SLGN Silgan Holdings Inc. Common Stock
NYSE · Packaging · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 6, 2026SLGN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
SLGN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2017년 5월 30일 | 2-for-1 | 정방향 |
| 2010년 5월 4일 | 2-for-1 | 정방향 |
| 2005년 9월 16일 | 2-for-1 | 정방향 |
Silgan Holdings Inc. Common Stock 정보 위키백과 회사 개요
Silgan Holdings Inc. is an American manufacturing company based in Connecticut that produces consumer goods packaging. The company was founded in 1987 by two former executives of Continental Can, Phil Silver and Greg Horrigan – their names contributing to the company name.
Silgan Holdings employs around 17,000 staff within its own and its subsidiary companies. It is currently headquartered in Stamford, Connecticut, and has factories across North America and Europe.
## History
After being founded in 1987, Silver and Horrigan proceeded to acquire several competitors and pursued contracts with Del Monte and Nestle. Their share of the market rose from 10% in 1987 to 36% in 1995, according to the New York Times. The company purchased a portion of a rival organisation, the Campbell Soup Company, in 1998 for $150 million US Dollars. These acquisitions, however, did saddle the company with significant debt in the late 1990s – it owed $700 million in "long term debt" in September 1997. In 2003, one hundred employees went on strike over wages and health benefits, following a failure of negotiations.
By the late 2000s, however, Silgan was consistently profitable. Between 2004 and 2005 profits rose by 3.1%, as did its position on the Fortune 500 list. In 2009 it registered $131.6 million in profits, a 7.2% increase over 2007, and was ranked at 671, an increase of fifteen levels. In 2011 Silgan attempted to purchase the entirety of Graham Packaging for $1.3 billion but was ultimately outbid by Reynolds Group Holdings paying $1.68 billion.
In 2013, Silgan's share-holdings had risen by 15% over the previous two years, though despite several successful acquisitions including Rexam’s Plastic Thermoformed Food Business for 248.1 million, dropping demand in Europe was still problematic. By July 2013, shares had fallen by 0.9%. Upon completing the acquisition of Portola Packaging in October 2013, however, share prices then stabilized and went on to increase by a further 5.1%.
The company has not escaped controversy during the 2010s, however. In 2009 a lawsuit was filed against the organization by the US Equal Employment Opportunity Commission after viewing that the company "denied promotion to and refused reasonable accommodation for an employee who is missing three fingers on his left hand." A $45,000 settlement was also paid out to an African American employee in 2010 who, the Equal Employment Opportunity Commission ruled, was terminated under racial grounds and also subjected "to disparate and discriminatory treatment such as holding him to a higher standard on his work than non-black employees." This followed more strikes by staff over pay and working conditions in May 2010.
Silgan Holdings acquired the food can business of Vogel & Noot Holding, headquartered in Vienna; the transaction was completed in March 2011. VN operated in 2010 12 food can manufacturing facilities throughout Central and Eastern Europe, anticipating €250 million sales for 2010.
In Jan 2017, Silgan entered into an agreement to acquire WestRock’s home, health and beauty business for $1.025 billion.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | SLGN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 13.6 | · | 17.9 | 적정 가치 | |
| P/S (TTM) | 0.6 | · | 1.8 | 저평가 | |
| P/B (MRQ) | 1.5 | · | 3.9 | 저평가 | |
| EV / EBITDA | 21.8 | · | · | · | |
| 주가 / FCF (TTM) | 10.8 | · | · | · | |
| 주가 / 현금 흐름 (TTM) | 5.8 | · | 7.8 | 저평가 | |
| EV / Revenue (EV / 매출) | 1.1 | · | · | · | |
| EV / FCF | 16.4 | · | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 2.4 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | SLGN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 17.1% | · | 20.2% | 약함 | |
| EBITDA Margin (EBITDA 마진) | 4.9% | · | 10.6% | 약함 | |
| 세전 마진 (TTM) | 5.8% | · | 10.1% | 약함 | |
| 순이익률 (TTM) | 4.0% | · | 6.7% | 약함 | |
| ROA (TTM) | 2.8% | · | 4.9% | 약함 | |
| ROE (TTM) | 11.7% | · | 15.3% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | SLGN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 2.0 | · | 1.0 | 높은 부채 | |
| 유동비율 (MRQ) | 1.3 | · | 1.3 | 동일 | |
| Quick Ratio (당좌 비율) | 0.7 | · | 0.7 | 동일 | |
| 장기 부채 / 자기 자본 (MRQ) | 1.5 | · | 1.5 | 동일 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | SLGN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 10.7% | · | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 0.37% | · | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 5.7% | · | · | · | |
| EPS YoY | 4.7% | · | · | · | |
| Net Income YoY (순이익 YoY) | 4.3% | · | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -4.2% | · | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | -0.51% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -5.4% | · | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | -1.4% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | SLGN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.7 | · | 0.7 | 동일 | |
| Inventory Turnover (재고 회전율) | 5.3 | · | 5.4 | 약함 | |
| Receivables Turnover (매출 채권 회전율) | 11.0 | · | 7.0 | 최상위권 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$374.3K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 9월 1, 2026 | $0.21 | USD | ≈2.0% |
| 6월 1, 2026 | $0.21 | USD | ≈2.2% |
| 3월 17, 2026 | $0.21 | USD | ≈1.9% |
| 12월 1, 2025 | $0.20 | USD | ≈2.0% |
| 9월 2, 2025 | $0.20 | USD | ≈1.7% |
| 6월 2, 2025 | $0.20 | USD | ≈1.4% |
| 3월 17, 2025 | $0.20 | USD | ≈1.5% |
| 12월 2, 2024 | $0.19 | USD | ≈1.3% |
| 9월 3, 2024 | $0.19 | USD | ≈1.5% |
| 6월 3, 2024 | $0.19 | USD | ≈1.6% |
| 3월 13, 2024 | $0.19 | USD | ≈1.6% |
| 11월 30, 2023 | $0.18 | USD | ≈1.7% |
| 8월 31, 2023 | $0.18 | USD | ≈1.6% |
| 5월 31, 2023 | $0.18 | USD | ≈1.5% |
| 3월 16, 2023 | $0.18 | USD | ≈1.3% |
| 11월 30, 2022 | $0.16 | USD | ≈1.2% |
| 8월 31, 2022 | $0.16 | USD | ≈1.4% |
| 5월 31, 2022 | $0.16 | USD | ≈1.4% |
| 3월 16, 2022 | $0.16 | USD | ≈1.3% |
| 11월 30, 2021 | $0.14 | USD | ≈1.4% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 28, 2026 | $0.98 | $0.98 | -0.13% |
| 2026년 3월 31일 | $0.78 | $0.76 | 2.5% | |
| 2025년 12월 31일 | $0.67 | $0.66 | 2.3% | |
| 2025년 9월 30일 | $1.22 | $1.25 | -2.3% | |
| 2025년 6월 30일 | $1.01 | $1.05 | -4.0% | |
| 2025년 3월 31일 | $0.82 | $0.80 | 2.2% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B | $3.76B | $3.91B | |
| Cost of Revenue | $5.33B | $4.84B | $5.00B | $5.36B | $4.76B | $4.05B | $3.78B | $3.76B | $3.46B | $3.10B | $3.21B | $3.31B | |
| Gross Profit | $1.15B | $1.01B | $993M | $1.05B | $918M | $867M | $714M | $690M | $635M | $512M | $554M | $600M | |
| SG&A Expense | $493M | $438M | $384M | $417M | $378M | $378M | $316M | $308M | $305M | $220M | $220M | $224M | |
| Operating Income | · | · | · | · | · | · | $359M | $412M | $357M | $300M | $320M | $361M | |
| Interest Expense | $189M | $166M | $173M | $126M | $108M | $104M | $106M | $116M | $110M | $68M | $67M | $75M | |
| Pretax Income | $409M | $348M | $422M | $474M | $466M | $407M | $252M | $293M | $240M | $232M | $253M | $285M | |
| Income Tax | $123M | $72M | $96M | $133M | $107M | $98M | $58M | $69M | $-30M | $79M | $80M | $102M | |
| Net Income | $288M | $276M | $326M | $341M | $359M | $309M | $194M | $224M | $270M | $153M | $172M | $182M | |
| EPS (Basic) | $2.71 | $2.59 | $3.00 | $3.09 | $3.25 | $2.79 | $1.75 | $2.03 | $2.44 | $1.28 | $1.41 | $2.88 | |
| EPS (Diluted) | $2.70 | $2.58 | $2.98 | $3.07 | $3.23 | $2.77 | $1.74 | $2.01 | $2.42 | $1.27 | $1.41 | $2.86 | |
| Shares (Basic) | 106,541,000 | 106,794,000 | 108,821,000 | 110,465,000 | 110,396,000 | 110,768,000 | 110,939,000 | 110,603,000 | 110,353,000 | 119,732,000 | 122,042,000 | 63,426,000 | |
| Shares (Diluted) | 106,785,000 | 107,118,000 | 109,237,000 | 111,031,000 | 111,166,000 | 111,393,000 | 111,508,000 | 111,632,000 | 111,363,000 | 120,498,000 | 122,612,000 | 63,745,000 | |
| EBITDA | $319M | $276M | $263M | $263M | $250M | $219M | $566M | $604M | $531M | $443M | $462M | $509M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.08B | $823M | $643M | $586M | $631M | $409M | $204M | $73M | $54M | $25M | $100M | $223M | |
| Receivables | $589M | $594M | $600M | $658M | $711M | $620M | $505M | $511M | $455M | $288M | $281M | $311M | |
| Inventory | $1.08B | $928M | $941M | $769M | $799M | $678M | $633M | $635M | $721M | $603M | $628M | $549M | |
| Prepaid Expense | $242M | $177M | $166M | $120M | $154M | $93M | $65M | $71M | $62M | $46M | $36M | $53M | |
| Current Assets | $2.99B | $2.52B | $2.35B | $2.13B | $2.30B | $1.80B | $1.41B | $1.29B | $1.29B | $962M | $1.05B | $1.14B | |
| PP&E (Net) | $2.38B | $2.28B | $1.96B | $1.93B | $1.99B | $1.84B | $1.57B | $1.52B | $1.49B | $1.16B | $1.13B | $1.06B | |
| PP&E (Gross) | · | · | · | · | · | · | $3.75B | $3.61B | $3.49B | $3.04B | $2.98B | $2.84B | |
| Accum. Depreciation | · | · | · | · | · | · | $2.18B | $2.10B | $2.00B | $1.88B | $1.85B | $1.78B | |
| Goodwill | $2.49B | $2.32B | $2.02B | $1.98B | $2.04B | $1.74B | $1.14B | $1.15B | $1.17B | $605M | $613M | $630M | |
| Intangibles | $900M | $869M | $721M | $764M | $831M | $637M | $355M | $383M | $417M | $181M | $195M | $212M | |
| Other Non-current Assets | $640M | $594M | $561M | $533M | $612M | $493M | $457M | $240M | $275M | $245M | $214M | $233M | |
| Total Assets | $9.40B | $8.58B | $7.61B | $7.35B | $7.77B | $6.51B | $4.93B | $4.58B | $4.65B | $3.15B | $3.19B | $3.27B | |
| Accrued Liabilities | $447M | $310M | $258M | $285M | $246M | $231M | $195M | $127M | $124M | $94M | $107M | $69M | |
| Current Liabilities | $2.45B | $2.25B | $2.31B | $1.44B | $1.51B | $1.19B | $1.02B | $1.08B | $958M | $862M | $781M | $664M | |
| Capital Leases | $220M | $172M | $188M | $173M | $198M | $174M | $159M | · | · | · | · | · | |
| Deferred Tax | $502M | $506M | $434M | $389M | $435M | $356M | $255M | $268M | $262M | $298M | $249M | $256M | |
| Other Non-current Liabilities | $454M | $422M | $430M | $456M | $491M | $488M | $420M | $217M | $220M | $175M | $411M | $441M | |
| Long-term Debt | $4.35B | $4.14B | $3.43B | $3.43B | $3.79B | $3.25B | $2.24B | $2.30B | $2.55B | $1.56B | $1.51B | $1.58B | |
| Total Debt | $4.35B | $4.14B | $3.43B | $3.43B | $3.79B | $3.25B | $2.24B | $2.30B | $2.55B | $1.56B | $1.51B | $1.60B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $876.0K | $876.0K | $876.0K | |
| Retained Earnings | $3.61B | $3.40B | $3.21B | $2.96B | $2.69B | $2.40B | $2.14B | $2.00B | $1.81B | $1.56B | $1.45B | $1.31B | |
| Treasury Stock | $1.50B | $1.43B | $1.42B | $1.24B | $1.20B | $1.19B | $1.15B | $1.13B | $1.12B | $1.12B | $836M | $664M | |
| AOCI | $-214M | $-353M | $-251M | $-345M | $-260M | $-261M | $-260M | $-269M | $-189M | $-224M | $-209M | $-166M | |
| Stockholders' Equity | $2.27B | $1.99B | $1.89B | $1.72B | $1.56B | $1.25B | $1.02B | $881M | $766M | $469M | $639M | $710M | |
| Liabilities + Equity | $9.40B | $8.58B | $7.61B | $7.35B | $7.77B | $6.51B | $4.93B | $4.58B | $4.65B | $3.15B | $3.19B | $3.27B | |
| Shares Outstanding | 105,442,000 | 106,795,000 | 106,500,000 | 110,079,000 | 110,410,000 | 110,057,000 | 110,780,000 | 110,430,000 | 110,385,000 | 55,051,000 | 60,393,000 | 63,203,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $319M | $276M | $263M | $263M | $250M | $219M | $206M | $192M | $174M | $143M | $142M | $148M | |
| Stock-based Comp | $18M | $16M | $16M | · | · | · | · | · | $15M | $13M | $12M | $12M | |
| Deferred Tax | $19M | $-33M | $33M | $-32M | $60M | $24M | $-21M | $24M | $-115M | $45M | $-13M | $39M | |
| Amort. of Intangibles | $65M | $53M | $53M | $53M | $45M | $36M | $27M | $28M | $24M | $13M | $13M | $14M | |
| Other Non-cash | $85M | $203M | $-140M | $177M | $-112M | $51M | $128M | $67M | $46M | $40M | $22M | $-24M | |
| Operating Cash Flow | $730M | $722M | $483M | $748M | $557M | $603M | $507M | $507M | $390M | $395M | $336M | $348M | |
| CapEx | $307M | $263M | $227M | $216M | $232M | $224M | $231M | $191M | $174M | $192M | $237M | $140M | |
| Investing Cash Flow | $-297M | $-1.18B | $-224M | $-216M | $-976M | $-1.16B | $-230M | $-190M | $-1.20B | $-180M | $-237M | $-157M | |
| Debt Issued | $704M | $984M | $12M | $6M | $1.50B | $1.64B | $400M | $0 | $1.79B | $0 | $8M | $734M | |
| Net Debt Issued | $-22M | $884M | $-46M | $-295M | $600M | $873M | $41M | $-286M | $1.03B | $-67M | $-30M | $-21M | |
| Stock Repurchased | $75M | $9M | $184M | $45M | $9M | $42M | $28M | $8M | $4M | $281M | $173M | $25M | |
| Net Stock Activity | $-75M | $-9M | $-184M | $-45M | $-9M | $-42M | $-28M | $-8M | $-4M | $-277M | $-170M | $-25M | |
| Dividends Paid | $86M | $82M | $79M | $72M | $62M | $54M | $51M | $45M | $40M | $41M | $40M | $39M | |
| Financing Cash Flow | $-207M | $663M | $-211M | $-570M | $649M | $760M | $-146M | $-294M | $837M | $-289M | $-221M | $-129M | |
| Net Change in Cash | $258M | $180M | $57M | $-46M | $222M | $206M | $131M | $19M | $29M | $-75M | $-123M | $62M | |
| Taxes Paid | $104M | $92M | $116M | $94M | $94M | $121M | $41M | $47M | $70M | $58M | $50M | $66M | |
| Free Cash Flow | $423M | $459M | $256M | $533M | $325M | $378M | $276M | $316M | $215M | $203M | $98M | $205M | |
| Levered FCF | $291M | $327M | $122M | $442M | $241M | $300M | $195M | $227M | $91M | $158M | $52M | $157M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.7% | 17.3% | 16.6% | 16.3% | 16.2% | 17.6% | 15.9% | 15.5% | 16.2% | 14.8% | 14.7% | 15.3% | |
| Operating Margin | · | · | · | · | · | · | 8.0% | 9.3% | 8.7% | 8.3% | 8.5% | 9.2% | |
| Net Margin | 4.5% | 4.7% | 5.4% | 5.3% | 6.3% | 6.3% | 4.3% | 5.0% | 6.6% | 4.2% | 4.6% | 4.7% | |
| Pretax Margin | 6.3% | 5.9% | 7.0% | 7.4% | 8.2% | 8.3% | 5.6% | 6.6% | 5.9% | 6.4% | 6.7% | 7.3% | |
| EBITDA Margin | 4.9% | 4.7% | 4.4% | 4.1% | 4.4% | 4.5% | 12.6% | 13.6% | 13.0% | 12.3% | 12.3% | 13.0% | |
| ROA | 3.2% | 3.4% | 4.2% | 4.6% | 4.7% | 4.8% | 3.9% | 4.7% | 5.6% | 4.6% | 5.2% | 5.3% | |
| ROE | 13.5% | 13.7% | 17.8% | 20.0% | 23.8% | 25.0% | 19.5% | 25.0% | 38.8% | 25.1% | 27.1% | 24.5% | |
| ROIC | · | · | · | · | · | · | 8.5% | 9.9% | 12.1% | 9.8% | 10.1% | 10.0% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.1 | 1.0 | 1.5 | 1.5 | 1.5 | 1.4 | 1.2 | 1.3 | 1.1 | 1.3 | 1.7 | |
| Quick Ratio | 0.7 | 0.6 | 0.5 | 0.9 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.8 | |
| Debt / Equity | 1.9 | 2.1 | 1.8 | 2.0 | 2.4 | 2.6 | 2.2 | 2.6 | 3.3 | 3.3 | 2.4 | 2.3 | |
| LT Debt / Equity | 1.6 | 1.7 | 1.3 | 1.9 | 2.4 | 2.6 | 2.2 | 2.4 | 3.2 | 2.9 | 2.1 | 2.1 | |
| Interest Coverage | · | · | · | · | · | · | 3.4 | 3.5 | 3.2 | 4.4 | 4.8 | 4.8 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 0.9 | 0.9 | 0.8 | 1.1 | 1.1 | 1.1 | |
| Inventory Turnover | 5.3 | 5.7 | 5.4 | 6.6 | 6.1 | 6.0 | 5.7 | 5.7 | 4.8 | 5.0 | 5.3 | 5.8 | |
| Receivables Turnover | 11.0 | 6.5 | 6.3 | 7.2 | 6.5 | 6.6 | 7.1 | 6.9 | 7.1 | 9.0 | 8.3 | 8.4 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.57 | $18.63 | $17.74 | $15.61 | $14.15 | $11.38 | $9.24 | $7.98 | $6.94 | $8.53 | $10.58 | $11.23 | |
| Revenue / Share | $60.71 | $54.66 | $54.82 | $57.75 | $51.07 | $44.19 | $40.27 | $39.85 | $36.73 | $59.97 | $61.40 | $61.37 | |
| Cash Flow / Share | $6.83 | $6.74 | $4.42 | $6.74 | $5.01 | $5.41 | $4.55 | $4.54 | $3.50 | $6.55 | $5.47 | $5.41 | |
| Cash / Share | $10.25 | $7.71 | $6.04 | $5.32 | $5.72 | $3.72 | $1.84 | $0.66 | $0.48 | $0.45 | $1.65 | $3.52 | |
| Dividend / Share | $0.80 | $0.76 | $0.72 | $0.64 | $0.56 | $0.48 | $0.44 | $0.40 | $0.36 | $0.34 | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | $0.36 | $0.34 | $0.32 | $0.60 | |
| EPS (TTM) | $2.70 | $2.58 | $2.98 | $3.07 | $3.23 | $2.77 | $1.74 | $2.01 | $2.42 | $1.27 | $1.41 | $2.86 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.7% | -2.2% | -6.6% | 12.9% | 15.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.37% | 1.0% | 6.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.7% | -13.4% | -2.9% | -5.0% | 16.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -4.2% | -7.2% | 2.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.51% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.3% | -15.2% | -4.4% | -5.1% | 16.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -5.4% | -8.4% | 1.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B | $3.76B | $3.91B | |
| Net Income TTM | $288M | $276M | $326M | $341M | $359M | $309M | $194M | $224M | $270M | $153M | $172M | $182M | |
| Market Cap | $4.26B | $5.56B | $4.82B | $5.71B | $4.73B | $4.08B | $3.44B | $2.61B | $3.24B | $1.41B | $1.62B | $1.69B | |
| Enterprise Value | $7.52B | $8.87B | $7.60B | $8.55B | $7.89B | $6.92B | $5.48B | $4.84B | $5.74B | $2.95B | $3.04B | $3.07B | |
| P/E | 15.0 | 20.2 | 15.2 | 16.9 | 13.3 | 13.4 | 17.9 | 11.8 | 12.1 | 20.1 | 19.0 | 9.4 | |
| P/S | 0.7 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 | |
| P/B | 1.9 | 2.8 | 2.6 | 3.3 | 3.0 | 3.3 | 3.4 | 3.0 | 4.2 | 3.0 | 2.5 | 2.4 | |
| P / Cash Flow | 5.8 | 7.7 | 10.0 | 7.6 | 8.5 | 6.8 | 6.8 | 5.1 | 8.3 | 3.6 | 4.8 | 4.9 | |
| P / FCF | 10.1 | 12.1 | 18.8 | 10.7 | 14.6 | 10.8 | 12.5 | 8.3 | 15.1 | 7.0 | 16.5 | 8.3 | |
| EV / EBITDA | 23.6 | 32.2 | 28.9 | 32.5 | 31.5 | 31.6 | 9.7 | 8.0 | 10.8 | 6.7 | 6.6 | 6.0 | |
| EV / FCF | 17.8 | 19.3 | 29.7 | 16.0 | 24.3 | 18.3 | 19.8 | 15.3 | 26.6 | 14.5 | 30.9 | 15.0 | |
| EV / Revenue | 1.2 | 1.5 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 1.1 | 1.4 | 0.8 | 0.8 | 0.8 | |
| Dividend Yield | 2.0% | 1.5% | 1.6% | 1.3% | 1.3% | 1.3% | 1.5% | 1.7% | 1.2% | 2.9% | 2.5% | 2.3% | |
| Earnings Yield | 6.7% | 5.0% | 6.6% | 5.9% | 7.5% | 7.5% | 5.6% | 8.5% | 8.2% | 5.0% | 5.2% | 10.7% | |
| Payout Ratio | 29.7% | 29.7% | 24.2% | 21.1% | 17.4% | 17.4% | 26.2% | 19.9% | 15.0% | 26.7% | 23.1% | 21.2% | |
| Annual Payout | $86M | $82M | $79M | $72M | $62M | $54M | $51M | $45M | $40M | $41M | $40M | $39M |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.64B | $1.56B | $1.47B | $2.01B | $1.54B | $1.47B | $1.41B | $1.75B | $1.38B | $1.32B | $1.34B | $1.80B | $1.43B | $1.42B | $1.46B | $1.97B | |
| Cost of Revenue | $1.35B | $1.30B | $1.22B | $1.68B | $1.24B | $1.20B | $1.17B | $1.45B | $1.13B | $1.09B | $1.12B | $1.52B | $1.18B | $1.18B | $1.22B | $1.66B | |
| Gross Profit | $295M | $266M | $253M | $327M | $299M | $270M | $239M | $293M | $256M | $223M | $219M | $286M | $250M | $238M | $233M | $308M | |
| SG&A Expense | $127M | $131M | $120M | $122M | $122M | $129M | $124M | $106M | $108M | $100M | $97M | $84M | $102M | $101M | $96M | $97M | |
| Interest Expense | $47M | $41M | · | · | $49M | $43M | · | · | · | · | $42M | $47M | $47M | $37M | $35M | $34M | |
| Pretax Income | $104M | $84M | $53M | $149M | $119M | $88M | $49M | $125M | $101M | $73M | $84M | $147M | $97M | $94M | $47M | $186M | |
| Income Tax | $29M | $22M | $36M | $36M | $30M | $21M | $4M | $25M | $24M | $18M | $19M | $36M | $18M | $22M | $22M | $47M | |
| Net Income | $76M | $63M | $18M | $113M | $89M | $68M | $45M | $100M | $76M | $55M | $64M | $111M | $79M | $72M | $25M | $139M | |
| EPS (Basic) | $0.72 | $0.60 | $0.18 | $1.06 | $0.83 | $0.64 | $0.42 | $0.94 | $0.71 | $0.52 | $0.61 | $1.02 | $0.72 | $0.65 | $0.22 | $1.26 | |
| EPS (Diluted) | $0.72 | $0.60 | $0.18 | $1.06 | $0.83 | $0.63 | $0.42 | $0.93 | $0.71 | $0.52 | $0.60 | $1.02 | $0.71 | $0.65 | $0.23 | $1.25 | |
| Shares (Basic) | 105,752,000 | 105,590,000 | · | 106,620,000 | 107,051,000 | 106,915,000 | · | 106,847,000 | 106,835,000 | 106,646,000 | · | 108,421,000 | 110,129,000 | 110,219,000 | · | 110,281,000 | |
| Shares (Diluted) | 105,792,000 | 105,856,000 | · | 106,803,000 | 107,251,000 | 107,335,000 | · | 107,137,000 | 107,015,000 | 107,051,000 | · | 108,752,000 | 110,452,000 | 110,849,000 | · | 110,741,000 | |
| EBITDA | · | $85M | · | · | · | $79M | · | · | · | $66M | · | · | · | $66M | · | · |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $352M | $435M | $1.08B | $389M | $317M | $353M | $823M | $369M | $303M | $309M | · | $307M | $237M | $501M | · | $244M | |
| Receivables | $1.45B | $1.16B | $589M | $1.50B | $1.24B | $1.01B | $594M | $1.21B | $1.06B | $946M | · | $1.30B | $1.07B | $936M | · | $1.12B | |
| Inventory | $1.23B | $1.13B | $1.08B | $1.02B | $1.26B | $1.06B | $928M | $780M | $1.01B | $957M | · | $919M | $1.25B | $1.06B | · | $851M | |
| Prepaid Expense | $256M | $244M | $242M | $198M | $191M | $176M | $177M | $160M | $173M | $164M | · | $140M | $143M | $133M | · | $113M | |
| Current Assets | $3.29B | $2.97B | $2.99B | $3.11B | $3.01B | $2.60B | $2.52B | $2.52B | $2.54B | $2.38B | · | $2.66B | $2.70B | $2.63B | · | $2.33B | |
| PP&E (Net) | $2.33B | $2.36B | $2.38B | $2.39B | $2.38B | $2.30B | $2.28B | $1.96B | $1.93B | $1.94B | · | $1.91B | $1.93B | $1.93B | · | $1.89B | |
| Goodwill | $2.46B | $2.47B | $2.49B | $2.48B | $2.48B | $2.37B | $2.32B | $2.02B | $1.99B | $2.00B | $2.02B | $1.98B | $2.01B | $2.00B | $1.98B | $1.91B | |
| Intangibles | $861M | $879M | $900M | $892M | $907M | $890M | $869M | $681M | $685M | $702M | · | $724M | $745M | $756M | · | $758M | |
| Other Non-current Assets | $655M | $657M | $640M | $620M | $628M | $605M | $594M | $566M | $549M | $555M | · | $535M | $528M | $549M | · | $628M | |
| Total Assets | $9.60B | $9.32B | $9.40B | $9.50B | $9.41B | $8.77B | $8.58B | $7.75B | $7.69B | $7.57B | · | $7.81B | $7.91B | $7.86B | · | $7.52B | |
| Accrued Liabilities | $395M | $432M | $447M | $335M | $317M | $284M | $310M | $266M | $239M | $234M | · | $269M | $222M | $241M | · | $291M | |
| Current Liabilities | $2.59B | $2.36B | $2.45B | $2.45B | $3.13B | $2.29B | $2.25B | $2.31B | $2.40B | $2.29B | · | $1.92B | $1.88B | $1.84B | · | $1.68B | |
| Capital Leases | · | · | $220M | · | · | · | $172M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $521M | $516M | $502M | $511M | $479M | $487M | $506M | $421M | $425M | $432M | · | $380M | $384M | $389M | · | $425M | |
| Other Non-current Liabilities | $455M | $456M | $454M | $452M | $460M | $429M | $422M | $413M | $408M | $418M | · | $422M | $427M | $477M | · | $473M | |
| Long-term Debt | $4.83B | $4.66B | $4.35B | $4.95B | $5.05B | $4.63B | $4.14B | $3.81B | $3.93B | $3.88B | · | $4.21B | $4.16B | $4.16B | · | $3.84B | |
| Total Debt | $4.83B | $4.66B | · | $4.95B | $5.05B | $4.63B | · | $3.81B | $3.93B | $3.88B | · | $4.21B | $4.16B | $4.16B | · | $3.84B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Retained Earnings | $3.70B | $3.65B | $3.61B | $3.61B | $3.52B | $3.45B | $3.40B | $3.38B | $3.30B | $3.24B | · | $3.16B | $3.07B | $3.01B | · | $2.95B | |
| Treasury Stock | $1.51B | $1.51B | $1.50B | $1.49B | $1.44B | $1.44B | $1.43B | $1.43B | $1.43B | $1.43B | · | $1.42B | $1.27B | $1.25B | · | $1.23B | |
| AOCI | $-207M | $-206M | $-214M | $-222M | $-235M | $-303M | $-353M | $-261M | $-298M | $-272M | · | $-310M | $-280M | $-325M | · | $-365M | |
| Stockholders' Equity | $2.38B | $2.32B | $2.27B | $2.27B | $2.22B | $2.08B | $1.99B | $2.05B | $1.93B | $1.90B | $1.89B | $1.78B | $1.87B | $1.78B | $1.72B | $1.69B | |
| Liabilities + Equity | $9.60B | $9.32B | $9.40B | $9.50B | $9.41B | $8.77B | $8.58B | $7.75B | $7.69B | $7.57B | · | $7.81B | $7.91B | $7.86B | · | $7.52B | |
| Shares Outstanding | 105,682,000 | 105,680,000 | 105,441,971 | 105,668,000 | 106,993,000 | 106,993,000 | 106,794,650 | 106,795,000 | 106,779,000 | 106,775,000 | 106,500,000 | 106,498,000 | 109,946,000 | 110,252,000 | 110,079,000 | 110,215,000 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $84M | $85M | $81M | $83M | $76M | $79M | $77M | $67M | $66M | $66M | $67M | $63M | $65M | $65M | $61M | $65M | |
| Stock-based Comp | $6M | $6M | · | · | $3M | $4M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-953M | · | · | · | $-831M | · | · | · | $-669M | · | · | · | $-770M | · | · | |
| Operating Cash Flow | $-194M | $-800M | $1.29B | $341M | $-221M | $-683M | $936M | $313M | $21M | $-548M | $1.08B | $216M | $-180M | $-632M | $866M | $234M | |
| CapEx | $64M | $82M | $71M | $80M | $73M | $83M | $71M | $61M | $56M | $75M | $53M | $55M | $50M | $68M | $53M | $44M | |
| Investing Cash Flow | $-62M | $-80M | $-70M | $-81M | $-63M | $-82M | $-987M | $-61M | $-56M | $-72M | $-53M | $-54M | $-50M | $-67M | $-54M | $-41M | |
| Debt Issued | · | · | $0 | · | · | · | $984M | $0 | $0 | $0 | $4M | $4M | $3M | $2M | $0 | $6M | |
| Net Debt Issued | · | $-542M | · | · | · | $-706M | · | · | · | $-100M | · | · | · | $-49M | · | · | |
| Stock Repurchased | $0 | $8M | $9M | $59M | $0 | $7M | $2M | $0 | $60.0K | $8M | $54.0K | $153M | $18M | $13M | $6M | $0 | |
| Net Stock Activity | · | $-8M | · | · | · | $-7M | · | · | · | $-8M | · | · | · | $-13M | · | · | |
| Dividends Paid | $22M | $23M | $21M | $21M | $21M | $22M | $20M | $20M | $20M | $21M | $19M | $19M | $20M | $21M | $18M | $18M | |
| Financing Cash Flow | $172M | $234M | $-533M | $-188M | $231M | $283M | $528M | $-195M | $36M | $293M | $-699M | $-86M | $-36M | $610M | $-479M | $-187M | |
| Net Change in Cash | $-84M | $-645M | $691M | $72M | $-36M | $-470M | $454M | $66M | $-6M | $-334M | $336M | $71M | $-264M | $-85M | $342M | $-4M | |
| Taxes Paid | $43M | $8M | $42M | $17M | $33M | $12M | $22M | $26M | $27M | $17M | $20M | $11M | $65M | $20M | $27M | $38M | |
| Free Cash Flow | · | $-882M | · | · | · | $-766M | · | · | · | $-623M | · | · | · | $-700M | · | · | |
| Levered FCF | · | $-912M | · | · | · | · | · | · | · | · | · | · | · | $-728M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.9% | 17.0% | · | 16.3% | 19.4% | 18.4% | · | 16.8% | 18.5% | 17.0% | · | 15.9% | 17.5% | 16.8% | · | 15.6% | |
| Net Margin | 4.6% | 4.0% | · | 5.6% | 5.8% | 4.6% | · | 5.7% | 5.5% | 4.2% | · | 6.1% | 5.5% | 5.1% | · | 7.0% | |
| Pretax Margin | 6.3% | 5.4% | · | 7.4% | 7.7% | 6.0% | · | 7.2% | 7.3% | 5.5% | · | 8.1% | 6.8% | 6.7% | · | 9.4% | |
| EBITDA Margin | · | 5.4% | · | · | · | 5.4% | · | · | · | 5.0% | · | · | · | 4.7% | · | · | |
| ROA | 0.80% | 0.70% | · | 1.3% | 1.0% | 0.83% | · | 1.3% | 0.98% | 0.71% | · | 1.4% | 1.0% | 0.93% | · | 1.8% | |
| ROE | 3.3% | 2.9% | · | 5.2% | 4.3% | 3.4% | · | 5.2% | 4.0% | 3.0% | · | 6.4% | 4.5% | 4.2% | · | 8.8% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | · | 1.3 | 1.0 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.7 | 0.7 | · | 0.8 | 0.5 | 0.6 | · | 0.7 | 0.6 | 0.5 | · | 0.8 | 0.7 | 0.8 | · | 0.8 | |
| Debt / Equity | 2.0 | 2.0 | · | 2.2 | 2.3 | 2.2 | · | 1.9 | 2.0 | 2.0 | · | 2.4 | 2.2 | 2.3 | · | 2.3 | |
| LT Debt / Equity | 1.5 | 1.6 | · | 1.7 | 1.4 | 1.7 | · | 1.2 | 1.3 | 1.3 | · | 1.9 | 1.8 | 1.9 | · | 1.9 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Inventory Turnover | 1.1 | 1.2 | · | 1.9 | 1.1 | 1.2 | · | 1.7 | 1.0 | 1.1 | · | 1.7 | 0.9 | 1.1 | · | 2.1 | |
| Receivables Turnover | 1.2 | 1.4 | · | 1.5 | 1.3 | 1.5 | · | 1.4 | 1.3 | 1.4 | · | 1.5 | 1.4 | 1.6 | · | 1.8 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $22.51 | $21.96 | · | $21.51 | $20.77 | $19.47 | · | $19.23 | $18.11 | $17.79 | · | $16.73 | $17.02 | $16.16 | · | $15.36 | |
| Revenue / Share | $15.53 | $14.75 | · | $18.81 | $14.35 | $13.66 | · | $16.29 | $12.91 | $12.30 | · | $16.58 | $12.92 | $12.79 | · | $17.79 | |
| Cash Flow / Share | · | $-7.55 | · | · | · | $-6.37 | · | · | · | $-5.12 | · | · | · | $-5.70 | · | · | |
| Cash / Share | $3.33 | $4.12 | · | $3.68 | $2.97 | $3.30 | · | $3.45 | $2.84 | $2.89 | · | $2.88 | $2.15 | $4.54 | · | $2.21 | |
| Dividend / Share | $0.21 | $0.21 | $0.20 | $0.20 | $0.20 | $0.20 | $0.19 | $0.19 | $0.19 | $0.19 | $0.18 | $0.18 | $0.18 | $0.18 | $0.16 | $0.16 | |
| EPS (TTM) | $2.56 | $2.67 | · | $2.94 | $2.81 | $2.69 | · | $2.76 | $2.85 | $2.85 | · | $2.61 | $2.84 | $2.96 | · | $3.60 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.68B | $6.58B | · | $6.43B | $6.16B | $6.00B | · | $5.78B | $5.84B | $5.89B | · | $6.10B | $6.27B | $6.39B | · | $6.40B | |
| Net Income TTM | $270M | $283M | · | $315M | $302M | $289M | · | $296M | $306M | $309M | · | $286M | $314M | $328M | · | $401M | |
| Market Cap | $4.90B | $4.10B | · | $4.54B | $5.80B | $5.47B | · | $5.61B | $4.52B | $5.18B | · | $4.59B | $5.16B | $5.92B | · | $4.63B | |
| Enterprise Value | $9.38B | $8.33B | · | $9.10B | $10.53B | $9.75B | · | $9.05B | $8.15B | $8.76B | · | $8.49B | $9.08B | $9.57B | · | $8.23B | |
| P/E | 18.1 | 14.5 | · | 14.6 | 19.3 | 19.0 | · | 19.0 | 14.9 | 17.0 | · | 16.5 | 16.5 | 18.1 | · | 11.7 | |
| P/S | 0.7 | 0.6 | · | 0.7 | 0.9 | 0.9 | · | 1.0 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.7 | |
| P/B | 2.1 | 1.8 | · | 2.0 | 2.6 | 2.6 | · | 2.7 | 2.3 | 2.7 | · | 2.6 | 2.8 | 3.3 | · | 2.7 | |
| P / Cash Flow | · | -5.1 | · | · | · | -8.0 | · | · | · | -9.5 | · | · | · | -9.4 | · | · | |
| EV / Revenue | 1.4 | 1.3 | · | 1.4 | 1.7 | 1.6 | · | 1.6 | 1.4 | 1.5 | · | 1.4 | 1.4 | 1.5 | · | 1.3 | |
| Dividend Yield | 1.8% | 2.1% | · | 1.9% | 1.5% | 1.5% | · | 1.4% | 1.8% | 1.5% | · | 1.7% | 1.5% | 1.2% | · | 1.5% | |
| Earnings Yield | 5.5% | 6.9% | · | 6.8% | 5.2% | 5.3% | · | 5.3% | 6.7% | 5.9% | · | 6.0% | 6.1% | 5.5% | · | 8.6% | |
| Payout Ratio | · | 36.2% | · | · | · | 32.3% | · | · | · | 38.3% | · | · | · | 28.6% | · | · | |
| Annual Payout | $87M | $87M | · | $85M | $84M | $83M | · | $81M | $80M | $79M | · | $77M | $76M | $74M | · | $70M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 매출 | $6.48B | · | · | $5.85B | · |
| 매출 총이익률 % | 17.7% | · | · | 17.3% | · |
| 순이익 | $288M | · | · | $276M | · |
| 희석 EPS | $2.70 | · | · | $2.58 | · |
| 지표 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.9 | · | · | 2.1 | · |
| 유동비율 | 1.2 | · | · | 1.1 | · |
| 당좌 비율 | 0.7 | · | · | 0.6 | · |
| 지표 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $423M | · | · | $459M | · |
기관 투자자 (13F) 363개의 제출자 · $4.8B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 61 (-11 이전 분기 대비) | 53 (+8 이전 분기 대비) | 122 (+3 이전 분기 대비) | 108 (+5 이전 분기 대비) | +4.4M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| FMR LLC | $735,372,543 | 15,851,963 | 15.43% | 주식 |
| JPMORGAN CHASE & CO | $420,547,740 | 9,086,997 | 8.83% | 주식 |
| BlackRock, Inc. | $369,405,976 | 7,963,052 | 7.75% | 주식 |
| VANGUARD GROUP INC | $350,427,708 | 8,680,399 | 7.35% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $247,228,628 | 5,329,363 | 5.19% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $224,482,602 | 4,839,030 | 4.71% | 주식 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $211,500,725 | 4,559,188 | 4.44% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $187,497,061 | 4,041,756 | 3.93% | 주식 |
| STATE STREET CORP | $181,155,362 | 3,905,052 | 3.80% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $129,704,445 | 2,795,957 | 2.72% | 주식 |
| Invesco Ltd. | $110,077,208 | 2,372,865 | 2.31% | 주식 |
| BANK OF AMERICA CORP /DE/ | $101,367,585 | 2,185,117 | 2.13% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $82,292,170 | 1,773,491 | 1.73% | 주식 |
| MORGAN STANLEY | $79,706,519 | 1,718,181 | 1.67% | 주식 |
| UBS Group AG | $63,412,253 | 1,366,938 | 1.33% | 주식 |
| JANUS HENDERSON GROUP PLC | $51,745,674 | 1,333,657 | 1.09% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $49,423,025 | 1,065,381 | 1.04% | 주식 |
| Atlas FRM LLC | $48,245,600 | 1,040,000 | 1.01% | 주식 |
| SG Capital Management LLC | $44,244,602 | 953,753 | 0.93% | 주식 |
| NORTHERN TRUST CORP | $43,951,047 | 947,425 | 0.92% | 주식 |
| Allspring Global Investments Holdings, LLC | $42,160,955 | 914,356 | 0.88% | 주식 |
| Boston Trust Walden Corp | $38,944,915 | 839,511 | 0.82% | 주식 |
| Bank of New York Mellon Corp | $38,850,866 | 837,484 | 0.82% | 주식 |
| ROYCE & ASSOCIATES LP | $37,537,675 | 809,176 | 0.79% | 주식 |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $36,963,830 | 796,806 | 0.78% | 주식 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $36,723,000 | 791,620 | 0.77% | 주식 |
| NORGES BANK | $36,190,231 | 780,130 | 0.76% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $30,920,837 | 666,541 | 0.65% | 주식 |
| ProShare Advisors LLC | $30,061,741 | 648,022 | 0.63% | 주식 |
| GOLDMAN SACHS GROUP INC | $29,495,229 | 635,810 | 0.62% | 주식 |
| Point72 Asset Management, L.P. | $26,297,007 | 566,868 | 0.55% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $25,891,512 | 558,127 | 0.54% | 주식 |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $25,574,575 | 551,295 | 0.54% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $24,527,228 | 528,718 | 0.51% | 주식 |
| Artisan Partners Limited Partnership | $24,305,530 | 523,939 | 0.51% | 주식 |
| SEGALL BRYANT & HAMILL, LLC | $24,142,098 | 520,416 | 0.51% | 주식 |
| Aristotle Capital Boston, LLC | $20,965,219 | 451,934 | 0.44% | 주식 |
| ARGA Investment Management, LP | $18,419,428 | 397,056 | 0.39% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $17,930,815 | 390,820 | 0.38% | 주식 |
| FIRST TRUST ADVISORS LP | $16,379,140 | 353,086 | 0.34% | 주식 |
| CITADEL ADVISORS LLC | $14,736,247 | 317,660 | 0.31% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $14,550,235 | 313,650 | 0.31% | 주식 |
| LUMINUS MANAGEMENT LLC | $14,513,344 | 312,855 | 0.30% | 주식 |
| Quantinno Capital Management LP | $14,464,433 | 311,800 | 0.30% | 주식 |
| Gotham Asset Management, LLC | $13,460,059 | 290,150 | 0.28% | 주식 |
| GLENMEDE TRUST CO NA | $12,747,136 | 274,782 | 0.27% | 주식 |
| Leeward Investments, LLC - MA | $12,378,290 | 266,831 | 0.26% | 주식 |
| Glenmede Investment Management, LP | $12,081,422 | 280,898 | 0.25% | 주식 |
| RHUMBLINE ADVISERS | $12,010,140 | 258,896 | 0.25% | 주식 |
| Russell Investments Group, Ltd. | $11,355,974 | 244,801 | 0.24% | 주식 |
회사 내부자 38 명의 내부자 · 20 임원 · 17 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Adam J Greenlee | President and CEO | 2026년 3월 1일 A | 441,017 | 1 | 0 | $267,330 |
| Shawn C Fabry | EVP & Chief Financial Officer | 2026년 3월 1일 A | 95,949 | 0 | 0 | $0 |
| Thomas James Snyder | President - Silgan Containers | 2025년 3월 1일 A | 126,070 | 0 | 0 | $0 |
| Sarah T. Macdonald | President - Silgan Plastics | 2015년 3월 1일 A | 22,380 | 0 | 0 | $0 |
| Alan H Koblin | President - Silgan Plastics | 2011년 8월 25일 S | 25,017 | 0 | 0 | $0 |
| Peter Konieczny | President - Silgan White Cap | 2009년 3월 1일 A | 22,295 | 0 | 0 | $0 |
| Philippe Chevrier | EVP & Chief Operating Officer | 2026년 3월 1일 A | 92,463 | 0 | 0 | $0 |
| Alexander G Hutter | SVP, Strategy and IR | 2026년 3월 1일 A | 61,725 | 0 | 0 | $0 |
| Murphy Daniel Patrick | VP, Controller & Treasurer | 2026년 3월 1일 A | 35,295 | 0 | 0 | $0 |
| Kimberly Irene Ulmer | SVP & Chief Accounting Officer | 2026년 3월 1일 A | 118,590 | 1 | 0 | $38,110 |
| Frank W Hogan III | EVP, Gen. Counsel & Sec. | 2026년 3월 1일 A | 319,720 | 0 | 0 | $0 |
| Frederik B Prinzen | Sr. V.P. - Corp. Dev. | 2025년 5월 6일 S | 1,380 | 0 | 0 | $0 |
| Stacey J. Mcgrath | Vice President, Tax | 2025년 3월 1일 F | 10,516 | 0 | 0 | $0 |
| Jay A Martin | Senior Vice President | 2025년 3월 1일 A | 119,990 | 0 | 0 | $0 |
| Anthony P Andreacchi | Vice President, Tax | 2021년 3월 1일 A | 16,993 | 0 | 0 | $0 |
| Malcolm E Miller | Vice President and Treasurer | 2011년 5월 17일 S | 12,656 | 0 | 0 | $0 |
| Glenn A Paulson | Executive Vice President | 2009년 2월 9일 M | 7,532 | 0 | 0 | $0 |
| James D Beam | Executive Vice President | 2008년 11월 26일 M | 221,546 | 0 | 0 | $0 |
| Gary M Hughes | Executive VP-Silgan Containers | 2005년 5월 3일 M | 9,698 | 0 | 0 | $0 |
| Nancy Merola | Vice President and Controller | 2004년 5월 26일 M | 0 | 0 | 0 | $0 |
| Nielsen Fiona Cleland | 이사 | 2026년 5월 27일 A | 8,228 | 0 | 0 | $0 |
| Shannon Miller | 이사 | 2026년 5월 27일 A | 5,516 | 0 | 0 | $0 |
| Niharika Ramdev | 이사 | 2026년 5월 27일 A | 12,610 | 0 | 0 | $0 |
| Brad A Lich | 이사 | 2026년 5월 27일 A | 22,587 | 0 | 0 | $0 |
| Leigh J Abramson | 이사 | 2026년 5월 27일 A | 26,453 | 0 | 0 | $0 |
| Anthony J Allott | 이사 | 2026년 5월 27일 A | 373,027 | 0 | 0 | $0 |
| LEWIS ROBERT B | 이사 | 2026년 5월 27일 A | 114,353 | 0 | 0 | $0 |
| William T Donovan | 이사 | 2026년 5월 27일 A | 31,940 | 0 | 0 | $0 |
| Kimberly A Fields | 이사 | 2024년 5월 29일 A | 18,006 | 0 | 0 | $0 |
| Joseph M Jordan | 이사 | 2023년 8월 18일 S | 29,437 | 0 | 0 | $0 |
| Greg D Horrigan | 이사 | 2023년 5월 15일 G | 1,742,456 | 0 | 0 | $0 |
| John W Alden | 이사 | 2019년 8월 29일 S | 67,331 | 0 | 0 | $0 |
| William C Jennings | 이사 | 2019년 2월 22일 S | 39,053 | 0 | 0 | $0 |
| Edward A Lapekas | 이사 | 2017년 6월 6일 A | 81,362 | 0 | 0 | $0 |
| CROWE JEFFREY C | 이사 | 2014년 2월 5일 D | 36,273 | 0 | 0 | $0 |
| William C Jennings | 이사 | 2003년 11월 19일 P | 2,000 | 0 | 0 | $0 |
| Philip R Silver | · | 2025년 1월 31일 G | 10,044,274 | 0 | 0 | $0 |
| Russell F Gervais | · | 2008년 5월 14일 M | 4,000 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 68 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| FXR · First Trust Exchange-Traded AlphaDE… | 0.77% | 143,311 NS | 2026년 7월 31일 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.66% | 5,803 NS | 2026년 7월 31일 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 0.64% | 58,410 SH | 2026년 10월 1일 | 일간 |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.54% | 4,177,000 | 2026년 10월 1일 | 일간 |
| FFSM · FIDELITY COVINGTON TRUST | 0.49% | 185,044 NS | 2026년 7월 31일 | N-PORT |
| FNK · First Trust Exchange-Traded AlphaDE… | 0.37% | 20,953 NS | 2026년 7월 31일 | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0.29% | 9,726 SH | 2026년 10월 1일 | 일간 |
| PAMC · Pacer Funds Trust | 0.26% | 3,553 NS | 2026년 7월 31일 | N-PORT |
| VAW · VANGUARD WORLD FUND | 0.26% | 254,974 SH | 2026년 8월 19일 | 일간 |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.26% | 88,814 NS | 2026년 7월 31일 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.25% | 91,179 SH | 2026년 10월 1일 | 일간 |
| FMAT · FIDELITY COVINGTON TRUST | 0.23% | 33,939 NS | 2026년 7월 31일 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.23% | 75,325 SH | 2026년 8월 19일 | 일간 |
| DFAT · Dimensional ETF Trust | 0.19% | 703,756 NS | 2026년 7월 31일 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.18% | 365,726 NS | 2026년 7월 31일 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.15% | 31,961 NS | 2026년 7월 31일 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.14% | 3,013 NS | 2026년 7월 31일 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.13% | 23,165 NS | 2026년 7월 31일 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.11% | 141,520 SH | 2026년 8월 19일 | 일간 |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.11% | 4,634 NS | 2026년 7월 31일 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.11% | 12,651 SH | 2026년 10월 1일 | 일간 |
| PTMC · Pacer Funds Trust | 0.10% | 9,730 NS | 2026년 7월 31일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.09% | 1,308,174 SH | 2026년 8월 19일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.09% | 342,315 NS | 2026년 7월 31일 | N-PORT |
| IGE · iShares Trust | 0.08% | 17,066 SH | 2026년 9월 11일 | 일간 |
| MIDU · Direxion Shares ETF Trust | 0.08% | 1,288 NS | 2026년 7월 31일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.05% | 6,942 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.05% | 1,005,933 SH | 2026년 8월 19일 | 일간 |
| VB · VANGUARD INDEX FUNDS | 0.05% | 2,061,693 SH | 2026년 8월 19일 | 일간 |
| SMMD · iShares Trust | 0.05% | 47,151 SH | 2026년 9월 11일 | 일간 |
| IYJ · iShares Trust | 0.04% | 20,875 SH | 2026년 9월 11일 | 일간 |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.04% | 9,093 SH | 2026년 10월 1일 | 일간 |
| REVS · Columbia ETF Trust I | 0.03% | 2,841 NS | 2026년 7월 31일 | N-PORT |
| IWS · iShares Trust | 0.03% | 132,117 SH | 2026년 9월 11일 | 일간 |
| WSML · iShares Trust | 0.03% | 5,489 SH | 2026년 9월 11일 | 일간 |
| TILT · FlexShares Trust | 0.03% | 14,852 NS | 2026년 7월 31일 | N-PORT |
| IWR · iShares Trust | 0.03% | 365,481 SH | 2026년 9월 11일 | 일간 |
| DFUV · Dimensional ETF Trust | 0.02% | 84,595 NS | 2026년 7월 31일 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.02% | 495,552 SH | 2026년 8월 19일 | 일간 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.02% | 350,004 SH | 2026년 8월 19일 | 일간 |
| DFAC · Dimensional ETF Trust | 0.02% | 213,013 NS | 2026년 7월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.02% | 9,915 NS | 2026년 7월 31일 | N-PORT |
| RECS · Columbia ETF Trust I | 0.02% | 25,287 NS | 2026년 7월 31일 | N-PORT |
| DGRO · iShares Trust | 0.02% | 185,979 SH | 2026년 9월 11일 | 일간 |
| VEGN · ETF Series Solutions | 0.01% | 619 NS | 2026년 7월 31일 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.01% | 3,010 SH | 2026년 9월 30일 | 일간 |
| DCOR · Dimensional ETF Trust | 0.01% | 10,111 NS | 2026년 7월 31일 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.01% | 32,958 SH | 2026년 10월 1일 | 일간 |
| IUSV · iShares Trust | 0.01% | 75,738 SH | 2026년 9월 11일 | 일간 |
| DIVB · iShares Trust | 0.01% | 5,348 SH | 2026년 9월 11일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 2,857,161 SH | 2026년 8월 19일 | 일간 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 14,505 SH | 2026년 8월 19일 | 일간 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 53,518 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 7,314 SH | 2026년 8월 19일 | 일간 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 20,060 SH | 2026년 8월 19일 | 일간 |
| IWD · iShares Trust | 0.01% | 196,333 SH | 2026년 9월 11일 | 일간 |
| DFAU · Dimensional ETF Trust | 0.01% | 23,972 NS | 2026년 7월 31일 | N-PORT |
| IWB · iShares Trust | 0.00% | 59,722 SH | 2026년 9월 11일 | 일간 |
| DFUS · Dimensional ETF Trust | 0.00% | 24,879 NS | 2026년 7월 31일 | N-PORT |
| ITOT · iShares Trust | 0.00% | 114,852 SH | 2026년 9월 11일 | 일간 |
| IYY · iShares Trust | 0.00% | 3,500 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.00% | 22,654 SH | 2026년 9월 10일 | 일간 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 64,261 SH | 2026년 8월 19일 | 일간 |
| IJH · iShares Trust | · | 3,078,182 SH | 2026년 9월 11일 | 일간 |
| IJJ · iShares Trust | · | 448,004 SH | 2026년 8월 21일 | 일간 |
| XJH · iShares Trust | · | 12,052 SH | 2026년 9월 8일 | 일간 |
| ISCB · iShares Trust | · | 3,842 SH | 2026년 9월 11일 | 일간 |
| ISCV · iShares Trust | · | 18,841 SH | 2026년 9월 11일 | 일간 |
SLGN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
13 명의 애널리스트 · 2026-10-03평균 목표 $54.92 +57.5%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.