ALGT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$77.61
시가총액 (MRQ)$2.12B
P/E (TTM)51.7
EPS (TTM)$1.50
매출 (TTM)$2.89B
ROE (TTM)1.8%
부채/자본 (MRQ)1.6
52주 범위$57–$124
ALGT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.61B2018-12-31 → 2025-12-31
EPS$-2.482018-12-31 → 2025-12-31
잉여현금흐름·2018-12-31 → 2024-12-31
순이익률0.90%2018-12-31 → 2024-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ALGT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
51.75년 평균 ≈114.4
≈114.4
15.6
고평가
P/S (TTM)
0.7
·
0.4
고평가
P/B (MRQ)
1.2
·
2.3
저평가
주가 / FCF (TTM)
18.2
·
·
·
주가 / 현금 흐름 (TTM)
5.0
·
4.3
적정 가치
EV / 매출 (TTM)
1.3
·
·
·
EV / FCF (TTM)
33.0
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.55년 평균 ≈1.3
≈1.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ALGT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
4.9%
·
2.5%
동일
세전 마진 (TTM)
1.8%
·
0.05%
평균 이하
순이익률 (TTM)
0.90%
·
-0.05%
평균 이하
ROA (TTM)
0.48%
·
0.34%
약함
ROE (TTM)
1.8%
·
-0.22%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ALGT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.6
·
0.7
높은 부채
유동비율 (MRQ)
0.8
·
0.6
강한 유동성
당좌 비율 (MRQ)
0.7
·
0.4
강한 유동성
장기 부채 / 자기 자본 (MRQ)
1.4
·
0.6
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ALGT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
3.7%5년 평균 ≈11.9%
≈11.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
4.2%5년 평균 ≈18.1%
≈18.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
21.4%
·
·
·
EPS YoY
4392.9%
·
·
·
Net Income YoY (순이익 YoY)
4617.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ALGT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.485년 평균 ≈$-2.39
≈$-2.39
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ALGT
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$307.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$2.40분기별 납부
배당락일
금액
통화
수익률
5월 14, 2024
$0.60
USD
≈4.1%
2월 14, 2024
$0.60
USD
≈2.2%
11월 14, 2023
$0.60
USD
≈1.9%
8월 14, 2023
$0.60
USD
≈0.58%
2월 28, 2020
$0.70
USD
≈2.1%
11월 21, 2019
$0.70
USD
≈1.7%
9월 19, 2019
$0.70
USD
≈1.8%
6월 13, 2019
$0.70
USD
≈1.9%
2월 28, 2019
$0.70
USD
≈2.1%
11월 21, 2018
$0.70
USD
≈2.3%
8월 16, 2018
$0.70
USD
≈2.1%
5월 17, 2018
$0.70
USD
≈1.7%
3월 1, 2018
$0.70
USD
≈1.7%
11월 21, 2017
$0.70
USD
≈2.0%
8월 16, 2017
$0.70
USD
≈2.3%
5월 17, 2017
$0.70
USD
≈2.0%
3월 1, 2017
$0.70
USD
≈1.8%
11월 21, 2016
$0.70
USD
≈2.5%
8월 17, 2016
$0.70
USD
≈2.8%
5월 18, 2016
$0.70
USD
≈2.3%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈32.4%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$2.19
$1.16
89.1%
2026년 3월 31일
$3.77
$3.41
10.7%
2025년 12월 31일
$2.80
$2.00
40.2%
2025년 9월 30일
$-2.09
$-1.85
-12.8%
2025년 6월 30일
$1.23
$0.77
59.2%
2025년 3월 31일
$1.81
$1.68
8.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.61B
$2.51B
$2.51B
$2.30B
$1.71B
$990M
$1.84B
$1.67B
$1.51B
$1.38B
$1.26B
$1.14B
Operating Expenses
$2.57B
$2.75B
$2.29B
$2.21B
$1.44B
$1.27B
$1.48B
$1.42B
$1.28B
$1.01B
$890M
$980M
Operating Income
$37M
$-240M
$221M
$92M
$263M
$-281M
$364M
$243M
$231M
$373M
$372M
$157M
Interest Expense
$150M
$156M
$153M
$116M
$68M
$62M
$77M
$56M
$42M
$29M
$27M
$21M
Interest Income
·
·
·
·
$2M
$6M
$13M
$9M
$6M
$3M
$1M
$901.0K
Other Non-op
$-1M
$-1M
$-491.0K
$-91.0K
$205.0K
$-1M
$63M
$-44M
$-32M
$-25M
$-25M
$-20M
Pretax Income
$-55M
$-308M
$159M
$5M
$197M
$-361M
$301M
$199M
$199M
$348M
$347M
$137M
Income Tax
$-10M
$-68M
$41M
$2M
$45M
$-177M
$69M
$38M
$859.0K
$127M
$126M
$51M
Net Income
$-45M
$-240M
$118M
$2M
$152M
$-184M
$232M
$162M
$198M
$221M
$220M
$87M
EPS (Basic)
$-2.48
$-13.49
$6.32
$0.14
$8.69
$-11.53
$14.27
$10.02
$12.14
$13.31
$12.97
$4.87
EPS (Diluted)
$-2.48
$-13.49
$6.29
$0.14
$8.68
$-11.53
$14.26
$10.00
$12.13
$13.29
$12.94
$4.86
Shares (Basic)
18,050,000
17,852,000
17,945,000
17,959,000
17,212,000
15,992,000
16,027,000
15,941,000
16,073,000
16,465,000
16,923,000
17,729,000
Shares (Diluted)
18,050,000
17,852,000
18,019,000
18,034,000
17,231,000
15,992,000
16,041,000
15,967,000
16,095,000
16,489,000
16,962,000
17,782,000
EBITDA
·
$-240M
·
$92M
$263M
$-281M
$364M
$243M
·
$371M
·
$157M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$173M
$286M
$143M
$230M
$363M
$153M
$122M
$82M
$59M
$65M
$87M
$90M
Short-term Investments
$633M
$495M
$671M
$725M
$819M
$532M
$336M
$314M
$353M
$269M
$246M
$270M
Receivables
$57M
$90M
$71M
$107M
$63M
$192M
$26M
$36M
$71M
$41M
$22M
$14M
Prepaid Expense
$52M
$68M
$63M
$162M
$28M
$25M
$36M
$29M
$24M
$16M
$18M
$24M
Other Current Assets
·
·
·
·
·
·
$1M
$221.0K
$5M
$3M
$3M
$406.0K
Current Assets
$968M
$992M
$1.00B
$1.27B
$1.34B
$944M
$562M
$495M
$541M
$422M
$402M
$434M
PP&E (Net)
$2.95B
$3.07B
$3.43B
$2.81B
$2.26B
$2.05B
$2.24B
$1.85B
$1.51B
$1.10B
$886M
$739M
PP&E (Gross)
$4.13B
$4.14B
$4.39B
$3.63B
$2.96B
$2.65B
$2.72B
$2.22B
$1.79B
$1.56B
$1.27B
$1.05B
Accum. Depreciation
$1.18B
$1.07B
$965M
$815M
$696M
$599M
$485M
$374M
$277M
$466M
$387M
$309M
Other Non-current Assets
$49M
$61M
$99M
$94M
$114M
$22M
$44M
$37M
$17M
$12M
$6M
·
Total Assets
$4.21B
$4.43B
$4.86B
$4.51B
$3.99B
$3.26B
$3.01B
$2.50B
$2.18B
$1.67B
$1.36B
$1.24B
Accounts Payable
$65M
$62M
$54M
$58M
$44M
$34M
$28M
$27M
$20M
$16M
$7M
$13M
Accrued Liabilities
$186M
$181M
$292M
$226M
$163M
$116M
$159M
$122M
$105M
$97M
$116M
$111M
Current Liabilities
$1.02B
$1.28B
$1.20B
$870M
$663M
$689M
$613M
$514M
$544M
$393M
$395M
$362M
Capital Leases
$54M
$62M
$82M
$95M
$115M
$102M
$21M
$116M
·
·
·
·
Deferred Tax
$305M
$316M
$385M
$346M
$346M
$302M
$233M
$164M
$119M
$75M
$46M
$43M
Other Non-current Liabilities
$59M
$34M
$9M
$12M
$31M
$24M
$12M
$11M
$13M
$8M
$0
·
Total Liabilities
$3.16B
$3.34B
$3.53B
$3.29B
$2.77B
$2.56B
$2.13B
$1.81B
$1.63B
$1.20B
$1.01B
$941M
Long-term Debt
$1.80B
$2.07B
$2.26B
$2.10B
$1.74B
$1.66B
$1.42B
$1.27B
$1.16B
$808M
$642M
$589M
Total Debt
·
$2.07B
·
$2.10B
$1.74B
$1.66B
$1.42B
$1.27B
·
$808M
·
$593M
Common Stock
$26.0K
$26.0K
$26.0K
$25.0K
$25.0K
$23.0K
$23.0K
$23.0K
$23.0K
$22.0K
$22.0K
$22.0K
Paid-in Capital
$772M
$761M
$741M
$709M
$692M
$330M
$290M
$271M
$254M
$238M
$229M
$221M
Retained Earnings
$959M
$1.00B
$1.27B
$1.17B
$1.17B
$1.02B
$1.21B
$1.03B
$908M
$753M
$574M
$396M
Treasury Stock
$683M
$678M
$682M
$660M
$638M
$646M
$618M
$605M
$606M
$518M
$453M
$325M
AOCI
$5M
$4M
$4M
$1M
$2M
$-27.0K
$98.0K
$-661.0K
$-3M
$-230.0K
$834.0K
$1M
Stockholders' Equity
$1.05B
$1.09B
$1.33B
$1.22B
$1.22B
$699M
$884M
$690M
$553M
$474M
$350M
$293M
Liabilities + Equity
$4.21B
$4.43B
$4.86B
$4.51B
$3.99B
$3.26B
$3.01B
$2.50B
$2.18B
$1.67B
$1.36B
$1.24B
Shares Outstanding
18,378,000
18,408,000
18,269,000
18,128,000
18,111,000
16,405,000
16,303,000
16,183,000
16,066,000
16,633,000
16,803,000
17,413,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$249M
$258M
$223M
$198M
$181M
$176M
$156M
$129M
$122M
$105M
$98M
$83M
Stock-based Comp
$11M
$23M
$30M
$15M
$16M
$19M
$18M
$15M
$14M
$9M
$10M
$17M
Deferred Tax
·
·
·
·
$44M
$69M
$68M
$38M
$43M
$31M
$9M
$-7M
Restructuring
$44M
$45M
$35M
$567.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$390M
$338M
$423M
$303M
$538M
$235M
$442M
$357M
$391M
$348M
$365M
$270M
CapEx
$315M
$300M
$528M
$435M
$244M
$281M
$507M
$335M
$580M
$200M
$253M
$279M
Investing Cash Flow
$-220M
$6M
$-722M
$-491M
$-593M
$-366M
$-476M
$-269M
$-619M
$-402M
$-234M
$-315M
Debt Issued
$639M
$387M
$643M
$864M
$282M
$428M
$875M
$211M
$498M
$321M
$121M
$385M
Net Debt Issued
·
$-199M
·
$162M
$-19M
$210M
$169M
$-21M
·
$167M
·
$217M
Stock Issued
·
·
$0
$0
$335M
$0
$0
·
·
·
·
·
Stock Repurchased
$14M
$6M
$30M
$30M
$0
$34M
$19M
$4M
$90M
$66M
$129M
$139M
Net Stock Activity
·
$-6M
·
$-30M
$335M
$-34M
$-19M
$-4M
·
$-66M
·
$-139M
Dividends Paid
$0
$22M
$22M
$0
$0
$11M
$46M
$45M
$46M
$68M
$62M
$42M
Financing Cash Flow
$-281M
$-201M
$213M
$33M
$285M
$165M
$75M
$-62M
$222M
$33M
$-134M
$37M
Net Change in Cash
·
·
·
·
·
·
·
·
$-5M
$-22M
$-2M
$-8M
Taxes Paid
$-15M
$9M
$1M
$-308.0K
$129M
$95M
$2M
$-42M
$-18M
$111M
$111M
$56M
Free Cash Flow
·
$38M
·
$-132M
$283M
$-47M
$-65M
$22M
·
$147M
·
$-10M
Levered FCF
·
$-84M
·
$-190M
$230M
$-77M
$-124M
$-22M
·
$129M
·
$-23M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-9.6%
·
4.0%
15.4%
-28.4%
19.8%
14.6%
·
27.2%
·
13.8%
Net Margin
·
-9.6%
·
0.11%
8.9%
-18.6%
12.6%
9.7%
·
16.1%
·
7.6%
Pretax Margin
·
-12.3%
·
0.22%
11.5%
-36.5%
16.4%
11.9%
·
25.4%
·
12.1%
EBITDA Margin
·
-9.6%
·
4.0%
15.4%
-28.4%
19.8%
14.6%
·
27.2%
·
13.8%
ROA
·
-5.2%
·
0.06%
4.2%
-5.9%
8.4%
6.8%
·
14.5%
·
8.0%
ROE
·
-20.1%
·
0.21%
12.6%
-26.1%
29.5%
26.0%
·
53.3%
·
25.9%
ROIC
·
-5.9%
·
1.4%
6.9%
-6.1%
12.2%
10.1%
·
18.4%
·
11.2%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
0.8
·
1.5
2.0
1.4
0.9
1.0
·
1.1
·
1.2
Quick Ratio
·
0.7
·
1.2
1.9
1.3
0.8
0.8
·
1.0
·
1.0
Debt / Equity
·
1.9
·
1.7
1.4
2.4
1.6
1.8
·
1.7
·
2.0
LT Debt / Equity
·
1.5
·
1.6
1.3
2.1
1.4
1.6
·
1.5
·
1.8
Interest Coverage
·
-1.5
·
0.8
3.8
-4.6
4.7
4.5
·
12.9
·
7.4
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.5
·
0.5
0.5
0.3
0.7
0.7
·
0.9
·
1.0
Receivables Turnover
·
31.2
·
27.2
13.4
9.1
59.8
31.1
·
43.6
·
73.2
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$59.18
·
$67.34
$67.56
$42.63
$54.19
$42.66
·
$28.47
·
$16.82
Revenue / Share
·
$140.75
·
$127.64
·
$61.91
$114.77
$104.43
·
$82.65
·
$63.94
Cash Flow / Share
·
$18.96
·
$16.80
·
$14.67
$27.57
$22.33
·
$21.04
·
$15.17
Cash / Share
·
$15.53
·
$12.69
$20.06
$9.31
$7.48
$5.04
·
$3.89
·
$5.15
Dividend / Share
$0.00
$1.20
$1.20
$0.00
$0.00
$0.70
$2.80
$2.80
$2.80
$2.40
$2.75
$2.50
EPS (TTM)
$-2.48
$-13.49
$6.29
$0.14
$8.68
$-11.53
$14.26
$10.00
$12.13
$13.29
$12.94
$4.86
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.7%
0.11%
9.0%
34.8%
72.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.2%
13.7%
36.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
4392.9%
-98.4%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
4617.0%
-98.4%
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.61B
$2.51B
$2.51B
$2.30B
$1.71B
$990M
$1.84B
$1.67B
$1.51B
$1.38B
$1.26B
$1.14B
Net Income TTM
$-45M
$-240M
$118M
$2M
$152M
$-184M
$232M
$162M
$198M
$221M
$220M
$87M
Market Cap
·
$1.73B
·
$1.23B
$3.39B
$3.10B
$2.84B
$1.62B
·
$2.77B
·
$2.62B
Enterprise Value
·
$3.02B
·
$2.37B
$3.95B
$4.08B
$3.80B
$2.50B
·
$3.24B
·
$2.85B
P/E
-34.4
-7.0
13.1
485.6
21.5
-16.4
12.2
10.0
12.8
12.5
13.0
30.9
P/S
·
0.7
·
0.5
2.0
3.1
1.5
1.0
·
2.0
·
2.3
P/B
·
1.6
·
1.0
2.8
4.4
3.2
2.3
·
5.8
·
8.9
P / Tangible Book
1.5
1.6
1.1
1.0
2.8
4.4
·
·
·
·
·
·
P / Cash Flow
·
5.1
·
4.1
6.3
13.2
6.4
4.5
·
8.0
·
9.7
P / FCF
·
45.2
·
-9.4
12.0
-66.7
-43.9
74.3
·
18.8
·
-271.6
EV / EBITDA
·
-12.6
·
25.9
15.0
-14.5
10.4
10.3
·
8.7
·
18.1
EV / FCF
·
78.8
·
-18.0
14.0
-87.6
-58.8
114.4
·
22.0
·
-295.9
EV / Revenue
·
1.2
·
1.0
2.3
4.1
2.1
1.5
·
2.4
·
2.5
Dividend Yield
·
1.3%
·
0.00%
0.00%
0.37%
1.6%
2.8%
·
2.4%
·
1.6%
Earnings Yield
-2.9%
-14.3%
7.6%
0.21%
4.6%
-6.1%
8.2%
10.0%
7.8%
8.0%
7.7%
3.2%
Payout Ratio
·
-9.1%
·
0.00%
0.00%
-6.2%
19.6%
28.0%
·
30.8%
·
48.2%
Annual Payout
$0
$22M
$22M
$0
$0
$11M
$46M
$45M
$46M
$68M
$62M
$42M
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$943M
$732M
$656M
$562M
$689M
$699M
$628M
$562M
$666M
$656M
$611M
$565M
$684M
$650M
$612M
$560M
Operating Expenses
$922M
$651M
$589M
$589M
$757M
$634M
$892M
$589M
$631M
$641M
$600M
$583M
$550M
$555M
$522M
$591M
Operating Income
$21M
$81M
$67M
$-27M
$-67M
$65M
$-264M
$-26M
$35M
$15M
$11M
$-18M
$133M
$95M
$89M
$-31M
Interest Expense
$40M
·
$36M
$38M
$36M
$41M
$38M
$39M
$40M
$40M
$40M
$39M
$38M
$36M
·
·
Interest Income
$9M
$9M
·
$10M
$10M
$12M
·
$10M
$11M
$12M
·
$12M
$12M
$10M
·
$5M
Other Non-op
$-39.0K
$1M
$-43.0K
$-122.0K
$-240.0K
$-702.0K
$-1M
$-30.0K
$-67.0K
$-51.0K
$-304.0K
$-135.0K
$-45.0K
$-7.0K
$227.0K
$-223.0K
Pretax Income
$-5M
$66M
$44M
$-52M
$-89M
$42M
$-282M
$-43M
$18M
$-1M
$-2M
$-30M
$116M
$74M
$66M
$-56M
Income Tax
$-360.0K
$24M
$12M
$-9M
$-23M
$10M
$-65M
$-7M
$4M
$-418.0K
$163.0K
$-5M
$28M
$18M
$13M
$-10M
Net Income
$-5M
$42M
$32M
$-44M
$-65M
$32M
$-216M
$-37M
$14M
$-919.0K
$-2M
$-25M
$88M
$56M
$52M
$-46M
EPS (Basic)
$-0.21
$2.30
$1.81
$-2.41
$-3.62
$1.74
$-12.12
$-2.05
$0.75
$-0.07
$-0.13
$-1.44
$4.80
$3.09
$2.92
$-2.58
EPS (Diluted)
$-0.21
$2.30
$1.82
$-2.41
$-3.62
$1.73
$-12.12
$-2.05
$0.75
$-0.07
$-0.16
$-1.44
$4.80
$3.09
$2.92
$-2.58
Shares (Basic)
22,852,000
18,207,000
·
18,050,000
17,995,000
17,984,000
·
17,913,000
17,828,000
17,664,000
·
17,721,000
17,677,000
17,766,000
·
18,014,000
Shares (Diluted)
22,852,000
18,207,000
·
18,050,000
17,995,000
17,984,000
·
17,913,000
17,828,000
17,664,000
·
17,721,000
17,677,000
17,766,000
·
18,014,000
EBITDA
$21M
$81M
·
$-27M
$-67M
$65M
·
·
$35M
$15M
·
$-18M
$133M
$95M
·
$-31M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$509M
$283M
$173M
$316M
$210M
$284M
$286M
$266M
$216M
$193M
·
$284M
$152M
$318M
·
$241M
Short-term Investments
$545M
$619M
$633M
$640M
$633M
$595M
$495M
$493M
$576M
$616M
·
$651M
$825M
$691M
·
$761M
Receivables
$107M
$50M
$57M
$57M
$75M
$86M
$90M
$62M
$76M
$72M
·
$44M
$47M
$58M
·
$79M
Prepaid Expense
$68M
$51M
$52M
$38M
$43M
$62M
$68M
$48M
$60M
$72M
·
$103M
$133M
$182M
·
$47M
Current Assets
$1.36B
$1.07B
$968M
$1.11B
$1.21B
$1.08B
$992M
$931M
$980M
$1.01B
·
$1.14B
$1.21B
$1.30B
·
$1.20B
PP&E (Net)
$4.23B
$3.07B
$2.95B
$2.97B
$2.89B
$3.10B
$3.07B
$3.45B
$3.49B
$3.52B
·
$3.33B
$3.18B
$2.95B
·
$2.74B
PP&E (Gross)
$5.51B
$4.30B
$4.13B
$4.12B
$4.01B
$4.20B
$4.14B
$4.51B
$4.55B
$4.53B
·
$4.26B
$4.07B
$3.80B
·
$3.52B
Accum. Depreciation
$1.28B
$1.23B
$1.18B
$1.14B
$1.12B
$1.10B
$1.07B
$1.06B
$1.05B
$1.00B
·
$937M
$890M
$852M
·
$777M
Other Non-current Assets
$138M
$45M
$49M
$49M
$49M
$49M
$61M
$104M
$104M
$98M
·
$97M
$97M
$95M
·
$210M
Total Assets
$6.44B
$4.41B
$4.21B
$4.39B
$4.39B
$4.50B
$4.43B
$4.79B
$4.90B
$4.94B
$4.86B
$4.91B
$4.83B
$4.68B
$4.51B
$4.41B
Accounts Payable
$140M
$75M
$65M
$55M
$69M
$71M
$62M
$55M
$72M
$69M
·
$55M
$64M
$66M
·
$51M
Accrued Liabilities
$265M
$187M
$186M
$374M
$416M
$363M
$181M
$298M
$311M
$297M
·
$273M
$263M
$226M
·
$256M
Current Liabilities
$1.63B
$1.18B
$1.02B
$1.14B
$1.09B
$1.20B
$1.28B
$1.23B
$1.32B
$1.32B
·
$1.05B
$1.07B
$1.12B
·
$910M
Capital Leases
$58M
$52M
$54M
$57M
$57M
$59M
$62M
$67M
$72M
$78M
·
$88M
$92M
$90M
·
$100M
Deferred Tax
$414M
$323M
$305M
$294M
$302M
$316M
$316M
$367M
$388M
$384M
·
$367M
$371M
$348M
·
$333M
Other Non-current Liabilities
$61M
$59M
$59M
$58M
$59M
$30M
$34M
$14M
$22M
$10M
·
$12M
$10M
$14M
·
$39M
Total Liabilities
$4.67B
$3.32B
$3.16B
$3.38B
$3.33B
$3.39B
$3.34B
$3.49B
$3.57B
$3.61B
·
$3.57B
$3.46B
$3.41B
·
$3.22B
Long-term Debt
$2.78B
$1.79B
$1.80B
$2.06B
$1.96B
$2.01B
$2.07B
$2.19B
$2.22B
$2.25B
·
$2.29B
$2.16B
$2.11B
·
$1.99B
Total Debt
$2.78B
$1.79B
·
$2.06B
$1.96B
$2.01B
·
·
$2.22B
$2.25B
·
$2.29B
$2.16B
$2.11B
·
$1.99B
Common Stock
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
·
$26.0K
$26.0K
$25.0K
$25.0K
$25.0K
Paid-in Capital
$1.46B
$774M
$772M
$770M
$767M
$764M
$761M
$757M
$754M
$748M
·
$734M
$728M
$715M
·
$704M
Retained Earnings
$996M
$1.00B
$959M
$927M
$970M
$1.04B
$1.00B
$1.22B
$1.26B
$1.25B
·
$1.28B
$1.31B
$1.23B
·
$1.12B
Treasury Stock
$682M
$683M
$683M
$686M
$685M
$690M
$678M
$682M
$680M
$682M
·
$673M
$671M
$672M
·
$633M
AOCI
$7M
$3M
$5M
$5M
$3M
$3M
$4M
$5M
$3M
$3M
·
$3M
$3M
$3M
·
$1M
Stockholders' Equity
$1.78B
$1.10B
$1.05B
$1.02B
$1.06B
$1.11B
$1.09B
$1.30B
$1.33B
$1.32B
$1.33B
$1.34B
$1.37B
$1.27B
$1.22B
$1.19B
Liabilities + Equity
$6.44B
$4.41B
$4.21B
$4.39B
$4.39B
$4.50B
$4.43B
$4.79B
$4.90B
$4.94B
·
$4.91B
$4.83B
$4.68B
·
$4.41B
Shares Outstanding
27,341,000
18,447,000
18,377,737
18,324,000
18,351,000
18,261,000
18,407,799
18,362,000
18,318,000
18,282,000
18,269,000
18,411,000
18,450,000
17,998,000
18,128,000
18,302,000
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$71M
$58M
$58M
$59M
$69M
$63M
$65M
$64M
$65M
$64M
$59M
$56M
$54M
$55M
$52M
$50M
Restructuring
·
$28M
·
·
·
$1M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$46M
$268M
$112M
$-6M
$92M
$191M
$84M
$17M
$69M
$168M
$54M
$23M
$131M
$215M
$81M
$-6M
CapEx
$121M
$45M
$22M
$116M
$103M
$74M
$60M
$46M
$62M
$132M
$121M
$124M
$153M
$130M
$130M
$100M
Investing Cash Flow
$-226M
$-145M
$-11M
$32M
$-120M
$-122M
$46M
$69M
$-16M
$-94M
$-184M
$-20M
$-404M
$-114M
$-156M
$-83M
Debt Issued
$875M
$20M
$0
$315M
$99M
$224M
$293M
$75M
$0
$19M
$162M
$273M
$149M
$60M
$118M
$550M
Net Debt Issued
·
$20M
·
·
·
$224M
·
·
·
$19M
·
·
·
$60M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$783.0K
$55.0K
$632.0K
$1M
$350.0K
$11M
$886.0K
$2M
$3M
$143.0K
$13M
$1M
$3M
$12M
$30M
$0
Net Stock Activity
·
$-55.0K
·
·
·
$-11M
·
·
·
$-143.0K
·
·
·
$-12M
·
·
Dividends Paid
·
·
$0
$0
$0
$0
$-1.0K
$1.0K
$11M
$11M
$11M
$11M
$0
$0
$0
·
Financing Cash Flow
$420M
$-9M
$-256M
$91M
$-47M
$-69M
$-119M
$-27M
$-31M
$-24M
$-16M
$135M
$106M
$-12M
$49M
$-58M
Taxes Paid
$87.0K
$-537.0K
$-334.0K
$24.0K
$-15M
$-149.0K
$3M
$6M
$123.0K
$32.0K
$653.0K
$-264.0K
$609.0K
$14.0K
$-344.0K
$82.0K
Free Cash Flow
·
$223M
·
·
·
$117M
·
·
·
$36M
·
·
·
$86M
·
·
Levered FCF
·
·
·
·
·
$86M
·
·
·
$8M
·
·
·
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.2%
11.1%
·
-4.8%
-9.8%
9.3%
·
·
5.2%
2.4%
·
-3.2%
19.5%
14.6%
·
-5.5%
Net Margin
-0.52%
5.8%
·
-7.8%
-9.4%
4.6%
·
·
2.1%
-0.14%
·
-4.4%
12.9%
8.6%
·
-8.3%
Pretax Margin
-0.55%
9.0%
·
-9.3%
-12.8%
6.0%
·
·
2.7%
-0.20%
·
-5.3%
17.0%
11.5%
·
-10.0%
EBITDA Margin
2.2%
11.1%
·
-4.8%
-9.8%
9.3%
·
·
5.2%
2.4%
·
-3.2%
19.5%
14.6%
·
-5.5%
ROA
-0.09%
0.95%
·
-0.95%
-1.4%
0.68%
·
·
0.28%
-0.02%
·
-0.54%
1.9%
1.3%
·
-1.1%
ROE
-0.34%
3.9%
·
-3.8%
-5.5%
2.6%
·
·
1.0%
-0.07%
·
-2.0%
6.8%
4.5%
·
-3.9%
ROIC
0.43%
1.8%
·
-0.74%
-1.7%
1.6%
·
·
0.75%
0.30%
·
-0.41%
2.9%
2.1%
·
-0.80%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.9
·
1.0
1.1
0.9
·
·
0.7
0.8
·
1.1
1.1
1.2
·
1.3
Quick Ratio
0.7
0.8
·
0.9
0.8
0.8
·
·
0.7
0.7
·
0.9
1.0
1.0
·
1.2
Debt / Equity
1.6
1.6
·
2.0
1.9
1.8
·
·
1.7
1.7
·
1.7
1.6
1.7
·
1.7
LT Debt / Equity
1.4
1.5
·
1.8
1.7
1.6
·
·
1.3
1.4
·
1.5
1.4
1.4
·
1.5
Interest Coverage
0.5
·
·
-0.7
-1.9
1.6
·
·
0.9
0.4
·
·
·
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
·
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
10.4
10.8
·
9.4
9.1
8.8
·
·
10.8
10.1
·
9.2
10.3
8.7
·
4.9
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$65.01
$59.42
·
$55.41
$57.54
$60.93
·
·
$72.77
$72.32
·
$72.95
$74.45
$70.64
·
$64.96
Revenue / Share
$41.29
$40.23
·
$31.13
$38.31
$38.87
·
·
$37.37
$37.16
·
$31.90
$38.68
$36.57
·
$31.11
Cash Flow / Share
·
$14.72
·
·
·
$10.64
·
·
·
$9.50
·
·
·
$12.12
·
·
Cash / Share
$18.61
$15.37
·
$17.26
$11.44
$15.54
·
·
$11.78
$10.58
·
$15.44
$8.25
$17.64
·
$13.14
Dividend / Share
·
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.60
$0.60
$0.60
$0.60
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
·
·
·
·
·
·
·
$0.00
$0.60
$0.60
·
$0.60
·
·
·
·
EPS (TTM)
$1.50
$-1.91
·
$-16.42
$-16.06
$-11.69
·
$-1.53
$-0.92
$3.13
·
$9.37
$8.23
$3.67
·
$-2.19
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.89B
$2.64B
·
$2.58B
$2.58B
$2.56B
·
$2.50B
$2.50B
$2.52B
·
$2.51B
$2.51B
$2.45B
·
$2.19B
Net Income TTM
$26M
$-34M
·
$-293M
$-286M
$-207M
·
$-26M
$-14M
$61M
·
$172M
$151M
$67M
·
$-39M
Market Cap
$3.22B
$1.49B
·
$1.11B
$1.01B
$943M
·
·
$920M
$1.37B
·
$1.42B
$2.33B
$1.66B
·
$1.34B
Enterprise Value
$4.94B
$2.38B
·
$2.21B
$2.13B
$2.08B
·
·
$2.35B
$2.81B
·
$2.77B
$3.51B
$2.75B
·
$2.33B
P/E
78.4
-42.4
·
-3.7
-3.4
-4.4
·
-36.0
-54.6
24.0
·
8.2
15.3
25.1
·
-33.3
P/S
1.1
0.6
·
0.4
0.4
0.4
·
·
0.4
0.5
·
0.6
0.9
0.7
·
0.6
P/B
1.8
1.4
·
1.1
1.0
0.8
·
·
0.7
1.0
·
1.1
1.7
1.3
·
1.1
P / Tangible Book
1.8
1.4
·
1.1
1.0
0.8
·
0.8
0.7
1.0
·
1.1
1.7
1.3
·
1.1
P / Cash Flow
·
5.6
·
·
·
4.9
·
·
·
8.2
·
·
·
7.7
·
·
EV / Revenue
1.7
0.9
·
0.9
0.8
0.8
·
·
0.9
1.1
·
1.1
1.4
1.1
·
1.1
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
1.2%
·
·
4.8%
2.4%
·
0.78%
·
·
·
0.00%
Earnings Yield
1.3%
-2.4%
·
-27.0%
-29.2%
-22.6%
·
-2.8%
-1.8%
4.2%
·
12.2%
6.5%
4.0%
·
-3.0%
Payout Ratio
·
·
·
·
·
0.00%
·
·
·
-1191.7%
·
·
·
·
·
·
Annual Payout
$0
$0
·
$-1.0K
$0
$11M
·
$33M
$44M
$33M
·
$11M
·
·
·
$0
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
매출
$2.61B
$2.51B
$2.51B
$2.30B
·
영업이익률 %
·
-9.6%
·
4.0%
·
순이익
$-45M
$-240M
$118M
$2M
·
희석 EPS
$-2.48
$-13.49
$6.29
$0.14
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
부채 / 자기자본 비율
·
1.9
·
1.7
·
유동비율
·
0.8
·
1.5
·
당좌 비율
·
0.7
·
1.2
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
잉여현금흐름
·
$38M
·
$-132M
·
기관 투자자 (13F)
326개의 제출자
· $3.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자326
보유 가치$3.1B
신규 포지션96
청산 포지션31
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
96 (+45 이전 분기 대비)
31 (+7 이전 분기 대비)
135 (+54 이전 분기 대비)
46 (-24 이전 분기 대비)
+8.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
ComVest Allegiant Holdings, LLC, ComVest Investment Partners II, LLC, ComVest II Partners, LLC, ComVest Group Holdings, LLC, Michael S. Falk, Robert L. Priddy
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.