AWRE Aware, Inc. - Common Stock
$1.24
가격 · 8월 19, 2026
기준 재무 정보 7월 31, 2026
Aware, Inc. - Common Stock 정보 위키백과 회사 개요
Aware, Inc. is a biometrics software and services company based near Boston, Massachusetts.
더 보기
Aware, Inc. is a biometrics software and services company based near Boston, Massachusetts.
## History
Aware was incorporated in 1986 in Cambridge, Massachusetts at which time it was envisioned by its founders as a "mathematical engineering company".
Aware went public in 1996 to commercialize its DSL products and intellectual property, at which time it also had an established business supplying biometrics software for law enforcement applications.
Between 2009 and 2012, Aware divested several assets unrelated to its current business.
As of 2019, Aware is focused exclusively on providing biometrics software and services. Its products apply fingerprint recognition, face recognition, iris recognition, and speaker recognition for applications including multi-factor authentication and biometric identification.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
AWRE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.24
시가총액
—
P/E (TTM)
-6.6
EPS (TTM)
$-0.28
매출 (TTM)
$17M
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$1 – $3
AWRE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$17M
2010-12-31
→
2025-12-31
EPS
$-0.28
2010-12-31
→
2025-12-31
잉여현금흐름
—
2011-12-31
→
2024-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AWRE
동종업계 중앙값
P/E (TTM)
-6.6
132.0
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AWRE
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AWRE
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AWRE
동종업계 중앙값
Revenue YoY (매출 YoY)
-0.55%
—
Revenue CAGR 3Y (매출 CAGR 3년)
2.6%
—
Revenue CAGR 5Y (매출 CAGR 5년)
8.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AWRE
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2014년 7월 25일 | $1.7500 |
| 2012년 12월 18일 | $1.8000 |
| 2012년 5월 9일 | $1.1500 |
AWRE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $-0.12 | — | — |
| 2026년 3월 31일 | $-0.16 | — | — |
| 2025년 12월 31일 | $-0.07 | — | — |
| 2025년 9월 30일 | $-0.05 | — | — |
| 2025년 6월 30일 | $-0.08 | — | — |
| 2025년 3월 31일 | $-0.08 | — | — |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| AWRE | — | -6.6 | -0.55% | — | — | — |
| LPSN | $47M | -0.3 | -22.0% | -27.6% | 106.0% | — |
| TAOX | $27M | -0.4 | — | -9609.2% | -150.1% | — |
| DFNS | $77M | 0.5 | -72.2% | — | -214.7% | — |
| NTRP | $40M | -1.6 | 641.0% | -428.2% | -290.2% | 17.6% |
| AMOD | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17M | $17M | $18M | $16M | $17M | $11M | $12M | $16M | · | · | · | · | |
| Cost of Revenue | $1M | $835.0K | $1M | $1M | $1M | $810.0K | $1M | · | · | · | · | · | |
| R&D Expense | $8M | $8M | $9M | $9M | $9M | $9M | $8M | $7M | · | · | · | · | |
| SG&A Expense | $7M | $7M | $7M | $7M | $6M | $5M | $4M | $3M | · | · | · | · | |
| Operating Expenses | $24M | $23M | $27M | $18M | $23M | $21M | $16M | $16M | · | · | · | · | |
| Operating Income | $-7M | $-6M | $-9M | $-2M | $-6M | $-9M | $-4M | $381.0K | · | · | · | · | |
| Interest Income | · | · | · | · | · | · | $1M | $844.0K | · | · | · | · | |
| Pretax Income | $-6M | $-4M | $-7M | $-2M | $-6M | $-9M | $-3M | $1M | · | · | · | · | |
| Income Tax | $257.0K | $53.0K | $59.0K | $49.0K | $-269.0K | $-2M | $5M | $-8.0K | · | · | · | · | |
| Net Income | $-6M | $-4M | $-7M | $-2M | $-6M | $-8M | $-8M | $1M | · | · | · | · | |
| EPS (Basic) | $-0.28 | $-0.21 | $-0.35 | $-0.08 | $-0.27 | $-0.35 | $-0.39 | $0.06 | · | · | · | · | |
| EPS (Diluted) | $-0.28 | $-0.21 | $-0.35 | $-0.08 | $-0.27 | $-0.35 | $-0.39 | $0.06 | · | · | · | · | |
| Shares (Basic) | 21,183,000 | 21,139,000 | 21,013,000 | 21,604,000 | 21,525,000 | 21,473,000 | 21,523,000 | 21,544,000 | · | · | · | · | |
| Shares (Diluted) | 21,183,000 | 21,139,000 | 21,013,000 | 21,604,000 | 21,525,000 | 21,473,000 | 21,523,000 | 21,605,000 | · | · | · | · | |
| EBITDA | · | $-5M | $-8M | · | $-5M | $-9M | $-4M | · | · | · | · | · |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $13M | $10M | $12M | $30M | $39M | $48M | $52M | $52M | · | · | · | |
| Receivables | $3M | $3M | $2M | $3M | $4M | $2M | $2M | $2M | · | · | · | · | |
| Prepaid Expense | $2M | $1M | $1M | $693.0K | $591.0K | $582.0K | $256.0K | $284.0K | · | · | · | · | |
| Current Assets | $28M | $33M | $36M | $37M | $39M | $44M | $54M | $57M | · | · | · | · | |
| PP&E (Net) | $477.0K | $477.0K | $579.0K | $726.0K | $3M | $4M | $4M | $4M | · | · | · | · | |
| PP&E (Gross) | $2M | $2M | $2M | $2M | $12M | $12M | $12M | $12M | · | · | · | · | |
| Accum. Depreciation | $1M | $1M | $1M | $930.0K | $9M | $9M | $8M | $8M | · | · | · | · | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $2M | $0 | · | · | · | · | · | |
| Intangibles | $2M | $2M | $2M | $3M | $3M | $1M | $0 | · | · | · | · | · | |
| Other Non-current Assets | $122.0K | $122.0K | $122.0K | $122.0K | · | · | · | · | · | · | · | · | |
| Total Assets | $37M | $43M | $46M | $51M | $48M | $52M | $58M | $66M | · | · | · | · | |
| Accounts Payable | $1M | $894.0K | $280.0K | $639.0K | $283.0K | $494.0K | $187.0K | $126.0K | · | · | · | · | |
| Accrued Liabilities | $930.0K | $1M | $2M | $1M | $2M | $2M | $1M | $1M | · | · | · | · | |
| Current Liabilities | $8M | $8M | $8M | $6M | $6M | $6M | $4M | $4M | · | · | · | · | |
| Capital Leases | $3M | $4M | $4M | $4M | · | · | · | · | · | · | · | · | |
| Common Stock | $215.0K | $211.0K | $210.0K | $211.0K | $216.0K | $214.0K | $214.0K | $215.0K | · | · | · | · | |
| Retained Earnings | $-76M | $-70M | $-66M | $-58M | $-56M | $-51M | $-43M | $-35M | · | · | · | · | |
| AOCI | $228.0K | $251.0K | $195.0K | $-110.0K | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $26M | $31M | $34M | $40M | $42M | $46M | $53M | $62M | $61M | · | · | · | |
| Liabilities + Equity | $37M | $43M | $46M | $51M | $48M | $52M | $58M | $66M | · | · | · | · | |
| Shares Outstanding | 21,444,665 | 21,097,000 | 21,018,000 | 21,093,000 | 21,614,000 | 21,379,000 | 21,443,000 | 21,516,000 | 21,493,000 | · | · | · |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $572.0K | $562.0K | $578.0K | $760.0K | $687.0K | $561.0K | $441.0K | $443.0K | · | · | · | · | |
| Stock-based Comp | $1M | $1M | $2M | $2M | $2M | $838.0K | $692.0K | $580.0K | · | · | · | · | |
| Deferred Tax | · | · | · | · | $-269.0K | · | $5M | $-100.0K | · | · | · | · | |
| Amort. of Intangibles | $400.0K | $400.0K | $400.0K | $400.0K | $176.0K | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-424.0K | $7M | · | $-2M | $941.0K | $-909.0K | · | · | · | · | · | |
| Operating Cash Flow | $-5M | $-3M | $2M | $-5M | $-6M | $-5M | $-3M | $660.0K | · | · | · | · | |
| CapEx | $165.0K | $45.0K | $16.0K | $730.0K | $27.0K | $484.0K | $111.0K | $206.0K | · | · | · | · | |
| Investing Cash Flow | $-274.0K | $6M | $-3M | $-12M | $-2M | $-3M | $-111.0K | $-206.0K | · | · | · | · | |
| Stock Issued | $87.0K | $74.0K | $96.0K | $154.0K | $163.0K | $50.0K | $43.0K | $50.0K | · | · | · | · | |
| Stock Repurchased | $115.0K | $207.0K | $506.0K | $1M | · | $946.0K | $765.0K | $393.0K | · | · | · | · | |
| Net Stock Activity | · | $-133.0K | $-410.0K | · | $163.0K | $-896.0K | $-722.0K | · | · | · | · | · | |
| Dividends Paid | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-31.0K | $-159.0K | $-426.0K | $-1M | $109.0K | $-989.0K | $-814.0K | $-450.0K | · | · | · | · | |
| Taxes Paid | $75.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-3M | $2M | · | $-6M | $-6M | $-3M | · | · | · | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -31.9% | -46.8% | · | -36.2% | -83.3% | -33.8% | · | · | · | · | · | |
| Net Margin | · | -25.5% | -40.1% | · | -34.6% | -67.3% | -68.3% | · | · | · | · | · | |
| Pretax Margin | · | -25.2% | -39.8% | · | -36.1% | -81.8% | -25.6% | · | · | · | · | · | |
| EBITDA Margin | · | -28.7% | -43.6% | · | -32.1% | -78.4% | -30.2% | · | · | · | · | · | |
| ROA | · | -10.0% | -15.0% | · | -11.7% | -14.0% | -13.5% | · | · | · | · | · | |
| ROE | · | -14.1% | -20.3% | · | -13.9% | -16.4% | -14.6% | · | · | · | · | · | |
| ROIC | · | -18.2% | -25.1% | · | -14.0% | -17.0% | -20.6% | · | · | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.2 | 4.7 | · | 6.8 | 7.4 | 13.3 | · | · | · | · | · | |
| Quick Ratio | · | 2.0 | 1.6 | · | 5.9 | 7.0 | 12.4 | · | · | · | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.4 | 0.4 | · | 0.3 | 0.2 | 0.2 | · | · | · | · | · | |
| Receivables Turnover | · | 6.5 | 6.3 | · | 5.6 | 4.7 | 5.4 | · | · | · | · | · |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.55% | -4.7% | 14.0% | -5.0% | 49.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.6% | 1.1% | 17.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.9% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $17M | $18M | $16M | $17M | $11M | $12M | $16M | $22M | $22M | $22M | $22M | |
| Net Income TTM | $-6M | $-4M | $-7M | $-2M | $-6M | $-8M | $-8M | $1M | $68M | $68M | $68M | $68M | |
| Market Cap | · | $41M | $35M | · | $68M | $75M | $72M | · | · | · | · | · | |
| P/E | -6.6 | -9.3 | -4.7 | -21.4 | -11.7 | -10.0 | -8.6 | 60.2 | 1.5 | 2.0 | 1.1 | 1.5 | |
| P/S | · | 2.4 | 1.9 | · | 4.0 | 6.6 | 5.9 | · | · | · | · | · | |
| P/B | · | 1.3 | 1.0 | · | 1.6 | 1.6 | 1.3 | · | · | · | · | · | |
| P / Tangible Book | 1.8 | 1.6 | 1.2 | 1.1 | 1.9 | 1.7 | · | · | · | · | · | · | |
| P / Cash Flow | · | -13.0 | 19.1 | · | -10.9 | -14.2 | -24.5 | · | · | · | · | · | |
| P / FCF | · | -12.8 | 19.3 | · | -10.9 | -13.0 | -23.6 | · | · | · | · | · | |
| Dividend Yield | · | 0.00% | 0.00% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -15.1% | -10.8% | -21.1% | -4.7% | -8.6% | -10.0% | -11.6% | 1.7% | 68.0% | 50.2% | 93.9% | 67.4% | |
| Annual Payout | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · |
손익계산서 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $5M | $5M | $4M | $4M | $5M | $4M | $4M | $4M | $6M | $3M | $4M | $4M | $3M | $4M | |
| Cost of Revenue | $520.0K | $334.0K | $248.0K | $491.0K | $267.0K | $173.0K | $19.0K | $270.0K | $270.0K | $276.0K | $410.0K | $325.0K | $298.0K | $340.0K | $282.0K | $324.0K | |
| R&D Expense | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $6M | $7M | $6M | $6M | $6M | $5M | $6M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $571.0K | $6M | |
| Operating Income | $-3M | $-4M | $-1M | $-1M | $-2M | $-2M | $-1M | $-1M | $-1M | $-1M | $747.0K | $-3M | $-2M | $-2M | $2M | $-1M | |
| Interest Income | $175.0K | $200.0K | · | $247.0K | $218.0K | $261.0K | · | $315.0K | $291.0K | $280.0K | $397.0K | $284.0K | $301.0K | · | $155.0K | $64.0K | |
| Pretax Income | $-3M | $-3M | $-1M | $-1M | $-2M | $-2M | $-1M | $-1M | $-1M | $-982.0K | $1M | $-3M | · | · | · | · | |
| Income Tax | $1.0K | $8.0K | $219.0K | $5.0K | $26.0K | $7.0K | $-1.0K | $15.0K | $39.0K | $0 | $0 | $0 | $0 | $49.0K | $0 | $0 | |
| Net Income | $-3M | $-3M | $-1M | $-1M | $-2M | $-2M | $-1M | $-1M | $-1M | $-982.0K | $1M | $-3M | $-2M | $-2M | $3M | $-1M | |
| EPS (Basic) | $-0.12 | $-0.16 | $-0.07 | $-0.05 | $-0.08 | $-0.08 | $-0.05 | $-0.06 | $-0.05 | $-0.05 | $0.05 | $-0.13 | $-0.07 | $-0.08 | $0.12 | $-0.06 | |
| EPS (Diluted) | $-0.12 | $-0.16 | $-0.07 | $-0.05 | $-0.08 | $-0.08 | $-0.05 | $-0.06 | $-0.05 | $-0.05 | $0.05 | $-0.13 | $-0.07 | $-0.08 | $0.12 | $-0.06 | |
| Shares (Basic) | 21,655,000 | 21,593,000 | -42,633,000 | 21,202,000 | 21,347,000 | 21,267,000 | -42,227,000 | 21,186,000 | 21,095,000 | 21,085,000 | 21,049,000 | 20,968,000 | 21,033,000 | -43,418,000 | 21,725,000 | 21,655,000 | |
| Shares (Diluted) | 21,655,000 | 21,593,000 | -42,633,000 | 21,202,000 | 21,347,000 | 21,267,000 | -42,227,000 | 21,186,000 | 21,095,000 | 21,085,000 | 21,131,000 | 20,968,000 | 21,033,000 | -43,491,000 | 21,798,000 | 21,655,000 | |
| EBITDA | $-3M | $-4M | · | $-1M | $-2M | $-2M | · | $-1M | $-1M | $-1M | $747.0K | $-3M | $-2M | · | $2M | $-1M |
대차대조표 21
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $5M | $7M | $6M | $7M | $8M | $13M | $11M | $12M | $14M | $6M | $3M | $8M | $12M | $13M | $25M | |
| Receivables | $2M | $2M | $3M | $6M | $2M | $3M | $3M | $4M | $4M | $4M | $7M | $4M | $3M | $3M | $4M | $4M | |
| Prepaid Expense | $1M | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $753.0K | $986.0K | $989.0K | $718.0K | $839.0K | $693.0K | $1M | $970.0K | |
| Current Assets | $21M | $24M | $28M | $31M | $29M | $30M | $33M | $34M | $33M | $35M | $37M | $34M | $36M | $37M | $41M | $38M | |
| PP&E (Net) | $376.0K | $427.0K | $477.0K | $400.0K | $441.0K | $481.0K | $477.0K | $515.0K | $553.0K | $543.0K | $616.0K | $652.0K | $697.0K | $726.0K | $208.0K | $113.0K | |
| PP&E (Gross) | · | · | $2M | · | · | · | $2M | · | · | · | · | · | · | $2M | · | · | |
| Accum. Depreciation | · | · | $1M | · | · | · | $1M | · | · | · | · | · | · | $930.0K | · | · | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Intangibles | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Other Non-current Assets | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | $122.0K | · | · | |
| Total Assets | $30M | $33M | $37M | $40M | $38M | $40M | $43M | $44M | $43M | $45M | $50M | $48M | $49M | $51M | $50M | $47M | |
| Accounts Payable | $549.0K | $732.0K | $1M | $943.0K | $506.0K | $748.0K | $894.0K | $816.0K | $603.0K | $791.0K | $231.0K | $595.0K | $624.0K | $639.0K | $988.0K | $556.0K | |
| Accrued Liabilities | $961.0K | $1M | $930.0K | $2M | $1M | $964.0K | $1M | $1M | $1M | $1M | $2M | $888.0K | $780.0K | $1M | $2M | $2M | |
| Current Liabilities | $6M | $7M | $8M | $9M | $6M | $7M | $8M | $8M | $6M | $7M | $8M | $7M | $6M | $6M | $6M | $6M | |
| Capital Leases | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | · | |
| Common Stock | $217.0K | $217.0K | $215.0K | $214.0K | $212.0K | $211.0K | $211.0K | $212.0K | $212.0K | $212.0K | $210.0K | $211.0K | $210.0K | $211.0K | $217.0K | $217.0K | |
| Retained Earnings | $-82M | $-79M | $-76M | $-74M | $-73M | $-72M | $-70M | $-69M | $-68M | $-66M | $-61M | $-62M | $-60M | $-58M | $-56M | $-59M | |
| AOCI | $120.0K | $166.0K | $228.0K | $188.0K | $298.0K | $295.0K | $251.0K | $373.0K | $123.0K | $139.0K | $-48.0K | $-91.0K | $37.0K | $-110.0K | $-170.0K | · | |
| Stockholders' Equity | $21M | $23M | $26M | $27M | $28M | $29M | $31M | $32M | $33M | $33M | $38M | $36M | $39M | $40M | $43M | $40M | |
| Liabilities + Equity | $30M | $33M | $37M | $40M | $38M | $40M | $43M | $44M | $43M | $45M | $50M | $48M | $49M | $51M | $50M | $47M | |
| Shares Outstanding | 21,703,961 | 21,616,527 | 21,444,665 | 21,355,227 | 21,173,002 | 21,133,000 | 21,096,580 | 21,194,071 | 21,113,202 | 21,085,234 | 21,014,256 | 20,993,235 | 20,955,339 | 21,093,447 | 21,686,528 | 21,680,613 |
현금 흐름 12
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $140.0K | $139.0K | $141.0K | $144.0K | $143.0K | $144.0K | $141.0K | $142.0K | $140.0K | $139.0K | $139.0K | $149.0K | $149.0K | $173.0K | $141.0K | $221.0K | |
| Stock-based Comp | $321.0K | $269.0K | $264.0K | $342.0K | $382.0K | $180.0K | $505.0K | $220.0K | $243.0K | $164.0K | $359.0K | $403.0K | $335.0K | $351.0K | $548.0K | $378.0K | |
| Amort. of Intangibles | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $-100.0K | $300.0K | $100.0K | |
| Other Non-cash | · | $373.0K | · | · | · | $-2M | · | · | · | $-2M | · | · | $-401.0K | · | · | · | |
| Operating Cash Flow | $-3M | $-3M | $1M | $-2M | $-1M | $-3M | $683.0K | $-765.0K | $-668.0K | $-2M | $2M | $-2M | $-1M | $-481.0K | $-2M | $-177.0K | |
| CapEx | $0 | $0 | $120.0K | $0 | $0 | $45.0K | $0 | $0 | · | · | $0 | $0 | $16.0K | $586.0K | $133.0K | · | |
| Investing Cash Flow | $1M | $-16.0K | $-120.0K | $1M | $32.0K | $-2M | $1M | $44.0K | $-2M | $7M | $39.0K | $-3M | $-2M | $665.0K | $-10M | $-11.0K | |
| Stock Issued | · | · | $51.0K | $6.0K | · | · | $37.0K | $-1.0K | · | · | $0 | · | · | $58.0K | $3.0K | · | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $62.0K | $53.0K | · | · | · | · | $126.0K | $0 | $341.0K | $1M | $161.0K | · | |
| Net Stock Activity | · | $0 | · | · | · | $-53.0K | · | · | · | · | · | · | $-341.0K | · | · | · | |
| Financing Cash Flow | $47.0K | $0 | $51.0K | $6.0K | $-35.0K | $-53.0K | $-184.0K | $-13.0K | · | · | $-126.0K | $52.0K | $-356.0K | $-1M | $-182.0K | · | |
| Free Cash Flow | · | $-3M | · | · | · | $-3M | · | · | · | · | · | · | $-2M | · | · | · |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -84.2% | -107.8% | · | -25.2% | -50.3% | -51.3% | · | -38.1% | -31.0% | -28.5% | 11.7% | -92.2% | -43.4% | · | 81.1% | -31.9% | |
| Net Margin | -78.8% | -102.1% | · | -20.5% | -45.4% | -44.3% | · | -30.3% | -25.2% | -22.2% | 17.9% | -83.3% | -36.4% | · | 86.2% | -30.4% | |
| Pretax Margin | -78.8% | -101.9% | · | -20.4% | -44.8% | -44.1% | · | -29.9% | -24.3% | · | · | · | · | · | · | · | |
| EBITDA Margin | -84.2% | -103.7% | · | -25.2% | -50.3% | -47.3% | · | -38.1% | -31.0% | -25.4% | 11.7% | -92.2% | -40.0% | · | 81.1% | -31.9% | |
| ROA | -7.6% | -9.5% | · | -2.5% | -4.3% | -3.8% | · | -2.5% | -2.4% | -2.1% | 2.3% | -5.6% | -3.3% | · | 5.3% | -2.7% | |
| ROE | -10.5% | -13.2% | · | -3.6% | -5.8% | -5.1% | · | -3.4% | -3.1% | -2.7% | 2.8% | -7.0% | -4.0% | · | 6.1% | -3.1% | |
| ROIC | -13.3% | -16.0% | · | -4.8% | -7.1% | -6.3% | · | -4.7% | -4.3% | · | · | · | · | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | 3.6 | · | 3.4 | 4.6 | 4.6 | · | 4.3 | 5.1 | 4.7 | 4.7 | 5.1 | 5.9 | · | 6.4 | 6.5 | |
| Quick Ratio | 0.8 | 1.0 | · | 1.3 | 1.6 | 1.7 | · | 1.9 | 2.3 | 2.4 | 1.6 | 1.1 | 1.8 | · | 2.5 | 5.0 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.5 | 1.3 | · | 1.0 | 1.3 | 1.1 | · | 0.7 | 1.1 | 1.4 | 1.3 | 0.8 | 1.3 | · | 0.9 | 1.4 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16M | $16M | · | $16M | $16M | $16M | · | $19M | $18M | $18M | $17M | $15M | $16M | · | $16M | $17M | |
| Net Income TTM | $-9M | $-8M | · | $-6M | $-6M | $-5M | · | $-2M | $-4M | $-4M | $-476.0K | $-3M | $-2M | · | $-2M | $-6M | |
| Market Cap | $29M | $27M | · | $51M | $40M | $33M | · | $40M | $42M | $39M | $29M | $33M | $36M | · | $39M | $52M | |
| P/E | -3.3 | -3.4 | · | -8.9 | -7.0 | -6.6 | · | -17.0 | -10.9 | -9.3 | -46.0 | -11.3 | -24.3 | · | -25.4 | -9.2 | |
| P/S | 1.9 | 1.7 | · | 3.1 | 2.6 | 2.1 | · | 2.1 | 2.3 | 2.2 | 1.7 | 2.2 | 2.2 | · | 2.4 | 3.0 | |
| P/B | 1.4 | 1.2 | · | 1.9 | 1.4 | 1.1 | · | 1.2 | 1.3 | 1.2 | 0.8 | 0.9 | 0.9 | · | 0.9 | 1.3 | |
| P / Tangible Book | 1.8 | 1.5 | · | 2.3 | 1.7 | 1.4 | · | 1.5 | 1.5 | 1.4 | 0.9 | 1.1 | 1.1 | · | 1.1 | 1.5 | |
| P / Cash Flow | · | -10.1 | · | · | · | -11.4 | · | · | · | -16.4 | · | · | -24.0 | · | · | · | |
| P / FCF | · | -10.1 | · | · | · | -11.2 | · | · | · | · | · | · | -23.7 | · | · | · | |
| Earnings Yield | -30.4% | -29.6% | · | -11.2% | -14.3% | -15.2% | · | -5.9% | -9.1% | -10.7% | -2.2% | -8.9% | -4.1% | · | -3.9% | -10.9% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $17M | $17M | $18M | $16M | $17M |
| 영업이익률 % | — | -31.9% | -46.8% | — | -36.2% |
| 순이익 | $-6M | $-4M | $-7M | $-2M | $-6M |
| 희석 EPS | $-0.28 | $-0.21 | $-0.35 | $-0.08 | $-0.27 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | — | 4.2 | 4.7 | — | 6.8 |
| 당좌 비율 | — | 2.0 | 1.6 | — | 5.9 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $-3M | $2M | — | $-6M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 33개의 제출자 · $5.0M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 7 (+3 이전 분기 대비) | 4 (+1 이전 분기 대비) | 4 (-6 이전 분기 대비) | 6 (+4 이전 분기 대비) | +19K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $1,050,729 | 778,318 | 20.97% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $947,573 | 701,906 | 18.91% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $885,346 | 655,812 | 17.67% | 주식 |
| BlackRock, Inc. | $473,167 | 350,494 | 9.44% | 주식 |
| HERALD INVESTMENT MANAGEMENT Ltd | $311,297 | 234,058 | 6.21% | 주식 |
| CIBC Private Wealth Group LLC | $192,800 | 80,000 | 3.85% | 주식 |
| RBF Capital, LLC | $187,110 | 138,600 | 3.73% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $177,396 | 131,353 | 3.54% | 주식 |
| VANGUARD GROUP INC | $115,938 | 62,332 | 2.31% | 주식 |
| STATE STREET CORP | $101,196 | 74,960 | 2.02% | 주식 |
| Aristides Capital LLC | $97,151 | 71,964 | 1.94% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $84,148 | 62,332 | 1.68% | 주식 |
| CIBC Bancorp USA Inc. | $81,000 | 60,000 | 1.62% | 주식 |
| CITADEL ADVISORS LLC | $69,935 | 51,804 | 1.40% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $51,840 | 38,400 | 1.03% | 주식 |
| NORTHERN TRUST CORP | $33,739 | 24,992 | 0.67% | 주식 |
| GMT Capital Corp | $33,210 | 24,600 | 0.66% | 주식 |
| GOLDMAN SACHS GROUP INC | $32,196 | 23,849 | 0.64% | 주식 |
| BLAIR WILLIAM & CO/IL | $28,301 | 20,964 | 0.56% | 주식 |
| XTX Topco Ltd | $21,717 | 16,087 | 0.43% | 주식 |
| EQUITEC PROPRIETARY MARKETS, LLC | $9,450 | 7,000 | 0.19% | 주식 |
| ROYAL BANK OF CANADA | $7,000 | 5,147 | 0.14% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $6,948 | 5,147 | 0.14% | 주식 |
| UBS Group AG | $5,400 | 4,000 | 0.11% | 주식 |
| Tower Research Capital LLC (TRC) | $3,595 | 2,663 | 0.07% | 주식 |
| GROUP ONE TRADING LLC | $675 | 500 | 0.01% | 주식 |
| CITIGROUP INC | $667 | 494 | 0.01% | 주식 |
| SIMPLEX TRADING, LLC | $634 | 470 | 0.01% | 주식 |
| MORGAN STANLEY | $570 | 422 | 0.01% | 주식 |
| FMR LLC | $270 | 200 | 0.01% | 주식 |
| SBI Securities Co., Ltd. | $153 | 113 | 0.00% | 주식 |
| BARCLAYS PLC | $131 | 97 | 0.00% | 주식 |
| Caitong International Asset Management Co., Ltd | $34 | 25 | 0.00% | 주식 |
회사 내부자 34 명의 내부자 · 16 임원 · 19 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Robert A Eckel | CEO & President | 2024년 3월 15일 P | 342,232 | 0 | 0 | $0 |
| Edmund C Reiter | President and CEO | 2011년 1월 7일 A | 45,875 | 0 | 0 | $0 |
| David K Traverse | Chief Financial Officer | 2026년 6월 2일 P | 73,707 | 2 | 0 | $12,475 |
| David Brian Barcelo | Chief Financial Officer | 2022년 11월 3일 P | 64,390 | 0 | 0 | $0 |
| David J Martin | Chief Financial Officer | 2020년 1월 2일 A | 53,054 | 0 | 0 | $0 |
| Keith E Farris | Chief Financial Officer | 2007년 2월 12일 A | — | 0 | 0 | $0 |
| Brian J Krause | Chief Revenue Officer | 2025년 8월 29일 P | 10,000 | 1 | 0 | $11,000 |
| Lona F Therrien | Chief Marketing Officer | 2025년 5월 12일 A | — | 0 | 0 | $0 |
| Mohamed Lazzouni | Chief Technology Officer | 2024년 10월 31일 A | 42,442 | 0 | 0 | $0 |
| Heidi A Hunter | Chief Product Officer | 2024년 10월 24일 M | 9,848 | 0 | 0 | $0 |
| Craig A Herman | Chief Revenue Officer | 2024년 8월 9일 M | 44,989 | 0 | 0 | $0 |
| Nadell Aj | Chief Product Officer | 2024년 2월 8일 A | — | 0 | 0 | $0 |
| Robert M Mungovan | Chief Commercial Officer | 2021년 10월 1일 M | 146,280 | 0 | 0 | $0 |
| Kevin Thomas Russell | Chief Legal and Admin. Officer | 2020년 1월 2일 A | 239,447 | 0 | 0 | $0 |
| Michael A Tzannes | Executive Chairman | 2011년 7월 1일 A | 473,718 | 0 | 0 | $0 |
| Richard W Gross | Senior VP - Engineering | 2009년 5월 20일 A | — | 0 | 0 | $0 |
| James Dougles Beecham | 이사 | 2026년 7월 27일 A | — | 0 | 0 | $0 |
| Gary Evee | 이사 | 2026년 7월 1일 M | 151,293 | 0 | 0 | $0 |
| Peter R. Faubert | 이사 | 2026년 7월 1일 M | 181,448 | 0 | 0 | $0 |
| Brent P Johnstone | 이사 | 2026년 7월 1일 M | 293,712 | 0 | 0 | $0 |
| Connolly Brian D | 이사 | 2026년 7월 1일 M | 266,955 | 0 | 0 | $0 |
| John S Stafford III | 이사 | 2026년 7월 1일 M | 5,241,513 | 5 | 0 | $146,445 |
| Adrian F Kruse | 이사 | 2020년 1월 2일 A | 201,401 | 0 | 0 | $0 |
| Richard P Moberg | 이사 | 2020년 1월 2일 A | 133,890 | 0 | 0 | $0 |
| John S Stafford JR | 이사 | 2019년 1월 2일 M | 346,671 | 0 | 0 | $0 |
| Mark G Mcgrath | 이사 | 2012년 5월 4일 M | 255,539 | 0 | 0 | $0 |
| David G Forney JR | 이사 | 2011년 5월 23일 M | 51,466 | 0 | 0 | $0 |
| John K Kerr | 이사 | 2011년 5월 20일 M | 728,946 | 0 | 0 | $0 |
| STEWART CHARLES K | 이사 | 2011년 1월 11일 M | 915,402 | 0 | 0 | $0 |
| Frederick D Dalessio | 이사 | 2008년 5월 19일 M | 0 | 0 | 0 | $0 |
| David Ehreth | 이사 | 2006년 3월 8일 M | 5,000 | 0 | 0 | $0 |
| Susan Yang Stafford | 10% 소유주 | 2012년 11월 13일 S | 2,431,188 | 0 | 0 | $0 |
| Ajay K Amlani | — | 2026년 8월 12일 P | 965,609 | 21 | 0 | $225,240 |
| Robert J Weiskopf | — | 2006년 6월 2일 S | 5,000 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 6 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| John S. Stafford, Jr., John S. Stafford, III, Ronin Trading, LLC ×9 제출 서류 | 2022년 9월 20일 | — | 최초 제출 | — | SEC |
| S. OR | 2012년 11월 13일 | — | 최초 제출 | — | SEC |
| Privet Fund Management LLC, Privet Fund LP, Ryan Levenson ×2 제출 서류 | 2012년 4월 11일 | — | 최초 제출 | — | SEC |
| James M. Stafford ×2 제출 서류 | 2011년 4월 1일 | — | 최초 제출 | — | SEC |
| 미공개 보고자 | 2010년 9월 28일 | — | 최초 제출 | — | SEC |
| 미공개 보고자 | 2009년 5월 1일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 7 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| DFSU · Dimensional ETF Trust | 0.00% | 16,200 NS | 2026년 4월 30일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 8,500 NS | 2026년 4월 30일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 27,808 NS | 2026년 4월 30일 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 14,326 NS | 2026년 4월 30일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 4,717 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |