ARKR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.50
시가총액 (MRQ)$16M
P/E (TTM)-5.1
EPS (TTM)$-0.88
매출 (TTM)$156M
배당 수익률0.00%
ROE (TTM)-9.6%
부채/자본 (MRQ)0.0
52주 범위$4–$10
ARKR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$166M2016-10-01 → 2025-09-27
EPS$-3.182016-10-01 → 2025-09-27
잉여현금흐름$-1M2016-10-01 → 2025-09-27
순이익률-2.0%2016-10-01 → 2025-09-27
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ARKR
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-5.15년 평균 ≈-2.2
≈-2.2
·
·
P/S (TTM)
0.15년 평균 ≈0.3
≈0.3
0.1
고평가
P/B (MRQ)
0.55년 평균 ≈1.0
≈1.0
·
·
EV / EBITDA
-6.35년 평균 ≈-41.1
≈-41.1
·
·
주가 / FCF (TTM)
-2.65년 평균 ≈5.0
≈5.0
·
·
주가 / 현금 흐름 (TTM)
-67.95년 평균 ≈8.0
≈8.0
12.2
고평가
EV / Revenue (EV / 매출)
0.05년 평균 ≈0.2
≈0.2
·
·
EV / FCF
-4.35년 평균 ≈4.9
≈4.9
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.55년 평균 ≈1.3
≈1.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ARKR
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-1.6%5년 평균 ≈0.53%
≈0.53%
5.0%
약함
EBITDA Margin (EBITDA 마진)
-0.61%5년 평균 ≈2.8%
≈2.8%
5.0%
약함
세전 마진 (TTM)
-1.5%5년 평균 ≈2.1%
≈2.1%
2.2%
약함
순이익률 (TTM)
-2.0%5년 평균 ≈0.52%
≈0.52%
5.4%
약함
ROA (TTM)
-2.4%5년 평균 ≈-0.02%
≈-0.02%
1.2%
약함
ROE (TTM)
-9.6%5년 평균 ≈-0.47%
≈-0.47%
3.1%
약함
ROIC
-28.3%5년 평균 ≈-4.3%
≈-4.3%
6.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ARKR
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.05년 평균 ≈0.1
≈0.1
-1.8
높은 부채
유동비율 (MRQ)
0.85년 평균 ≈0.9
≈0.9
0.8
동일
Quick Ratio (당좌 비율)
0.65년 평균 ≈0.6
≈0.6
0.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ARKR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-9.7%5년 평균 ≈10.7%
≈10.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-3.4%5년 평균 ≈9.5%
≈9.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
9.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ARKR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.185년 평균 ≈$0.05
≈$0.05
·
·
Revenue / Share (주당 매출)
$45.985년 평균 ≈$47.16
≈$47.16
·
·
Cash Flow / Share (주당 현금 흐름)
$0.495년 평균 ≈$2.47
≈$2.47
·
·
Cash / Share (주당 현금)
$3.145년 평균 ≈$4.32
≈$4.32
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ARKR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.15년 평균 ≈1.0
≈1.0
0.9
최상위권
Receivables Turnover (매출 채권 회전율)
60.25년 평균 ≈53.3
≈53.3
59.2
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$158.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.00%
지급 비율0.00%
연간 지급액≈$0.75분기별 납부
배당락일
금액
통화
수익률
5월 31, 2024
$0.19
USD
≈5.1%
2월 28, 2024
$0.19
USD
≈5.3%
11월 29, 2023
$0.19
USD
≈4.4%
8월 30, 2023
$0.19
USD
≈3.9%
5월 30, 2023
$0.19
USD
≈3.1%
2월 27, 2023
$0.13
USD
≈2.8%
11월 29, 2022
$0.13
USD
≈1.9%
8월 30, 2022
$0.13
USD
≈1.2%
5월 27, 2022
$0.13
USD
≈0.74%
3월 13, 2020
$0.25
USD
≈7.0%
12월 13, 2019
$0.25
USD
≈4.9%
9월 20, 2019
$0.25
USD
≈4.8%
6월 20, 2019
$0.25
USD
≈5.0%
3월 14, 2019
$0.25
USD
≈4.9%
12월 17, 2018
$0.25
USD
≈4.6%
9월 27, 2018
$0.25
USD
≈4.3%
6월 21, 2018
$0.25
USD
≈3.8%
3월 16, 2018
$0.25
USD
≈4.0%
12월 18, 2017
$0.25
USD
≈3.9%
9월 19, 2017
$0.25
USD
≈4.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
8월 17, 2026
$-0.10
—
—
2025년 12월 31일
$-0.59
—
—
2025년 9월 30일
$0.07
—
—
2025년 3월 31일
$0.18
—
—
2024년 12월 31일
$0.06
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$166M
$184M
$185M
$184M
$132M
$106M
$162M
$160M
$154M
$151M
$146M
$139M
SG&A Expense
$12M
$12M
$12M
$13M
$11M
$10M
$12M
$11M
$12M
$12M
$11M
$10M
Operating Expenses
$170M
$188M
$190M
$174M
$126M
$114M
$159M
$155M
$149M
$143M
$137M
$132M
Operating Income
$-4M
$-4M
$-5M
$10M
$6M
$-8M
$3M
$5M
$7M
$8M
$9M
$8M
Interest Expense
·
·
$1M
$1M
$1M
$1M
$1M
$1M
$753.0K
$416.0K
$238.0K
$201.0K
Interest Income
$45.0K
$44.0K
$333.0K
$109.0K
$51.0K
$126.0K
$61.0K
$57.0K
$170.0K
$180.0K
$47.0K
$45.0K
Other Non-op
$225.0K
$-266.0K
$-582.0K
$2M
$9M
$-1M
$-1M
$-1M
$-583.0K
$-236.0K
$238.0K
$488.0K
Pretax Income
$-4M
$-5M
$-5M
$12M
$15M
$-9M
$2M
$4M
$6M
$8M
$9M
$8M
Income Tax
$5M
$-815.0K
$-64.0K
$1M
$1M
$-4M
$-591.0K
$-1M
$2M
$2M
$3M
$2M
Net Income
$-11M
$-4M
$-6M
$9M
$13M
$-5M
$3M
$5M
$4M
$4M
$5M
$5M
EPS (Basic)
$-3.18
$-1.08
$-1.65
$2.61
$3.67
$-1.34
$0.77
$1.35
$1.18
$1.18
$1.59
$1.49
EPS (Diluted)
$-3.18
$-1.08
$-1.65
$2.58
$3.58
$-1.34
$0.76
$1.31
$1.14
$1.15
$1.54
$1.43
Shares (Basic)
3,605,000
3,604,000
3,601,000
3,556,000
3,516,000
3,500,000
3,479,000
3,439,000
3,424,000
3,418,000
3,393,000
3,296,000
Shares (Diluted)
3,605,000
3,604,000
3,601,000
3,603,000
3,604,000
3,500,000
3,531,000
3,549,000
3,531,000
3,507,000
3,509,000
3,430,000
EBITDA
$-1M
$-293.0K
$-615.0K
$14M
$10M
$-4M
$8M
$10M
$11M
$12M
$13M
$12M
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$11M
$10M
$13M
$23M
$19M
$17M
$7M
$5M
$1M
$7M
$10M
$9M
Receivables
$2M
$4M
$3M
$3M
$4M
$2M
$3M
$3M
$3M
$4M
$3M
$3M
Inventory
$2M
$2M
$3M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$2M
$2M
$2M
$2M
$3M
$2M
$1M
·
·
·
·
·
Current Assets
$18M
$18M
$22M
$39M
$34M
$27M
$14M
$13M
$10M
$16M
$18M
$15M
PP&E (Net)
$29M
$32M
$34M
$35M
$36M
$38M
$48M
$45M
$45M
$30M
$28M
$29M
PP&E (Gross)
$101M
$103M
$102M
$98M
$96M
$99M
$110M
$109M
$104M
$89M
$85M
$83M
Accum. Depreciation
$72M
$71M
$68M
$63M
$60M
$62M
$62M
$64M
$59M
$59M
$57M
$54M
Goodwill
$0
$3M
$7M
$17M
$17M
$16M
$16M
$10M
$10M
$8M
$7M
$5M
Other Non-current Assets
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$1M
Total Assets
$134M
$156M
$177M
$210M
$161M
$153M
$95M
$85M
$80M
$68M
$67M
$65M
Short-term Debt
$1M
$5M
$2M
$7M
$7M
$9M
$3M
$1M
$4M
$3M
$2M
$2M
Current Liabilities
$23M
$29M
$28M
$35M
$32M
$30M
$18M
$18M
$26M
$17M
$18M
$17M
Capital Leases
$76M
$84M
$92M
$97M
$53M
$50M
·
·
·
·
·
·
Deferred Tax
$360.0K
$0
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$101M
$112M
$125M
$149M
$110M
$116M
$52M
$41M
$38M
$26M
$25M
$26M
Long-term Debt
·
·
·
·
·
$36M
·
·
$12.0K
$8.0K
$5.5K
$7.3K
Total Debt
$1M
$5M
$2M
$7M
$7M
$9M
$3M
$1M
$4M
$3M
$2M
$2M
Common Stock
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$35.0K
$35.0K
$35.0K
$34.0K
$34.0K
$48.0K
$47.0K
Retained Earnings
$19M
$30M
$36M
$44M
$36M
$23M
$29M
$29M
$28M
$27M
$27M
$25M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$13M
$13M
Stockholders' Equity
$33M
$44M
$50M
$60M
$50M
$37M
$42M
$42M
$40M
$40M
$39M
$37M
Liabilities + Equity
$134M
$156M
$177M
$210M
$161M
$153M
$95M
$85M
$80M
$68M
$67M
$65M
Shares Outstanding
3,606,000
3,604,000
3,604,000
3,600,000
3,551,000
3,502,000
3,499,000
3,470,000
3,428,000
3,423,000
3,418,000
3,377,000
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$5M
Stock-based Comp
$34.0K
$-919.0K
$314.0K
$298.0K
$280.0K
$176.0K
$112.0K
$47.0K
$0
$286.0K
$426.0K
$349.0K
Deferred Tax
$5M
$-1M
$-620.0K
$582.0K
$2M
$-2M
$-1M
$-1M
$2M
$1M
$213.0K
$-408.0K
Amort. of Intangibles
$85.0K
$89.0K
$85.0K
$104.0K
$53.0K
$146.0K
$146.0K
$60.0K
$42.0K
$63.0K
$16.0K
$23.0K
Other Non-cash
$5M
$7M
$10M
$6M
$-10M
$-2M
$4M
$1M
$665.0K
$-2M
$873.0K
$2M
Operating Cash Flow
$2M
$5M
$8M
$20M
$9M
$-5M
$11M
$10M
$10M
$8M
$11M
$12M
CapEx
$3M
$2M
$4M
$3M
$2M
$2M
$3M
$5M
$14M
$2M
$3M
$4M
Investing Cash Flow
$3M
$-2M
$1M
$-8M
$-3M
$-2M
$-3M
$-5M
$-15M
$-3M
$-4M
$-7M
Debt Issued
·
·
·
$0
$111.0K
$15M
$0
·
·
·
·
·
Net Debt Issued
·
$0
$-531.0K
$-2M
$111.0K
$15M
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$1M
$1M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$-1M
$-1M
Dividends Paid
$0
$2M
$2M
$894.0K
$0
$2M
$3M
$3M
$3M
$3M
$4M
$3M
Financing Cash Flow
$-4M
$-5M
$-20M
$-8M
$-4M
$17M
$-5M
$-919.0K
$-2M
$-7M
$-7M
$-5M
Net Change in Cash
$1M
$-3M
$-10M
$4M
$2M
$10M
$2M
$4M
$-6M
$-2M
$1M
$-86.0K
Free Cash Flow
$-1M
$2M
$5M
$18M
$7M
$-7M
$7M
$5M
$-4M
$5M
$8M
$8M
Levered FCF
·
·
$3M
$17M
$6M
$-8M
$5M
$3M
$-4M
$5M
$8M
$8M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-2.5%
-2.3%
-2.6%
5.4%
4.7%
-7.3%
2.0%
3.1%
4.5%
4.9%
6.1%
5.5%
Net Margin
-6.9%
-2.1%
-3.2%
5.1%
9.8%
-4.4%
1.7%
2.9%
2.6%
2.7%
3.7%
3.5%
Pretax Margin
-2.3%
-2.5%
-2.9%
6.3%
11.7%
-8.5%
1.1%
2.5%
4.2%
5.1%
6.2%
5.7%
EBITDA Margin
-0.61%
-0.16%
-0.33%
7.6%
7.4%
-3.6%
5.1%
6.3%
7.2%
7.9%
9.2%
8.8%
ROA
-7.9%
-2.3%
-3.1%
5.0%
8.2%
-3.8%
3.0%
5.7%
5.5%
6.0%
8.2%
8.1%
ROE
-29.8%
-8.2%
-10.8%
16.8%
29.7%
-12.0%
6.4%
11.2%
10.0%
10.2%
14.3%
14.2%
ROIC
-28.3%
-7.1%
-9.2%
13.0%
10.0%
-8.8%
9.6%
14.9%
11.6%
12.5%
15.6%
15.5%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.6
0.8
1.1
1.1
0.9
0.8
0.7
0.4
1.0
1.0
0.9
Quick Ratio
0.6
0.5
0.6
0.8
0.7
0.6
0.5
0.5
0.2
0.7
0.7
0.7
Debt / Equity
0.0
0.1
0.0
0.1
0.1
0.2
0.1
0.0
0.1
0.1
0.0
0.0
Interest Coverage
·
·
-3.9
8.3
5.0
-5.5
2.3
4.3
9.3
17.8
37.6
38.0
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.0
1.0
0.8
0.9
1.8
1.9
2.1
2.2
2.2
2.3
Receivables Turnover
60.2
53.8
56.9
50.3
45.1
48.9
53.5
47.0
43.3
43.1
46.8
48.7
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.08
$12.25
$13.95
$16.61
$14.20
$10.43
$11.96
$12.19
$11.80
$11.72
$11.43
$10.82
Revenue / Share
$45.98
$50.93
$51.32
$50.98
$36.59
$30.43
$45.98
$45.08
$43.58
$42.81
$41.57
$40.63
Cash Flow / Share
$0.49
$1.29
$2.33
$5.65
$2.58
$-1.29
$3.01
$2.70
$2.93
$2.17
$3.22
$3.47
Cash / Share
$3.14
$2.85
$3.72
$6.51
$5.40
$4.82
$2.05
$1.44
$0.41
$2.11
$2.85
$2.56
Dividend Paid / Share
·
$0.56
$0.62
$0.25
·
$0.25
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
EPS (TTM)
$-3.18
$-1.08
$-1.65
$2.58
$3.58
$-1.34
$0.76
$1.31
$1.14
$1.15
$1.54
$1.43
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.7%
-0.68%
0.61%
39.3%
23.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.4%
11.7%
20.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-27.9%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-28.0%
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$166M
$184M
$185M
$184M
$132M
$106M
$162M
$160M
$154M
$151M
$146M
$139M
Net Income TTM
$-11M
$-4M
$-6M
$9M
$13M
$-5M
$3M
$5M
$4M
$4M
$5M
$5M
Market Cap
$26M
$42M
$55M
$67M
$55M
$40M
$71M
$81M
$84M
$77M
$79M
$76M
Enterprise Value
$16M
$37M
$43M
$50M
$43M
$32M
$67M
$77M
$86M
$72M
$70M
$69M
P/E
-2.3
-10.8
-9.2
7.2
4.3
-8.6
26.8
17.8
21.4
19.5
14.9
15.7
P/S
0.2
0.2
0.3
0.4
0.4
0.4
0.4
0.5
0.5
0.5
0.5
0.5
P/B
0.8
1.0
1.1
1.1
1.1
1.1
1.7
1.9
2.1
1.9
2.0
2.1
P / Tangible Book
0.8
1.0
1.3
1.6
1.7
1.9
·
·
·
·
·
·
P / Cash Flow
15.0
9.0
6.5
3.3
5.9
-8.9
6.7
8.4
8.1
10.1
7.0
6.4
P / FCF
-17.6
19.2
12.1
3.8
7.7
-5.7
9.9
17.9
-23.5
14.1
9.7
9.1
EV / EBITDA
-16.3
-126.3
-70.7
3.6
4.4
-8.3
8.0
7.7
7.8
6.1
5.3
5.6
EV / FCF
-11.0
16.9
9.6
2.8
6.0
-4.6
9.3
17.1
-24.3
13.3
8.7
8.3
EV / Revenue
0.1
0.2
0.2
0.3
0.3
0.3
0.4
0.5
0.6
0.5
0.5
0.5
Dividend Yield
0.00%
4.8%
4.1%
1.3%
0.00%
4.3%
4.9%
4.3%
3.1%
4.5%
5.4%
4.3%
Earnings Yield
-43.6%
-9.2%
-10.8%
13.9%
23.1%
-11.6%
3.7%
5.6%
4.7%
5.1%
6.7%
6.4%
Payout Ratio
0.00%
-52.0%
-38.0%
9.6%
0.00%
-37.3%
130.1%
74.0%
63.6%
84.9%
78.7%
66.8%
Annual Payout
$0
$2M
$2M
$894.0K
$0
$2M
$3M
$3M
$3M
$3M
$4M
$3M
손익계산서15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Revenue
$41M
$37M
$41M
$37M
$44M
$40M
$45M
$43M
$50M
$42M
$47M
$44M
$42M
$47M
$56M
SG&A Expense
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Operating Expenses
$41M
$38M
$40M
$39M
$47M
$44M
$39M
$49M
$50M
$43M
$46M
$55M
$42M
$45M
$52M
Operating Income
$-141.0K
$-2M
$1M
$-2M
$-3M
$-5M
$6M
$-6M
$824.0K
$-1M
$2M
$-11M
$23.0K
$2M
$4M
Interest Expense
·
·
·
·
·
·
·
·
·
$161.0K
$171.0K
·
$465.0K
$429.0K
$360.0K
Interest Income
$33.0K
$11.0K
$11.0K
$12.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$10.0K
$217.0K
$90.0K
$77.0K
Other Non-op
$-110.0K
$-42.0K
$67.0K
$128.0K
$301.0K
$-93.0K
$-111.0K
$-129.0K
$-138.0K
$-150.0K
$151.0K
$-135.0K
$-248.0K
$-67.0K
·
Pretax Income
$-251.0K
$-2M
$1M
$-2M
$-3M
$-5M
$6M
$-6M
$686.0K
$-1M
$2M
$-11M
$-225.0K
$2M
$5M
Income Tax
$10.0K
$-6.0K
$58.0K
$306.0K
$81.0K
$4M
$503.0K
$-613.0K
$-213.0K
$-147.0K
$158.0K
$-370.0K
$19.0K
$114.0K
$754.0K
Net Income
$-347.0K
$-2M
$896.0K
$-2M
$-3M
$-9M
$3M
$-4M
$640.0K
$-1M
$1M
$-10M
$-484.0K
$2M
$4M
EPS (Basic)
$-0.10
$-0.50
$0.25
$-0.53
$-0.96
$-2.57
$0.88
$-1.24
$0.18
$-0.40
$0.38
$-2.88
$-0.13
$0.48
$1.07
EPS (Diluted)
$-0.10
$-0.50
$0.25
$-0.53
$-0.96
$-2.57
$0.88
$-1.24
$0.18
$-0.40
$0.38
$-2.87
$-0.13
$0.47
$1.07
Shares (Basic)
3,606,000
3,606,000
3,606,000
·
3,605,000
3,605,000
3,604,000
·
3,604,000
3,604,000
3,604,000
·
3,600,000
3,600,000
·
Shares (Diluted)
3,606,000
3,606,000
3,606,000
·
3,605,000
3,605,000
3,611,000
·
3,627,000
3,604,000
3,631,000
·
3,600,000
3,648,000
·
EBITDA
$-141.0K
$-2M
$1M
·
$-3M
$-5M
$6M
·
$824.0K
$-1M
$2M
·
$23.0K
$2M
·
대차대조표22
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Cash & Equivalents
$9M
$11M
$9M
$11M
$12M
$11M
$13M
$10M
$11M
$10M
$12M
$13M
$18M
$19M
$23M
Receivables
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$4M
$5M
$4M
$5M
$3M
$4M
$4M
$3M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$1M
$2M
·
·
$2M
Current Assets
$16M
$18M
$16M
$18M
$20M
$18M
$21M
$18M
$22M
$20M
$21M
$22M
$27M
$35M
$39M
PP&E (Net)
$32M
$30M
$30M
$29M
$28M
$31M
$31M
$32M
$32M
$33M
$34M
$34M
$35M
$34M
$35M
PP&E (Gross)
·
·
·
$101M
·
·
·
$103M
·
·
·
$102M
·
·
$98M
Accum. Depreciation
·
·
·
$72M
·
·
·
$71M
·
·
·
$68M
·
·
$63M
Goodwill
·
·
·
$0
$0
$0
$3M
$3M
$7M
$7M
$7M
$7M
$17M
$17M
$17M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Total Assets
$129M
$132M
$130M
$134M
$136M
$142M
$155M
$156M
$167M
$170M
$174M
$177M
$193M
$204M
$210M
Short-term Debt
$285.0K
$650.0K
$1M
$1M
$2M
$4M
$5M
$5M
$6M
$2M
$2M
$2M
$8M
$6M
$7M
Current Liabilities
$20M
$21M
$21M
$23M
$23M
$25M
$25M
$29M
$31M
$27M
$26M
$28M
$33M
$31M
$35M
Capital Leases
$70M
$73M
$74M
$76M
$77M
$79M
$81M
$84M
$87M
$88M
$90M
$92M
$93M
$95M
$97M
Deferred Tax
$328.0K
$360.0K
$360.0K
$360.0K
·
·
·
$0
·
·
·
·
·
·
·
Total Liabilities
$98M
$100M
$97M
$101M
$102M
$104M
$106M
$112M
$117M
$119M
$121M
$125M
$133M
$142M
$149M
Total Debt
$285.0K
$650.0K
$1M
·
$2M
$4M
$5M
·
$6M
$2M
$2M
·
·
$6M
·
Common Stock
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
$36.0K
Retained Earnings
$17M
$18M
$20M
$19M
$21M
$24M
$33M
$30M
$35M
$35M
$37M
$36M
$45M
$46M
$44M
Stockholders' Equity
$32M
$32M
$34M
$33M
$35M
$38M
$47M
$44M
$49M
$50M
$52M
$50M
$59M
$61M
$60M
Liabilities + Equity
$129M
$132M
$130M
$134M
$136M
$142M
$155M
$156M
$167M
$170M
$174M
$177M
$193M
$204M
$210M
Shares Outstanding
3,606,000
3,606,000
3,606,000
3,606,000
3,606,000
3,606,000
3,604,000
3,604,000
3,604,000
3,604,000
3,604,000
3,604,000
3,600,000
3,600,000
3,600,000
현금 흐름12
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
D&A
$601.0K
$582.0K
$610.0K
$696.0K
$964.0K
$701.0K
$777.0K
$908.0K
$1M
$1M
$1M
$1M
$1M
$1M
$991.0K
Stock-based Comp
$-16.0K
$32.0K
$32.0K
$-26.0K
$-21.0K
$39.0K
$42.0K
$-341.0K
$-723.0K
$68.0K
$77.0K
$77.0K
$80.0K
$79.0K
$76.0K
Deferred Tax
$-32.0K
$0
$0
$361.0K
$0
$4M
$388.0K
$-1M
$-292.0K
$-174.0K
$28.0K
$-2M
$14.0K
$9.0K
$-78.0K
Operating Cash Flow
$645.0K
$-967.0K
$-550.0K
$633.0K
$2M
$612.0K
$-1M
$728.0K
$3M
$208.0K
$558.0K
$2M
$3M
$-903.0K
$5M
CapEx
$2M
$1M
$1M
$2M
$672.0K
$322.0K
$631.0K
$1M
$623.0K
$356.0K
$276.0K
$740.0K
$1M
$797.0K
$916.0K
Investing Cash Flow
$-2M
$-1M
$-858.0K
$-1M
$36.0K
$-269.0K
$5M
$-1M
$-608.0K
$-342.0K
$-254.0K
$-732.0K
$4M
$-751.0K
$-6M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
$-531.0K
·
Dividends Paid
·
·
·
$0
$0
$0
$0
$0
$676.0K
$676.0K
$676.0K
$676.0K
$450.0K
$450.0K
$450.0K
Financing Cash Flow
$-574.0K
$4M
$-777.0K
$-399.0K
$-688.0K
$-2M
$-721.0K
$-734.0K
$-1M
$-2M
$-2M
$-1M
$-8M
$-2M
$-2M
Net Change in Cash
$-2M
$2M
$-2M
$-1M
$1M
$-2M
$3M
$-1M
$1M
$-2M
$-1M
$-571.0K
$-2M
$-4M
$-3M
Free Cash Flow
·
·
$-2M
·
·
·
$-2M
·
·
·
$282.0K
·
·
$-2M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$126.4K
·
·
$-2M
·
수익성7
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Operating Margin
-0.34%
-4.5%
2.7%
·
-7.8%
-11.6%
12.7%
·
1.6%
-2.8%
3.4%
·
0.05%
4.6%
·
Net Margin
-0.85%
-4.9%
2.2%
·
-7.9%
-23.3%
7.0%
·
1.3%
-3.4%
2.9%
·
-1.2%
3.6%
·
Pretax Margin
-0.61%
-4.6%
2.9%
·
-7.1%
-11.9%
12.4%
·
1.4%
-3.2%
3.7%
·
-0.54%
4.5%
·
EBITDA Margin
-0.34%
-4.5%
2.7%
·
-7.8%
-11.6%
12.7%
·
1.6%
-2.8%
3.4%
·
0.05%
4.6%
·
ROA
-0.26%
-1.3%
0.63%
·
-2.3%
-5.9%
1.9%
·
0.36%
-0.80%
0.73%
·
·
0.95%
·
ROE
-1.1%
-5.2%
2.2%
·
-8.3%
-21.1%
6.4%
·
1.2%
-2.7%
2.4%
·
·
3.0%
·
ROIC
-0.46%
-5.1%
3.0%
·
-9.6%
-21.1%
10.0%
·
2.0%
-2.1%
2.7%
·
·
3.1%
·
유동성 및 지급능력4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Current Ratio
0.8
0.9
0.8
·
0.9
0.7
0.8
·
0.7
0.7
0.8
·
·
1.2
·
Quick Ratio
0.6
0.7
0.6
·
0.7
0.6
0.7
·
0.5
0.5
0.6
·
·
0.8
·
Debt / Equity
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
·
0.1
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.5
9.4
·
0.0
5.1
·
효율성2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.3
·
·
0.3
·
Receivables Turnover
15.1
13.2
12.0
·
10.4
10.9
10.1
·
11.0
11.0
10.8
·
·
11.6
·
주당6
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Book Value / Share
$8.74
$8.84
$9.33
·
$9.61
$10.58
$13.14
·
$13.58
$13.79
$14.36
·
·
$16.99
·
Revenue / Share
$11.34
$10.15
$11.30
·
$12.13
$11.02
$12.46
·
$13.89
$11.72
$13.08
·
$11.49
$13.01
·
Cash Flow / Share
·
·
$-0.15
·
·
·
$-0.37
·
·
·
$0.15
·
·
$-0.25
·
Cash / Share
$2.63
$3.19
$2.53
·
$3.42
$3.08
$3.64
·
$3.18
$2.89
$3.36
·
·
$5.40
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.00
$0.19
$0.19
$0.19
$0.19
$0.12
$0.00
$0.12
EPS (TTM)
$-0.88
$-1.74
$-3.81
·
$-3.89
$-2.75
$-0.58
·
$-2.71
$-2.01
$-1.74
·
·
·
·
가치 평가 (TTM)14
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Revenue TTM
$156M
$158M
$162M
·
$172M
$179M
$181M
·
$185M
$185M
$185M
·
·
·
·
Net Income TTM
$-3M
$-6M
$-14M
·
$-14M
$-10M
$-2M
·
$-10M
$-7M
$-6M
·
·
·
·
Market Cap
$20M
$25M
$23M
·
$33M
$35M
$41M
·
$47M
$50M
$51M
·
·
$60M
·
Enterprise Value
$11M
$14M
$15M
·
$22M
$28M
$33M
·
$41M
$41M
$41M
·
·
$46M
·
P/E
-6.4
-4.0
-1.7
·
-2.3
-3.5
-19.8
·
-4.8
-6.8
-8.1
·
·
·
·
P/S
0.1
0.2
0.1
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
·
·
·
P/B
0.6
0.8
0.7
·
0.9
0.9
0.9
·
1.0
1.0
1.0
·
·
1.0
·
P / Tangible Book
0.6
0.8
0.7
·
0.9
0.9
0.9
·
1.1
1.2
1.1
·
·
1.4
·
P / Cash Flow
·
·
-41.8
·
·
·
-30.8
·
·
·
90.9
·
·
-66.0
·
EV / Revenue
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.2
0.2
0.2
·
·
·
·
Dividend Yield
0.00%
0.00%
0.00%
·
0.00%
1.9%
3.3%
·
5.7%
5.5%
4.9%
·
·
·
·
Earnings Yield
-15.7%
-25.2%
-59.8%
·
-42.9%
-28.3%
-5.1%
·
-20.7%
-14.6%
-12.4%
·
·
·
·
Payout Ratio
·
·
·
·
·
·
0.00%
·
·
·
49.3%
·
·
26.1%
·
Annual Payout
$0
$0
$0
·
$0
$676.0K
$1M
·
$3M
$3M
$2M
·
$2M
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
매출
$166M
$184M
$185M
$184M
$132M
영업이익률 %
-2.5%
-2.3%
-2.6%
5.4%
4.7%
순이익
$-11M
$-4M
$-6M
$9M
$13M
희석 EPS
$-3.18
$-1.08
$-1.65
$2.58
$3.58
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
부채 / 자기자본 비율
0.0
0.1
0.0
0.1
0.1
유동비율
0.8
0.6
0.8
1.1
1.1
당좌 비율
0.6
0.5
0.6
0.8
0.7
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
잉여현금흐름
$-1M
$2M
$5M
$18M
$7M
기관 투자자 (13F)
23개의 제출자
· $4.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자23
보유 가치$4.7M
신규 포지션3
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
3 (-3 이전 분기 대비)
2 (-2 이전 분기 대비)
3 (-1 이전 분기 대비)
5 (0 이전 분기 대비)
-19K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.