ATRO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$68.19
P/E (TTM)36.1
EPS (TTM)$1.89
매출 (TTM)$942M
ROE14.8%
부채/자본2.4
52주 범위$42–$94
ATRO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할17
배당락일
분할
유형
2026년 6월 15일
1253-for-1000
정방향
2018년 10월 11일
591-for-500
정방향
2016년 10월 6일
23-for-20
정방향
2015년 10월 6일
23-for-20
정방향
2014년 9월 3일
601-for-500
정방향
2013년 10월 8일
1249-for-1000
정방향
2012년 10월 25일
23-for-20
정방향
2011년 8월 12일
11-for-10
정방향
2000년 10월 13일
11-for-10
정방향
1998년 10월 14일
11-for-10
정방향
1996년 10월 1일
5-for-4
정방향
1988년 10월 5일
3-for-2
정방향
1987년 5월 26일
5-for-4
정방향
1986년 5월 27일
5-for-4
정방향
1985년 5월 28일
5-for-4
정방향
1984년 5월 29일
5-for-4
정방향
1983년 6월 13일
5-for-4
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$862M2016-12-31 → 2025-12-31
EPS$0.812016-12-31 → 2025-12-31
잉여현금흐름$43M2016-12-31 → 2025-12-31
순이익률8.4%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ATRO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
36.15년 평균 ≈-2.7
≈-2.7
40.7
적정 가치
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ATRO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
32.5%5년 평균 ≈19.3%
≈19.3%
27.8%
최상위권
영업이익률 (TTM)
13.4%5년 평균 ≈-0.17%
≈-0.17%
-20.9%
최상위권
EBITDA 마진 (TTM)
15.8%5년 평균 ≈4.1%
≈4.1%
-3.7%
최상위권
세전 마진 (TTM)
8.8%5년 평균 ≈-2.5%
≈-2.5%
-12.2%
최상위권
순이익률 (TTM)
8.4%5년 평균 ≈-3.0%
≈-3.0%
-9.1%
최상위권
ROA
4.3%5년 평균 ≈-2.5%
≈-2.5%
-3.1%
최상위권
ROE
14.8%5년 평균 ≈-5.5%
≈-5.5%
4.7%
최상위권
ROIC
14.8%5년 평균 ≈2.1%
≈2.1%
-2.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ATRO
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
2.45년 평균 ≈1.0
≈1.0
0.0
높은 부채
Current Ratio (유동비율)
3.15년 평균 ≈2.8
≈2.8
3.0
동일
Quick Ratio (당좌 비율)
1.65년 평균 ≈1.2
≈1.2
1.4
동일
Long-Term Debt / Equity (장기 부채 / 자기 자본)
2.45년 평균 ≈1.0
≈1.0
0.5
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ATRO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.4%5년 평균 ≈12.3%
≈12.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
17.2%5년 평균 ≈16.6%
≈16.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ATRO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.815년 평균 ≈$-0.48
≈$-0.48
·
·
Revenue / Share (주당 매출)
$23.645년 평균 ≈$19.62
≈$19.62
·
·
Cash Flow / Share (주당 현금 흐름)
$2.055년 평균 ≈$0.23
≈$0.23
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ATRO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.35년 평균 ≈1.0
≈1.0
0.4
최상위권
Inventory Turnover (재고 회전율)
3.05년 평균 ≈2.9
≈2.9
3.2
약함
Receivables Turnover (매출 채권 회전율)
4.45년 평균 ≈4.3
≈4.3
7.0
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$319.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$1.34연별 납부
배당락일
금액
통화
수익률
10월 25, 2012
$1.34
USD
≈13.3%
10월 2, 2008
$1.63
USD
≈23.3%
3월 17, 2003
$0.88
USD
≈50.0%
11월 14, 2001
$1.13
USD
≈21.4%
10월 13, 2000
$0.27
USD
≈6.7%
1월 25, 1995
$0.00
USD
≈0.06%
1월 25, 1994
$0.00
USD
≈0.05%
4월 28, 1989
$0.01
USD
≈2.8%
11월 1, 1988
$0.01
USD
≈2.4%
5월 2, 1988
$0.01
USD
≈1.6%
11월 2, 1987
$0.01
USD
≈0.94%
5월 1, 1987
$0.00
USD
≈0.34%
11월 3, 1986
$0.00
USD
≈0.43%
5월 6, 1986
$0.01
USD
≈0.49%
11월 4, 1985
$0.01
USD
≈0.44%
4월 30, 1985
$0.00
USD
≈0.31%
10월 30, 1984
$0.00
USD
≈0.65%
5월 8, 1984
$0.00
USD
≈0.27%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-10.0%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$0.70
$0.71
-0.91%
2026년 3월 31일
5월 12, 2026
$0.59
$0.57
2.8%
2025년 12월 31일
$0.75
$0.61
22.5%
2025년 9월 30일
$0.49
$0.42
15.3%
2025년 6월 30일
$0.04
$0.44
-90.9%
2025년 3월 31일
$0.26
$0.29
-9.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$862M
$795M
$689M
$535M
$445M
$503M
$773M
$803M
$624M
$633M
$692M
$661M
Cost of Revenue
$604M
$575M
$515M
$463M
$380M
$406M
$617M
$623M
$487M
$474M
$504M
$494M
Gross Profit
$258M
$220M
$175M
$72M
$65M
$97M
$156M
$181M
$137M
$159M
$188M
$167M
R&D Expense
$43M
$52M
$54M
$48M
$43M
$40M
$109M
$114M
$95M
$89M
$90M
$77M
SG&A Expense
$138M
$142M
$127M
$102M
$99M
$111M
$143M
$117M
$89M
$85M
$89M
$80M
Operating Income
$76M
$26M
$-7M
$-30M
$-29M
$-101M
$2M
$64M
$32M
$75M
$99M
$87M
Other Non-op
$738.0K
$-2M
$261.0K
$-2M
·
·
·
·
·
·
·
·
Pretax Income
$32M
$-8M
$-26M
$-30M
$-27M
$-112M
$68M
$52M
$25M
$69M
$94M
$79M
Income Tax
$3M
$8M
$110.0K
$6M
$-1M
$3M
$16M
$5M
$5M
$20M
$27M
$23M
Net Income
$29M
$-16M
$-26M
$-36M
$-26M
$-116M
$52M
$47M
$20M
$48M
$67M
$56M
EPS (Basic)
$0.83
$-0.46
$-0.80
$-1.11
$-0.82
$-3.76
$1.62
$1.45
$0.60
$1.44
$2.29
$1.96
EPS (Diluted)
$0.81
$-0.46
$-0.80
$-1.11
$-0.82
$-3.76
$1.60
$1.41
$0.58
$1.40
$2.22
$1.87
Shares (Basic)
35,443,000
35,037,000
33,104,000
32,164,000
31,061,000
30,795,000
32,028,000
32,351,000
32,874,000
33,537,000
29,245,000
28,716,000
Shares (Diluted)
36,464,000
35,037,000
33,104,000
32,164,000
31,061,000
30,795,000
32,459,000
33,136,000
33,718,000
34,537,000
30,179,000
29,970,000
EBITDA
$98M
$51M
$19M
$-2M
$331.0K
$-69M
$35M
$99M
$57M
$99M
$124M
$115M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$18M
$9M
$5M
$14M
·
·
·
$17M
$18M
$18M
$19M
$21M
Receivables
$205M
$191M
$172M
$148M
$107M
$93M
$148M
$182M
$133M
$109M
$95M
$89M
Inventory
$197M
$200M
$192M
$188M
$158M
$157M
$146M
$139M
$150M
$117M
$115M
$115M
Prepaid Expense
$18M
$17M
$15M
$16M
$45M
$26M
$16M
$17M
$15M
$11M
$21M
$13M
Current Assets
$438M
$426M
$390M
$365M
$340M
$317M
$343M
$374M
$315M
$255M
$250M
$246M
PP&E (Net)
$107M
$81M
$85M
$91M
$95M
$107M
$112M
$121M
$126M
$123M
$125M
$116M
PP&E (Gross)
$244M
$211M
$211M
$212M
$207M
$211M
$205M
$208M
$209M
$192M
$183M
$163M
Accum. Depreciation
$137M
$130M
$126M
$121M
$112M
$104M
$93M
$87M
$83M
$69M
$58M
$46M
Goodwill
$63M
$58M
$58M
$58M
$58M
$58M
$145M
$125M
$126M
$115M
$115M
$100M
Intangibles
$55M
$52M
$65M
$79M
$94M
$110M
$127M
$133M
$153M
$98M
$108M
$95M
Other Non-current Assets
$11M
$8M
$7M
$9M
$5M
$9M
$31M
$21M
$16M
$13M
$11M
$6M
Total Assets
$707M
$649M
$634M
$615M
$609M
$620M
·
$775M
$736M
$604M
$609M
$563M
Accounts Payable
$41M
$43M
$61M
$64M
$35M
$26M
$36M
$51M
$42M
$25M
$27M
$28M
Current Liabilities
$141M
$156M
$143M
$152M
$119M
$94M
$121M
$128M
$103M
$87M
$104M
$109M
Capital Leases
$38M
$21M
$24M
$10M
$12M
$17M
$21M
·
·
·
·
$15M
Deferred Tax
$640.0K
$1M
$1M
$2M
$1M
$3M
$4M
$3M
$5M
$11M
$15M
$21M
Other Non-current Liabilities
$53M
$22M
$27M
$26M
$26M
$31M
$33M
$2M
$3M
$1M
$2M
$3M
Total Liabilities
$567M
$393M
$384M
$375M
$353M
$349M
$394M
$388M
$406M
$267M
$309M
$335M
Long-term Debt
·
$169M
$168M
$164M
$163M
$173M
$188M
$234M
$272M
$148M
$170M
$183M
Total Debt
$334M
$169M
$168M
$164M
$163M
$173M
$188M
$234M
$272M
$148M
$170M
$183M
Common Stock
$456.0K
$380.0K
$373.0K
$354.0K
$353.0K
$347.0K
$345.0K
$343.0K
$340.0K
$297.0K
$294.0K
$252.0K
Retained Earnings
$217M
$192M
$210M
$240M
$287M
$313M
$429M
$377M
$325M
$306M
$257M
$190M
Treasury Stock
$77M
$77M
$81M
$90M
$109M
$109M
$101M
$50M
$50M
$18M
$0
·
AOCI
$-4M
$-4M
$-9M
$-10M
$-14M
$-16M
$-16M
$-13M
$-13M
$-15M
$-15M
$-12M
Stockholders' Equity
$140M
$256M
$250M
$240M
$257M
$270M
$389M
$387M
$330M
$337M
$300M
$228M
Liabilities + Equity
$707M
$649M
$634M
$615M
$609M
$620M
$783M
$775M
$736M
$604M
$609M
$563M
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
16,608,140
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$24M
$26M
$28M
$29M
$32M
$33M
$35M
$27M
$26M
$25M
$27M
Stock-based Comp
$7M
$9M
$7M
$6M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
Deferred Tax
$-1M
$-20.0K
$146.0K
$19.0K
$-441.0K
$16M
$-14M
$-3M
$-5M
$-5M
$-252.0K
$-5M
Amort. of Intangibles
$12M
$13M
$14M
$15M
$15M
$17M
$18M
$19M
$12M
$11M
$11M
$16M
Restructuring
·
·
·
$195.0K
$798.0K
$5M
$5M
·
·
·
·
·
Other Non-cash
$18M
$14M
$-31M
$-27M
$-15M
$101M
$-32M
$-27M
$-6M
$-23M
$-16M
$19M
Operating Cash Flow
$75M
$31M
$-24M
$-28M
$-6M
$37M
$43M
$55M
$38M
$49M
$79M
$100M
CapEx
$32M
$8M
$8M
$8M
$6M
$7M
$12M
$16M
$13M
$13M
$19M
$41M
Investing Cash Flow
$-54M
$-8M
$-4M
$14M
$3M
$-6M
$65M
$-20M
$-130M
·
·
·
Debt Issued
·
$377M
$140M
$126M
$20M
$155M
$117M
$35M
$147M
$20M
$55M
$246M
Net Debt Issued
$-111M
$3M
$8M
$1M
$-10M
$-15M
$-39M
$-38M
$123M
$-22M
$-13M
$-30M
Stock Issued
$0
$0
$21M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
$0
$0
$8M
$51M
$0
$32M
$18M
$0
$0
Net Stock Activity
$0
$0
$21M
$0
$0
$-8M
$-51M
$0
$-32M
$-18M
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-22M
$-15M
$25M
$-1M
$-8M
$-25M
$-92M
$-36M
$91M
·
·
·
Net Change in Cash
$-248.0K
$7M
$-2M
$-16M
$-11M
$9M
$15M
$-1M
$13.0K
$-660.0K
$-3M
$-33M
Taxes Paid
$12M
$4M
$2M
$-10M
$-1M
$-2M
$27M
$12M
$11M
$16M
$33M
$27M
Free Cash Flow
$43M
$22M
$-32M
$-36M
$-12M
$30M
$31M
$39M
$24M
$36M
$60M
$59M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.9%
21.2%
17.5%
13.4%
14.7%
19.3%
20.2%
22.5%
22.0%
25.2%
27.2%
25.3%
Operating Margin
8.9%
3.3%
-0.97%
-5.6%
-6.4%
-20.0%
0.22%
7.9%
4.9%
11.6%
14.3%
13.2%
Net Margin
3.4%
-2.0%
-3.8%
-6.7%
-5.8%
-23.0%
6.7%
5.8%
3.1%
7.6%
9.7%
8.5%
Pretax Margin
3.7%
-0.99%
-3.8%
-5.6%
-6.1%
-22.4%
8.8%
6.5%
4.0%
10.9%
13.6%
12.0%
EBITDA Margin
11.4%
6.4%
2.8%
-0.42%
0.07%
-13.7%
4.5%
12.3%
9.2%
15.6%
17.9%
17.3%
ROA
4.3%
-2.5%
-4.2%
-5.8%
-4.2%
-37.4%
6.7%
6.2%
2.9%
8.0%
11.4%
10.7%
ROE
14.8%
-6.4%
-11.0%
-15.0%
-10.1%
-41.3%
12.8%
12.4%
5.9%
15.2%
25.4%
28.1%
ROIC
14.8%
12.8%
-1.6%
-8.9%
-6.5%
-23.4%
0.22%
9.2%
4.0%
10.6%
15.0%
15.1%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.1
2.7
2.7
2.4
2.9
3.4
2.8
2.9
3.1
2.9
2.4
2.3
Quick Ratio
1.6
1.3
1.2
1.0
0.9
1.0
1.2
1.6
1.5
1.5
1.1
1.0
Debt / Equity
2.4
0.7
0.7
0.7
0.6
0.6
0.5
0.6
0.8
0.4
0.6
0.8
LT Debt / Equity
2.4
0.7
0.6
0.7
0.6
0.6
0.5
0.6
0.8
0.4
0.6
0.8
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.2
1.1
0.9
0.7
1.6
1.0
1.1
0.9
1.0
1.2
1.3
Inventory Turnover
3.0
3.2
3.0
2.7
2.4
2.7
4.3
·
3.7
4.1
4.4
4.9
Receivables Turnover
4.4
4.4
4.3
4.2
4.4
4.2
4.7
5.0
5.2
6.2
7.5
8.8
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
$13.74
Revenue / Share
$23.64
$22.70
$20.82
$16.63
$14.32
$16.32
$23.81
$24.24
$21.30
$21.08
$26.38
$29.17
Cash Flow / Share
$2.05
$0.87
$-0.72
$-0.88
$-0.18
$1.21
$1.32
$1.66
$1.29
$1.63
$2.99
$4.41
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$1.28
EPS (TTM)
$0.81
$-0.46
$-0.80
$-1.11
$-0.82
$-3.76
$1.60
$1.41
$0.58
$1.40
$2.22
$1.87
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.4%
15.4%
28.8%
20.2%
-11.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
17.2%
21.4%
11.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$862M
$795M
$689M
$535M
$445M
$503M
$773M
$803M
$624M
$633M
$692M
$661M
Net Income TTM
$29M
$-16M
$-26M
$-36M
$-26M
$-116M
$52M
$47M
$20M
$48M
$67M
$56M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
$588M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$749M
P/E
67.0
-34.7
-21.8
-9.3
-14.6
-3.5
17.5
21.6
60.5
20.4
13.5
18.9
P/S
·
·
·
·
·
·
·
·
·
·
·
0.9
P/B
·
·
·
·
·
·
·
·
·
·
·
2.6
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
5.9
P / FCF
·
·
·
·
·
·
·
·
·
·
·
10.0
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
6.5
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
12.7
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.1
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
0.00%
Earnings Yield
1.5%
-2.9%
-4.6%
-10.8%
-6.8%
-28.4%
5.7%
4.6%
1.7%
4.9%
7.4%
5.3%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
0.00%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$0
손익계산서15
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$260M
$231M
$240M
$211M
$205M
$206M
$209M
$204M
$198M
$185M
$195M
$163M
$157M
$158M
Cost of Revenue
$173M
$155M
$160M
$147M
$152M
$145M
$146M
$148M
$143M
$138M
$102M
$142M
$129M
$137M
Gross Profit
$87M
$75M
$80M
$65M
$53M
$61M
$62M
$55M
$56M
$48M
$94M
$21M
$28M
$22M
R&D Expense
$11M
$12M
$11M
$10M
$12M
$11M
$12M
$12M
$14M
$13M
$14M
$14M
$13M
$12M
SG&A Expense
$36M
$36M
$34M
$31M
$36M
$37M
$41M
$34M
$34M
$33M
$32M
$35M
$30M
$25M
Operating Income
$40M
$27M
$35M
$23M
$5M
$13M
$9M
$8M
$8M
$2M
$8M
$-14M
$-2M
$-3M
Other Non-op
$-281.0K
$-109.0K
$176.0K
$185.0K
$190.0K
$187.0K
$-973.0K
$-343.0K
$-435.0K
$-436.0K
$-301.0K
$-348.0K
·
·
Pretax Income
$38M
$25M
$32M
$-12M
$2M
$10M
$576.0K
$-5M
$1M
$-5M
$2M
$-21M
$-3M
$-7M
Income Tax
$3M
$-755.0K
$3M
$-1M
$537.0K
$646.0K
$3M
$7M
$-274.0K
$-1M
$-5M
$-4M
$1M
$-429.0K
Net Income
$35M
$26M
$30M
$-11M
$1M
$10M
$-3M
$-12M
$2M
$-3M
$7M
$-17M
$-4M
$-7M
EPS (Basic)
$0.82
$0.71
$0.83
$-0.31
$0.03
$0.27
$-0.08
$-0.34
$0.04
$-0.09
$0.22
$-0.51
$-0.14
$-0.21
EPS (Diluted)
$0.75
$0.67
$0.78
$-0.31
$0.03
$0.26
$-0.08
$-0.34
$0.04
$-0.09
$0.22
$-0.51
$-0.14
$-0.21
Shares (Basic)
43,008,000
35,736,000
·
35,423,000
42,487,000
35,285,000
·
35,011,000
35,007,000
34,863,000
·
33,000,000
32,505,000
·
Shares (Diluted)
46,535,000
38,223,000
·
35,423,000
43,641,000
42,957,000
·
35,011,000
35,547,000
34,863,000
·
33,000,000
32,505,000
·
EBITDA
$47M
·
·
$28M
$10M
$19M
·
$8M
$8M
$8M
·
$-14M
$4M
·
대차대조표26
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$9M
$12M
$18M
$13M
$13M
$25M
$9M
$5M
$3M
$5M
·
$4M
$4M
·
Receivables
$229M
$217M
$205M
$189M
$187M
$194M
$191M
$193M
$186M
$170M
·
$153M
$152M
·
Inventory
$220M
$212M
$197M
$197M
$194M
$198M
$200M
$205M
$201M
$199M
·
$204M
$200M
·
Prepaid Expense
$28M
$28M
$18M
$27M
$24M
$15M
$17M
$19M
$21M
$16M
·
$17M
$16M
·
Current Assets
$486M
$469M
$438M
$433M
$419M
$432M
$426M
$424M
$412M
$392M
·
$381M
$374M
·
PP&E (Net)
$116M
$115M
$107M
$97M
$83M
$80M
$81M
$81M
$83M
$84M
·
$87M
$89M
·
PP&E (Gross)
$256M
$254M
$244M
$234M
$219M
$213M
$211M
$215M
$213M
$211M
·
$211M
$210M
·
Accum. Depreciation
$141M
$139M
$137M
$138M
$136M
$133M
$130M
$133M
$130M
$128M
·
$125M
$121M
·
Goodwill
$65M
$64M
$63M
$60M
$58M
$58M
$58M
$58M
$58M
$58M
$58M
$58M
$58M
$58M
Intangibles
$49M
$52M
$55M
$51M
$47M
$50M
$52M
$56M
$59M
$62M
·
$69M
$76M
·
Other Non-current Assets
$14M
$14M
$11M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
·
$8M
$8M
·
Total Assets
$761M
$747M
$707M
$682M
$647M
$662M
$649M
$652M
$645M
$630M
·
$631M
$616M
·
Accounts Payable
$64M
$56M
$41M
$52M
$46M
$45M
$43M
$57M
$56M
$61M
·
$70M
$63M
·
Current Liabilities
$163M
$158M
$141M
$151M
$138M
$158M
$156M
$150M
$141M
$151M
·
$158M
$147M
·
Capital Leases
$37M
$38M
$38M
$39M
$31M
$31M
$21M
$21M
$22M
$24M
·
$25M
$9M
·
Deferred Tax
·
·
$640.0K
·
·
·
$1M
·
·
·
·
·
·
·
Other Non-current Liabilities
$52M
$55M
$25M
$49M
$46M
$47M
$22M
$53M
$51M
$50M
·
$55M
$56M
·
Total Liabilities
$563M
$585M
$567M
$573M
$375M
$395M
$393M
$402M
$387M
$378M
·
$398M
$377M
·
Long-term Debt
·
·
·
·
·
·
·
$179M
$174M
$162M
·
$169M
$172M
·
Total Debt
·
·
·
$334M
$159M
$160M
·
$179M
$174M
$162M
·
$169M
·
·
Common Stock
$457.0K
$386.0K
·
$381.0K
$381.0K
$381.0K
·
$377.0K
$377.0K
$376.0K
·
$368.0K
$355.0K
·
Retained Earnings
·
·
$217M
·
·
·
$192M
·
·
·
·
·
·
·
Treasury Stock
·
·
$77M
·
·
·
$77M
·
·
·
·
·
·
·
AOCI
$-6M
$-5M
$-4M
$-2M
$-1M
$-3M
$-4M
$-8M
$-10M
$-10M
·
$-9M
$-9M
·
Stockholders' Equity
$198M
$162M
$140M
$109M
$272M
$267M
$256M
$249M
$258M
$252M
$250M
$232M
$239M
$240M
Liabilities + Equity
$761M
$747M
$707M
$682M
$647M
$662M
$649M
$652M
$645M
$630M
·
$631M
$616M
·
현금 흐름16
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
Stock-based Comp
·
$3M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
Deferred Tax
·
$62.0K
$-237.0K
$0
$0
$-1M
$-20.0K
$0
$0
$0
·
·
·
$19.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Restructuring
·
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
$4M
·
·
·
$-4M
·
·
$-24M
·
Operating Cash Flow
·
$11M
$28M
$34M
$-8M
$21M
$26M
$8M
$-6M
$2M
$-2M
$-1M
$-19M
$11M
CapEx
·
$11M
$12M
$13M
$5M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Investing Cash Flow
·
$-11M
$-29M
$-18M
$-5M
$-2M
$-3M
$-2M
$-2M
$-2M
$-1M
$-2M
$2M
$-3M
Debt Issued
·
·
·
·
$0
$1M
·
$181M
$14M
$1M
·
$4M
$126M
$16M
Net Debt Issued
·
·
·
·
·
$-9M
·
·
·
$-6M
·
·
$14M
·
Stock Issued
·
·
·
·
·
·
$0
·
·
·
$8M
·
·
$0
Financing Cash Flow
·
$-6M
$212.0K
$-10M
$-1M
$-11M
$-11M
$-5M
$6M
$-5M
$7M
$7M
$9M
$4M
Net Change in Cash
·
$-6M
$-1M
$6M
$-12M
$8M
$12M
$2M
$-2M
$-5M
$4M
$3M
$-8M
$11M
Taxes Paid
·
$195.0K
$-1M
$-212.0K
$12M
$827.0K
$-438.0K
$1M
$2M
$32.0K
$-228.0K
·
·
·
Free Cash Flow
·
·
·
·
·
$19M
·
·
·
$439.0K
·
·
$-21M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
33.4%
·
·
30.5%
25.8%
29.5%
·
21.0%
20.9%
18.5%
·
12.7%
17.6%
·
Operating Margin
15.6%
·
·
10.9%
2.3%
6.4%
·
4.1%
3.8%
0.90%
·
-8.9%
-1.5%
·
Net Margin
13.5%
·
·
-5.2%
0.64%
4.6%
·
-5.8%
0.77%
-1.7%
·
-10.4%
-2.8%
·
Pretax Margin
14.6%
·
·
-5.8%
0.90%
4.9%
·
-2.5%
0.64%
-2.5%
·
-12.8%
-2.0%
·
EBITDA Margin
18.0%
·
·
13.4%
5.0%
9.1%
·
4.1%
3.8%
4.3%
·
-8.9%
2.7%
·
ROA
·
·
·
-1.7%
0.20%
1.5%
·
-1.8%
0.24%
-0.51%
·
-2.8%
·
·
ROE
·
·
·
-6.2%
0.50%
3.7%
·
-4.9%
0.63%
-1.3%
·
-7.2%
·
·
ROIC
·
·
·
4.7%
0.78%
2.9%
·
4.4%
2.1%
0.28%
·
-2.9%
·
·
유동성 및 지급능력4
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
·
·
·
2.9
3.0
2.7
·
2.8
2.9
2.6
·
2.4
·
·
Quick Ratio
·
·
·
1.3
1.5
1.4
·
1.3
1.3
1.2
·
1.0
·
·
Debt / Equity
·
·
·
3.1
0.6
0.6
·
0.7
0.7
0.6
·
0.7
·
·
LT Debt / Equity
·
·
·
3.1
0.6
0.6
·
0.7
0.7
0.6
·
0.7
·
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
·
·
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
·
·
Inventory Turnover
·
·
·
0.7
0.8
0.7
·
0.8
0.8
0.8
·
0.7
·
·
Receivables Turnover
·
·
·
1.1
1.1
1.1
·
1.2
1.1
1.1
·
1.1
·
·
주당3
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue / Share
$5.59
·
·
$5.97
$5.63
$4.79
·
$5.82
$5.57
$5.31
·
$4.94
$4.82
·
Cash Flow / Share
·
·
·
·
·
$0.48
·
·
·
$0.06
·
·
$-0.59
·
EPS (TTM)
$1.89
$1.17
·
$-0.10
$-0.13
$-0.12
·
$-0.17
$-0.34
$-0.75
·
$-1.23
$-1.15
·
가치 평가 (TTM)4
지표
추세
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$942M
$887M
·
$831M
$823M
$816M
·
$782M
$741M
$718M
·
$652M
$575M
·
Net Income TTM
$79M
$45M
·
$-3M
$-4M
$-4M
·
$-6M
$-12M
$-25M
·
$-40M
$-37M
·
P/E
37.5
59.7
·
-447.1
-257.2
-205.6
·
-117.9
-58.9
-25.4
·
-12.9
-11.6
·
Earnings Yield
2.7%
1.7%
·
-0.22%
-0.39%
-0.49%
·
-0.85%
-1.7%
-3.9%
·
-7.8%
-8.6%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$862M
$795M
$689M
$535M
$445M
매출 총이익률 %
29.9%
21.2%
17.5%
13.4%
14.7%
영업이익률 %
8.9%
3.3%
-0.97%
-5.6%
-6.4%
순이익
$29M
$-16M
$-26M
$-36M
$-26M
희석 EPS
$0.81
$-0.46
$-0.80
$-1.11
$-0.82
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
2.4
0.7
0.7
0.7
0.6
유동비율
3.1
2.7
2.7
2.4
2.9
당좌 비율
1.6
1.3
1.2
1.0
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$43M
$22M
$-32M
$-36M
$-12M
기관 투자자 (13F)
328개의 제출자
· $2.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자328
보유 가치$2.7B
신규 포지션57
청산 포지션36
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
57 (-6 이전 분기 대비)
36 (+2 이전 분기 대비)
112 (+5 이전 분기 대비)
107 (+17 이전 분기 대비)
+138K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.