SKYW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$78.97

시가총액

$8.46B

P/E (TTM)

9.7

EPS (TTM)

$10.35

매출 (TTM)

$4.06B

배당 수익률

—

ROE

16.1%

부채/자본

0.9

52주 범위

$78 – $124

SKYW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $4.06B

2023-12-31 → 2025-12-31

EPS $10.35

2023-12-31 → 2025-12-31

잉여현금흐름 $908M

2023-12-31 → 2025-12-31

마진 10.5%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

SKYW

동종업계 중앙값

P/E (TTM)

9.7

13.9

P/S (TTM)

2.1

0.6

P/B

3.1

2.4

EV / EBITDA

10.9

—

Price / FCF (주가 / FCF)

9.3

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

SKYW

동종업계 중앙값

Operating Margin (영업이익률)

15.2%

—

Net Profit Margin (순이익률)

10.5%

0.91%

ROA

5.9%

0.73%

ROE

16.1%

3.9%

ROIC

9.1%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

SKYW

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.9

190.1

Current Ratio (유동비율)

0.7

0.6

Quick Ratio (당좌 비율)

0.1

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

SKYW

동종업계 중앙값

Revenue YoY (매출 YoY)

15.0%

—

Revenue CAGR 3Y (매출 CAGR 3년)

10.5%

—

Revenue CAGR 5Y (매출 CAGR 5년)

13.8%

—

EPS YoY

33.2%

—

Net Income YoY (순이익 YoY)

32.6%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

SKYW

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$10.35

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

SKYW

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2020년 3월 30일	$0.1400
2019년 12월 30일	$0.1200
2019년 9월 27일	$0.1200
2019년 6월 27일	$0.1200
2019년 3월 28일	$0.1200
2018년 12월 28일	$0.1000
2018년 9월 27일	$0.1000
2018년 6월 28일	$0.1000
2018년 3월 28일	$0.1000
2017년 12월 28일	$0.0800
2017년 9월 28일	$0.0800
2017년 6월 28일	$0.0800
2017년 3월 29일	$0.0800
2016년 12월 28일	$0.0500
2016년 9월 28일	$0.0500
2016년 6월 28일	$0.0500
2016년 3월 29일	$0.0400
2015년 12월 29일	$0.0400
2015년 9월 28일	$0.0400
2015년 6월 26일	$0.0400

SKYW 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 12 명의 애널리스트

적극 매수 3 25.0%
매수 7 58.3%
보유 2 16.7%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

6 명의 애널리스트 · 2026-05-17

중앙값 $128.00

평균 $121.50

← 모든 목표가 하회 $78.97

저가 $95.00

고가 $150.00

중앙값 목표 $128.00 +62.1%

평균 목표 $121.50 +53.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.28%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$2.50	$2.21	0.29%
2025년 12월 31일	$2.21	$2.18	0.03%
2025년 9월 30일	$2.81	$2.55	0.26%
2025년 6월 30일	$2.91	$2.43	0.48%
2025년 3월 31일	$2.42	$2.08	0.34%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
SKYW	$8.46B	9.7	15.0%	10.5%	16.1%	—
UAL	$36.17B	11.0	3.5%	5.7%	23.4%	—
LUV	—	52.3	2.1%	—	—	—
JOBY	$12.08B	-11.7	39183.1%	-1740.5%	-80.6%	—
AAL	$10.12B	90.2	0.78%	0.20%	-2.9%	—
ALK	$5.81B	60.6	21.3%	0.70%	2.5%	—
ALGT	—	-34.4	3.7%	—	—	—
JBLU	$1.68B	-2.7	-2.3%	-6.6%	-26.6%	—
ULCC	$1.08B	-7.8	-1.4%	-3.7%	-27.5%	—
RJET	$840M	9.8	251.9%	4.5%	11.8%	—
DAL	$45.80B	9.1	2.8%	7.9%	26.1%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 15

SKYW의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.06B	$3.53B	$2.94B	$3.00B	$2.71B	$2.13B	$2.97B	$3.22B	$3.12B	$3.06B	$3.10B	$3.24B
Cost of Revenue	·	·	·	·	·	$2.02B	$2.46B	$2.75B	$2.73B	$3.24B	·	·
Operating Expenses	$3.44B	$3.03B	$2.83B	$2.82B	$2.44B	$2.02B	$2.46B	·	$2.82B	$3.29B	$2.86B	$3.21B
Operating Income	$618M	$495M	$104M	$181M	$276M	$109M	$512M	$474M	$388M	$-173M	$235M	$25M
Interest Expense	·	·	$131M	$127M	$123M	$123M	$128M	$120M	$105M	$78M	$76M	$66M
Interest Income	$43M	$48M	$44M	$18M	$1M	$6M	$14M	$9M	$5M	$2M	$2M	$4M
Other Non-op	$9M	$4M	$23M	$21M	$-3M	$1M	$48M	$4M	$400.0K	$-94.0K	$34M	$21M
Pretax Income	$566M	$432M	$40M	$93M	$151M	$-7M	$446M	$366M	$288M	$-249M	$194M	$-16M
Income Tax	$137M	$109M	$6M	$20M	$39M	$1M	$106M	$86M	$-141M	$-87M	$77M	$8M
Net Income	$428M	$323M	$34M	$73M	$112M	$-9M	$340M	$280M	$429M	$-162M	$118M	·
EPS (Basic)	$10.62	$8.02	$0.78	$1.44	$2.22	$-0.17	$6.68	$5.40	$8.28	$-3.14	$2.31	$-0.47
EPS (Diluted)	$10.35	$7.77	$0.77	$1.44	$2.20	$-0.17	$6.62	$5.30	$8.08	$-3.14	$2.27	$-0.47
Shares (Basic)	40,314,000	40,262,000	43,940,000	50,548,000	50,348,000	50,195,000	50,932,000	51,914,000	51,804,000	51,505,000	51,077,000	51,237,000
Shares (Diluted)	41,403,000	41,547,000	44,599,000	50,644,000	50,753,000	50,195,000	51,375,000	52,871,000	53,100,000	51,505,000	51,825,000	51,237,000
EBITDA	$982M	$879M	$487M	$576M	$716M	$584M	$880M	$809M	$681M	$112M	$499M	$284M

대차대조표 24

SKYW의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$123M	$227M	$148M	$103M	$258M	$216M	$87M	$328M	$182M	$147M	$203M	$132M
Short-term Investments	·	·	·	·	·	·	·	$361M	$504M	$410M	$287M	$415M
Receivables	·	$123M	$83M	$100M	$65M	$34M	$83M	$64M	$43M	$47M	$62M	$83M
Other Current Assets	$56M	$54M	$87M	$100M	$39M	$31M	$36M	$27M	$27M	$18M	$18M	$16M
Current Assets	$1.09B	$1.12B	$1.13B	$1.37B	$1.07B	$983M	$760M	$1.02B	$995M	$918M	$1.02B	$1.09B
PP&E (Net)	$5.84B	$5.59B	$5.48B	$5.55B	$5.50B	$5.36B	$5.39B	$5.01B	$4.18B	$3.82B	$3.47B	$3.02B
PP&E (Gross)	$9.73B	$9.13B	$8.68B	$8.43B	$8.23B	$7.82B	$7.39B	$6.77B	$5.65B	$5.14B	$5.56B	$4.92B
Accum. Depreciation	$3.89B	$3.55B	$3.20B	$2.88B	$2.73B	$2.46B	$2.00B	$1.76B	$1.47B	$1.32B	$2.09B	$1.90B
Intangibles	·	·	·	·	·	·	·	·	$5M	$8M	$10M	$13M
Other Non-current Assets	$452M	$435M	$325M	$343M	$320M	$260M	$166M	$105M	$65M	$50M	$54M	$85M
Total Assets	$7.39B	$7.14B	$7.03B	$7.41B	$7.13B	$6.89B	$6.66B	$6.31B	$5.47B	$5.01B	$4.78B	$4.39B
Accounts Payable	$634M	$527M	$470M	$422M	$496M	$279M	$284M	$332M	$289M	$241M	$280M	$270M
Current Liabilities	$1.67B	$1.43B	$1.25B	$1.17B	$1.19B	$942M	$925M	$925M	$821M	$747M	$748M	$684M
Capital Leases	$62M	$67M	$67M	$89M	$158M	$206M	$259M	·	·	·	·	·
Deferred Tax	$911M	$788M	$688M	$687M	$663M	$626M	$624M	$518M	$419M	$565M	$750M	$669M
Other Non-current Liabilities	$154M	$309M	$341M	$177M	$125M	$173M	$46M	$67M	$59M	$51M	$56M	$50M
Long-term Debt	$2.39B	$2.67B	$3.01B	$3.38B	$3.11B	$3.20B	$2.99B	$3.16B	$2.69B	$2.55B	$1.93B	$1.75B
Total Debt	$2.39B	$2.67B	$3.01B	$3.38B	$3.11B	$3.20B	$2.99B	$3.16B	$2.69B	$2.55B	$1.95B	$1.75B
Retained Earnings	$3.02B	$2.59B	$2.27B	$2.24B	$2.16B	$2.05B	$2.08B	$1.78B	$1.52B	$1.10B	$1.28B	$1.17B
Treasury Stock	$1.07B	$963M	$912M	$620M	$619M	$617M	$591M	$503M	$435M	$410M	$410M	$391M
AOCI	$278.0K	$168.0K	$325.0K	$-4M	·	·	·	$-32.0K	$-50.0K	$-71.0K	$-260.0K	$-289.0K
Stockholders' Equity	$2.75B	$2.41B	$2.11B	$2.35B	$2.27B	$2.14B	$2.18B	$1.96B	$1.75B	$1.35B	$1.51B	$1.40B
Liabilities + Equity	$7.39B	$7.14B	$7.03B	$7.41B	$7.13B	$6.89B	$6.66B	$6.31B	$5.47B	$5.01B	$4.78B	$4.41B
Shares Outstanding	84,271,000	83,639,000	82,840,000	82,593,000	82,336,000	82,095,000	81,743,000	81,239,000	80,398,000	79,781,000	79,020,000	77,951,000

현금 흐름 18

SKYW의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$364M	$384M	$383M	$395M	$440M	$475M	$368M	$335M	$293M	$285M	$265M	$260M
Stock-based Comp	$19M	$20M	$17M	$9M	$9M	$7M	$10M	$13M	$11M	$8M	$5M	$5M
Deferred Tax	$123M	$100M	$539.0K	$24M	$37M	$6M	$110M	$99M	$-146M	$-83M	$74M	$5M
Other Non-cash	$6M	$-135M	$301M	$-20M	$234M	$154M	$-107M	$75M	$97M	·	·	·
Operating Cash Flow	$940M	$692M	$736M	$480M	$832M	$634M	$721M	$803M	$684M	$507M	$417M	$290M
CapEx	$32M	$45M	$13M	$13M	$18M	$13M	$81M	$34M	$27M	$14M	$715M	$697M
Investing Cash Flow	$-652M	$-229M	$-23M	$-905M	$-699M	$-683M	$-657M	$-983M	$-751M	$-1.18B	$-570M	·
Debt Issued	$209M	$116M	$70M	$685M	$450M	$406M	$200M	$785M	$472M	$926M	$592M	$461M
Net Debt Issued	$-283M	$-337M	$-378M	$269M	$-91M	$219M	$-182M	$414M	$141M	$624M	$238M	$275M
Stock Issued	$3M	$3M	$3M	$3M	$3M	$3M	$6M	$5M	$5M	$8M	$10M	$3M
Stock Repurchased	·	·	·	·	·	$20M	$78M	$54M	$20M	·	$19M	$8M
Net Stock Activity	$3M	$3M	$3M	$3M	$3M	$-17M	$-72M	$-49M	$-15M	$8M	$-9M	$-6M
Dividends Paid	·	·	·	·	·	$13M	$23M	$20M	$15M	$9M	$8M	$8M
Financing Cash Flow	$-393M	$-385M	$-668M	$269M	$-91M	$178M	$-305M	$327M	$102M	$614M	$223M	·
Net Change in Cash	·	·	·	·	·	·	·	$147M	$35M	$-56M	$71M	$-38M
Taxes Paid	$17M	$19M	$14M	$1M	$7M	$2M	$2M	$3M	$5M	$1M	$5M	$2M
Free Cash Flow	$908M	$648M	$723M	$467M	$814M	$621M	$640M	$768M	$-5M	$-652M	$-295M	$-411M
Levered FCF	·	·	$612M	$367M	$722M	$478M	$543M	$676M	$-161M	$-703M	$-341M	$-490M

수익성 7

SKYW의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	15.2%	14.0%	3.5%	6.0%	10.2%	5.1%	17.2%	14.7%	12.1%	-5.5%	7.6%	0.77%
Net Margin	10.5%	9.2%	1.2%	2.4%	4.1%	-0.40%	11.4%	8.7%	13.4%	·	·	·
Pretax Margin	13.9%	12.2%	1.4%	3.1%	5.5%	-0.34%	15.0%	11.4%	9.0%	-8.0%	6.3%	-1.3%
EBITDA Margin	24.2%	24.9%	16.6%	19.2%	26.4%	27.4%	29.6%	25.1%	21.2%	3.6%	16.1%	8.8%
ROA	5.9%	4.6%	0.49%	0.98%	1.6%	-0.12%	5.1%	4.5%	7.9%	·	·	·
ROE	16.1%	13.7%	1.6%	3.1%	4.9%	-0.39%	15.8%	14.4%	27.6%	·	·	·
ROIC	9.1%	7.3%	1.7%	2.5%	3.8%	2.4%	7.5%	7.1%	13.0%	-2.9%	4.1%	0.94%

유동성 및 지급능력 5

SKYW의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.8	0.9	1.2	0.9	1.0	0.8	1.1	1.2	1.4	1.4	1.9
Quick Ratio	0.1	0.2	0.2	0.2	0.3	0.3	0.2	0.4	0.9	0.8	0.7	0.9
Debt / Equity	0.9	1.1	1.4	1.4	1.4	1.5	1.4	1.6	1.5	1.9	1.3	1.2
LT Debt / Equity	0.7	0.9	1.2	1.3	1.2	1.3	1.2	1.4	1.4	1.7	1.1	1.1
Interest Coverage	·	·	0.8	1.4	2.2	0.9	4.0	3.9	3.7	-2.2	3.1	0.4

효율성 2

SKYW의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.6	0.5	0.4	0.4	0.4	0.3	0.4	0.5	0.6	0.6	0.6	0.7
Receivables Turnover		·	34.3	32.0	36.2	54.4	36.2	40.4	60.3	71.5	57.2	42.6	33.3

주당 6

SKYW의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$32.59	$28.80	$25.51	$28.42	$27.54	$26.06	$26.61	$24.18	$21.82	$16.93	·	·
Revenue / Share	$98.02	$84.91	$65.82	$59.33	$53.46	$42.38	$57.85	$60.93	$60.34	$60.60	$59.73	$63.19
Cash Flow / Share	$22.71	$16.67	$16.51	$9.49	$16.39	$12.62	$14.03	$15.18	$12.88	$9.84	$8.11	$5.57
Cash / Share	$1.46	$2.72	$1.79	$1.25	$3.14	$2.63	$1.07	$4.04	$2.26	$1.84	·	·
Dividend / Share	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$10.35	$7.77	$0.77	$1.44	$2.20	$-0.17	$6.62	$5.30	$8.08	$-3.14	$2.27	$-0.47

성장률 7

SKYW의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	15.0%	20.2%	-2.3%	10.7%	27.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	10.5%	9.1%	11.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	13.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	33.2%	909.1%	-46.5%	-34.5%	·	·	·	·	·	·	·	·
EPS CAGR 3Y	93.0%	52.3%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	32.6%	840.4%	-52.9%	-34.8%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	80.4%	42.4%	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

SKYW의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.06B	$3.53B	$2.94B	$3.00B	$2.71B	$2.13B	$2.97B	$3.22B	$3.12B	$3.06B	$3.10B	$3.24B
Net Income TTM	$428M	$323M	$34M	$73M	$112M	$-9M	$340M	$280M	$429M	$-162M	$118M	·
Market Cap	$8.46B	$8.37B	$4.32B	$1.36B	$3.24B	$3.31B	$5.28B	$3.61B	$4.27B	$2.91B	·	·
Enterprise Value	$10.73B	$10.82B	$7.18B	$4.64B	$6.09B	$6.30B	$8.19B	$6.44B	$6.27B	$4.90B	·	·
P/E	9.7	12.9	67.8	11.5	17.9	-237.1	9.8	8.4	6.6	-11.6	8.4	-28.3
P/S	2.1	2.4	1.5	0.5	1.2	1.6	1.8	1.1	1.4	0.9	·	·
P/B	3.1	3.5	2.0	0.6	1.4	1.5	2.4	1.8	2.4	2.2	·	·
P / Tangible Book	3.1	3.5	2.0	0.6	1.4	1.5	·	·	·	·	·	·
P / Cash Flow	9.0	12.1	5.9	2.8	3.9	5.2	7.3	4.5	6.2	5.7	·	·
P / FCF	9.3	12.9	6.0	2.9	4.0	5.3	8.2	4.7	-809.5	-4.5	·	·
EV / EBITDA	10.9	12.3	14.7	8.1	8.5	10.8	9.3	8.0	9.2	43.6	·	·
EV / FCF	11.8	16.7	9.9	9.9	7.5	10.1	12.8	8.4	-1189.0	-7.5	·	·
EV / Revenue	2.6	3.1	2.4	1.5	2.2	3.0	2.8	2.0	2.0	1.6	·	·
Dividend Yield	·	·	·	·	·	0.39%	0.44%	0.55%	0.35%	0.32%	·	·
Earnings Yield	10.3%	7.8%	1.5%	8.7%	5.6%	-0.42%	10.2%	11.9%	15.2%	-8.6%	11.9%	-3.5%
Payout Ratio	·	·	·	·	·	-153.4%	6.9%	7.0%	3.5%	·	·	·
Annual Payout	·	·	·	·	·	$13M	$23M	$20M	$15M	$9M	$8M	$8M

손익계산서 14

SKYW의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Revenue	$1.01B	$1.02B	$1.05B	$1.04B	$948M	$944M	$913M	$867M	$804M	$752M	$766M	$726M	$692M	$681M	$789M	$799M
Operating Expenses	$889M	$890M	$876M	$865M	$809M	$800M	$781M	$747M	$704M	$724M	$717M	$694M	$697M	$716M	$714M	$710M
Operating Income	$124M	$134M	$174M	$170M	$139M	$144M	$131M	$120M	$100M	$28M	$49M	$32M	$-5M	$-35M	$76M	$89M
Interest Expense	·	·	·	·	·	·	·	·	$30M	·	$33M	$34M	$34M	·	$33M	$30M
Interest Income	$9M	$12M	$11M	$11M	$10M	$12M	$12M	$12M	$12M	$12M	$11M	$10M	$10M	$8M	$6M	$3M
Other Non-op	$-48.0K	$4M	$-2M	$9M	$-2M	$5M	$109.0K	$-548.0K	$-1M	$16M	$-4M	$9M	$2M	$-112.0K	$8M	$12M
Pretax Income	$108M	$125M	$157M	$163M	$121M	$134M	$116M	$102M	$80M	$24M	$24M	$18M	$-26M	$-62M	$57M	$73M
Income Tax	$6M	$33M	$41M	$43M	$20M	$36M	$26M	$27M	$20M	$7M	$873.0K	$2M	$-4M	$-15M	$8M	$19M
Net Income	$102M	$91M	$116M	$120M	$101M	$97M	$90M	$76M	$60M	·	·	·	·	·	·	·
EPS (Basic)	$2.54	$2.27	$2.89	$2.98	$2.48	$2.41	$2.23	$1.88	$1.50	$0.32	$0.56	$0.35	$-0.45	$-0.94	$0.96	$1.07
EPS (Diluted)	$2.50	$2.21	$2.81	$2.91	$2.42	$2.34	$2.16	$1.82	$1.45	$0.32	$0.55	$0.35	$-0.45	$-0.94	$0.96	$1.07
Shares (Basic)	39,999,000	-80,915,000	40,323,000	40,416,000	40,490,000	-80,469,000	40,253,000	40,179,000	40,299,000	-91,114,000	41,826,000	43,837,000	49,391,000	-101,047,000	50,593,000	50,522,000
Shares (Diluted)	40,668,000	-82,939,000	41,392,000	41,351,000	41,599,000	-82,937,000	41,561,000	41,431,000	41,492,000	-91,591,000	42,580,000	44,219,000	49,391,000	-101,266,000	50,636,000	50,566,000
EBITDA	$214M	·	$267M	$260M	$229M	·	$228M	$216M	$195M	·	$146M	$129M	$89M	·	$173M	·

대차대조표 21

SKYW의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Cash & Equivalents	$66M	$123M	$45M	$48M	$179M	$227M	$178M	$142M	$180M	·	$125M	$114M	$75M	·	$39M	·
Other Current Assets	$39M	$56M	$45M	$37M	$43M	$54M	$50M	$44M	$32M	·	$97M	$93M	$93M	·	$66M	·
Current Assets	$1.01B	$1.09B	$1.10B	$1.06B	$1.07B	$1.12B	$1.13B	$1.12B	$1.07B	·	$1.16B	$1.18B	$1.25B	·	$1.26B	·
PP&E (Net)	$5.89B	$5.84B	$5.66B	$5.68B	$5.62B	$5.59B	$5.42B	$5.43B	$5.49B	·	$5.50B	$5.49B	$5.56B	·	$5.64B	·
PP&E (Gross)	$9.86B	$9.73B	$9.47B	$9.40B	$9.25B	$9.13B	$8.88B	$8.80B	$8.78B	·	$8.62B	$8.53B	$8.52B	·	$8.57B	·
Accum. Depreciation	$3.97B	$3.89B	$3.80B	$3.71B	$3.63B	$3.55B	$3.46B	$3.37B	$3.28B	·	$3.12B	$3.04B	$2.96B	·	$2.93B	·
Other Non-current Assets	$444M	$452M	$452M	$431M	$420M	$435M	$405M	$413M	$423M	·	$399M	$349M	$324M	·	·	·
Total Assets	$7.35B	$7.39B	$7.21B	$7.17B	$7.11B	$7.14B	$6.96B	$6.96B	$6.98B	$7.03B	$7.06B	$7.12B	$7.23B	$7.41B	$7.45B	·
Accounts Payable	$652M	$634M	$580M	$557M	$576M	$527M	$460M	$480M	$481M	·	$487M	$457M	$452M	·	$381M	·
Current Liabilities	$1.63B	$1.67B	$1.55B	$1.46B	$1.42B	$1.43B	$1.31B	$1.32B	$1.31B	·	$1.21B	$1.17B	$1.15B	·	$1.16B	·
Capital Leases	$62M	$62M	$65M	$60M	$63M	$67M	$67M	$64M	$66M	·	$67M	$74M	$76M	·	$118M	·
Deferred Tax	$915M	$911M	$864M	$838M	$806M	$788M	$752M	$725M	$704M	·	$682M	$683M	$682M	·	$684M	·
Other Non-current Liabilities	$208M	$154M	$189M	$230M	$280M	$309M	$316M	$334M	$346M	·	$335M	$292M	$236M	·	$115M	·
Long-term Debt	$2.39B	$2.39B	$2.38B	$2.50B	$2.56B	$2.67B	$2.69B	$2.78B	$2.90B	·	$3.08B	$3.19B	$3.30B	·	$3.41B	·
Total Debt	$2.39B	·	$2.38B	$2.50B	$2.56B	·	$2.69B	$2.78B	$2.90B	·	$3.08B	$3.19B	$3.30B	·	$3.41B	·
Retained Earnings	$3.12B	$3.02B	$2.93B	$2.81B	$2.69B	$2.59B	$2.50B	$2.41B	$2.33B	·	$2.25B	$2.23B	$2.21B	·	$2.28B	·
Treasury Stock	$1.20B	$1.07B	$1.05B	$1.02B	$1.00B	$963M	$958M	$942M	$928M	·	$867M	$816M	$720M	·	$620M	·
AOCI	$-366.0K	$278.0K	$341.0K	$17.0K	$93.0K	$168.0K	$375.0K	$-508.0K	$152.0K	·	$-184.0K	$-808.0K	$-2M	·	$-5M	·
Stockholders' Equity	$2.73B	$2.75B	$2.68B	$2.58B	$2.47B	$2.41B	$2.31B	$2.23B	$2.16B	$2.11B	$2.14B	$2.16B	$2.23B	$2.35B	$2.40B	·
Liabilities + Equity	$7.35B	$7.39B	$7.21B	$7.17B	$7.11B	$7.14B	$6.96B	$6.96B	$6.98B	·	$7.06B	$7.12B	$7.23B	·	$7.45B	·
Shares Outstanding	85,374,000	84,271,000	84,271,000	84,257,000	84,251,000	83,639,000	83,601,000	83,139,000	83,138,000	82,840,000	82,840,000	82,801,000	82,801,000	82,593,000	82,592,000	·

현금 흐름 14

SKYW의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
D&A	$90M	$92M	$92M	$90M	$89M	$95M	$97M	$97M	$96M	$95M	$97M	$97M	$94M	$97M	$97M	$97M
Other Non-cash	$-47M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$144M	$232M	$281M	$257M	$171M	$186M	$184M	$165M	$158M	$224M	$179M	$183M	$150M	$137M	$128M	$195M
CapEx	$14M	$7M	$11M	$6M	$8M	$23M	$12M	$6M	$4M	$-720.0K	$3M	$1M	$10M	$2M	$2M	$7M
Investing Cash Flow	$-83M	$-133M	$-147M	$-307M	$-66M	$-110M	$-43M	$-75M	$-554.0K	$-84M	$-9M	$67M	$3M	$-40M	$-308M	$-432M
Debt Issued	$118M	$162M	$0	·	·	$93M	·	·	·	$45M	$0	$0	$25M	$83M	$225M	$191M
Net Debt Issued	$1M	·	·	·	$-114M	·	·	·	$-111M	·	·	·	$-82M	·	·	·
Stock Issued	$1M	$0	$1M	$0	$1M	$0	$1M	$0	$1M	$0	$2M	$0	$1M	$-1.0K	$1M	$0
Stock Repurchased	·	·	·	·	·	·	·	·	$9M	·	$50M	$96M	$100M	·	·	·
Net Stock Activity	$1M	·	·	·	$1M	·	·	·	$-7M	·	·	·	$-99M	·	·	·
Financing Cash Flow	$-118M	$-21M	$-138M	$-81M	$-153M	$-27M	$-105M	$-128M	$-125M	$-117M	$-159M	$-210M	$-182M	$-32M	$123M	$87M
Taxes Paid	$1M	$4M	$4M	$9M	$-18.0K	$4M	$662.0K	$14M	$42.0K	$4M	$6M	$2M	$533.0K	$810.0K	$139.0K	$101.0K
Free Cash Flow	$130M	·	·	·	$163M	·	·	·	$153M	·	·	·	$140M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$131M	·	·	·	$111M	·	·	·

수익성 7

SKYW의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Operating Margin	12.2%	·	16.6%	16.4%	14.7%	·	14.4%	13.8%	12.4%	·	6.4%	4.4%	-0.68%	·	9.6%	·
Net Margin	10.0%	·	11.1%	11.6%	·	·	·	·	·	·	·	·	·	·	·	·
Pretax Margin	10.6%	·	15.0%	15.8%	12.7%	·	12.7%	11.8%	10.0%	·	3.2%	2.4%	-3.8%	·	7.2%	·
EBITDA Margin	21.1%	·	25.4%	25.1%	24.1%	·	25.0%	25.0%	24.3%	·	19.0%	17.8%	12.9%	·	21.9%	·
ROA	1.4%	·	1.6%	1.7%	·	·	·	·	·	·	·	·	·	·	·	·
ROE	3.9%	·	4.7%	5.0%	·	·	·	·	·	·	·	·	·	·	·	·
ROIC	2.3%	·	2.5%	2.5%	2.3%	·	2.0%	1.8%	1.5%	·	0.91%	0.52%	-0.07%	·	1.1%	·

유동성 및 지급능력 5

SKYW의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Current Ratio	0.6	·	0.7	0.7	0.8	·	0.9	0.8	0.8	·	1.0	1.0	1.1	·	1.1	·
Quick Ratio	0.0	·	0.0	0.0	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.0	·
Debt / Equity	0.9	·	0.9	1.0	1.0	·	1.2	1.2	1.3	·	1.4	1.5	1.5	·	1.4	·
LT Debt / Equity	0.7	·	0.7	0.8	0.8	·	1.0	1.0	1.1	·	1.2	1.3	1.3	·	1.2	·
Interest Coverage	·	·	·	·	·	·	·	·	3.3	·	1.5	0.9	-0.1	·	2.3	·

효율성 1

SKYW의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	·

주당 5

SKYW의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Book Value / Share	$32.00	·	$31.78	$30.65	$29.37	·	$27.65	$26.84	$26.04	·	$25.79	$26.05	$26.96	·	$29.01	·
Revenue / Share	$24.91	·	$25.37	$25.04	$22.80	·	$21.96	$20.93	$19.37	·	$17.99	$16.41	$14.01	·	$15.59	·
Cash Flow / Share	$3.55	·	·	·	$4.11	·	·	·	$3.80	·	·	·	$3.04	·	·	·
Cash / Share	$0.77	·	$0.53	$0.57	$2.12	·	$2.12	$1.71	$2.16	·	$1.51	$1.38	$0.90	·	$0.47	·
EPS (TTM)	$10.64	·	$10.30	$9.31	$7.85	·	$5.98	$4.17	$1.90	·	$1.41	$1.93	$1.93	·	$2.57	$2.83

가치 평가 (TTM) 14

SKYW의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Revenue TTM	$4.05B	·	$3.95B	$3.76B	$3.53B	·	$3.35B	$3.16B	$2.99B	·	$2.97B	$3.01B	$3.02B	·	$3.07B	$2.94B
Net Income TTM	$439M	·	$427M	$386M	$326M	·	·	·	·	·	·	·	·	·	·	·
Market Cap	$7.84B	·	$8.48B	$8.68B	$7.36B	·	$7.11B	$6.82B	$5.74B	·	$3.47B	$3.37B	$1.84B	·	$1.34B	·
Enterprise Value	$10.17B	·	$10.82B	$11.12B	$9.74B	·	$9.62B	$9.46B	$8.46B	·	$6.43B	$6.44B	$5.06B	·	$4.72B	·
P/E	8.6	·	9.8	11.1	11.1	·	14.2	19.7	36.4	·	29.7	21.1	11.5	·	6.3	7.5
P/S	1.9	·	2.1	2.3	2.1	·	2.1	2.2	1.9	·	1.2	1.1	0.6	·	0.4	·
P/B	2.9	·	3.2	3.4	3.0	·	3.1	3.1	2.7	·	1.6	1.6	0.8	·	0.6	·
P / Tangible Book	2.9	·	3.2	3.4	3.0	·	3.1	3.1	2.7	·	1.6	1.6	0.8	·	0.6	·
P / Cash Flow	54.3	·	·	·	43.0	·	·	·	36.4	·	·	·	12.2	·	·	·
P / FCF	60.1	·	·	·	45.3	·	·	·	37.4	·	·	·	13.1	·	·	·
EV / EBITDA	47.5	·	40.6	42.7	42.6	·	42.2	43.7	43.3	·	44.1	49.9	56.6	·	27.3	·
EV / FCF	78.0	·	·	·	59.9	·	·	·	55.1	·	·	·	36.2	·	·	·
EV / Revenue	2.5	·	2.7	3.0	2.8	·	2.9	3.0	2.8	·	2.2	2.1	1.7	·	1.5	·
Earnings Yield	11.6%	·	10.2%	9.0%	9.0%	·	7.0%	5.1%	2.8%	·	3.4%	4.7%	8.7%	·	15.8%	13.3%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
매출	$4.06B	—	$3.53B	—	—
영업이익률 %	15.2%	—	14.0%	—	—
순이익	$428M	—	$323M	—	—
희석 EPS	$10.35	—	$7.77	—	—

대차대조표

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
부채 / 자기자본 비율	0.9	—	1.1	—	—
유동비율	0.7	—	0.8	—	—
당좌 비율	0.1	—	0.2	—	—

현금 흐름

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
잉여현금흐름	$908M	—	$648M	—	—

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

BOUNCE_UP @ $96.79 RR 1.50 10월 30

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

SKYW SkyWest, Inc. - Common Stock

SKYW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

SKYW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

SKYW 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

SKYW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

SKYW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

SKYW 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목