·
·
·
·
·
·
·
·
-1011.6%
·
·
ROA
-15.8%
-13.6%
·
-35.2%
-28.5%
-21.4%
·
-26.4%
-26.2%
-25.3%
·
-21.6%
-26.0%
-19.8%
·
-24.5%
ROE
-17.0%
-14.5%
·
-58.4%
-44.3%
-29.0%
·
-33.7%
-31.7%
-29.6%
·
-27.1%
-33.9%
-25.2%
·
-48.8%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
24.3
23.7
·
2.0
1.6
2.8
·
3.3
4.3
4.9
·
6.1
7.5
10.9
·
4.3
Quick Ratio
24.0
23.6
·
1.5
1.4
2.6
·
3.0
4.0
4.6
·
5.8
7.0
10.3
·
4.0
Interest Coverage
·
·
·
-584.4
-1421.5
-2310.0
·
-598.8
-2105.5
-3673.0
·
-472.2
-1203.0
·
·
-1103.2
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Receivables Turnover
1.8
·
·
·
·
·
·
·
·
·
·
·
·
1.8
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.70
$0.76
·
$0.35
$0.55
$1.21
·
$5.51
$10.30
$11.82
·
$1.53
$2.31
$3.01
·
$0.16
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.06
·
·
Cash Flow / Share
·
$-0.02
·
·
·
$-0.49
·
·
·
$-4.14
·
·
·
$-0.82
·
·
Cash / Share
$0.72
$0.79
·
$0.57
$1.13
$1.64
·
$6.71
$11.75
$13.25
·
$1.66
$2.39
$2.91
·
$0.18
EPS (TTM)
$0.65
$0.12
·
$-1.39
$-3.33
$-6.07
·
$-13.80
$-18.86
$-23.47
·
$-17.14
$-13.86
$-11.70
·
$-188.44
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$500.0K
$0
·
$0
$0
$0
·
$0
$0
$0
·
$250.0K
$250.0K
$250.0K
·
·
Net Income TTM
$-32M
$-24M
·
$-11M
$-12M
$-13M
·
$-14M
$-14M
$-13M
·
$-13M
$-13M
$-12M
·
$-9M
Market Cap
$363M
$293M
·
$8M
$3M
$3M
·
$4M
$4M
$5M
·
$80M
$175M
$241M
·
$5.78B
P/E
3.2
14.6
·
-0.6
-0.2
-0.1
·
-0.3
-0.2
-0.3
·
-0.5
-1.8
-4.5
·
-0.4
P/S
725.6
·
·
·
·
·
·
·
·
·
·
320.5
698.6
963.9
·
·
P/B
3.0
2.3
·
2.4
1.2
0.6
·
0.6
0.4
0.5
·
5.7
11.1
17.5
·
465.1
P / Tangible Book
3.0
2.3
·
2.4
1.2
0.6
·
0.6
0.4
0.5
·
5.7
11.1
17.5
·
465.1
P / Cash Flow
·
-75.3
·
·
·
-1.3
·
·
·
-1.6
·
·
·
-68.3
·
·
Earnings Yield
31.1%
6.9%
·
-161.6%
-489.7%
-892.7%
·
-388.7%
-419.1%
-391.2%
·
-197.0%
-54.4%
-22.2%
·
-251.3%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$0
$0
$250.0K
$0
·
영업이익률 %
·
·
-5228.0%
·
·
순이익
$-17M
$-14M
$-12M
$-14M
$-27M
희석 EPS
$-0.30
$-10.19
$-27.01
$-16.53
$-169.74
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
·
0.0
유동비율
29.0
3.2
5.2
4.9
5.0
당좌 비율
28.8
3.0
4.8
4.1
4.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-12M
$-11M
$-13M
$-15M
기관 투자자 (13F)
125개의 제출자
· $363.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자125
보유 가치$363.1M
신규 포지션50
청산 포지션21
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
50 (+19 이전 분기 대비)
21 (+1 이전 분기 대비)
33 (+4 이전 분기 대비)
23 (-2 이전 분기 대비)
+24.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.