BALL Ball Corporation Common Stock

NYSE · Packaging · SEC EDGAR에서 보기 ↗

$61.96

가격 · 6월 26, 2026

기준 재무 정보 5월 5, 2026

BALL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$61.96

시가총액

—

P/E (TTM)

16.1

EPS (TTM)

$3.30

매출 (TTM)

$13.16B

배당 수익률

—

ROE

16.2%

부채/자본

0.0

52주 범위

$45 – $68

BALL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $13.16B

2016-12-31 → 2025-12-31

EPS $3.30

2016-12-31 → 2025-12-31

잉여현금흐름 $788M

2016-12-31 → 2025-12-31

마진 7.0%

2016-12-31 → 2019-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

BALL

동종업계 중앙값

P/E (TTM)

16.1

18.5

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

BALL

동종업계 중앙값

Net Profit Margin (순이익률)

7.0%

5.2%

ROA

4.9%

4.0%

ROE

16.2%

15.4%

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

BALL

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.0

56.4

Current Ratio (유동비율)

1.1

1.2

Quick Ratio (당좌 비율)

0.6

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

BALL

동종업계 중앙값

Revenue YoY (매출 YoY)

11.6%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-0.53%

—

Revenue CAGR 5Y (매출 CAGR 5년)

2.2%

—

EPS YoY

-74.6%

—

Net Income YoY (순이익 YoY)

-77.2%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

BALL

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$3.30

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

BALL

동종업계 중앙값

Payout Ratio (지급 비율)

24.0%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

24.0%

5년 배당 CAGR

—

배당락일	금액
2026년 6월 1일	$0.2000
2026년 3월 2일	$0.2000
2025년 12월 1일	$0.2000
2025년 9월 2일	$0.2000
2025년 6월 2일	$0.2000
2025년 3월 3일	$0.2000
2024년 12월 2일	$0.2000
2024년 9월 3일	$0.2000
2024년 6월 3일	$0.2000
2024년 2월 29일	$0.2000
2023년 11월 30일	$0.2000
2023년 8월 31일	$0.2000
2023년 5월 31일	$0.2000
2023년 2월 28일	$0.2000
2022년 11월 30일	$0.2000
2022년 8월 31일	$0.2000
2022년 5월 31일	$0.2000
2022년 2월 28일	$0.2000
2021년 11월 30일	$0.2000
2021년 8월 31일	$0.2000

BALL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 22 명의 애널리스트

적극 매수 6 27.3%
매수 12 54.5%
보유 4 18.2%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

14 명의 애널리스트 · 2026-06-26

중앙값 $71.50

지금 $61.96

저가 $60.00

고가 $77.00

중앙값 목표 $71.50 +15.4%

평균 목표 $70.79 +14.2%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.02%

다음 실적

8월 03, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.94	$0.86	0.08%
2025년 12월 31일	$0.91	$0.91	-0.00%
2025년 9월 30일	$1.02	$1.04	-0.02%
2025년 6월 30일	$0.90	$0.89	0.01%
2025년 3월 31일	$0.76	$0.71	0.05%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
BALL	—	16.1	11.6%	7.0%	16.2%	—
CCK	$11.68B	16.1	4.8%	6.0%	25.7%	—
ATR	—	20.7	5.4%	10.4%	15.3%	—
SLGN	$4.26B	15.0	10.7%	4.5%	13.5%	17.7%
GEF	—	—	—	—	—	—
TRS	$1.33B	12.0	2.4%	18.6%	17.5%	21.4%
OI	—	-17.6	-1.6%	-2.0%	-9.7%	17.3%
MYE	$700M	20.1	-1.3%	4.2%	12.1%	33.4%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

BALL의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$13.16B	$11.79B	$12.06B	$13.37B	$13.81B	$11.78B	$11.47B	$11.63B	$10.98B	$9.06B	$8.00B	$8.57B
Gross Profit	·	·	·	·	·	·	$1.77B	$1.80B	$1.76B	$1.42B	$1.29B	$1.43B
R&D Expense	·	·	$55M	$55M	$56M	$47M	$44M	$32M	$27M	$28M	$26M	$27M
SG&A Expense	$566M	$647M	$532M	$555M	$593M	$525M	$417M	$478M	$514M	$512M	$450M	$466M
Operating Expenses	·	·	$12.76B	$14.13B	$12.52B	$10.78B	$10.54B	$10.70B	$10.18B	$8.60B	$7.39B	$7.73B
Operating Income	·	·	$1.27B	$1.21B	$1.29B	$1.00B	$932M	$935M	$802M	$463M	$606M	$839M
Interest Expense	·	·	·	·	·	·	·	·	·	·	$260M	$193M
Interest Income	$30M	$68M	$36M	$14M	·	·	·	·	·	·	·	·
Pretax Income	$1.13B	$535M	$614M	$713M	$1.01B	$687M	$608M	$633M	$514M	$125M	$346M	$646M
Income Tax	$240M	$133M	$146M	$138M	$156M	$99M	$71M	$185M	$165M	$-126M	$47M	$150M
Net Income	$915M	$4.01B	$711M	$732M	$878M	$582M	$536M	$453M	$380M	$266M	$303M	$498M
EPS (Basic)	$3.33	$13.12	$2.25	$2.27	$2.69	$1.79	$1.71	$1.32	$1.07	$0.83	$1.02	$3.39
EPS (Diluted)	$3.30	$13.00	$2.23	$2.25	$2.65	$1.76	$1.66	$1.29	$1.05	$0.81	$1.00	$3.30
Shares (Basic)	274,263,000	305,459,000	314,775,000	316,433,000	325,989,000	326,260,000	331,102,000	344,796,000	350,269,000	316,542,000	274,600,000	138,508,000
Shares (Diluted)	275,972,000	308,206,000	317,022,000	320,008,000	331,615,000	332,815,000	340,121,000	352,321,000	356,985,000	322,884,000	281,968,000	142,430,000
EBITDA	$622M	$611M	$1.96B	$1.89B	$1.99B	$1.67B	$1.61B	$1.64B	$1.53B	$916M	$891M	$1.12B

대차대조표 27

BALL의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.21B	$885M	$695M	$548M	$563M	$1.37B	$1.80B	$721M	$448M	$597M	$224M	$191M
Receivables	$2.06B	$1.74B	$1.67B	$2.11B	$2.02B	$1.34B	$1.19B	$1.28B	$1.34B	$1.16B	$754M	$793M
Inventory	$2.01B	$1.48B	$1.53B	$2.18B	$1.79B	$1.35B	$1.27B	$1.27B	$1.53B	$1.41B	$898M	$1.02B
Other Current Assets	$265M	$169M	$231M	$168M	$305M	$218M	$181M	$146M	$150M	$152M	$177M	$148M
Current Assets	$6.11B	$4.84B	$4.88B	$5.49B	$5.22B	$4.67B	$4.88B	$3.94B	$3.76B	$3.65B	$2.18B	$2.31B
PP&E (Net)	·	·	·	·	·	·	$4.47B	$4.54B	$4.61B	$4.39B	$2.69B	$2.43B
PP&E (Gross)	·	·	·	·	·	·	$7.53B	$7.28B	$7.39B	$6.63B	$5.41B	$5.03B
Accum. Depreciation	·	·	·	·	·	·	$3.06B	$2.73B	$2.78B	$2.25B	$2.72B	$2.60B
Goodwill	$4.38B	$4.17B	$4.25B	$4.20B	$4.38B	$4.48B	$4.42B	$4.47B	$4.93B	$5.09B	$2.18B	$2.25B
Intangibles	$982M	$1.08B	$1.25B	$1.42B	$1.69B	$1.88B	$2.00B	$2.19B	$2.46B	$1.93B	$195M	$137M
Other Non-current Assets	$1.39B	$1.36B	$1.35B	$1.72B	$1.92B	$1.86B	$1.58B	$1.41B	$1.41B	$1.10B	$301M	$572M
Total Assets	$19.52B	$17.63B	$19.30B	$19.91B	$19.71B	$18.25B	$17.36B	$16.55B	$17.17B	$16.17B	$9.70B	$7.57B
Accounts Payable	$4.45B	$3.42B	$3.66B	$4.38B	$4.76B	$3.43B	$3.14B	$3.10B	$2.76B	$2.03B	$1.50B	$1.34B
Current Liabilities	$5.49B	$4.85B	$6.18B	$7.01B	$5.95B	$4.44B	$5.58B	$4.09B	$4.11B	$2.97B	$2.14B	$2.01B
Capital Leases	$283M	$265M	$287M	$349M	$340M	$232M	$181M	·	·	·	·	·
Deferred Tax	$655M	$594M	$421M	$540M	$665M	$634M	$561M	$645M	$695M	$439M	$30M	$32M
Other Non-current Liabilities	$471M	$368M	$384M	$447M	$484M	$441M	$380M	$287M	$340M	$417M	·	·
Total Liabilities	$14.10B	$11.70B	$15.47B	$16.38B	$16.03B	$14.91B	$14.34B	$12.99B	$13.12B	$12.63B	$8.44B	$6.33B
Long-term Debt	·	·	·	·	·	·	$7.79B	$6.52B	$6.63B	$7.39B	$5.03B	$3.05B
Total Debt	$2M	$191M	·	·	·	·	$7.79B	$6.52B	$6.63B	$7.39B	$5.11B	$3.05B
Common Stock	$1.42B	$1.40B	$1.31B	$1.26B	$1.22B	$1.17B	$1.18B	$1.16B	$1.08B	$1.04B	$962M	$1.13B
Retained Earnings	$12.22B	$11.53B	$7.76B	$7.31B	$6.84B	$6.19B	$5.80B	$5.34B	$4.99B	$4.74B	$4.56B	$4.35B
Treasury Stock	$7.35B	$6.06B	$4.39B	$4.43B	$3.85B	$3.13B	$3.12B	$2.21B	$1.47B	$1.40B	$3.63B	$3.92B
AOCI	$-869M	$-1.00B	$-916M	$-679M	$-582M	$-954M	$-910M	$-835M	$-656M	$-941M	$-640M	$-522M
Stockholders' Equity	$5.42B	$5.86B	$3.77B	$3.46B	$3.63B	$3.27B	$2.95B	$3.46B	$3.94B	$3.44B	$1.25B	$1.03B
Liabilities + Equity	$19.52B	$17.63B	$19.30B	$19.91B	$19.71B	$18.25B	$17.36B	$16.55B	$17.17B	$16.17B	$9.70B	$7.57B
Shares Outstanding	685,107,000	684,168,000	683,241,000	682,144,000	680,945,000	679,524,000	·	·	·	·	·	·

현금 흐름 19

BALL의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$622M	$611M	$605M	$594M	$700M	$668M	$678M	$702M	$729M	$453M	$286M	$281M
Deferred Tax	$60M	$143M	$-67M	$-2M	$35M	$17M	$-45M	$35M	$82M	$-293M	$-62M	$12M
Amort. of Intangibles	$148M	$151M	$151M	$157M	$180M	$180M	$187M	$204M	$220M	$104M	$39M	$41M
Restructuring	·	·	·	·	·	·	·	·	·	·	·	$12M
Other Non-cash	$-335M	$-4.65B	$533M	$-1.10B	$147M	$165M	$379M	$376M	$287M	$-232M	$480M	$222M
Operating Cash Flow	$1.26B	$115M	$1.86B	$301M	$1.76B	$1.43B	$1.55B	$1.57B	$1.48B	$193M	$1.01B	$1.01B
CapEx	$474M	$484M	$1.04B	$1.65B	$1.73B	$1.11B	$598M	$816M	$556M	$606M	$528M	$391M
Investing Cash Flow	$-656M	$5.00B	$-1.05B	$-786M	$-1.64B	$-1.18B	$-422M	$-206M	$-545M	$-1.28B	$-2.72B	$-391M
Debt Issued	$6.68B	$650M	$2.05B	$4.85B	$850M	$2.55B	$2.82B	$1.48B	$765M	$4.37B	$4.52B	$412M
Net Debt Issued	$1.39B	$-2.83B	$-230M	$967M	$100M	$-242M	$1.29B	$-58M	$-1.04B	$-254M	$2.09B	$-486M
Stock Issued	·	·	·	·	·	$-18M	$19M	$28M	$27M	$48M	$36M	$37M
Stock Repurchased	$1.32B	$1.71B	$3M	$618M	$766M	$57M	$964M	$739M	$103M	$107M	$136M	$397M
Net Stock Activity	$-1.32B	$-1.71B	$-3M	$-618M	$-766M	$-75M	$-945M	$-711M	$-76M	$-59M	$-100M	$-360M
Dividends Paid	$220M	$244M	$252M	$254M	$229M	$198M	$182M	$137M	$129M	$83M	$72M	$73M
Financing Cash Flow	$-344M	$-4.79B	$-662M	$485M	$-894M	$-602M	$-46M	$-1.04B	$-1.07B	$-387M	$1.74B	$-846M
Net Change in Cash	$290M	$221M	$152M	$-21M	$-802M	$-425M	$1.08B	$269M	$-148M	$-1.78B	$33M	$-225M
Taxes Paid	$374M	$922M	$179M	$143M	$136M	$157M	$128M	$143M	$107M	$68M	$58M	$163M
Free Cash Flow	$788M	$-369M	$818M	$-1.35B	$34M	$319M	$950M	$750M	$922M	$-412M	$479M	$622M
Levered FCF	·	·	·	·	·	·	·	·	·	·	$254M	$474M

수익성 8

BALL의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	·	·	·	·	·	·	15.5%	15.4%	16.0%	15.7%	16.2%	16.7%
Operating Margin	·	·	9.1%	7.9%	9.3%	8.5%	8.1%	8.0%	7.3%	5.1%	7.6%	9.8%
Net Margin	7.0%	34.0%	5.1%	4.8%	6.4%	4.9%	4.7%	3.9%	3.5%	2.9%	3.8%	5.8%
Pretax Margin	8.6%	4.5%	5.8%	5.8%	7.3%	5.8%	5.3%	5.4%	4.7%	1.4%	4.3%	7.5%
EBITDA Margin	4.7%	5.2%	14.0%	12.3%	14.4%	14.2%	14.0%	14.1%	13.9%	10.1%	11.1%	13.1%
ROA	4.9%	21.7%	3.6%	3.7%	4.6%	3.3%	3.2%	2.7%	2.3%	2.1%	3.5%	6.5%
ROE	16.2%	83.4%	19.7%	20.6%	25.4%	18.7%	16.7%	12.2%	10.3%	11.3%	26.5%	44.1%
ROIC	·	·	28.7%	28.8%	30.1%	26.2%	7.7%	6.6%	5.1%	8.6%	8.2%	15.8%

유동성 및 지급능력 5

BALL의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.1	1.0	0.8	0.8	0.9	1.1	0.9	1.0	0.9	1.2	1.0	1.2
Quick Ratio	0.6	0.5	0.4	0.4	0.4	0.6	0.5	0.5	0.4	0.6	0.5	0.5
Debt / Equity	0.0	0.0	·	·	·	·	2.6	1.9	1.7	2.2	4.1	3.0
LT Debt / Equity	·	·	·	·	·	·	2.1	1.9	1.7	2.1	4.0	2.9
Interest Coverage	·	·	·	·	·	·	·	·	·	·	2.3	4.3

효율성 2

BALL의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.7	0.6	0.7	0.8	0.7	0.7	0.7	0.7	0.7	0.7	0.9	1.1
Receivables Turnover		6.9	6.9	6.9	7.4	8.2	9.3	9.3	8.9	8.8	9.5	10.3	10.8

주당 5

BALL의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$47.69	$38.27	$44.25	$47.96	$41.65	$35.40	$33.74	$33.02	$30.77	$56.13	$56.72	$60.17
Cash Flow / Share	$4.57	$0.37	$5.88	$0.94	$5.31	$4.30	$4.55	$4.44	$4.14	$1.20	$7.14	$7.11
Dividend / Share	·	·	·	·	·	·	·	$0	$0	·	·	·
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0	$0	$1
EPS (TTM)	$3.30	$13.00	$2.23	$2.25	$2.65	$1.76	$1.66	$1.29	$1.05	$0.81	$1.00	$3.30

성장률 10

BALL의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	11.6%	-2.2%	-9.8%	-3.2%	17.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-0.53%	-5.1%	0.79%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	2.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-74.6%	483.0%	-0.89%	-15.1%	50.6%	·	·	·	·	·	·	·
EPS CAGR 3Y	13.6%	69.9%	8.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	13.4%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-77.2%	464.6%	-2.9%	-16.6%	50.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	7.7%	66.0%	6.9%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	9.5%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	2.1%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 6

BALL의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$13.16B	$11.79B	$12.06B	$13.37B	$13.81B	$11.78B	$11.47B	$11.63B	$10.98B	$9.06B	$8.00B	$8.57B
Net Income TTM	$915M	$4.01B	$711M	$732M	$878M	$582M	$536M	$453M	$380M	$266M	$303M	$498M
P/E	16.1	4.2	25.8	22.7	36.3	52.9	39.0	35.6	36.0	46.3	36.4	10.3
Earnings Yield	6.2%	23.6%	3.9%	4.4%	2.8%	1.9%	2.6%	2.8%	2.8%	2.2%	2.8%	9.7%
Payout Ratio	24.0%	6.1%	35.4%	34.7%	26.1%	34.0%	34.0%	30.2%	34.0%	31.2%	23.7%	14.6%
Annual Payout	$220M	$244M	$252M	$254M	$229M	$198M	$182M	$137M	$129M	$83M	$72M	$73M

손익계산서 14

BALL의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$3.60B	$3.35B	$3.38B	$3.34B	$3.10B	$2.88B	$3.08B	$2.96B	$2.87B	$2.90B	$3.11B	$3.07B	$2.98B	$2.54B	$2.98B	$4.13B
Gross Profit	·	·	·	·	·	$480M	$545M	$489M	$477M	$483M	$487M	$453M	$441M	·	·	·
SG&A Expense	$150M	$150M	$130M	$137M	$149M	$129M	$142M	$139M	$237M	$127M	$133M	$157M	$115M	$49M	$159M	$161M
Operating Expenses	·	·	·	·	·	·	·	·	$2.68B	·	$3.25B	$3.25B	$2.71B	·	$3.43B	$4.24B
Operating Income	·	·	·	·	·	·	·	·	$196M	·	$325M	$321M	$267M	·	$523M	$-107M
Interest Income	$10M	$10M	$8M	$5M	$7M	$10M	$14M	$18M	$26M	$13M	$12M	$7M	·	·	·	·
Pretax Income	$258M	$240M	$391M	$268M	$229M	$7M	$227M	$200M	$101M	$134M	$175M	$151M	$154M	$-95M	$444M	$-177M
Income Tax	$62M	$50M	$76M	$61M	$53M	$15M	$42M	$49M	$27M	$39M	$45M	$29M	$33M	$-1M	$38M	$1M
Net Income	$205M	$200M	$321M	$215M	$179M	$-30M	$199M	$159M	$3.69B	$154M	$204M	$173M	$180M	$56M	$394M	$-165M
EPS (Basic)	$0.77	$0.75	$1.18	$0.77	$0.63	$0.26	$0.65	$0.51	$11.70	$0.50	$0.64	$0.55	$0.56	$0.18	$1.25	$-0.55
EPS (Diluted)	$0.77	$0.73	$1.18	$0.76	$0.63	$0.23	$0.65	$0.51	$11.61	$0.48	$0.64	$0.55	$0.56	$0.19	$1.24	$-0.55
Shares (Basic)	265,778,000	-556,217,000	271,086,000	276,102,000	283,292,000	-621,166,000	302,406,000	309,269,000	314,950,000	-629,005,000	314,983,000	314,561,000	314,236,000	-635,531,000	314,054,000	317,006,000
Shares (Diluted)	267,411,000	-559,757,000	272,891,000	277,771,000	285,067,000	-626,362,000	305,219,000	311,964,000	317,385,000	-633,808,000	317,296,000	316,867,000	316,667,000	-639,975,000	317,061,000	317,006,000
EBITDA	$159M	·	$158M	$155M	$150M	·	·	·	$363M	·	$498M	$491M	$493M	·	$680M	$61M

대차대조표 23

BALL의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$730M	$1.21B	$568M	$296M	$449M	$885M	$1.44B	$1.35B	$1.72B	$695M	$1.33B	$955M	$572M	$548M	$473M	$480M
Receivables	$2.42B	$2.06B	$2.20B	$2.35B	$2.13B	$1.74B	$2.19B	$2.19B	$2.58B	·	$1.66B	$1.82B	$2.07B	·	$2.32B	$2.55B
Inventory	$2.22B	$2.01B	$1.86B	$1.73B	$1.64B	$1.48B	$1.39B	$1.43B	$1.50B	·	$1.69B	$1.98B	$2.19B	·	$2.20B	$2.47B
Other Current Assets	$345M	$265M	$207M	$216M	$212M	$169M	$113M	$229M	$225M	·	$326M	$207M	$183M	·	$261M	$401M
Current Assets	$6.22B	$6.11B	$5.35B	$5.25B	$5.04B	$4.84B	$5.61B	$5.75B	$6.52B	·	$5.41B	$5.43B	$5.51B	·	$5.81B	$6.49B
Goodwill	$4.41B	$4.38B	$4.38B	$4.38B	$4.24B	$4.17B	$4.24B	$4.19B	$4.21B	$4.25B	$4.22B	$4.27B	$4.25B	$4.20B	$4.12B	$4.35B
Intangibles	$947M	$982M	$1.01B	$1.06B	$1.06B	$1.08B	$1.14B	$1.16B	$1.20B	·	$1.31B	$1.37B	$1.39B	·	$1.41B	$1.47B
Other Non-current Assets	$1.40B	$1.39B	$1.41B	$1.36B	$1.32B	$1.36B	$1.28B	$1.31B	$1.33B	·	$1.72B	$1.82B	$1.75B	·	$1.97B	$1.98B
Total Assets	$19.77B	$19.52B	$18.72B	$18.61B	$18.04B	$17.63B	$18.82B	$18.96B	$19.90B	·	$19.93B	$20.17B	$20.11B	·	$20.05B	$20.93B
Accounts Payable	$3.81B	$4.45B	$3.49B	$3.52B	$3.23B	$3.42B	$3.26B	$3.17B	$3.26B	·	$3.29B	$3.43B	$3.65B	·	$4.53B	$4.99B
Current Liabilities	$5.56B	$5.49B	$4.84B	$5.26B	$4.84B	$4.85B	$5.12B	$4.89B	$5.38B	·	$6.71B	$6.93B	$7.22B	·	$6.19B	$6.48B
Capital Leases	$287M	$283M	$260M	$268M	$262M	$265M	$249M	$257M	$273M	·	$365M	$367M	$333M	·	$361M	$363M
Deferred Tax	$683M	$655M	$590M	$560M	$580M	$594M	$592M	$590M	$591M	·	$445M	$524M	$547M	·	$569M	$601M
Other Non-current Liabilities	$426M	$471M	$455M	$476M	$370M	$368M	$370M	$358M	$382M	·	$468M	$469M	$488M	·	$479M	$489M
Total Liabilities	$14.15B	$14.10B	$13.27B	$13.33B	$12.47B	$11.70B	$12.07B	$11.98B	$12.52B	·	$15.92B	$16.27B	$16.40B	·	$16.50B	$17.39B
Total Debt	$647M	·	$258M	$447M	$447M	·	·	·	·	·	·	·	·	·	·	·
Common Stock	$1.44B	$1.42B	$1.42B	$1.41B	$1.40B	$1.40B	$1.38B	$1.37B	$1.35B	·	$1.30B	$1.29B	$1.27B	·	$1.25B	$1.23B
Retained Earnings	$12.37B	$12.22B	$12.07B	$11.81B	$11.65B	$11.53B	$11.62B	$11.48B	$11.39B	·	$7.67B	$7.53B	$7.42B	·	$7.32B	$6.99B
Treasury Stock	$7.34B	$7.35B	$7.14B	$7.06B	$6.61B	$6.06B	$5.41B	$5.02B	$4.54B	·	$4.40B	$4.41B	$4.41B	·	$4.44B	$4.41B
AOCI	$-866M	$-869M	$-912M	$-955M	$-942M	$-1.00B	$-912M	$-921M	$-893M	·	$-642M	$-582M	$-637M	·	$-648M	$-346M
Stockholders' Equity	$5.60B	$5.42B	$5.45B	$5.21B	$5.50B	$5.86B	$6.68B	$6.91B	$7.31B	·	$3.94B	$3.84B	$3.64B	·	$3.48B	$3.46B
Liabilities + Equity	$19.77B	$19.52B	$18.72B	$18.61B	$18.04B	$17.63B	$18.82B	$18.96B	$19.90B	·	$19.93B	$20.17B	$20.11B	·	$20.05B	$20.93B
Shares Outstanding	685,842,000	·	684,935,000	684,848,000	684,673,000	·	684,049,000	683,801,000	683,560,000	·	682,896,000	682,728,000	682,416,000	·	682,024,000	681,866,000

현금 흐름 15

BALL의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$159M	$159M	$158M	$155M	$150M	$151M	$150M	$152M	$158M	$96M	$173M	$170M	$166M	$84M	$157M	$168M
Deferred Tax	$-1M	$36M	$67M	$-14M	$-29M	$-58M	$16M	$9M	$176M	$20M	$-64M	·	·	$21M	$9M	$-80M
Amort. of Intangibles	$37M	$37M	$37M	$38M	$36M	$36M	$37M	$36M	$42M	$38M	$37M	$38M	$38M	$33M	$40M	$39M
Other Non-cash	$-2.29B	·	·	·	$-1.85B	·	·	·	$-5.92B	·	·	·	$-1.31B	·	·	·
Operating Cash Flow	$-777M	$1.21B	$384M	$332M	$-665M	$500M	$610M	$252M	$-1.25B	$736M	$766M	$636M	$-275M	$525M	$174M	$406M
CapEx	$161M	$170M	$127M	$96M	$81M	$107M	$117M	$106M	$154M	$215M	$222M	$265M	$343M	$389M	$443M	$457M
Investing Cash Flow	$-306M	$-82M	$-183M	$-184M	$-207M	$-178M	$-23M	$-88M	$5.29B	$-227M	$-222M	$-268M	$-336M	$-334M	$44M	$-450M
Debt Issued	$1.08B	$2.30B	$1.45B	$1.58B	$1.35B	$200M	$0	$0	$450M	$351M	$0	$1.10B	$600M	$1.45B	$185M	$2.62B
Net Debt Issued	$700M	·	·	·	$1.05B	·	·	·	$-2.83B	·	·	·	·	·	·	·
Stock Repurchased	$1M	$215M	$84M	$467M	$555M	$651M	$396M	$483M	$182M	$0	$0	$0	$3M	$1M	$39M	$480M
Net Stock Activity	$-1M	·	·	·	$-555M	·	·	·	$-182M	·	·	·	$-3M	·	·	·
Dividends Paid	$54M	$54M	$54M	$55M	$57M	$59M	$60M	$62M	$63M	$63M	$63M	$63M	$63M	$63M	$63M	$63M
Financing Cash Flow	$605M	$-484M	$52M	$-308M	$396M	$-792M	$-502M	$-518M	$-2.98B	$-1.15B	$-154M	$-5M	$649M	$-138M	$-211M	$119M
Net Change in Cash	$-472M	$642M	$261M	$-149M	$-464M	$-513M	$96M	$-377M	$1.01B	$-639M	$381M	$374M	$36M	$62M	$-10M	$60M
Free Cash Flow	$-938M	·	·	·	$-746M	·	·	·	$-1.40B	·	·	·	$-618M	·	·	·

수익성 7

BALL의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	·	·	·	·	·	·	·	·	6.8%	·	9.1%	9.0%	9.4%	·	13.2%	-2.6%
Net Margin	5.7%	·	9.5%	6.4%	5.8%	·	6.5%	5.4%	128.2%	·	5.7%	4.9%	5.2%	·	10.0%	-4.0%
Pretax Margin	7.2%	·	11.6%	8.0%	7.4%	·	7.4%	6.8%	3.5%	·	5.7%	5.8%	6.1%	·	11.2%	-4.3%
EBITDA Margin	4.4%	·	4.7%	4.6%	4.8%	·	·	·	12.6%	·	14.0%	13.8%	14.1%	·	17.2%	1.5%
ROA	1.1%	·	1.7%	1.1%	0.94%	·	1.0%	0.81%	18.4%	·	1.0%	0.84%	0.88%	·	2.0%	-0.82%
ROE	3.7%	·	5.3%	3.5%	2.8%	·	3.8%	3.0%	67.3%	·	5.5%	4.7%	4.8%	·	11.0%	-4.7%
ROIC	·	·	·	·	·	·	·	·	2.0%	·	8.2%	6.9%	7.3%	·	13.8%	-3.1%

유동성 및 지급능력 3

BALL의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.1	·	1.1	1.0	1.0	·	1.1	1.2	1.2	·	0.8	0.8	0.8	·	0.9	1.0
Quick Ratio	0.6	·	0.6	0.5	0.5	·	0.7	0.7	0.8	·	0.4	0.4	0.4	·	0.5	0.5
Debt / Equity	0.1	·	0.0	0.1	0.1	·	·	·	·	·	·	·	·	·	·	·

효율성 2

BALL의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.2	0.2	0.2	·	0.2	0.2
Receivables Turnover		1.6	·	1.5	1.5	1.3	·	1.6	1.5	1.2	·	1.8	1.6	1.5	·	1.8	1.8

주당 6

BALL의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$8.17	·	$7.95	$7.60	$8.03	·	$9.77	$10.11	$10.69	·	$5.77	$5.62	$5.33	·	$5.10	$5.08
Revenue / Share	$13.47	·	$12.38	$12.02	$10.86	·	$10.10	$9.49	$9.06	·	$11.25	$11.25	$11.02	·	$12.46	$13.04
Cash Flow / Share	$-2.91	·	·	·	$-2.33	·	·	·	$-3.93	·	·	·	$-0.87	·	·	·
Cash / Share	$1.06	·	$0.83	$0.43	$0.66	·	$2.11	$1.97	$2.51	·	$1.95	$1.40	$0.84	·	$0.69	$0.70
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$3.34	·	$2.46	$1.93	$1.68	·	$13.26	$13.25	$13.29	·	$2.99	$1.80	$2.62	·	$2.60	$1.97

가치 평가 (TTM) 15

BALL의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$13.42B	·	$12.69B	$12.40B	$12.02B	·	$11.82B	$11.85B	$11.96B	·	$12.14B	$13.16B	$13.81B	·	$14.38B	$14.86B
Net Income TTM	$920M	·	$685M	$563M	$507M	·	$4.20B	$4.20B	$4.22B	·	$951M	$582M	$856M	·	$855M	$663M
Market Cap	$40.54B	·	$34.53B	$38.41B	$35.65B	·	$46.45B	$41.04B	$46.04B	·	$33.99B	$39.74B	$37.61B	·	$32.96B	$46.89B
Enterprise Value	$40.46B	·	$34.22B	$38.56B	$35.65B	·	·	·	·	·	·	·	·	·	·	·
P/E	17.7	·	20.5	29.1	31.0	·	5.1	4.5	5.1	·	16.6	32.3	21.0	·	18.6	34.9
P/S	3.0	·	2.7	3.1	3.0	·	3.9	3.5	3.9	·	2.8	3.0	2.7	·	2.3	3.2
P/B	7.2	·	6.3	7.4	6.5	·	7.0	5.9	6.3	·	8.6	10.4	10.3	·	9.5	13.5
P / Tangible Book	166.8	·	627.9	·	180.1	·	35.7	26.2	24.3	·	·	·	·	·	·	·
P / Cash Flow	-52.2	·	·	·	-53.6	·	·	·	-36.9	·	·	·	-136.8	·	·	·
P / FCF	-43.2	·	·	·	-47.8	·	·	·	-32.9	·	·	·	-60.9	·	·	·
EV / EBITDA	254.4	·	216.6	248.8	237.7	·	·	·	·	·	·	·	·	·	·	·
EV / FCF	-43.1	·	·	·	-47.8	·	·	·	·	·	·	·	·	·	·	·
EV / Revenue	3.0	·	2.7	3.1	3.0	·	·	·	·	·	·	·	·	·	·	·
Earnings Yield	5.7%	·	4.9%	3.4%	3.2%	·	19.5%	22.1%	19.7%	·	6.0%	3.1%	4.8%	·	5.4%	2.9%
Payout Ratio	26.3%	·	·	·	31.8%	·	·	·	1.7%	·	·	·	35.0%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$13.16B	$11.79B	$12.06B	$13.37B	$13.81B
영업이익률 %	—	—	9.1%	7.9%	9.3%
순이익	$915M	$4.01B	$711M	$732M	$878M
희석 EPS	$3.30	$13.00	$2.23	$2.25	$2.65

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.0	0.0	—	—	—
유동비율	1.1	1.0	0.8	0.8	0.9
당좌 비율	0.6	0.5	0.4	0.4	0.4

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$788M	$-369M	$818M	$-1.35B	$34M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

BALL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

BALL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

BALL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목