ASST Strive, Inc. - Class A Common Stock
$16.45
가격 · 5월 20, 2026
기준 재무 정보 5월 14, 2026
52주 범위
$0–$18
90% of range
애널리스트 평점
BUY
10 analysts
목표 주가
$26
+58% upside
P/E (TTM)
-0.1
ROE
—
순이익률
—
ASST 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$16.45
시가총액
—
P/E (TTM)
-0.1
EPS (TTM)
$-9.75
매출 (TTM)
$4M
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$0 – $18
ASST 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$4M
2021-12-31
→
2024-12-31
EPS
$-9.75
2021-12-31
→
2024-12-31
잉여현금흐름
—
2023-12-31
→
2023-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ASST
동종업계 중앙값
P/E (TTM)
-0.1
58.4
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ASST
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ASST
동종업계 중앙값
Current Ratio (유동비율)
6.7
4.4
Quick Ratio (당좌 비율)
6.3
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ASST
동종업계 중앙값
Revenue YoY (매출 YoY)
1217.5%
—
Revenue CAGR 3Y (매출 CAGR 3년)
63.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ASST
동종업계 중앙값
ASST 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
10 명의 애널리스트
- 적극 매수 2 20.0%
- 매수 7 70.0%
- 보유 1 10.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
4 명의 애널리스트 · 2026-05-18
중앙값
$24.00
평균
$26.00
← 모든 목표가 하회
$16.45
저가
$20.00
고가
$36.00
중앙값 목표
$24.00
+45.9%
평균 목표
$26.00
+58.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-2.6%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-5.19 | $-2.62 | -2.6% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ASST | — | -0.1 | 1217.5% | — | — | — |
| ATRC | $1.97B | -164.8 | 14.9% | -2.1% | -2.4% | 75.0% |
| ATEC | $3.16B | -21.9 | 24.9% | -18.8% | -792.1% | 69.6% |
| KMTS | $1.24B | -4.7 | 115.1% | -190.3% | 433.7% | 40.5% |
| INSP | $2.64B | 18.9 | 13.6% | 16.0% | 19.9% | 85.4% |
| KMTS | $1.24B | -4.7 | 115.1% | -190.3% | 433.7% | 40.5% |
| IART | — | -1.8 | 1.5% | -31.6% | -49.6% | — |
| IRMD | $1.24B | 55.6 | 14.4% | 26.8% | 23.8% | 76.8% |
| AORT | $2.25B | 217.2 | 13.6% | 2.2% | 2.2% | 64.4% |
| CNMD | $1.27B | 26.9 | 5.2% | 3.4% | 4.6% | 54.6% |
| ISRG | $201.11B | 72.0 | 20.5% | 28.4% | 16.7% | 66.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | · | $4M | $277.0K | $343.1K | |
| R&D Expense | · | $423.3K | $18.9K | · | |
| SG&A Expense | · | $11M | $2M | $463.0K | |
| Operating Expenses | · | $26M | $5M | $988.4K | |
| Operating Income | · | $-23M | $-5M | $-645.3K | |
| Other Non-op | · | $795.0K | · | · | |
| Pretax Income | · | $-22M | $-5M | · | |
| Income Tax | · | $0 | · | · | |
| Net Income | · | $-22M | $-5M | $-645.3K | |
| EPS (Basic) | · | $-9.75 | $-1.85 | $-0.06 | |
| EPS (Diluted) | · | $-9.75 | $-1.85 | $-0.06 | |
| Shares (Basic) | · | 2,213,424 | 2,663,477 | 10,249,315 | |
| Shares (Diluted) | · | 2,213,424 | 2,663,477 | 10,249,315 | |
| EBITDA | · | $-6M | $-5M | $-645.3K |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $67M | $6M | $3M | $137.2K | |
| Prepaid Expense | $3M | $351.0K | $38.7K | · | |
| Other Current Assets | $2M | $500.0K | · | · | |
| Current Assets | $72M | $24M | $3M | $373.0K | |
| PP&E (Net) | $778.0K | $951.0K | $12.8K | $12.8K | |
| PP&E (Gross) | · | $13.6K | $13.6K | $13.6K | |
| Accum. Depreciation | $400.0K | $200.0K | $734 | $734 | |
| Goodwill | $0 | $0 | · | · | |
| Intangibles | $355.0K | $187.0K | $100.0K | · | |
| Other Non-current Assets | $95.0K | $2M | · | · | |
| Total Assets | $746M | $28M | $3M | $373.0K | |
| Accounts Payable | · | $430.5K | $150.1K | $214.6K | |
| Current Liabilities | $11M | $3M | $153.5K | $219.2K | |
| Capital Leases | $4M | $2M | · | · | |
| Total Liabilities | $14M | $5M | $153.5K | $219.2K | |
| Paid-in Capital | $1.06B | $0 | $9M | $779.8K | |
| Retained Earnings | $-474M | $-49M | $-6M | $-627.1K | |
| Treasury Stock | · | · | $176.9K | · | |
| Stockholders' Equity | $582M | $23M | $16M | $153.8K | |
| Liabilities + Equity | $746M | $28M | $3M | $373.0K | |
| Shares Outstanding | · | · | 1,677,056 | 8,385,276 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | · | $192.0K | $734 | · | |
| Stock-based Comp | · | $0 | $1M | · | |
| Operating Cash Flow | · | $-22M | $-4M | $-602.8K | |
| CapEx | · | $24.0K | $13.6K | · | |
| Investing Cash Flow | · | $-3M | $-113.6K | · | |
| Stock Issued | · | $0 | $7M | $754.9K | |
| Net Stock Activity | · | $2M | $7M | $976 | |
| Financing Cash Flow | · | $29M | $7M | $706.3K | |
| Net Change in Cash | · | $4M | · | · | |
| Taxes Paid | $0 | $0 | $0 | · | |
| Free Cash Flow | · | · | $-4M | · |
수익성 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | · | -1010.9% | -1780.0% | -188.1% | |
| Net Margin | · | -1009.3% | -1780.0% | -188.1% | |
| Pretax Margin | · | -1009.3% | · | · | |
| EBITDA Margin | · | -1010.9% | -1780.0% | -188.1% | |
| ROA | · | -203.2% | -286.0% | -298.9% | |
| ROE | · | -42.3% | -142.2% | -698.2% |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 6.7 | 6.3 | 19.3 | 1.7 | |
| Quick Ratio | 6.3 | 6.2 | 19.0 | 0.6 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | 0.2 | 1.6 |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | · | 1217.5% | -19.3% | -58.6% | |
| Revenue CAGR 3Y | · | 63.9% | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $3M | $4M | $277.0K | $343.1K | |
| Net Income TTM | $-31M | $-22M | $-5M | $-645.3K | |
| P/E | -0.1 | -0.1 | -1.7 | · | |
| Earnings Yield | -1292.7% | -1985.7% | -57.9% | · |
손익계산서 15
| 지표 | 추세 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | · | $173.3K | $1M | $2M | $984.0K | $93.0K | $124.8K | $60.1K | $74.9K | $61.1K | $63.0K | |
| R&D Expense | · | · | $83.1K | $99.4K | · | $98.0K | $119.7K | $119.0K | $0 | $0 | $0 | · | |
| SG&A Expense | $6M | · | $936.2K | $2M | $6M | $4M | $755.0K | $522.0K | $518.2K | $497.7K | $345.9K | $122.6K | |
| Operating Expenses | $21M | · | $3M | $5M | $15M | $8M | $2M | $2M | $1M | $1M | $1M | $295.2K | |
| Operating Income | $-313M | · | $-3M | $-4M | $-13M | $-7M | $-2M | $-1M | $-1M | $-1M | $-1M | $-232.3K | |
| Interest Income | · | · | $28.8K | $34.0K | · | · | · | · | · | · | · | · | |
| Other Non-op | $526.0K | · | $27.7K | $324.0K | $295.0K | $208.0K | · | · | · | · | · | · | |
| Pretax Income | $-266M | · | $-3M | $-4M | $-12M | $-7M | $-2M | $-1M | · | · | · | · | |
| Income Tax | $0 | · | · | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Income | $-266M | · | $-9M | $-4M | $-4M | $-7M | $-6M | $-5M | $-1M | $-1M | $-1M | $-232.3K | |
| EPS (Basic) | $-4.53 | · | $-0.17 | $-1.65 | $-5.62 | $-3.06 | $-0.58 | $-0.49 | $-0.43 | $-0.48 | $-0.09 | $-0.02 | |
| EPS (Diluted) | $-4.53 | · | $-0.17 | $-1.65 | $-5.62 | $-3.06 | $-0.58 | $-0.49 | $-0.43 | $-0.48 | $-0.06 | $-0.02 | |
| Shares (Basic) | 61,630,003 | · | 15,591,759 | 2,275,940 | -5,807,400 | 2,225,816 | 2,960,126 | 2,834,882 | 2,752,200 | 2,742,530 | 12,464,256 | -20,061,125 | |
| Shares (Diluted) | 61,630,003 | · | 15,591,759 | 2,275,940 | -5,807,400 | 2,225,816 | 2,960,126 | 2,834,882 | 2,752,200 | 2,742,530 | 10,249,315 | -20,061,125 | |
| EBITDA | $-313M | · | $-3M | $-2M | · | $-1M | $-2M | $-1M | $-1M | $-1M | $-1M | · |
대차대조표 22
| 지표 | 추세 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $95M | $109M | $3M | $4M | $6M | $2M | $2M | $2M | $4M | $5M | $6M | $137.2K | |
| Receivables | · | · | · | · | · | · | · | · | · | · | $3.0K | · | |
| Prepaid Expense | $3M | $4M | $225.7K | $266.4K | $351.0K | $121.2K | $184.2K | $151.3K | $122.6K | $71.1K | $86.4K | · | |
| Other Current Assets | $3M | $2M | · | · | $500.0K | · | · | · | · | · | · | · | |
| Current Assets | $151M | $114M | $3M | $4M | $24M | $2M | $2M | $2M | $4M | $5M | $6M | $373.0K | |
| PP&E (Net) | $872.0K | $816.0K | $8.8K | $9.4K | $951.0K | $24.0K | $25.2K | $23.7K | $7.3K | · | · | · | |
| PP&E (Gross) | · | · | $13.6K | $13.6K | · | $28.3K | $28.3K | $25.5K | · | · | · | · | |
| Accum. Depreciation | · | · | $4.8K | $4.1K | $200.0K | $4.3K | $3.1K | $1.8K | · | · | · | · | |
| Goodwill | · | $0 | · | · | $0 | · | · | · | · | · | · | · | |
| Intangibles | $15M | $361.0K | $509.5K | $509.5K | $187.0K | $309.5K | $309.5K | $100.0K | · | · | · | · | |
| Other Non-current Assets | $96.0K | $142.0K | · | · | $2M | · | · | · | · | · | · | · | |
| Total Assets | $1.10B | $793M | $3M | $5M | $28M | $3M | $2M | $2M | $4M | $5M | $6M | $373.0K | |
| Accounts Payable | · | · | $578.0K | $459.9K | · | $297.0K | $347.1K | $280.4K | $111.8K | $156.5K | $184.5K | $214.6K | |
| Current Liabilities | $13M | $10M | $578.4K | $460.5K | $3M | $297.6K | $348.8K | $282.5K | $135.3K | $181.4K | $188.5K | $219.2K | |
| Capital Leases | $3M | $4M | · | · | $2M | · | · | · | · | · | · | · | |
| Total Liabilities | $26M | $13M | $578.4K | $460.5K | $5M | $297.6K | $348.8K | $282.5K | $135.3K | $181.4K | $188.5K | $219.2K | |
| Paid-in Capital | $1.47B | $1.05B | $19M | $18M | $0 | $12M | $11M | · | $8M | · | · | $779.8K | |
| Retained Earnings | $-753M | $-268M | $-16M | $-14M | $-49M | $-10M | $-9M | $-7M | $-4M | $-3M | $-2M | $-627.1K | |
| Treasury Stock | · | · | · | · | · | $176.9K | $176.9K | $176.9K | · | · | · | · | |
| Stockholders' Equity | $715M | $779M | $3M | $5M | $23M | $2M | $2M | $2M | $4M | $5M | $6M | $153.8K | |
| Liabilities + Equity | $1.10B | $793M | $3M | $5M | $28M | $3M | $2M | $2M | $4M | $5M | $6M | $373.0K | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 5,375,724 | · | · |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $90.0K | · | $678 | $52.0K | $51.0K | $47.0K | $1.3K | $1.1K | · | · | · | · | |
| Stock-based Comp | $7M | · | $814.9K | $0 | $0 | $-739.3K | $412.4K | $326.9K | $300.3K | $403.7K | $200.2K | · | |
| Other Non-cash | $228M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-31M | · | $-2M | $-6M | $-6M | $-13M | $-1M | $-1M | $-987.5K | $-1M | $-829.9K | $-209.6K | |
| CapEx | $0 | · | · | $50.0K | $-176.0K | $185.2K | $2.9K | $11.9K | · | · | · | · | |
| Investing Cash Flow | $-124M | · | · | $8M | $8M | $-11M | $-202.9K | $-11.9K | · | · | · | · | |
| Stock Issued | $95M | · | $0 | $0 | $0 | $-194.4K | · | · | $0 | $229.9K | $7M | $753.9K | |
| Net Stock Activity | $95M | · | · | $3M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $182M | · | $0 | $0 | $1.0K | $27M | · | · | $0 | $229.9K | $7M | $329.9K | |
| Net Change in Cash | $28M | · | · | $3M | $2M | · | · | · | · | · | · | · | |
| Free Cash Flow | $-31M | · | · | · | · | · | · | $-1M | · | · | · | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -11346.0% | · | -1553.9% | -970.5% | · | -648.2% | -1857.2% | -1110.9% | -1979.7% | -1763.5% | -1752.3% | · | |
| Net Margin | -9634.3% | · | -1537.9% | -951.2% | · | -648.2% | -1857.2% | -1110.9% | -1979.7% | -1763.5% | -1752.3% | · | |
| Pretax Margin | -9634.3% | · | -1537.9% | -951.2% | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -11342.7% | · | -1553.9% | -970.5% | · | -648.2% | -1857.2% | -1110.9% | -1979.7% | -1763.5% | -1752.3% | · | |
| ROA | -48.1% | · | -93.4% | -45.5% | · | -39.2% | -45.8% | -34.0% | -57.4% | -51.9% | -35.6% | · | |
| ROE | -73.9% | · | -111.5% | -50.8% | · | -41.9% | -49.3% | -36.1% | -59.3% | -53.9% | -36.8% | · | |
| ROIC | -43.8% | · | · | · | · | · | · | · | · | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.4 | 12.0 | 4.7 | 9.7 | · | 7.5 | 6.1 | 7.2 | 30.6 | 28.0 | 31.9 | · | |
| Quick Ratio | 7.2 | 11.4 | 4.4 | 9.1 | · | 7.1 | 5.5 | 6.6 | 29.7 | 27.7 | 31.4 | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | 40.8 | · |
가치 평가 (TTM) 8
| 지표 | 추세 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $3M | $1M | $1M | · | $1M | $352.9K | $321.0K | $277.6K | $290.1K | $341.3K | · | |
| Net Income TTM | $-293M | $-31M | $-24M | $-21M | · | $-19M | $-13M | $-8M | $-4M | $-3M | $-1M | · | |
| Market Cap | · | · | · | · | · | · | · | · | · | $47M | · | · | |
| P/E | -0.8 | -0.3 | -1.0 | -0.1 | · | -0.3 | -0.9 | -2.4 | -2.5 | -15.3 | -65.0 | · | |
| P/S | · | · | · | · | · | · | · | · | · | 161.2 | · | · | |
| P/B | · | · | · | · | · | · | · | · | · | 9.5 | · | · | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | 9.5 | · | · | |
| Earnings Yield | -125.0% | -381.6% | -105.1% | -738.3% | · | -350.8% | -105.3% | -41.0% | -39.6% | -6.6% | -1.5% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | — | $4M | $277.0K | $343.1K | $829.6K |
| 영업이익률 % | — | -1010.9% | -1780.0% | -188.1% | — |
| 순이익 | — | $-22M | $-5M | $-645.3K | $14.9K |
| 희석 EPS | — | $-9.75 | $-1.85 | $-0.06 | $0.00 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 6.7 | 6.3 | 19.3 | 1.7 | — |
| 당좌 비율 | 6.3 | 6.2 | 19.0 | 0.6 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | $-4M | — | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.