AWRE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.10
시가총액 (MRQ)$24M
P/E (TTM)-2.8
EPS (TTM)$-0.40
매출 (TTM)$16M
ROE (TTM)-35.0%
52주 범위$1–$3
AWRE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Aware, Inc. - Common Stock 정보
위키백과 회사 개요
05 · wikidata
Aware, Inc. is a biometrics software and services company based near Boston, Massachusetts.
## History
Aware was incorporated in 1986 in Cambridge, Massachusetts at which time it was envisioned by its founders as a "mathematical engineering company".
Aware went public in 1996 to commercialize its DSL products and intellectual property, at which time it also had an established business supplying biometrics software for law enforcement applications.
Between 2009 and 2012, Aware divested several assets unrelated to its current business.
As of 2019, Aware is focused exclusively on providing biometrics software and services. Its products apply fingerprint recognition, face recognition, iris recognition, and speaker recognition for applications including multi-factor authentication and biometric identification.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AWRE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-2.85년 평균 ≈-10.7
≈-10.7
·
·
P/S (TTM)
1.55년 평균 ≈2.8
≈2.8
5.5
저평가
P/B (MRQ)
1.25년 평균 ≈1.3
≈1.3
4.0
저평가
주가 / FCF (TTM)
-3.55년 평균 ≈-1.5
≈-1.5
·
·
주가 / 현금 흐름 (TTM)
-3.55년 평균 ≈-1.6
≈-1.6
·
·
주가 / 유형 장부 가치 (MRQ)
1.25년 평균 ≈1.5
≈1.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AWRE
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-55.6%5년 평균 ≈-38.3%
≈-38.3%
-151.5%
최상위권
EBITDA 마진 (TTM)
-52.2%5년 평균 ≈-34.8%
≈-34.8%
-131.0%
최상위권
세전 마진 (TTM)
-50.5%5년 평균 ≈-33.7%
≈-33.7%
-167.3%
최상위권
순이익률 (TTM)
-51.9%5년 평균 ≈-33.4%
≈-33.4%
-132.0%
최상위권
ROA (TTM)
-25.2%5년 평균 ≈-12.2%
≈-12.2%
-14.7%
동일
ROE (TTM)
-35.0%5년 평균 ≈-16.1%
≈-16.1%
-150.1%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AWRE
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.75년 평균 ≈5.2
≈5.2
2.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AWRE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-0.55%5년 평균 ≈10.5%
≈10.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.6%5년 평균 ≈7.0%
≈7.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AWRE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.285년 평균 ≈$-0.24
≈$-0.24
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AWRE
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$216.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$1.75연별 납부
배당락일
금액
통화
수익률
7월 25, 2014
$1.75
USD
≈35.0%
12월 18, 2012
$1.80
USD
≈56.0%
5월 9, 2012
$1.15
USD
≈18.9%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$-0.12
—
—
2026년 3월 31일
$-0.16
—
—
2025년 12월 31일
$-0.07
—
—
2025년 9월 30일
$-0.05
—
—
2025년 6월 30일
$-0.08
—
—
2025년 3월 31일
$-0.08
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$17M
$17M
$18M
$16M
$17M
$11M
$12M
$16M
·
·
·
·
Cost of Revenue
$1M
$835.0K
$1M
$1M
$1M
$810.0K
$1M
·
·
·
·
·
R&D Expense
$8M
$8M
$9M
$9M
$9M
$9M
$8M
$7M
·
·
·
·
SG&A Expense
$7M
$7M
$7M
$7M
$6M
$5M
$4M
$3M
·
·
·
·
Operating Expenses
$24M
$23M
$27M
$18M
$23M
$21M
$16M
$16M
·
·
·
·
Operating Income
$-7M
$-6M
$-9M
$-2M
$-6M
$-9M
$-4M
$381.0K
·
·
·
·
Interest Income
·
·
·
·
·
·
$1M
$844.0K
·
·
·
·
Pretax Income
$-6M
$-4M
$-7M
$-2M
$-6M
$-9M
$-3M
$1M
·
·
·
·
Income Tax
$257.0K
$53.0K
$59.0K
$49.0K
$-269.0K
$-2M
$5M
$-8.0K
·
·
·
·
Net Income
$-6M
$-4M
$-7M
$-2M
$-6M
$-8M
$-8M
$1M
·
·
·
·
EPS (Basic)
$-0.28
$-0.21
$-0.35
$-0.08
$-0.27
$-0.35
$-0.39
$0.06
·
·
·
·
EPS (Diluted)
$-0.28
$-0.21
$-0.35
$-0.08
$-0.27
$-0.35
$-0.39
$0.06
·
·
·
·
Shares (Basic)
21,183,000
21,139,000
21,013,000
21,604,000
21,525,000
21,473,000
21,523,000
21,544,000
·
·
·
·
Shares (Diluted)
21,183,000
21,139,000
21,013,000
21,604,000
21,525,000
21,473,000
21,523,000
21,605,000
·
·
·
·
EBITDA
·
$-5M
$-8M
·
$-5M
$-9M
$-4M
·
·
·
·
·
대차대조표21
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$13M
$10M
$12M
$30M
$39M
$48M
$52M
$52M
·
·
·
Receivables
$3M
$3M
$2M
$3M
$4M
$2M
$2M
$2M
·
·
·
·
Prepaid Expense
$2M
$1M
$1M
$693.0K
$591.0K
$582.0K
$256.0K
$284.0K
·
·
·
·
Current Assets
$28M
$33M
$36M
$37M
$39M
$44M
$54M
$57M
·
·
·
·
PP&E (Net)
$477.0K
$477.0K
$579.0K
$726.0K
$3M
$4M
$4M
$4M
·
·
·
·
PP&E (Gross)
$2M
$2M
$2M
$2M
$12M
$12M
$12M
$12M
·
·
·
·
Accum. Depreciation
$1M
$1M
$1M
$930.0K
$9M
$9M
$8M
$8M
·
·
·
·
Goodwill
$3M
$3M
$3M
$3M
$3M
$2M
$0
·
·
·
·
·
Intangibles
$2M
$2M
$2M
$3M
$3M
$1M
$0
·
·
·
·
·
Other Non-current Assets
$122.0K
$122.0K
$122.0K
$122.0K
·
·
·
·
·
·
·
·
Total Assets
$37M
$43M
$46M
$51M
$48M
$52M
$58M
$66M
·
·
·
·
Accounts Payable
$1M
$894.0K
$280.0K
$639.0K
$283.0K
$494.0K
$187.0K
$126.0K
·
·
·
·
Accrued Liabilities
$930.0K
$1M
$2M
$1M
$2M
$2M
$1M
$1M
·
·
·
·
Current Liabilities
$8M
$8M
$8M
$6M
$6M
$6M
$4M
$4M
·
·
·
·
Capital Leases
$3M
$4M
$4M
$4M
·
·
·
·
·
·
·
·
Common Stock
$215.0K
$211.0K
$210.0K
$211.0K
$216.0K
$214.0K
$214.0K
$215.0K
·
·
·
·
Retained Earnings
$-76M
$-70M
$-66M
$-58M
$-56M
$-51M
$-43M
$-35M
·
·
·
·
AOCI
$228.0K
$251.0K
$195.0K
$-110.0K
·
·
·
·
·
·
·
·
Stockholders' Equity
$26M
$31M
$34M
$40M
$42M
$46M
$53M
$62M
$61M
·
·
·
Liabilities + Equity
$37M
$43M
$46M
$51M
$48M
$52M
$58M
$66M
·
·
·
·
Shares Outstanding
21,444,665
21,097,000
21,018,000
21,093,000
21,614,000
21,379,000
21,443,000
21,516,000
21,493,000
·
·
·
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$572.0K
$562.0K
$578.0K
$760.0K
$687.0K
$561.0K
$441.0K
$443.0K
·
·
·
·
Stock-based Comp
$1M
$1M
$2M
$2M
$2M
$838.0K
$692.0K
$580.0K
·
·
·
·
Deferred Tax
·
·
·
·
$-269.0K
·
$5M
$-100.0K
·
·
·
·
Amort. of Intangibles
$400.0K
$400.0K
$400.0K
$400.0K
$176.0K
·
·
·
·
·
·
·
Other Non-cash
·
$-424.0K
$7M
·
$-2M
$941.0K
$-909.0K
·
·
·
·
·
Operating Cash Flow
$-5M
$-3M
$2M
$-5M
$-6M
$-5M
$-3M
$660.0K
·
·
·
·
CapEx
$165.0K
$45.0K
$16.0K
$730.0K
$27.0K
$484.0K
$111.0K
$206.0K
·
·
·
·
Investing Cash Flow
$-274.0K
$6M
$-3M
$-12M
$-2M
$-3M
$-111.0K
$-206.0K
·
·
·
·
Stock Issued
$87.0K
$74.0K
$96.0K
$154.0K
$163.0K
$50.0K
$43.0K
$50.0K
·
·
·
·
Stock Repurchased
$115.0K
$207.0K
$506.0K
$1M
·
$946.0K
$765.0K
$393.0K
·
·
·
·
Net Stock Activity
·
$-133.0K
$-410.0K
·
$163.0K
$-896.0K
$-722.0K
·
·
·
·
·
Dividends Paid
$0
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-31.0K
$-159.0K
$-426.0K
$-1M
$109.0K
$-989.0K
$-814.0K
$-450.0K
·
·
·
·
Taxes Paid
$75.0K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-3M
$2M
·
$-6M
$-6M
$-3M
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-31.9%
-46.8%
·
-36.2%
-83.3%
-33.8%
·
·
·
·
·
Net Margin
·
-25.5%
-40.1%
·
-34.6%
-67.3%
-68.3%
·
·
·
·
·
Pretax Margin
·
-25.2%
-39.8%
·
-36.1%
-81.8%
-25.6%
·
·
·
·
·
EBITDA Margin
·
-28.7%
-43.6%
·
-32.1%
-78.4%
-30.2%
·
·
·
·
·
ROA
·
-10.0%
-15.0%
·
-11.7%
-14.0%
-13.5%
·
·
·
·
·
ROE
·
-14.1%
-20.3%
·
-13.9%
-16.4%
-14.6%
·
·
·
·
·
ROIC
·
-18.2%
-25.1%
·
-14.0%
-17.0%
-20.6%
·
·
·
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
4.2
4.7
·
6.8
7.4
13.3
·
·
·
·
·
Quick Ratio
·
2.0
1.6
·
5.9
7.0
12.4
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.4
0.4
·
0.3
0.2
0.2
·
·
·
·
·
Receivables Turnover
·
6.5
6.3
·
5.6
4.7
5.4
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.46
$1.63
·
$1.92
$2.14
$2.49
·
·
·
·
·
Revenue / Share
·
$0.82
$0.87
·
$0.78
$0.53
$0.57
·
·
·
·
·
Cash Flow / Share
·
$-0.15
$0.09
·
$-0.29
$-0.25
$-0.14
·
·
·
·
·
Cash / Share
·
$0.61
$0.48
·
$1.39
$1.80
$2.23
·
·
·
·
·
EPS (TTM)
$-0.28
$-0.21
$-0.35
$-0.08
$-0.27
$-0.35
$-0.39
$0.06
$3.06
$3.06
$3.06
$3.06
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.55%
-4.7%
14.0%
-5.0%
49.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.6%
1.1%
17.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$17M
$17M
$18M
$16M
$17M
$11M
$12M
$16M
$22M
$22M
$22M
$22M
Net Income TTM
$-6M
$-4M
$-7M
$-2M
$-6M
$-8M
$-8M
$1M
$68M
$68M
$68M
$68M
Market Cap
·
$41M
$35M
·
$68M
$75M
$72M
·
·
·
·
·
P/E
-6.6
-9.3
-4.7
-21.4
-11.7
-10.0
-8.6
60.2
1.5
2.0
1.1
1.5
P/S
·
2.4
1.9
·
4.0
6.6
5.9
·
·
·
·
·
P/B
·
1.3
1.0
·
1.6
1.6
1.3
·
·
·
·
·
P / Tangible Book
1.8
1.6
1.2
1.1
1.9
1.7
·
·
·
·
·
·
P / Cash Flow
·
-13.0
19.1
·
-10.9
-14.2
-24.5
·
·
·
·
·
P / FCF
·
-12.8
19.3
·
-10.9
-13.0
-23.6
·
·
·
·
·
Dividend Yield
·
0.00%
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
-15.1%
-10.8%
-21.1%
-4.7%
-8.6%
-10.0%
-11.6%
1.7%
68.0%
50.2%
93.9%
67.4%
Annual Payout
$0
$0
$0
·
·
·
·
·
·
·
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$3M
$3M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$6M
$3M
$4M
$4M
$3M
$4M
Cost of Revenue
$520.0K
$334.0K
$248.0K
$491.0K
$267.0K
$173.0K
$19.0K
$270.0K
$270.0K
$276.0K
$410.0K
$325.0K
$298.0K
$340.0K
$282.0K
$324.0K
R&D Expense
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$6M
$7M
$6M
$6M
$6M
$5M
$6M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$571.0K
$6M
Operating Income
$-3M
$-4M
$-1M
$-1M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$747.0K
$-3M
$-2M
$-2M
$2M
$-1M
Interest Income
$175.0K
$200.0K
·
$247.0K
$218.0K
$261.0K
·
$315.0K
$291.0K
$280.0K
$397.0K
$284.0K
$301.0K
·
$155.0K
$64.0K
Pretax Income
$-3M
$-3M
$-1M
$-1M
$-2M
$-2M
$-1M
$-1M
$-1M
$-982.0K
$1M
$-3M
·
·
·
·
Income Tax
$1.0K
$8.0K
$219.0K
$5.0K
$26.0K
$7.0K
$-1.0K
$15.0K
$39.0K
$0
$0
$0
$0
$49.0K
$0
$0
Net Income
$-3M
$-3M
$-1M
$-1M
$-2M
$-2M
$-1M
$-1M
$-1M
$-982.0K
$1M
$-3M
$-2M
$-2M
$3M
$-1M
EPS (Basic)
$-0.12
$-0.16
$-0.07
$-0.05
$-0.08
$-0.08
$-0.05
$-0.06
$-0.05
$-0.05
$0.05
$-0.13
$-0.07
$-0.08
$0.12
$-0.06
EPS (Diluted)
$-0.12
$-0.16
$-0.07
$-0.05
$-0.08
$-0.08
$-0.05
$-0.06
$-0.05
$-0.05
$0.05
$-0.13
$-0.07
$-0.08
$0.12
$-0.06
Shares (Basic)
21,655,000
21,593,000
·
21,202,000
21,347,000
21,267,000
·
21,186,000
21,095,000
21,085,000
21,049,000
20,968,000
21,033,000
·
21,725,000
21,655,000
Shares (Diluted)
21,655,000
21,593,000
·
21,202,000
21,347,000
21,267,000
·
21,186,000
21,095,000
21,085,000
21,131,000
20,968,000
21,033,000
·
21,798,000
21,655,000
EBITDA
$-3M
$-4M
·
$-1M
$-2M
$-2M
·
$-1M
$-1M
$-1M
$747.0K
$-3M
$-2M
·
$2M
$-1M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$3M
$5M
$7M
$6M
$7M
$8M
$13M
$11M
$12M
$14M
$6M
$3M
$8M
$12M
$13M
$25M
Receivables
$2M
$2M
$3M
$6M
$2M
$3M
$3M
$4M
$4M
$4M
$7M
$4M
$3M
$3M
$4M
$4M
Prepaid Expense
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$753.0K
$986.0K
$989.0K
$718.0K
$839.0K
$693.0K
$1M
$970.0K
Current Assets
$21M
$24M
$28M
$31M
$29M
$30M
$33M
$34M
$33M
$35M
$37M
$34M
$36M
$37M
$41M
$38M
PP&E (Net)
$376.0K
$427.0K
$477.0K
$400.0K
$441.0K
$481.0K
$477.0K
$515.0K
$553.0K
$543.0K
$616.0K
$652.0K
$697.0K
$726.0K
$208.0K
$113.0K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
$2M
·
·
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
·
·
·
$930.0K
·
·
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Other Non-current Assets
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
·
·
Total Assets
$30M
$33M
$37M
$40M
$38M
$40M
$43M
$44M
$43M
$45M
$50M
$48M
$49M
$51M
$50M
$47M
Accounts Payable
$549.0K
$732.0K
$1M
$943.0K
$506.0K
$748.0K
$894.0K
$816.0K
$603.0K
$791.0K
$231.0K
$595.0K
$624.0K
$639.0K
$988.0K
$556.0K
Accrued Liabilities
$961.0K
$1M
$930.0K
$2M
$1M
$964.0K
$1M
$1M
$1M
$1M
$2M
$888.0K
$780.0K
$1M
$2M
$2M
Current Liabilities
$6M
$7M
$8M
$9M
$6M
$7M
$8M
$8M
$6M
$7M
$8M
$7M
$6M
$6M
$6M
$6M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
Common Stock
$217.0K
$217.0K
$215.0K
$214.0K
$212.0K
$211.0K
$211.0K
$212.0K
$212.0K
$212.0K
$210.0K
$211.0K
$210.0K
$211.0K
$217.0K
$217.0K
Retained Earnings
$-82M
$-79M
$-76M
$-74M
$-73M
$-72M
$-70M
$-69M
$-68M
$-66M
$-61M
$-62M
$-60M
$-58M
$-56M
$-59M
AOCI
$120.0K
$166.0K
$228.0K
$188.0K
$298.0K
$295.0K
$251.0K
$373.0K
$123.0K
$139.0K
$-48.0K
$-91.0K
$37.0K
$-110.0K
$-170.0K
·
Stockholders' Equity
$21M
$23M
$26M
$27M
$28M
$29M
$31M
$32M
$33M
$33M
$38M
$36M
$39M
$40M
$43M
$40M
Liabilities + Equity
$30M
$33M
$37M
$40M
$38M
$40M
$43M
$44M
$43M
$45M
$50M
$48M
$49M
$51M
$50M
$47M
Shares Outstanding
21,703,961
21,616,527
21,444,665
21,355,227
21,173,002
21,133,000
21,096,580
21,194,071
21,113,202
21,085,234
21,014,256
20,993,235
20,955,339
21,093,447
21,686,528
21,680,613
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$140.0K
$139.0K
$141.0K
$144.0K
$143.0K
$144.0K
$141.0K
$142.0K
$140.0K
$139.0K
$139.0K
$149.0K
$149.0K
$173.0K
$141.0K
$221.0K
Stock-based Comp
$321.0K
$269.0K
$264.0K
$342.0K
$382.0K
$180.0K
$505.0K
$220.0K
$243.0K
$164.0K
$359.0K
$403.0K
$335.0K
$351.0K
$548.0K
$378.0K
Amort. of Intangibles
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$-100.0K
$300.0K
$100.0K
Other Non-cash
·
$373.0K
·
·
·
$-2M
·
·
·
$-2M
·
·
$-401.0K
·
·
·
Operating Cash Flow
$-3M
$-3M
$1M
$-2M
$-1M
$-3M
$683.0K
$-765.0K
$-668.0K
$-2M
$2M
$-2M
$-1M
$-481.0K
$-2M
$-177.0K
CapEx
$0
$0
$120.0K
$0
$0
$45.0K
$0
$0
·
·
$0
$0
$16.0K
$586.0K
$133.0K
·
Investing Cash Flow
$1M
$-16.0K
$-120.0K
$1M
$32.0K
$-2M
$1M
$44.0K
$-2M
$7M
$39.0K
$-3M
$-2M
$665.0K
$-10M
$-11.0K
Stock Issued
·
·
$51.0K
$6.0K
·
·
$37.0K
$-1.0K
·
·
$0
·
·
$58.0K
$3.0K
·
Stock Repurchased
$0
$0
$0
$0
$62.0K
$53.0K
·
·
·
·
$126.0K
$0
$341.0K
$1M
$161.0K
·
Net Stock Activity
·
$0
·
·
·
$-53.0K
·
·
·
·
·
·
$-341.0K
·
·
·
Financing Cash Flow
$47.0K
$0
$51.0K
$6.0K
$-35.0K
$-53.0K
$-184.0K
$-13.0K
·
·
$-126.0K
$52.0K
$-356.0K
$-1M
$-182.0K
·
Free Cash Flow
·
$-3M
·
·
·
$-3M
·
·
·
·
·
·
$-2M
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-84.2%
-107.8%
·
-25.2%
-50.3%
-51.3%
·
-38.1%
-31.0%
-28.5%
11.7%
-92.2%
-43.4%
·
81.1%
-31.9%
Net Margin
-78.8%
-102.1%
·
-20.5%
-45.4%
-44.3%
·
-30.3%
-25.2%
-22.2%
17.9%
-83.3%
-36.4%
·
86.2%
-30.4%
Pretax Margin
-78.8%
-101.9%
·
-20.4%
-44.8%
-44.1%
·
-29.9%
-24.3%
·
·
·
·
·
·
·
EBITDA Margin
-84.2%
-103.7%
·
-25.2%
-50.3%
-47.3%
·
-38.1%
-31.0%
-25.4%
11.7%
-92.2%
-40.0%
·
81.1%
-31.9%
ROA
-7.6%
-9.5%
·
-2.5%
-4.3%
-3.8%
·
-2.5%
-2.4%
-2.1%
2.3%
-5.6%
-3.3%
·
5.3%
-2.7%
ROE
-10.5%
-13.2%
·
-3.6%
-5.8%
-5.1%
·
-3.4%
-3.1%
-2.7%
2.8%
-7.0%
-4.0%
·
6.1%
-3.1%
ROIC
-13.3%
-16.0%
·
-4.8%
-7.1%
-6.3%
·
-4.7%
-4.3%
·
·
·
·
·
·
·
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.7
3.6
·
3.4
4.6
4.6
·
4.3
5.1
4.7
4.7
5.1
5.9
·
6.4
6.5
Quick Ratio
0.8
1.0
·
1.3
1.6
1.7
·
1.9
2.3
2.4
1.6
1.1
1.8
·
2.5
5.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
·
0.1
0.1
Receivables Turnover
1.5
1.3
·
1.0
1.3
1.1
·
0.7
1.1
1.4
1.3
0.8
1.3
·
0.9
1.4
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.95
$1.06
·
$1.28
$1.32
$1.39
·
$1.50
$1.54
$1.59
$1.80
$1.74
$1.85
·
$1.97
$1.84
Revenue / Share
$0.15
$0.16
·
$0.24
$0.18
$0.17
·
$0.18
$0.20
$0.21
$0.30
$0.15
$0.20
·
$0.14
$0.20
Cash Flow / Share
·
$-0.12
·
·
·
$-0.14
·
·
·
$-0.11
·
·
$-0.07
·
·
·
Cash / Share
$0.13
$0.21
·
$0.29
$0.34
$0.40
·
$0.53
$0.55
$0.68
$0.27
$0.16
$0.40
·
$0.58
$1.15
EPS (TTM)
$-0.40
$-0.36
·
$-0.26
$-0.27
$-0.24
·
·
·
·
$-0.23
$-0.16
$-0.09
·
$-0.06
$-0.25
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$16M
$17M
·
$17M
$16M
$17M
·
·
·
·
$18M
$15M
$16M
·
$16M
$17M
Net Income TTM
$-9M
$-8M
·
$-6M
$-6M
$-5M
·
·
·
·
$-5M
$-3M
$-2M
·
$-1M
$-5M
Market Cap
$29M
$27M
·
$51M
$40M
$33M
·
$40M
$42M
$39M
$29M
$33M
$36M
·
$39M
$52M
P/E
-3.4
-3.5
·
-9.3
-7.0
-6.6
·
·
·
·
-6.0
-9.9
-18.9
·
-29.7
-9.5
P/S
1.8
1.6
·
3.0
2.5
2.0
·
·
·
·
1.6
2.3
2.3
·
2.4
3.0
P/B
1.4
1.2
·
1.9
1.4
1.1
·
1.2
1.3
1.2
0.8
0.9
0.9
·
0.9
1.3
P / Tangible Book
1.8
1.5
·
2.3
1.7
1.4
·
1.5
1.5
1.4
0.9
1.1
1.1
·
1.1
1.5
P / Cash Flow
·
-10.1
·
·
·
-11.4
·
·
·
-16.4
·
·
-24.0
·
·
·
Earnings Yield
-29.6%
-28.8%
·
-10.8%
-14.3%
-15.2%
·
·
·
·
-16.7%
-10.1%
-5.3%
·
-3.4%
-10.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$17M
$17M
$18M
$16M
$17M
영업이익률 %
·
-31.9%
-46.8%
·
-36.2%
순이익
$-6M
$-4M
$-7M
$-2M
$-6M
희석 EPS
$-0.28
$-0.21
$-0.35
$-0.08
$-0.27
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
·
4.2
4.7
·
6.8
당좌 비율
·
2.0
1.6
·
5.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-3M
$2M
·
$-6M
기관 투자자 (13F)
32개의 제출자
· $7.0M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자32
보유 가치$7.0M
신규 포지션4
청산 포지션4
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
4 (0 이전 분기 대비)
4 (+1 이전 분기 대비)
6 (-5 이전 분기 대비)
8 (+4 이전 분기 대비)
-29K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.