STKS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

03

가격 $1.56

시가총액 (MRQ) $49M

P/E (TTM) -0.4

EPS (TTM) $-3.81

매출 (TTM) $801M

ROE (TTM) 237.7%

부채/자본 (MRQ) -3.7

52주 범위 $2–$3

STKS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

04

범위

막대

막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.

10년 성과 매출, 순이익, 마진 및 EPS 추세

06

매출$806M

2017-12-31 → 2025-12-28

EPS$-4.05

2017-12-31 → 2025-12-28

잉여현금흐름$-27M

2018-12-31 → 2025-12-28

순이익률-10.2%

2018-12-31 → 2025-12-28

가치 평가 및 비율 07–12

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표	STKS	5년 평균	동종업계 중앙값	결론
P/E (TTM)	-0.45년 평균 ≈13.4	≈13.4	·	·
P/S (TTM)	0.15년 평균 ≈0.6	≈0.6	0.1	저평가
P/B (MRQ)	-0.55년 평균 ≈2.7	≈2.7	·	·
EV / EBITDA	48.55년 평균 ≈29.3	≈29.3	·	·
주가 / FCF (TTM)	14.25년 평균 ≈-4.0	≈-4.0	·	·
주가 / 현금 흐름 (TTM)	1.05년 평균 ≈6.2	≈6.2	10.7	저평가
EV / Revenue (EV / 매출)	0.55년 평균 ≈0.8	≈0.8	·	·
EV / FCF	-14.25년 평균 ≈-9.6	≈-9.6	·	·
주가 / 유형 장부 가치 (MRQ)	-0.25년 평균 ≈5.3	≈5.3	·	·

동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표	STKS	5년 평균	동종업계 중앙값	결론
영업이익률 (TTM)	2.1%5년 평균 ≈3.5%	≈3.5%	3.3%	동일
EBITDA Margin (EBITDA 마진)	0.99%5년 평균 ≈3.5%	≈3.5%	3.4%	약함
세전 마진 (TTM)	-2.9%5년 평균 ≈1.9%	≈1.9%	-1.1%	평균 이하
순이익률 (TTM)	-10.2%5년 평균 ≈0.64%	≈0.64%	-0.85%	약함
ROA (TTM)	-9.0%5년 평균 ≈1.7%	≈1.7%	-1.2%	약함
ROE (TTM)	237.7%5년 평균 ≈135.3%	≈135.3%	3.1%	최상위권
ROIC	8.5%5년 평균 ≈10.9%	≈10.9%	-12.3%	최상위권

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표	STKS	5년 평균	동종업계 중앙값	결론
부채 / 자기자본 비율 (MRQ)	-3.75년 평균 ≈1.0	≈1.0	-1.0	낮은 부채
유동비율 (MRQ)	0.45년 평균 ≈0.9	≈0.9	0.5	낮은 유동성
Quick Ratio (당좌 비율)	0.15년 평균 ≈0.7	≈0.7	0.1	동일
장기 부채 / 자기 자본 (MRQ)	-3.65년 평균 ≈1.0	≈1.0	-2.0	낮은 부채
Interest Coverage (이자 보상 배율)	0.25년 평균 ≈3.5	≈3.5	4.0	평균 이하

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표	STKS	5년 평균	동종업계 중앙값	결론
Revenue YoY (매출 YoY)	19.7%5년 평균 ≈47.3%	≈47.3%	·	·
Revenue CAGR 3Y (매출 CAGR 3년)	36.5%5년 평균 ≈34.6%	≈34.6%	·	·
Revenue CAGR 5Y (매출 CAGR 5년)	41.5%	·	·	·
EPS YoY	-62.5%	·	·	·
Net Income YoY (순이익 YoY)	-65.1%	·	·	·

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표	STKS	5년 평균	동종업계 중앙값	결론
EPS (Diluted) (EPS (희석))	$-4.055년 평균 ≈$-0.75	≈$-0.75	·	·
Revenue / Share (주당 매출)	$25.985년 평균 ≈$15.09	≈$15.09	·	·
Cash Flow / Share (주당 현금 흐름)	$0.985년 평균 ≈$1.00	≈$1.00	·	·
Cash / Share (주당 현금)	$0.135년 평균 ≈$0.83	≈$0.83	·	·

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표	STKS	5년 평균	동종업계 중앙값	결론
Asset Turnover (자산 회전율)	0.95년 평균 ≈1.1	≈1.1	0.9	동일
Receivables Turnover (매출 채권 회전율)	58.25년 평균 ≈39.0	≈39.0	59.2	동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)	≈$84.8K	·	·	·

가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

14

평균 서프라이즈 -278.6%

다음 실적 11월 04, 2026

기간	보고서	EPS Actual	EPS 예상	서프라이즈
2026년 6월 30일	8월 11, 2026	$-0.27	$-0.13	-103.6%
2026년 3월 31일	5월 12, 2026	$-0.06	$0.04	-247.1%
2025년 12월 31일		$-0.09	$0.17	-151.9%
2025년 9월 30일		$-2.54	$-0.18	-1323.0%
2025년 6월 30일		$0.05	$0.09	-44.0%
2025년 3월 31일		$0.14	$-0.14	198.0%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

15

손익계산서 15

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$806M	$673M	$333M	$317M	$277M	$142M	$121M	$86M	$80M	$72M	$61M	$49M
Gross Profit	·	·	·	·	·	·	·	·	·	·	$13M	$15M
SG&A Expense	$53M	$44M	$31M	$29M	$26M	$14M	$11M	$11M	$12M	$11M	$11M	$9M
Operating Expenses	·	·	·	·	·	·	·	$65M	$62M	$78M	$63M	$42M
Operating Income	$8M	$9M	$9M	$16M	$19M	$-14M	$13M	$6M	$-3M	$15M	$13M	·
Interest Expense	$37M	$29M	$7M	$2M	$3M	$4M	$2M	$1M	$1M	·	$384.0K	$295.0K
Other Non-op	$-41M	$-35M	$-7M	$-2M	$14M	$-5M	$-3M	$-1M	$-1M	$46.5K	$513.0K	$2M
Pretax Income	$-33M	$-26M	$2M	$14M	$34M	$-19M	$10M	$5M	$-4M	$-6M	$-2M	$7M
Income Tax	$61M	$-8M	$-2M	$874.0K	$2M	$-5M	$-11M	$713.0K	$600.0K	$10M	$-9M	$817.3K
Net Income	$-92M	$-17M	$5M	$14M	$31M	$-13M	$21M	$3M	$-4M	$-17M	$7M	$5M
EPS (Basic)	$-4.05	$-1.16	$0.15	$0.42	$1.01	$-0.44	$0.73	$0.12	$-0.17	·	·	·
EPS (Diluted)	$-4.05	$-1.16	$0.15	$0.40	$0.93	$-0.44	$0.70	$0.12	$-0.17	·	·	·
Shares (Basic)	31,015,129	31,154,765	31,556,437	32,400,515	31,155,224	28,909,963	28,454,385	27,653,827	25,402,330	·	·	·
Shares (Diluted)	31,015,129	31,154,765	32,287,864	33,871,797	33,794,344	28,909,963	29,636,219	28,122,445	25,402,330	·	·	·
EBITDA	$8M	$11M	$9M	$16M	$19M	$-14M	$13M	$9M	·	$15M	·	$1M

대차대조표 30

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$4M	$28M	$21M	$55M	$24M	$24M	$12M	$2M	$2M	$918.0K	$2M	$8M
Receivables	$15M	$12M	$10M	$15M	$11M	$6M	$10M	$7M	$6M	$5M	$4M	$4M
Inventory	$10M	$11M	$6M	$6M	$4M	$2M	$3M	$1M	$1M	$1M	$1M	$1M
Prepaid Expense	$8M	$7M	$2M	$2M	$4M	$1M	$1M	$1M	$1M	$2M	$4M	$3M
Other Current Assets	·	·	·	·	·	·	$70.0K	$93.0K	$365.0K	$64.3K	$204.4K	$236.3K
Current Assets	$57M	$69M	$47M	$79M	$43M	$34M	$27M	$12M	$10M	$10M	$12M	$17M
PP&E (Net)	$278M	$276M	$140M	$94M	$70M	$67M	$70M	$39M	$38M	$37M	$28M	$19M
Accum. Depreciation	$117M	$89M	$60M	$48M	$39M	$31M	$22M	$17M	$19M	$16M	$13M	$14M
Goodwill	$156M	$156M	·	·	·	·	·	·	·	·	·	·
Intangibles	$129M	$133M	$15M	$15M	$16M	$16M	$17M	·	·	·	·	·
Other Non-current Assets	$9M	$9M	$5M	$5M	$3M	$2M	$2M	$349.0K	$384.0K	$661.9K	$691.6K	$793.0K
Total Assets	$884M	$960M	$317M	$291M	$230M	$216M	$207M	$56M	$53M	$53M	$56M	$41M
Accounts Payable	$37M	$31M	$19M	$13M	$11M	$7M	$8M	$5M	$5M	$4M	$3M	$3M
Accrued Liabilities	$46M	$48M	$23M	$22M	$23M	$16M	$11M	$8M	$7M	$6M	$5M	$2M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	$0
Current Liabilities	$133M	$131M	$58M	$46M	$42M	$41M	$28M	$18M	$17M	$14M	$11M	$7M
Capital Leases	$294M	$293M	$120M	$105M	$104M	$99M	$98M	·	·	·	·	·
Deferred Tax	$5M	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$6M	$6M	$832.0K	$972.0K	$298.0K	·	·	·	·	·	$0	$67.3K
Total Liabilities	$773M	$759M	$250M	$222M	$169M	$194M	$173M	$44M	$46M	$46M	$36M	$29M
Long-term Debt	$354M	$348M	$74M	$74M	$25M	$48M	$48M	$11M	$14M	$17M	$13M	$7M
Total Debt	$343M	$334M	$72M	$72M	$24M	$46M	$46M	$10M	·	$16M	$13M	$0
Common Stock	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$2.5K	$2.5K	$2.5K
Paid-in Capital	$40M	$67M	$58M	$56M	$53M	$47M	$45M	$44M	$41M	$37M	$32M	$31M
Retained Earnings	$-93M	·	$29M	$24M	$11M	$-21M	$-8M	$-29M	$-32M	$-28M	$-11M	$-18M
Treasury Stock	$19M	$18M	$15M	$7M	$37.0K	·	·	·	·	·	·	·
AOCI	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-2M	$-2M	$-2M	$-420.4K	$-230.7K
Stockholders' Equity	$-76M	$46M	$69M	$70M	$61M	$23M	$34M	$13M	$7M	$8M	$20M	$13M
Liabilities + Equity	$884M	$960M	$317M	$291M	$230M	$216M	$207M	$56M	$53M	$53M	$56M	$41M
Shares Outstanding	31,242,344	31,037,843	31,283,975	31,735,423	32,125,762	29,083,183	28,603,829	28,313,017	27,152,101	25,050,628	24,972,515	24,940,195

현금 흐름 18

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$43M	$34M	$16M	$12M	$11M	$10M	$5M	$3M	$3M	$3M	$2M	$1M
Stock-based Comp	$5M	$6M	$5M	$4M	$3M	$2M	$1M	$1M	$1M	$838.0K	$811.7K	$539.0K
Deferred Tax	$59M	$-9M	$-2M	$-9.0K	$912.0K	$-5M	$-12M	$31.0K	$-18.0K	$10M	$-10M	$86.3K
Amort. of Intangibles	$100.0K	$100.0K	$200.0K	$200.0K	$900.0K	$900.0K	$200.0K	·	·	·	·	·
Other Non-cash	·	·	·	·	·	·	·	$-974.0K	·	·	·	$-5M
Operating Cash Flow	$30M	$44M	$31M	$25M	$31M	$431.0K	$8M	$6M	$6M	$2M	$2M	$992.3K
CapEx	$58M	$72M	$54M	$33M	$11M	$6M	$4M	$4M	$5M	$11M	$14M	$7M
Investing Cash Flow	$-58M	$-441M	$-54M	$-33M	$-11M	$-6M	$-30M	$-3M	$-4M	$-10M	$-13M	$-6M
Debt Issued	$23M	$334M	·	·	·	·	$65M	·	·	·	·	·
Net Debt Issued	$23M	$334M	·	·	$-23M	$-752.0K	$36M	·	·	·	·	·
Stock Issued	·	·	·	·	·	·	·	$1M	$2M	·	·	$0
Stock Repurchased	$1M	$3M	$8M	$7M	$37.0K	·	·	·	·	·	·	·
Net Stock Activity	$-1M	$-3M	$-8M	$-7M	$-37.0K	·	·	$1M	·	·	·	$0
Financing Cash Flow	$4M	$404M	$-11M	$39M	$-20M	$17M	$33M	$-2M	$-938.0K	$8M	$5M	$2M
Net Change in Cash	$-23M	$7M	$-34M	$32M	$-771.0K	$12M	$11M	$44.0K	$630.0K	$-244.1K	$-6M	$-4M
Taxes Paid	$1M	$497.0K	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$-27M	$-27M	$-23M	$-7M	$19M	$-5M	$4M	$2M	·	$-9M	$-12M	$-5M
Levered FCF	$-133M	$-47M	$-36M	$-9M	$16M	$-9M	$402.8K	$1M	·	·	$-10M	·

수익성 8

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	·	·	·	·	·	·	·	·	·	·	21.5%	29.5%
Operating Margin	0.99%	1.6%	2.8%	5.1%	7.0%	-9.7%	10.6%	6.8%	·	21.1%	·	·
Net Margin	-11.5%	-2.4%	1.4%	4.3%	11.3%	-9.0%	17.3%	3.8%	·	-23.1%	11.5%	9.4%
Pretax Margin	-4.1%	-3.6%	0.68%	4.5%	12.1%	-13.4%	8.3%	5.4%	·	-8.3%	-3.7%	14.9%
EBITDA Margin	0.99%	1.6%	2.8%	5.1%	7.0%	-9.7%	10.6%	10.1%	·	21.1%	·	2.9%
ROA	-10.0%	-2.5%	1.6%	5.2%	14.1%	-6.1%	10.1%	6.0%	·	-30.6%	14.2%	12.1%
ROE	616.0%	-27.2%	6.8%	20.0%	60.6%	-50.9%	85.8%	32.8%	·	-117.7%	42.0%	44.8%
ROIC	8.5%	1.9%	11.7%	10.8%	21.7%	-14.2%	33.7%	21.5%	·	171.0%	·	·

유동성 및 지급능력 5

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.4	0.5	0.8	1.7	1.0	0.8	1.0	0.6	·	0.7	1.1	2.3
Quick Ratio	0.1	0.3	0.7	1.5	0.8	0.7	0.8	0.5	·	0.5	0.5	1.7
Debt / Equity	-4.5	7.1	1.0	1.0	0.4	2.0	1.3	0.8	·	2.0	0.6	0.0
LT Debt / Equity	-4.4	7.0	1.0	1.0	0.4	1.9	1.3	0.6	·	1.6	0.5	·
Interest Coverage	0.2	0.4	1.3	9.6	5.9	-3.1	7.5	5.8	·	·	·	·

효율성 2

지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.9	1.1	1.1	1.2	1.2	0.7	0.6	1.6	·	1.3	1.2	1.3
Receivables Turnover		58.2	60.3	20.5	23.8	32.4	17.6	13.9	13.6	·	16.1	15.6	13.5

주당 5

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-2.43	$1.52	$2.21	$2.20	$1.91	$0.80	$1.20	$0.44	·	$0.32	$0.81	$0.51
Revenue / Share	$25.98	$21.61	$10.31	$9.35	$8.20	$4.91	$4.07	$3.04	·	·	·	·
Cash Flow / Share	$0.98	$1.42	$0.95	$0.75	$0.92	$0.01	$0.28	$0.23	·	·	·	·
Cash / Share	$0.13	$0.89	$0.67	$1.74	$0.73	$0.84	$0.43	$0.06	·	$0.06	$0.07	$0.32
EPS (TTM)	$-4.05	$-1.16	$0.15	$0.40	$0.93	$-0.44	$0.70	$0.12	$-0.17	·	·	·

성장률 5

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	19.7%	102.4%	5.1%	14.2%	95.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	36.5%	34.4%	32.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	41.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	-62.5%	-57.0%	·	·	·	·	·	·	·	·
Net Income YoY	·	·	-65.1%	-56.8%	·	·	·	·	·	·	·	·

가치 평가 (TTM) 14

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$806M	$673M	$333M	$317M	$277M	$142M	$121M	$86M	$80M	$72M	$61M	$49M
Net Income TTM	$-92M	$-17M	$5M	$14M	$31M	$-13M	$21M	$3M	$-4M	$-17M	$7M	$5M
Market Cap	$56M	$90M	$191M	$200M	$405M	$108M	$104M	$87M	·	$56M	$74M	$121M
Enterprise Value	$395M	$397M	$242M	$217M	$405M	$129M	$138M	$96M	·	$70M	$85M	$113M
P/E	-0.4	-2.5	40.8	15.8	13.6	-8.4	5.2	25.6	-14.1	·	·	·
P/S	0.1	0.1	0.6	0.6	1.5	0.8	0.9	1.0	·	0.8	1.2	2.5
P/B	-0.7	1.9	2.8	2.9	6.6	4.6	3.0	6.9	·	6.9	3.7	9.5
P / Tangible Book	·	·	3.6	3.7	8.8	15.7	·	·	·	·	·	·
P / Cash Flow	1.9	2.0	6.2	7.9	13.1	249.7	12.5	13.5	·	26.5	36.3	63.2
P / FCF	-2.1	-3.3	-8.4	-27.1	20.8	-20.1	26.0	37.1	·	-6.5	-6.4	-22.6
EV / EBITDA	49.4	36.8	26.1	13.3	20.9	-9.4	10.8	11.1	·	4.6	·	78.6
EV / FCF	-14.5	-14.5	-10.6	-29.4	20.8	-24.1	34.4	40.8	·	-8.3	-7.4	-21.1
EV / Revenue	0.5	0.6	0.7	0.7	1.5	0.9	1.1	1.1	·	1.0	1.4	2.3
Earnings Yield	-225.0%	-40.0%	2.5%	6.3%	7.4%	-11.9%	19.2%	3.9%	-7.1%	·	·	·

손익계산서 13

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$200M	$213M	$207M	$180M	$207M	$211M	$222M	$194M	$172M	$85M	$90M	$77M	$83M	$83M	$88M	$73M
SG&A Expense	$14M	$15M	$15M	$13M	$12M	$13M	$13M	$13M	$11M	$8M	$8M	$7M	$8M	$7M	$8M	$6M
Operating Income	$7M	$14M	$4M	$-8M	$662.0K	$11M	$12M	$-4M	$1M	$-620.0K	$5M	$-2M	$2M	$4M	$6M	$491.0K
Interest Expense	$9M	$9M	$9M	$10M	$9M	$9M	$10M	$10M	$7M	$2M	$2M	$2M	$2M	$2M	$400.0K	$400.0K
Other Non-op	$-10M	$-10M	$-10M	$-10M	$-10M	$-10M	$-10M	$-11M	$-12M	$-2M	$-2M	$-2M	$-2M	$-2M	$-726.0K	$-435.0K
Pretax Income	$-3M	$4M	$-6M	$-18M	$-10M	$907.0K	$2M	$-14M	$-11M	$-3M	$3M	$-4M	$403.0K	$2M	$5M	$56.0K
Income Tax	$-716.0K	$1M	$559.0K	$59M	$699.0K	$285.0K	$149.0K	$-5M	$-3M	$-268.0K	$-2M	$-375.0K	$-13.0K	$161.0K	$153.0K	$-321.0K
Net Income	$-2M	$3M	$-6M	$-77M	$-10M	$975.0K	$2M	$-9M	$-7M	$-2M	$5M	$-3M	$568.0K	$3M	$5M	$482.0K
EPS (Basic)	$-0.36	$-0.20	$-0.50	$-2.75	$-0.56	$-0.21	$-0.18	$-0.53	$-0.38	$-0.07	$0.15	$-0.10	$0.02	$0.08	$0.17	$0.01
EPS (Diluted)	$-0.36	$-0.20	$-0.50	$-2.75	$-0.56	$-0.21	$-0.18	$-0.53	$-0.38	$-0.07	$0.15	$-0.10	$0.02	$0.08	$0.15	$0.01
Shares (Basic)	33,473,486	31,282,911	·	30,966,736	32,841,424	31,045,156	·	31,008,275	31,424,938	31,306,417	·	31,515,011	31,782,783	31,677,232	·	32,663,549
Shares (Diluted)	33,473,486	31,282,911	·	30,966,736	32,841,424	31,045,156	·	31,008,275	31,424,938	31,306,417	·	31,515,011	32,673,457	32,997,751	·	33,921,498
EBITDA	$7M	$14M	·	$-8M	$662.0K	$11M	·	$-3M	$2M	$-620.0K	·	$-2M	$2M	$4M	·	$491.0K

대차대조표 28

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$6M	$6M	$4M	$6M	$5M	$21M	$28M	$28M	$32M	$15M	$21M	$22M	$38M	$49M	$55M	$17M
Receivables	$12M	$11M	$15M	$10M	$10M	$11M	$12M	$9M	$9M	$12M	$10M	$11M	$9M	$11M	$15M	$8M
Inventory	$10M	$9M	$10M	$9M	$9M	$10M	$11M	$9M	$9M	$5M	$6M	$6M	$6M	$5M	$6M	$5M
Prepaid Expense	$8M	$8M	$8M	$11M	$8M	$8M	$7M	$8M	$5M	$5M	$2M	$2M	$2M	$2M	$2M	$2M
Current Assets	$47M	$46M	$57M	$47M	$43M	$64M	$69M	$63M	$67M	$38M	$47M	$42M	$56M	$67M	$79M	$34M
PP&E (Net)	$283M	$281M	$278M	$285M	$287M	$282M	$276M	$270M	$260M	$147M	$140M	$125M	$112M	$101M	$94M	$85M
Accum. Depreciation	$134M	$125M	$117M	$109M	$101M	$98M	$89M	$78M	$70M	$64M	$60M	$56M	$53M	$50M	$48M	$45M
Goodwill	$156M	$156M	$156M	$156M	$156M	$156M	$156M	$155M	$145M	·	·	·	·	·	·	·
Intangibles	$129M	$129M	$129M	$133M	$133M	$133M	$133M	$133M	$146M	$15M	$15M	$15M	$15M	$15M	$15M	$15M
Other Non-current Assets	$9M	$9M	$9M	$9M	$9M	$9M	$9M	$9M	$9M	$5M	$5M	$5M	$5M	$5M	$5M	$4M
Total Assets	$885M	$877M	$884M	$880M	$936M	$956M	$960M	$953M	$946M	$309M	$317M	$295M	$289M	$289M	$291M	$236M
Accounts Payable	$37M	$34M	$37M	$37M	$33M	$32M	$31M	$31M	$27M	$16M	$19M	$12M	$12M	$11M	$13M	$12M
Accrued Liabilities	$38M	$45M	$46M	$46M	$44M	$45M	$48M	$67M	$52M	$32M	$23M	$24M	$18M	$19M	$22M	$18M
Current Liabilities	$124M	$130M	$133M	$132M	$121M	$129M	$131M	$123M	$106M	$59M	$58M	$45M	$39M	$39M	$46M	$37M
Capital Leases	$306M	$295M	$294M	$286M	$289M	$290M	$293M	$296M	$294M	$113M	$120M	$116M	$110M	$107M	$105M	$105M
Deferred Tax	$5M	$5M	$5M	$5M	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$6M	$6M	$6M	$5M	$5M	$6M	$6M	$5M	$5M	$771.0K	$832.0K	$907.0K	$896.0K	$949.0K	$972.0K	·
Total Liabilities	$771M	$762M	$773M	$763M	$742M	$753M	$759M	$754M	$737M	$243M	$250M	$233M	$221M	$219M	$222M	$171M
Long-term Debt	$348M	$345M	$354M	$355M	$347M	$348M	$348M	$349M	$350M	$74M	$74M	$74M	$74M	$74M	$74M	$29M
Total Debt	$338M	$335M	·	$343M	$335M	$335M	·	$334M	$334M	$72M	·	$72M	$72M	$72M	·	$28M
Common Stock	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K	$3.0K
Paid-in Capital	$22M	$31M	$40M	$48M	$55M	$62M	$67M	$73M	$72M	$60M	$58M	$57M	$57M	$55M	$56M	$54M
Retained Earnings	$-92M	$-90M	$-93M	$-87M	$-10M	·	·	·	$15M	$27M	$29M	$24M	$27M	$27M	$24M	$19M
Treasury Stock	$19M	$19M	$19M	$19M	$19M	$19M	$18M	$18M	$16M	$15M	$15M	$15M	$11M	$8M	$7M	$4M
AOCI	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M	$-3M
Stockholders' Equity	$-92M	$-81M	$-76M	$-61M	$23M	$40M	$46M	$51M	$68M	$68M	$69M	$63M	$70M	$71M	$70M	$67M
Liabilities + Equity	$885M	$877M	$884M	$880M	$936M	$956M	$960M	$953M	$946M	$309M	$317M	$295M	$289M	$289M	$291M	$236M
Shares Outstanding	31,684,868	31,506,361	31,242,344	31,093,185	30,951,590	31,043,258	31,037,843	30,802,537	31,297,200	31,308,496	31,283,975	31,273,343	31,622,234	31,881,079	31,735,423	32,231,728

현금 흐름 14

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$11M	$10M	$11M	$12M	$11M	$10M	$11M	$9M	$8M	$5M	$5M	$4M	$4M	$4M	$4M	$3M
Stock-based Comp	$1M	$1M	$1M	$1M	$1M	$2M	$2M	$2M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Amort. of Intangibles	$100.0K	$100.0K	·	·	$100.0K	$100.0K	·	·	$100.0K	$100.0K	·	$0	$0	$200.0K	$-500.0K	$300.0K
Operating Cash Flow	$11M	$22M	$13M	$6M	$3M	$9M	$19M	$19M	$-4M	$10M	$16M	$2M	$7M	$7M	$9M	$1M
CapEx	$13M	$10M	$13M	$12M	$18M	$14M	$18M	$19M	$19M	$16M	$15M	$15M	$12M	$12M	$11M	$9M
Investing Cash Flow	$-14M	$-10M	$-13M	$-12M	$-18M	$-14M	$-18M	$-20M	$-388M	$-16M	$-15M	$-15M	$-12M	$-12M	$-11M	$-9M
Debt Issued	$12M	$8M	$11M	·	·	·	$0	$0	·	·	·	·	·	·	·	·
Net Debt Issued	·	$8M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Stock Repurchased	·	·	$0	$201.0K	$598.0K	$307.0K	$0	$2M	·	·	$193.0K	$4M	$3M	$735.0K	$4M	·
Net Stock Activity	·	·	·	·	·	$-307.0K	·	·	·	·	·	·	·	$-735.0K	·	·
Financing Cash Flow	$2M	$-10M	$-954.0K	$7M	$-2M	$-346.0K	$-1M	$-3M	$409M	$-192.0K	$-2M	$-4M	$-5M	$-1M	$40M	$975.0K
Net Change in Cash	$242.0K	$2M	$-1M	$886.0K	$-17M	$-6M	$-609.0K	$-4M	$17M	$-6M	$-1M	$-16M	$-11M	$-6M	$38M	$-7M
Free Cash Flow	·	$12M	·	·	·	$-6M	·	·	·	$-5M	·	·	·	$-5M	·	·
Levered FCF	·	$5M	·	·	·	$-12M	·	·	·	$-7M	·	·	·	$-7M	·	·

수익성 7

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	3.3%	6.5%	·	-4.4%	0.32%	5.1%	·	-1.6%	0.96%	-0.73%	·	-2.5%	2.5%	5.2%	·	0.67%
Net Margin	-1.1%	1.5%	·	-42.6%	-4.9%	0.46%	·	-4.6%	-4.0%	-2.4%	·	-4.0%	0.68%	3.2%	·	0.66%
Pretax Margin	-1.5%	1.9%	·	-10.2%	-4.7%	0.43%	·	-7.1%	-6.0%	-3.2%	·	-4.7%	0.48%	3.0%	·	0.08%
EBITDA Margin	3.3%	6.5%	·	-4.4%	0.32%	5.1%	·	-1.6%	0.96%	-0.73%	·	-2.5%	2.5%	5.2%	·	0.67%
ROA	-0.23%	0.35%	·	-8.4%	-1.1%	0.15%	·	-1.4%	-1.1%	-0.69%	·	-1.2%	0.22%	0.99%	·	0.21%
ROE	6.2%	-15.7%	·	1530.2%	-22.2%	1.8%	·	-15.5%	-10.1%	-3.0%	·	-4.8%	0.82%	3.8%	·	0.79%
ROIC	2.0%	3.9%	·	-11.8%	0.20%	2.0%	·	-0.52%	0.28%	-0.40%	·	-1.3%	1.5%	2.8%	·	3.5%

유동성 및 지급능력 5

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.4	0.4	·	0.4	0.4	0.5	·	0.5	0.6	0.6	·	0.9	1.4	1.7	·	0.9
Quick Ratio	0.1	0.1	·	0.1	0.1	0.3	·	0.3	0.4	0.5	·	0.7	1.2	1.5	·	0.7
Debt / Equity	-3.7	-4.1	·	-5.6	14.5	8.3	·	6.5	4.9	1.1	·	1.1	1.0	1.0	·	0.4
LT Debt / Equity	-3.6	-4.0	·	-5.4	14.2	8.1	·	6.4	4.9	1.0	·	1.1	1.0	1.0	·	0.4
Interest Coverage	0.8	1.6	·	-0.8	0.1	1.2	·	-0.3	0.2	-0.3	·	-1.1	1.1	2.1	·	1.2

효율성 2

지표	추세	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.2	0.2	·	0.2	0.2	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3
Receivables Turnover		18.4	19.3	·	18.8	21.9	18.2	·	18.8	18.4	7.5	·	7.7	9.5	8.8	·	8.7

주당 5

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$-2.91	$-2.58	·	$-1.98	$0.74	$1.30	·	$1.67	$2.18	$2.18	·	$2.03	$2.20	$2.24	·	$2.08
Revenue / Share	$5.99	$6.80	·	$5.82	$6.70	$6.80	·	$6.26	$5.49	$2.71	·	$2.44	$2.55	$2.50	·	$2.15
Cash Flow / Share	·	$0.69	·	·	·	$0.28	·	·	·	$0.33	·	·	·	$0.20	·	·
Cash / Share	$0.20	$0.19	·	$0.18	$0.15	$0.69	·	$0.92	$1.03	$0.49	·	$0.71	$1.21	$1.53	·	$0.54
EPS (TTM)	$-3.81	$-4.01	·	$-3.70	$-1.48	$-1.30	·	$-0.83	$-0.40	$0.00	·	$0.15	$0.26	$0.37	·	$0.43

가치 평가 (TTM) 11

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$801M	$807M	·	$821M	$834M	$799M	·	$541M	$424M	$335M	·	$331M	$327M	$325M	·	$312M
Net Income TTM	$-82M	$-90M	·	$-84M	$-17M	$-14M	·	$-14M	$-8M	$43.0K	·	$5M	$9M	$12M	·	$14M
Market Cap	$63M	$55M	·	$76M	$128M	$93M	·	$113M	$133M	$174M	·	$172M	$231M	$258M	·	$214M
Enterprise Value	$395M	$384M	·	$414M	$458M	$406M	·	$419M	$435M	$231M	·	$222M	$265M	$282M	·	$225M
P/E	-0.5	-0.4	·	-0.7	-2.8	-2.3	·	-4.4	-10.6	·	·	36.7	28.2	21.9	·	15.4
P/S	0.1	0.1	·	0.1	0.2	0.1	·	0.2	0.3	0.5	·	0.5	0.7	0.8	·	0.7
P/B	-0.7	-0.7	·	-1.2	5.6	2.3	·	2.2	2.0	2.6	·	2.7	3.3	3.6	·	3.2
P / Tangible Book	·	·	·	·	·	·	·	·	·	3.3	·	3.6	4.3	4.6	·	4.1
P / Cash Flow	·	2.5	·	·	·	10.9	·	·	·	16.8	·	·	·	39.0	·	·
EV / Revenue	0.5	0.5	·	0.5	0.5	0.5	·	0.8	1.0	0.7	·	0.7	0.8	0.9	·	0.7
Earnings Yield	-191.5%	-229.1%	·	-150.4%	-35.8%	-43.5%	·	-22.6%	-9.4%	0.00%	·	2.7%	3.5%	4.6%	·	6.5%

최신 기간은 왼쪽에 · null 값은 ·로 표시

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

16

지표	2025-12-28	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$806M	$673M	$333M	$317M	$277M
영업이익률 %	0.99%	1.6%	2.8%	5.1%	7.0%
순이익	$-92M	$-17M	$5M	$14M	$31M
희석 EPS	$-4.05	$-1.16	$0.15	$0.40	$0.93

지표	2025-12-28	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	-4.5	7.1	1.0	1.0	0.4
유동비율	0.4	0.5	0.8	1.7	1.0
당좌 비율	0.1	0.3	0.7	1.5	0.8

지표	2025-12-28	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$-27M	$-27M	$-23M	$-7M	$19M

기관 투자자 (13F) 29개의 제출자 · $26.9M 전체 · 기준일 2026년 6월 30일

17

분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.

보유자 29

보유 가치 $26.9M

신규 포지션 2

청산 포지션 6

기관 활동 — Q2 2026 대 이전 분기

신규 포지션	청산 포지션	증가함	감소	순주식 변동
2 (-5 이전 분기 대비)	6 (0 이전 분기 대비)	8 (+2 이전 분기 대비)	9 (-1 이전 분기 대비)	+103K

Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.

기관	가치	주식	% 추적된 13F 중	유형
Kanen Wealth Management LLC	$8,273,738	4,227,456	30.80%	주식
Nantahala Capital Management, LLC	$4,263,379	2,121,084	15.87%	주식
CastleKnight Management LP	$2,586,852	1,286,991	9.63%	주식
VANGUARD CAPITAL MANAGEMENT LLC	$2,166,525	1,077,873	8.07%	주식
VANGUARD GROUP INC	$2,158,365	1,233,351	8.03%	주식
McGowan Group Asset Management, Inc.	$1,889,400	940,000	7.03%	주식
General Equity Holdings LP	$1,644,964	818,390	6.12%	주식
BlackRock, Inc.	$905,387	450,441	3.37%	주식
GEODE CAPITAL MANAGEMENT, LLC	$563,172	280,110	2.10%	주식
MILLENNIUM MANAGEMENT LLC	$494,615	246,077	1.84%	주식
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$482,141	239,871	1.79%	주식
VANGUARD FIDUCIARY TRUST CO	$274,958	136,795	1.02%	주식
AMERICAN CENTURY COMPANIES INC	$212,081	105,513	0.79%	주식
STATE STREET CORP	$189,716	94,386	0.71%	주식
CITADEL ADVISORS LLC	$137,623	68,469	0.51%	주식
Piedmont Capital Management, LLC/NC	$119,852	59,628	0.45%	주식
NORTHERN TRUST CORP	$112,924	56,181	0.42%	주식
DIMENSIONAL FUND ADVISORS LP	$103,471	51,478	0.39%	주식
Capstone Financial Advisors, Inc.	$60,300	30,000	0.22%	주식
Qube Research & Technologies Ltd	$55,090	27,408	0.21%	주식
BANK OF AMERICA CORP /DE/	$51,303	25,524	0.19%	주식
BARCLAYS PLC	$33,704	16,768	0.13%	주식
XTX Topco Ltd	$30,484	15,166	0.11%	주식
MORGAN STANLEY	$24,846	12,361	0.09%	주식
Vanguard Global Advisers, LLC	$19,563	9,733	0.07%	주식
UBS Group AG	$7,319	3,641	0.03%	주식
CITIGROUP INC	$229	114	0.00%	주식
PRICE T ROWE ASSOCIATES INC /MD/	$80	39,475	0.00%	주식
BNP PARIBAS FINANCIAL MARKETS	$72	36	0.00%	주식

행동주의자 및 5% 이상 소유자 18 보유

18

SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.

제출자	제출됨	지분	상태	목적	제출
Jonathan Segal ×3 제출 서류	2026년 8월 13일	8.00%	수정본	·	SEC
Philotimo Fund, LP, Philotimo Focused Growth & Income Fund, Kanen Wealth Management LLC, Kanen David ×5 제출 서류	2025년 7월 10일	14.10%	수정본	·	SEC
HPC III KAIZEN LP, HILL PATH CAPITAL PARTNERS III GP LLC, HILL PATH INVESTMENT HOLDINGS III LLC, HILL PATH CAPITAL LP, HILL PATH HOLDINGS LLC, SCOTT I. ROSS	2024년 5월 8일	·	최초 제출	수동적 투자	SEC
MAGUIRE FINANCIAL, LP, MAGUIRE ASSET MANAGEMENT, LLC, TIMOTHY MAGUIRE ×3 제출 서류	2020년 2월 5일	·	최초 제출	·	SEC
Mr. Kin Chan (2), Argyle Street Management Limited (2), ASM Connaught House General Partner Limited (2), ASM Connaught House General Partner II Limited (2), ASM Co-Investment Term Trust I (2), ASM Connaught House Fund LP (2), ASM Connaught House (Master) Fund II LP (2) ×3 제출 서류	2019년 5월 22일	·	최초 제출	·	SEC
Twinleaf Management, LLC ×3 제출 서류	2019년 1월 14일	·	최초 제출	수동적 투자	SEC
KANEN WEALTH MANAGEMENT, LLC, DAVID KANEN ×4 제출 서류	2018년 8월 9일	·	최초 제출	·	SEC
Anson Investments Master Fund LP, Anson Funds Management LP, Anson Management GP LLC, Bruce R. Winson, Anson Advisors Inc., Adam Spears, Moez Kassam ×3 제출 서류	2018년 3월 2일	·	최초 제출	·	SEC
Kanen Wealth Management LLC, David L. Kanen ×3 제출 서류	2017년 11월 20일	·	최초 제출	수동적 투자	SEC
Michael Rapp ×3 제출 서류	2016년 3월 28일	·	최초 제출	·	SEC
Modern hotels (holdings), ltd., JONATHAN SEGAL	2016년 2월 19일	·	최초 제출	수동적 투자	SEC
Philip Wagenheim ×2 제출 서류	2014년 10월 24일	·	최초 제출	·	SEC
RCI II, LTD., Modern hotels (holdings), ltd., JONATHAN SEGAL	2013년 10월 25일	·	최초 제출	M&A / 매각	SEC
미공개 보고자	2011년 11월 1일	·	최초 제출	·	SEC
미공개 보고자	2011년 11월 1일	·	최초 제출	·	SEC
미공개 보고자	2007년 7월 19일	·	최초 제출	·	SEC
미공개 보고자	2007년 7월 13일	·	최초 제출	·	SEC
미공개 보고자	2007년 7월 13일	·	최초 제출	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

회사 내부자 23 명의 내부자 · 10 임원 · 13 이사

19

내부자	역할	마지막 활동	보유 주식 수	순매수/매도 12개월
Emanuel N Hilario	PRESIDENT AND CEO	2026년 9월 24일 F	2,002,493	$0
Nicole Thaung	Chief Financial Officer	2026년 9월 24일 F	197,012	$0
Tyler Loy	CHIEF FINANCIAL OFFICER	2025년 8월 4일 F	209,379	$0
Samuel Goldfinger	Chief Financial Officer	2016년 2월 29일 D	150,000	$0
Baker Caroline O'Mahony	Chief Operating Officer	2026년 9월 22일 A	186,261	$0
Alejandro Munoz-Suarez	Chief Operating Officer	2016년 4월 1일 A	·	$0
John G Inserra	Chief Operating Officer	2014년 9월 9일 P	2,000	$0
Christi Hing	CHIEF ACCOUNTING OFFICER	2026년 4월 15일 F	101,352	$0
Linda Siluk	Chief Administrative Officer	2020년 5월 18일 F	123,062	$0
Celeste Fierro	SVP of Mktg, Sales & Events	2018년 1월 8일 G	693,244	$0
Susan Lintonsmith	이사	2026년 9월 30일 A	153,613	$0
James P. Chambers	이사	2026년 9월 30일 A	116,609	$0
Haydee Olinger	이사	2026년 9월 30일 A	163,353	$0
Dimitrios Angelis	이사	2026년 9월 30일 A	226,439	$0
Michael Serruya	이사	2026년 9월 30일 A	357,374	$0
Eugene M Bullis	이사	2026년 9월 30일 A	294,868	$0
Jonathan Segal	이사	2026년 8월 11일 G	2,661,400	$0
Kin Chan	이사	2018년 9월 13일 X	540,000	$0
Nicholas Giannuzzi	이사	2017년 7월 12일 A	520,128	$0
PERLMAN RICHARD E	이사	2016년 8월 11일 A	183,297	$0
Jason Eiswerth	이사	2013년 10월 16일 P	967,435	$0
Michael Rapp	이사	2013년 10월 16일 P	1,563,198	$0
Philip Wagenheim	·	2013년 10월 16일 P	470,163	$0

SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당

ETF 보유 현황 4 ETF 보유

20

가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.

펀드	비중	단위	기준일	출처
IWC · iShares Trust	0.01%	69,713 SH	2026년 9월 11일	일간
DFAC · Dimensional ETF Trust	0.00%	51,478 NS	2026년 7월 31일	N-PORT
VXF · VANGUARD INDEX FUNDS	0.00%	259,041 SH	2026년 8월 19일	일간
VTI · VANGUARD INDEX FUNDS	0.00%	803,421 SH	2026년 8월 19일	일간

STKS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

21

평점 · 10 명의 애널리스트 매수

중앙값 목표 $4.40 +182.1%

3 30.0% 적극 매수

5 50.0% 매수

2 20.0% 보유

0 0.0% 매도

0 0.0% 적극 매도

12개월 목표 주가

4 명의 애널리스트 · 2026-09-28

평균 목표 $4.45 +185.3%

← 모든 목표가 하회 현재가 $1.56

저가$4.00 평균$4.45 고가$5.00

동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업

22

회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
STKS	$56M	-0.4	19.7%	-11.5%	616.0%	·
NDLS	$4M	-0.1	0.37%	-8.6%	111.9%	·
GENK	·	-3.6	2.0%	-1.4%	-9.0%	·
RAVE	$49M	17.1	7.2%	22.3%	17.5%	·
ARKR	$26M	-2.3	-9.7%	-6.9%	-29.8%	·
GTIM	$17M	16.3	-0.53%	0.72%	3.1%	·
MCD	·	25.6	3.7%	31.9%	-376.3%	·

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

26

중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

STKS The ONE Group Hospitality, Inc. - Common Stock